CALGARY,
AB, November 13, 2023 /CNW/ - Tenaz Energy
Corp. ("Tenaz", "We", "Our", "Us" or the "Company") (TSX: TNZ)
is pleased to announce its financial and operating results for the
three and nine months ended September
30, 2023.
The unaudited interim condensed consolidated financial
statements and related management's discussion and analysis
("MD&A") are available on SEDAR+ at www.sedarplus.ca and
on Tenaz's website at www.tenazenergy.com. Select financial and
operating information for the three and nine months ended
September 30, 2023 appear below and
should be read in conjunction with the related financial statements
and MD&A.
A webcast presentation to accompany this release is available on
Tenaz's website at www.tenazenergy.com.
HIGHLIGHTS
Third Quarter Operating and Financial Results
- Tenaz closed the acquisition of XTO Netherlands Ltd ("XTO")
early in Q3 2023. The XTO acquisition increases our position in the
Dutch North Sea ("DNS"), nearly doubling our working interest in
the primary producing fields in which we already had ownership. The
acquisition also increases our ownership in the NGT midstream
assets to 21.4%, making Tenaz the second-largest shareholder in
NGT. We view NGT infrastructure as a valuable midstream asset that
is important for Netherlands
economic security and the European energy transition.
- Production volumes averaged a record level of 2,372
boe/d(1) in Q3 2023. Production in Canada during the quarter of 1,275 boe/d was
down 4% from Q2 2023, due to the shut-in of certain wells during
our completion activity on our 2023 drilling campaign and downtime
at a third-party gas plant. Production in the Dutch North Sea was
1,097 boe/d, up 89% from Q2 2023, driven by the absence of planned
turnaround activity and the XTO acquisition.
Production volumes averaged 2,204 boe/d in the nine months ended
September 30, 2023, 97% higher than
the first nine months of 2022. Production was higher due to the
acquisition of Netherlands assets
in two separate transactions and our ongoing development program at
Leduc-Woodbend in Canada.
Production from Leduc-Woodbend was 24% higher for the 2023
nine-month period, with only minimal contributions from 2023
drilling.
Completion and tie-in activities were completed on our four gross
well (3.35 net) development program at the end of Q3 2023. All of
the wells have been successfully put on production and gross
production rates from the four wells are currently averaging 230
boe/d (87% oil) per well(2), with the wells continuing
to increase in production. For the first six weeks of Q4 2023, net
production rate from the Leduc-Woodbend field has averaged
approximately 2,000 boe/d.
Total horizontal meterage in the four-well program was 14,900
meters, an average horizontal length of 2.3 miles, a record in
Leduc-Woodbend drilling campaigns. We generated high drilling
efficiency with 100% placement of the horizontal section within the
reservoir. An average of 130 fracs were placed per well at a
placement efficiency of 97%.
- Funds flow from operations ("FFO")(3) for the third
quarter was $4.8 million, 44% higher
than Q2 2023 and 112% higher than Q3 2022. Higher
quarter-over-quarter FFO resulted from higher production, lower
expenses due to absence of facility turnarounds, coupled with
higher prices for TTF(4) natural gas. FFO included
recognition of approximately $1.8
million of transaction and G&A costs, including legal
and other services for potential future acquisitions.
FFO for the nine months ended September 30,
2023 was $15.5 million, 188%
higher than in the comparable 2022 period. Higher 2023 FFO
primarily resulted from contributions from the new Netherlands assets.
- Net income for Q3 2023 was $20.9
million, as compared to a loss of $0.8 million in Q2 2023 and profit of
$0.2 million in Q3 2022. Higher net
income resulted from the estimated gain on the acquisition of XTO,
which is subject to adjustment pending final accounting for the
transaction in a future period. Net income for the nine months
ended September 30, 2023 of
$23.0 million was higher than net
income of $4.5 million in the
comparable period of 2022, primarily due to the gain on acquisition
booked in the third quarter.
- We ended Q3 2023 with positive adjusted working
capital(3) of $44.9
million, an increase of $27.8
million over the prior quarter, attributable to the acquired
balances in the XTO acquisition. We acquired positive adjusted
working capital of $43.1 million with
XTO. Uses of cash in Q3 2023 included $13.2
million for Canadian development activities, $2.0 million for Netherlands capital investment including CCS
design, and $0.8 for our Normal
Course Issuer Bid ("NCIB") program. During Q3 2023, we repurchased
and retired 233 thousand shares at an average price of $3.51 per share. Since the beginning of the NCIB
program in Q2 2022, we have retired 1.53 million common shares
(5.4% of basic common shares) at an average cost of $2.41 per share.
- Subsequent to the end of the third quarter, we initiated a
hedging program for European gas. As of now, we have hedged
approximately 40% of our expected European gas production for Q1
2024 through a physical swap at €55.75 per MWh (approximately
$24.12 per Mcf).
Budget and Outlook
- Capital expenditures(3) during Q3 2023 were
approximately $15.2 million. For 2023
year-to-date, capital expenditures total $21.9 million. This total includes both Drilling
and Development capital expenditures ("D&D CAPEX") and
Exploration and Evaluation capital expenditures ("E&E
CAPEX").
Our planned 2023 Canadian development program has been finished,
with four gross (3.35 net) wells drilled, completed, equipped and
tied-in. Combining our Canadian investment program with modest
Netherlands workover and facility
investment, year-to-date D&D CAPEX is $20.7 million. We expect our D&D CAPEX for
2023 to be at approximately the mid-point of our 2023 guidance
range of $20 to $24 million.
During Q3 2023, we elected to participate in FEED activities
through the end of 2023 for the potential L10 CCS project in
the Netherlands, which is
classified as E&E CAPEX due to the project's unsanctioned
status. Year-to date E&E CAPEX is $1.2
million, with a projected total of $2.9 million for full-year 2023.
- Production for Q4 2023 is expected to increase significantly
from Q3 2023 levels, driven primarily by contributions from the new
wells at Leduc-Woodbend. Annual production guidance, as
updated following the XTO acquisition, is unchanged at 2,300 to
2,500 boe/d.
Corporate Update
- As at November 13, 2023, Tenaz
common shares have recorded capital appreciation of 109% during
2023. This places Tenaz in the top 1% of TSX listed-issues in total
return for 2023. Trading liquidity has also increased, with the
average number of shares traded on North American exchanges up
211%, based on year-to date volume through October 2023 as compared to the same period in
2022.
- We are pleased to announce the appointment of Varinia Radu as an independent director of
Tenaz. Mrs. Radu is a Partner and Deputy Head for Energy and
Climate Change in Central and Eastern
Europe for the international law firm CMS, and an
accomplished energy advisor in the European oil and gas, power and
renewables sectors. We expect her to add significantly to our Board
expertise in legal and regulatory matters, M&A, and EU energy
and ESG policy.
(1)
|
The term barrels of oil
equivalent ("boe") may be misleading, particularly if used in
isolation. Per boe amounts have been calculated by using the
conversion ratio of six thousand cubic feet (6 Mcf) of natural gas
to one barrel (1 bbl) of crude oil. Refer to "Barrels of Oil
Equivalent" section included in the "Advisories" section of this
press release.
|
(2)
|
For the period November
1, 2023 to November 10, 2023.
|
(3)
|
This is a non-GAAP and
other financial measure. Refer to "Non-GAAP and Other Financial
Measures" included in the "Advisories" section of this press
release.
|
(4)
|
Dutch TTF Gas is a
leading European benchmark price as the volumes traded represent
more than 14 times the amount of gas used by the Netherlands for
domestic purposes.
|
FINANCIAL AND OPERATIONAL SUMMARY
|
Three months
ended
|
Nine months
ended
|
($000
CAD, except per share and per boe
amounts)
|
Sep
30
2023
|
Jun 30
2023
|
Sep 30
2022
|
Sep 30
2023
|
Sep 30
2022
|
Financial
|
|
|
|
|
|
Petroleum and natural
gas sales
|
15,051
|
10,614
|
7,690
|
43,591
|
23,235
|
Cash flow from
operating activities
|
175
|
957
|
1,444
|
6,249
|
4,538
|
Funds flow from
operations(1)
|
4,826
|
3,361
|
2,280
|
15,461
|
5,376
|
Per share –
basic(1)
|
0.18
|
0.12
|
0.08
|
0.56
|
0.19
|
Per share –
diluted(1)
|
0.16
|
0.12
|
0.08
|
0.54
|
0.18
|
Net income
(loss)
|
20,907
|
(757)
|
224
|
23,032
|
4,490
|
Per share – basic
|
0.77
|
(0.03)
|
0.01
|
0.84
|
0.16
|
Per share –
diluted
|
0.71
|
(0.03)
|
0.01
|
0.80
|
0.15
|
Capital
expenditures(1)
|
15,238
|
5,967
|
7,882
|
21,888
|
12,113
|
Adjusted working
capital (net debt)(1)
|
44,937
|
17,094
|
13,887
|
44,937
|
13,887
|
Common shares
outstanding (000)
|
|
|
|
|
|
End of period –
basic
|
27,145
|
27,378
|
28,405
|
27,145
|
28,405
|
Weighted average for the
period – basic
|
27,292
|
27,555
|
28,520
|
27,586
|
28,486
|
Weighted average for the
period – diluted
|
29,555
|
28,308
|
28,690
|
28,822
|
29,127
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
Average daily
production
|
|
|
|
|
|
Heavy crude oil
(bbls/d)
|
675
|
711
|
687
|
774
|
613
|
Natural gas liquids
(bbls/d)
|
60
|
57
|
47
|
60
|
56
|
Natural gas
(mcf/d)
|
9,823
|
6,802
|
2,929
|
8,223
|
2,679
|
Total
(boe/d)(2)
|
2,372
|
1,903
|
1,222
|
2,204
|
1,116
|
|
|
|
|
|
|
($/boe)(2)
|
|
|
|
|
|
Petroleum and natural
gas sales
|
68.97
|
61.31
|
68.39
|
72.45
|
76.25
|
Royalties
|
(4.60)
|
(4.80)
|
(15.23)
|
(5.25)
|
(14.41)
|
Transportation
expenses
|
(3.68)
|
(3.66)
|
(1.75)
|
(3.58)
|
(2.16)
|
Operating
expenses
|
(31.11)
|
(28.25)
|
(17.04)
|
(28.04)
|
(17.37)
|
Midstream
income(1)
|
5.25
|
5.21
|
-
|
4.92
|
-
|
Operating
netback(1)
|
34.83
|
29.81
|
34.37
|
40.50
|
42.31
|
|
|
|
|
|
|
bENCHMARK COMMODITY
PRICES
|
|
|
|
|
|
WTI crude oil
(US$/bbl)
|
82.18
|
73.77
|
91.64
|
77.38
|
98.09
|
WCS
(CAD$/bbl)
|
93.12
|
78.93
|
93.72
|
82.26
|
105.58
|
AECO daily spot
(CAD$/mcf)
|
2.61
|
2.43
|
4.45
|
2.76
|
5.49
|
TTF
(CAD$/mcf)
|
14.43
|
15.24
|
79.08
|
17.46
|
53.80
|
|
|
|
|
|
|
(1)
|
This is a non-GAAP and
other financial measure. Refer to "Non-GAAP and Other Financial
Measures" included in the "Advisories" section of this press
release.
|
(2)
|
The term barrels of oil
equivalent ("boe") may be misleading, particularly if used in
isolation. Per boe amounts have been calculated by using the
conversion ratio of six thousand cubic feet (6 mcf) of natural gas
to one barrel (1 bbl) of crude oil. Refer to "Barrels of Oil
Equivalent" section included in the "Advisories" section of this
press release.
|
PRESIDENT'S MESSAGE
We are pleased to provide this quarterly update along with our
financial and operating results. During the quarter we further
advanced our overseas acquisition strategy with the closing of
the XTO Netherlands Ltd ("XTO") transaction, and in parallel,
executed our 2023 development program in Canada. Along with the transition activities
for the newly-added Netherlands
assets, we have continued to advance our M&A strategy on both
continuing acquisition projects and new prospect evaluations in our
geographic areas of focus. We view the current M&A market as
constructive for value-adding transactions, which is a sharp
contrast with the challenging M&A conditions of 2022.
Macro conditions are also supportive for the energy sector, with
a dawning realization of the importance of energy security,
including hydrocarbon supply as a desirable source during the
energy transition. The Russian invasion of Ukraine has removed a large amount of pipeline
gas to Europe, necessitating a
substantial draw on existing LNG capacity. New LNG projects are
being sanctioned and are planned to be brought online during the
rest of this decade, but the demand for secure supply of low carbon
fuel is also rapidly growing. European governments have made a high
priority of achieving natural gas security for this winter's
heating season, and as a result, European natural gas storage is
essentially full as of now, which is the traditional start of the
withdrawal season.
Despite full inventory, spot TTF(1) is trading at €48
per MWh (approximately $20.75 per
Mcf), suggesting to us underlying strength in this essential
commodity. Moreover, this price strength is occurring against a
backdrop of unusually warm November weather in most of Europe and North
America. The winter supply position remains uncomfortably
precarious, with continuing LNG flows required to balance demand
and still significant supply coming from Russia to Europe via both LNG and pipelines. Further
concerns are the impact of the Gaza war on Mediterranean supplies and the
unfortunate possibility of wider Mideast conflict. Finally, each
winter is a new ballgame, with inventories usually starting at a
high percentage of storage capacity, but ending inventories always
dependent on the severity of the winter, as Europe has relatively limited storage as
compared to North America. If
these inventories are burned down during the withdrawal season more
significantly than market expectations, prices will likely be
supported in the subsequent injection season.
Following the end of Q3 2023, we executed fixed price
arrangements for approximately 40% of our expected European gas
production for Q1 2024 with a physical swap at €55.75 per MWh
(approximately $24.12 per Mcf). We
may add to fixed price positions over the coming months to ensure
cash flow for 2024. Other hedging positions in AECO and WCS
differential have largely rolled off during 2023, but we continue
to monitor both commodities for fixed price or downside protection
opportunities.
Netherlands Operations
As announced prior to the end of Q2 2023, we acquired additional
non-operated Netherlands assets
from XTO with an effective date of January
1, 2023, closing this acquisition in early Q3 2023. In
combination with our earlier acquisition of a private company in
December 2022, our total production
rate in Netherlands was
approximately 1,100 boe/d(2) during Q3 2023, an 89%
increase from Q2 2023. In the XTO purchase, we also increased our
shareholding in the NGT midstream system by 10.1%, bringing our
ownership in this high-reliability and valuable gathering business
to 21.4%. Year-to-date earnings from NGT are approximately
$4.3 million (inclusive of both
ownership stakes). NGT's earnings have typically been
distributable, with dividend payments occurring in the first half
of the subsequent year.
Increased production from our Netherlands upstream assets in Q3 2023 was due
to the closing of the XTO acquisition and the completion of
scheduled annual turnaround activities which were carried out in Q2
2023. Drilling and Development capital expenditures(3)
("D&D CAPEX") of $1.8MM for
the quarter was associated with well workovers (including
installation of downhole sand screens), sub-surface safety valve
replacement and testing, seismic reprocessing, and facility
enhancement and debottlenecking.
Tenaz has an 11.35% participation right in the L10 CCS project,
which is intended to store CO2 sourced from industrial emitters in
a depleted offshore gas pool on the L10 license. This project has
entered the initial phase of Front End Engineering Design (FEED),
which is scheduled to continue until the end of 2023. The final
phase of FEED has a separate decision point for participation and
is projected to last until Q1 2025. The FEED phases are required
for comprehensive project planning before making the Final
Investment Decision (FID), with FID currently slated for Q2/Q3
2025. In the event of a positive FID, project start up is estimated
to occur in 2028, with injection of up to five million tonnes per
annum (Mtpa) of CO₂ from the Port of Rotterdam to the storage location. The L10 gas
field, located approximately 50 km offshore in the Dutch North Sea,
has a storage capacity of 96 Mt. The combined storage capacity of
the L10 and other pools potentially amenable in the Tenaz license
areas is approximately 150 Mt.
Canadian Operations
Production from the Leduc-Woodbend ("LWB") field averaged 1,275
boe/d in Q3 2023, a decrease of 4% compared to Q2 2023, driven
primarily by downtime on existing pads to allow for completion of
new wells and downtime at a third-party gas plant. Q3 2023
production was 4% higher than Q3 2022, as a result of incremental
volumes from two (1.75 net) wells drilled and brought online in Q4
2022.
Drilling, completion, equipping and tie-in operations for our
four well (3.35 net) summer-program finished in Q3, with the new
wells brought on production in mid-September. These wells did not
provide a meaningful contribution to Q3 2023 volumes due to the
clean-up time required to recover completion fluids. These wells
are the longest wells to date in the field, with total measured
depths ranging from 5,000 to 5,700 meters. In addition to being the
longest wells drilled to date, they also have the longest completed
horizontal sections at Leduc-Woodbend, with completion intervals
ranging from 3,600 to 4,200 meters. In aggregate, the wells were
completed with a total of 524 fracs achieving 97% placement
efficiency, with the number of frac stages ranging from 118 fracs
in the shortest well to 150 fracs in the longest well. In one of
the wells, we stuck completion tools on one of the final frac
stages. Repair operations were partially successful, resulting in
having 40% of the horizontal interval fully open to production.
Even this well has proved to be a fairly strong oil producer
despite its sub-optimal mechanical condition.
A number of geologic and engineering advancements have been made
at Leduc-Woodbend since the recapitalization of Altura Energy in Q3
2021. Improved geologic description has allowed optimized
positioning of horizontal laterals within the Rex Sandstone,
resulting in nearly 100% in-zone placement. Frac design and
execution continues to be very effective, with 97% of the attempted
stages being placed. The use of longer horizontal wells from
existing pads increases capital efficiency by reducing ultimate
field development costs for well pad construction, drilling and
completion, pumping equipment and pipeline infrastructure. It also
minimizes our surface footprint and reduces carbon emissions in
both the capital investment and operating phases of field
life.
We continue to drill wells in diverse parts of the
Leduc-Woodbend Rex pool to reduce concentration risk while
expanding the developed area and to gather data that will assist
long-term exploitation of the field. Two of the wells in this
year's campaign were drilled in the north part of the field, and
one in the middle and one in the southern part. All four wells were
successful, producing relatively consistent results despite being
drilled in different areas.
Gross production rate for the new wells averages 230 boe/d per
well (87% oil)(4), with production continuing to
increase as the wells clean up. We do not attempt to max out
initial production rates from the Rex wells, preferring to use a
less capital-intensive rod pump lift system rather than higher
volume lift alternatives. The rod pump lift systems for new wells
are sized for longer-term production performance, typically
resulting in a production plateau or shallow decline for
approximately six months after clean up. At the field level,
Leduc-Woodbend production rates have continued to increase since
the startup of the new wells. For the first six weeks of Q4 2023,
the field has been producing approximately 2,000 boe/d net to
Tenaz. We now expect full-year 2023 Leduc-Woodbend production to be
between 1,500 to 1,550 boe/d, in the upper half of our guidance
range.
Capital expenditures(3) for the 2023 Canadian
drilling program was $16 million, 7%
higher than our forecast. Approximately one-half of the overrun was
for the partially-successful fishing job to recover stuck
completion tools. The other half resulted from wet weather-driven
downtime, modifications to frac design and an unplanned clean-out
operation during the completion of one well.
Corporate Discussion
With respect to corporate liquidity, positive adjusted working
capital(3) was $44.9
million at the end of Q3 2023, an increase of $27.8 million over the prior quarter, with the
increase due to the XTO acquisition. Uses of cash in Q3 2023
included $13.2 million for Canadian
development activities, $2.0 million
for Netherlands capital investment
including CCS design, and $0.8 for
our Normal Course Issuer Bid ("NCIB") program. As an additional
liquidity source, we remain undrawn on our $10 million bank facility.
Our NCIB program was renewed on August
23, 2023 for an additional year. During Q3 2023, we retired
233 thousand common shares at an average cost of $3.51 per share. As of the end of October 2023, we have retired 1.53 million common
shares (5.4% of basic common shares) at an average cost of
$2.41 per share.
On behalf of the Board of Directors, we are pleased to welcome
Varinia Radu as an independent
director of Tenaz. Mrs. Radu is an experienced international lawyer
and business leader in the European energy industry. She has
extensive experience in the oil and gas, power and renewables
industries, and has advised numerous companies in negotiation and
financing of M&A transactions. Mrs. Radu also has significant
experience in the adoption of leading ESG practices in both
traditional and renewable energy businesses in Europe. We expect her to add significantly to
our Board expertise in legal and regulatory matters, M&A, and
EU energy and ESG policy.
Mrs. Radu is a Partner and Deputy Head for Energy and Climate
Change in Central and Eastern
Europe for the international law firm CMS, and an
accomplished energy advisor in the European oil and gas, power and
renewables sectors. She is also the founder and proprietor of
Energynomics, the leading publication and information platform for
the energy sector in Central and Eastern
Europe. Mrs. Radu holds a BA in Law from Babes-Bolyai
University, an MA in International Relations from the National
School of Political and Administrative Studies, and an MA in
Petroleum Management from the University of Oil and Gas Ploesti in
Romania. In addition, she received
an MBA from the University of Chicago
Booth School of Business and a Postgraduate Diploma in Board
Practice and Directorship from the Henly Business School in
Reading, UK.
In closing, we view our previous acquisitions as demonstration
of our approach to finding real value in the overseas M&A
market for producing properties. These transactions reflect our
philosophy of issuing as little equity as possible, while
maintaining or even improving our conservative balance sheet and
liquidity. Our team of technical and finance professionals is
dedicated to securing additional value-adding acquisitions and is
fully aligned with our broader shareholder group in pursuit of our
shared success. As we have previously stated, we can make no
guarantees regarding the certainty or timing of the next
transaction, but we are optimistic about bringing quality assets
into our asset portfolio in the future. When we do so, we are
confident that our acquisition investment will be consistent with
our stated financial and strategic goals. We appreciate the support
of our shareholders as we pursue realization of our vision for
Tenaz.
/s/ Anthony Marino
President and Chief Executive Officer
November 13, 2023
(1)
|
Dutch TTF Gas is a
leading European benchmark price as the volumes traded represent
more than 14 times the amount of gas used by the Netherlands for
domestic purposes.
|
(2)
|
The term barrels of oil
equivalent ("boe") may be misleading, particularly if used in
isolation. Per boe amounts have been calculated by using the
conversion ratio of six thousand cubic feet (6 Mcf) of natural gas
to one barrel (1 bbl) of crude oil. Refer to "Barrels of Oil
Equivalent" section included in the "Advisories" section of this
press release.
|
(3)
|
This is a non-GAAP and
other financial measure. Refer to "Non-GAAP and Other Financial
Measures" included in the "Advisories" section of this press
release.
|
(4)
|
For the period November
1, 2023 to November 10, 2023.
|
|
|
About Tenaz Energy Corp.
Tenaz is an energy company focused on the acquisition and
sustainable development of international oil and gas assets capable
of returning free cash flow to shareholders. Tenaz has domestic
operations in Canada along with
offshore natural gas assets in the
Netherlands. The domestic operations consist of a
semi-conventional oil project in the Rex member of the Upper
Mannville group at Leduc-Woodbend in central Alberta. The
Netherlands natural gas assets are located in the Dutch
sector of the North Sea.
Additional information regarding Tenaz is available on SEDAR+
and its website at www.tenazenergy.com. Further information on NGT
can be found at https://noordgastransport.nl. Tenaz's Common Shares
are listed for trading on the Toronto Stock Exchange under the
symbol "TNZ".
ADVISORIES
Non‐GAAP and Other Financial
Measures
This press release contains references to measures used in
the oil and natural gas industry such as "funds flow from
operations", "funds flow from operations per share", "funds flow
from operations per boe", "adjusted working capital (net debt)",
"free cash flow", "midstream income" and "operating netback". The
data presented in this press release is intended to provide
additional information and should not be considered in isolation or
as a substitute for measures of performance prepared in accordance
with IFRS Accounting Standards ("IFRS") as issued by the
International Accounting Standards Board and sometimes referred to
in this press release as Generally Accepted Accounting Principles
("GAAP"). These reported non-GAAP measures and their underlying
calculations are not necessarily comparable or calculated in an
identical manner to a similarly titled measure of other companies
where similar terminology is used. Where these measures are used,
they should be given careful consideration by the reader.
Funds flow from operations ("FFO")
Tenaz considers funds flow from operations to be a key
measure of performance as it demonstrates the Company's ability to
generate the necessary funds for sustaining capital, future growth
through capital investment, and settling liabilities. Funds flow
from operations is calculated as cash flow from operating
activities plus income from associate and before changes in
non-cash operating working capital and decommissioning liabilities
settled. Funds flow from operations is not intended to represent
cash flows from operating activities calculated in accordance with
IFRS. A summary of the reconciliation of cash flow from operating
activities to funds flow from operations, is set forth
below:
|
($000)
|
Q3
2023
|
Q2
2023
|
Q3
2022
|
YTD
2023
|
YTD
2022
|
Cash flow from
operating activities
|
175
|
957
|
1,444
|
6,249
|
4,538
|
Change in non-cash
operating working capital
|
1,186
|
1,294
|
836
|
3,387
|
838
|
Decommissioning
liabilities settled
|
2,319
|
209
|
-
|
2,861
|
-
|
Income from
associate
|
1,146
|
901
|
-
|
2,964
|
-
|
Funds flow from
operations
|
4,826
|
3,361
|
2,280
|
15,461
|
5,376
|
Funds flow from operations per share is calculated using
basic and diluted weighted average number of shares outstanding in
the period.
Funds flow from operations per boe is calculated as funds
flow from operations divided by total production sold in the
period.
Capital Expenditures
Tenaz considers capital expenditures to be a useful measure
of the Company's investment in its existing asset base calculated
as the sum of drilling and development costs and exploration and
evaluation costs. Exploration and evaluation asset additions (being
exploration and evaluation costs) and property, plant and equipment
additions (being drilling and development costs) from the
consolidated statements of cash flows that is most directly
comparable to cash flows used in investing activities. The
reconciliation to primary financial statement measures is set forth
below:
|
($000)
|
Q3
2023
|
Q2
2023
|
Q3
2022
|
YTD
2023
|
YTD
2022
|
Exploration and
evaluation
|
246
|
880
|
-
|
1,162
|
-
|
Property, plant and
equipment
|
14,992
|
5,087
|
7,882
|
20,726
|
12,113
|
Capital
expenditures
|
15,238
|
5,967
|
7,882
|
21,888
|
12,113
|
Free Cash Flow ("FCF")
Tenaz considers free cash flow to be a key measure of
performance as it demonstrates the Company's excess funds generated
after capital expenditures for potential shareholder returns,
acquisitions, or growth in available liquidity. FCF is a non-GAAP
financial measure most directly comparable to cash flows used in
investing activities and is comprised of funds flow from operations
less capital expenditures. A summary of the reconciliation of the
measure, is set forth below:
|
($000)
|
Q3
2023
|
Q2
2023
|
Q3
2022
|
YTD
2023
|
YTD
2022
|
Funds flow from
operations
|
4,826
|
3,361
|
2,280
|
15,461
|
5,376
|
Less: Capital
expenditures
|
(15,238)
|
(5,967)
|
(7,882)
|
(21,888)
|
(12,113)
|
Free cash
flow
|
(10,412)
|
(2,606)
|
(5,602)
|
(6,427)
|
(6,737)
|
Midstream Income
Tenaz considers midstream income an integral part of
determining operating netback. Operating netbacks assists
management and investors with evaluating operating performance.
Tenaz's midstream income consists of the income from its associate,
Noordtgastransport B.V. Under IFRS, investments in associates are
accounted for using the equity method of accounting. Income from
associate is Tenaz's share of the investee's net income and
comprehensive income. Also see "Operating Netback" section
below.
Adjusted working capital (net debt)
Management views adjusted working capital (net debt) as a key
industry benchmark and measure to assess the Company's financial
position and liquidity. Adjusted working capital (net debt) is
calculated as current assets less current liabilities, excluding
the fair value of derivative instruments. Tenaz's adjusted working
capital (net debt) as at June 30,
2023 and December 31, 2022 is
summarized as follows:
($000)
|
September
30
2023
|
December
31
2022
|
Current
assets
|
92,953
|
72,317
|
Current
liabilities
|
(49,260)
|
(58,749)
|
Net current
assets
|
43,693
|
13,568
|
Exclude fair value
of derivative instruments
|
1,244
|
476
|
Adjusted working
capital (net debt)(1)
|
44,937
|
14,044
|
Operating Netback
Tenaz calculates operating netback on a dollar and per boe
basis, as petroleum and natural gas sales less royalties, operating
costs and transportation costs. Operating netback is a key industry
benchmark and a measure of performance for Tenaz that provides
investors with information that is commonly used by other crude oil
and natural gas producers. The measurement on a per boe basis
assists management and investors with evaluating operating
performance on a comparable basis. Tenaz's operating netback is
disclosed in the "Financial and Operational Summary" section of
this press release.
Barrels of Oil Equivalent
The term barrels of oil equivalent ("boe") may be misleading,
particularly if used in isolation. Per boe amounts have been
calculated by using the conversion ratio of six thousand cubic feet
(6 mcf) of natural gas to one barrel (1 bbl) of crude oil. The boe
conversion ratio of 6 mcf to 1 bbl is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
Given that the value ratio based on the current price of crude oil
as compared to natural gas is significantly different from the
energy equivalent of 6:1, utilizing a conversion on a 6:1 basis may
be misleading as an indication of value.
Forward‐looking Information
and Statements
This press release contains certain forward-looking
information and statements within the meaning of applicable
securities laws. The use of any of the words "expect",
"anticipate", "budget", "forecast", "guidance", "continue",
"estimate", "objective", "ongoing", "may", "will", "project",
"should", "could", "believe", "plans", "potential", "intends",
"strategy" and similar expressions are intended to identify
forward-looking information or statements. In particular, but
without limiting the foregoing, this press release contains
forward-looking information and statements pertaining to: Tenaz's
capital plans; activities and budget for 2023, and our anticipated
operational and financial performance; expected well performance;
expected economies of scale; forecasted average production volumes
and capital expenditures for 2023; the ability to grow our assets
domestically and internationally; statements relating to a
potential CCS project; and the Company's strategy.
The forward-looking information and statements contained in
this press release reflect several material factors and
expectations and assumptions of the Company including, without
limitation: the continued performance of the Company's oil and gas
properties in a manner consistent with its past experiences; that
the Company will continue to conduct its operations in a manner
consistent with past operations; expectations regarding future
development; the general continuance of current industry
conditions; the continuance of existing (and in certain
circumstances, the implementation of proposed) tax, royalty and
regulatory regimes; expectations regarding future acquisition
opportunities; the accuracy of the estimates of the Company's
reserves volumes; certain commodity price, interest rate, inflation
and other cost assumptions; the continued availability of oilfield
services; and the continued availability of adequate debt and
equity financing and cash flow from operations to fund its planned
expenditures and obligations and commitments. The Company believes
the material factors, expectations and assumptions reflected in the
forward-looking information and statements are reasonable, but no
assurance can be given that these factors, expectations, and
assumptions will prove to be correct.
The forward-looking information and statements included in
this press release are not guarantees of future performance and
should not be unduly relied upon. Such information and statements
involve known and unknown risks, uncertainties and other factors
that may cause actual results or events to differ materially from
those anticipated in such forward-looking information or statements
including, without limitation: changes in commodity prices; changes
in the demand for or supply of the Company's products;
unanticipated operating results or production declines; changes in
tax or environmental laws, royalty rates or other regulatory
matters; changes in development plans of the Company or by third
party operators of the Company's properties, increased debt levels
or debt service requirements; inaccurate estimation of the
Company's oil and gas reserve or resource volumes; limited,
unfavorable or a lack of access to capital markets; increased
costs; a lack of adequate insurance coverage; the impact of
competitors; and certain other risks detailed from time to time in
the Company's public documents.
The forward-looking information and statements contained in
this press release speak only as of the date of this press release,
and the Company does not assume any obligation to publicly update
or revise them to reflect new events or circumstances or otherwise,
except as may be required pursuant to applicable laws.
SOURCE Tenaz Energy Corp.