Telesat (NASDAQ and TSX: TSAT), one of the world’s largest
and most innovative satellite operators, today announced its
financial results for the three and six-month periods ended June
30, 2023. All amounts are in Canadian dollars and reported under
International Financial Reporting Standards (“IFRS”) unless
otherwise noted.
“I am pleased with our financial and operating
performance for the second quarter and first half of the year,”
commented Dan Goldberg, Telesat’s President and CEO. “We are on
track to meet the guidance we gave at the outset of the year and,
as a result of our continued disciplined execution, delivered
industry-leading Adjusted EBITDA margins1, high capacity
utilization, a substantial contractual backlog of $1.6 billion, and
a cash balance of $1.5 billion. In addition, in the second quarter
and subsequent period we strengthened our financial position by
repurchasing notes with a cumulative face value of US$296 million,
recognized nearly $350 million of C-band proceeds following
validation of our spectrum clearing efforts, and successfully
launched our LEO 3 demonstration
satellite.”
Goldberg added: “But certainly the biggest
development so far this year is our separate announcement this
morning that we have selected MDA to be the prime satellite
contractor for Telesat Lightspeed; that, by leveraging MDA’s
industry-leading digital beamforming antennas and integrated
regenerative digital processor, we maintain the full advanced
performance capabilities of Telesat Lightspeed while also achieving
a material reduction in the capital and financing costs for the
program; and that Telesat Lightspeed is now fully funded through
global service delivery taking into account the company’s own
equity contribution, certain vendor financing, and aggregate
funding commitments from its Canadian federal and provincial
government partners. Telesat Lightspeed will revolutionize
broadband connectivity for enterprise and government users and
represents a highly compelling growth and value creation
opportunity for Telesat and its stakeholders.”
For the quarter ended June 30, 2023, Telesat
reported consolidated revenue of $180 million, a decrease of 4% ($7
million) compared to the same period in 2022. When adjusted for
changes in foreign exchange rates, revenue declined 6% ($12
million) compared to 2022. The decrease was mainly due to a
termination of service by a South American customer combined with
reduction of revenue from one of its North American DTH customers.
This was partially offset by increased revenue from the work the
company is performing for NASA relating to satellite-to-satellite
communications in Low Earth Orbit (LEO).
Operating expenses for the quarter were $52
million, a decrease of $7 million from 2022. When adjusted for
changes in foreign exchange rates, operating expenses decreased by
$8 million compared to 2022. The decrease was primarily due to
lower non-cash share-based compensation, partially offset
by higher costs associated with the procurement of third party
satellite capacity required to support certain customer networks
that could no longer be supported on Anik F2 once it commenced
inclined operations.
Adjusted EBITDA1 for the quarter was $139
million, a decrease of 5% ($8 million) or, when adjusted for
foreign exchange rates, a decrease of 8% ($12 million). The
Adjusted EBITDA margin1 was 77.1%, compared to 78.4% in the same
period in 2022.
For the quarter ended June 30, 2023, Telesat’s
net income was $520 million compared to net loss of $4 million for
the same period in the prior year. The positive variation for the
three months ended June 30, 2023, was principally due to C-band
clearing proceeds recognized in the quarter combined with a
positive variation in foreign exchange gain (loss) on the
conversion of U.S. dollar debt into Canadian dollars and a higher
gain on the repurchase of debt. This was partially offset by higher
interest expense and higher tax expense.
For the six-month period ended June 30, 2023,
Telesat reported consolidated revenue of $363 million, a decrease
of 3% ($9 million) compared to the same period in 2022. When
adjusted for changes in foreign exchange rates, revenue declined 6%
($21 million) compared to 2022. The decrease was mainly due to a
reduction of revenue from one of our North American DTH customers
and a termination of service by a South American customer. This was
partially offset by higher equipment sales to Canadian government
customers, increased revenue from aero and maritime customers, and
higher revenue from the NASA program.
Operating expenses for the six-month period were
$105 million, a decrease of $18 million from 2022. When adjusted
for changes in foreign exchange rates, operating expenses decreased
by $20 million compared to 2022. The decrease was primarily due to
lower non-cash share-based compensation, partially offset
by higher costs associated with the procurement of third party
satellite capacity required when Anik F2 commenced inclined
operations and higher equipment costs related to sales to Canadian
government customers.
Adjusted EBITDA1 for the six-month period was
$278 million, a decrease of 5% ($14 million) or, when adjusted for
foreign exchange rates, a decrease of 8% ($24 million). The
Adjusted EBITDA margin1 was 76.4%, compared to 78.4% in the same
period in 2022.
For the six months ended June 30, 2023,
Telesat’s net income was $549 million compared to net income of $56
million for the same period in the prior year. The positive
variation for the six months ended June 30, 2023, was principally
due to C-band clearing proceeds recognized in the quarter combined
with a positive variation in foreign exchange gain (loss) on the
conversion of U.S. dollar debt into Canadian dollars and a higher
gain on the repurchase of debt. This was partially offset by higher
interest expense and higher tax expense.
Business Highlights
- Telesat announced today that it has
entered into a contract with MDA to be the prime satellite
manufacturer for the Telesat Lightspeed constellation. Telesat also
announced that Telesat Lightspeed is now fully funded through
global service delivery taking into account the company’s own
equity contribution, certain vendor financing, and aggregate
funding commitments from its Canadian federal and provincial
government partners.
- The finalization of the Canadian
federal and provincial government funding is dependent on a number
of conditions, including completion of confirmatory due diligence
and the conclusion of definitive agreements.
- At June 30, 2023:
- Telesat had contracted backlog2 for
future services of approximately $1.6 billion (excluding
contractual backlog associated with Telesat Lightspeed).
- Fleet utilization was
87%.
- C-band Spectrum Cleared:
- On June 30, 2023, the Wireless
Telecommunications Bureau of the U.S. Federal Communications
Commission (FCC) completed its validation of Telesat’s Phase II
certification of accelerated C-band clearing activities in the 3.7
GHz band. The FCC confirmed that Telesat has completed all
requirements for relocating customers from the 3700-3820 MHz band
in the contiguous U.S. along with all required Earth station
equipment modifications.
- These Phase II relocation
requirements were fulfilled six months in advance of the December
2023 deadline and Telesat is now eligible to receive its second
accelerated relocation payment of US$259.6 million, expected to be
received by December 2023.
- An amount of $344.9 million
(US$259.6 million) was recognized during the three months ended
June 30, 2023, and was recorded under other operating gains
(losses), net.
- Successful Launch of LEO 3
Demonstration Satellite:
- In July 2023, Telesat’s LEO 3
demonstration satellite was successfully launched.
- The LEO 3 satellite features Ka-
and V-band payloads and will provide continuity for customer and
ecosystem vendor testing campaigns following the decommissioning of
Telesat’s Phase 1 LEO satellite.
- Having achieved signal acquisition,
solar arrays deployment, and successfully passing initial satellite
health tests, Telesat is now in the process of testing the full
satellite.
- Debt Repurchase :
- For the three months ended June 30,
2023, and subsequent period, Telesat repurchased debt with a
cumulative principal amount of US$296.0 million by way of open
market purchases for an aggregate cost of US$156.9 million.
- Combined with the debt repurchases
completed in 2022, Telesat has repurchased a cumulative principal
amount of US$456.0 million for an aggregate cost of US$233.9
million.
2023 Preliminary Financial
Outlook
- Telesat continues to expect its
full year 2023 revenues (assuming a foreign exchange rate of US$1 =
C$1.35) to be between $690 million and $710 million.
- Telesat continues to expect its
Adjusted EBITDA1 (assuming a foreign exchange rate of US$1 =C$1.35)
to be between $500 million and $515 million in 2023.
- For 2023, as a result of the
Telesat Lightspeed contract announcement, Telesat now expects its
cash flows used in investing activities to be in the range of $175
million to $225 million.
Telesat’s quarterly report on Form 6-K for the
quarter ended June 30, 2023, has been filed with the United States
Securities and Exchange Commission (“SEC”) and the Canadian
securities regulatory authorities, and may be accessed on the SEC’s
website at www.sec.gov and on the System for Electronic Document
Analysis and Retrieval (“SEDAR”) website at www.sedarplus.ca.
Conference Call
Telesat has scheduled a conference call on
Friday, August 11, 2023, at 9:30 a.m. ET to discuss its financial
results for the three and six-month periods ended June 30, 2023.
The call will be hosted by Daniel S. Goldberg, President and Chief
Executive Officer, and Andrew Browne, Chief Financial Officer, of
Telesat.
Dial-in Instructions:
The toll-free dial-in number for the
teleconference is +1 800 806 5484. Callers outside of North America
should dial +1 416 340 2217. The access code is 3943942 followed by
the number sign (#). Please allow at least 15 minutes prior to the
scheduled start time to connect to the teleconference. In the event
of technical issues, please dial *0 and advise the conference call
operator of the company name (“Telesat”) and the name of the
moderator (Michael Bolitho).
Webcast:
The conference call can also be accessed, as a listen in only,
at https://edge.media-server.com/mmc/p/z9vzzpgk A replay of the
webcast will be archived on Telesat’s website under the tab
“Investors”.
Dial-in Audio Replay:
A replay of the teleconference will be available
one hour after the end of the call on August 11, 2023 until 11:59
p.m. ET on August 25, 2023. To access the replay, please call +1
800 408 3053. Callers from outside North America should dial +1 905
694 9451. The access code is 1351313 followed by the number sign
(#).
About TelesatBacked by a legacy of engineering
excellence, reliability and industry-leading customer service,
Telesat (NASDAQ and TSX: TSAT) is one of the largest and most
successful global satellite operators. Telesat works
collaboratively with its customers to deliver critical connectivity
solutions that tackle the world’s most complex communications
challenges, providing powerful advantages that improve their
operations and drive profitable growth.
Continuously innovating to meet the connectivity
demands of the future, Telesat Lightspeed, the company’s Low Earth
Orbit (“LEO”) satellite network, will be the first and only LEO
network optimized to meet the rigorous requirements of telecom,
government, maritime and aeronautical customers. Telesat Lightspeed
will redefine global satellite connectivity with ubiquitous,
affordable, high-capacity links with fibre-like speeds. For updates
on Telesat, follow us on @Telesat on Twitter, LinkedIn, or visit
www.telesat.com.
Contacts:Investor Relations
Hugh
Harley +1 613
748 8424 ir@telesat.com |
Michael
Bolitho +1 613 748
8828ir@telesat.com |
Forward-Looking Statements Safe
Harbor
This news release contains statements that are
not based on historical fact, including financial outlook for 2023
and the growth opportunities and expected timing around the
financing of Telesat Lightspeed, and are “forward-looking
statements’’ within the meaning of the Private Securities
Litigation Reform Act of 1995 and Canadian securities laws. When
used herein, statements which are not historical in nature, or
which contain the words “will,” “expect,” “planned,” “believe”,
“opportunity,” ”finalized” or similar expressions, are
forward-looking statements. Actual results may differ materially
from the expectations expressed or implied in the forward-looking
statements as a result of known and unknown risks and
uncertainties. All statements made in this press release are made
only as of the date set forth at the beginning of this release.
Telesat Corporation undertakes no obligation to update the
information made in this release in the event facts or
circumstances subsequently change after the date of this press
release.
These forward-looking statements are based on
Telesat Corporation’s current expectations and are subject to a
number of risks, uncertainties and assumptions. These statements
are not guarantees of future performance and are subject to risks,
uncertainties and other factors, some of which are beyond Telesat
Corporation’s control, are difficult to predict, and could cause
actual results to differ materially from those expressed or
forecasted in the forward-looking statements. Known risks and
uncertainties include but are not limited to: inflation and rising
interest rates, risks associated with operating satellites and
providing satellite services, including satellite construction or
launch delays, launch failures, in-orbit failures or impaired
satellite performance; the ability to deploy successfully an
advanced global LEO satellite constellation, and the timing of any
such deployment including our ability to enter into definitive
funding agreements with the company’s Canadian federal and
provincial government partners, and to meet the funding conditions
of those agreements and of our vendor financing, technological
hurdles, including our and our contractors’ development and
deployment of the new technologies required to complete the
constellation in time to meet our schedule, or at all, the
availability of services and components from our and our
contractors’ supply chains, competition with other LEO systems,
deployed, and to be deployed, including systems deployed by SpaceX,
Amazon Kuiper and Eutelsat/OneWeb; risks associated with domestic
and foreign government regulation, including access to sufficient
orbital spectrum to be able to deliver services effectively and
access to sufficient geographic markets in which to sell those
services; our ability to develop significant commercial and
operational capabilities; volatility in exchange rates; and the
ability to expand Telesat Corporation’s existing satellite
utilization. The foregoing list of important factors is not
exhaustive. Investors should review the other risk factors
discussed in Telesat Corporation’s annual report on Form 20-F for
the year ended December 31, 2022, that was filed on March 29, 2023,
with the United States Securities and Exchange Commission (“SEC”)
and the Canadian securities regulatory authorities at the System
for Electronic Document Analysis and Retrieval (“SEDAR”), and may
be accessed on the SEC’s website at www.sec.gov and SEDAR’s website
at www.sedarplus.ca as well as our subsequent reports on Form 6-K
filed with the SEC and also available on SEDAR.
Telesat
CorporationUnaudited Interim Condensed
Consolidated Statements of Income (Loss) |
|
For the
periods ended June 30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months |
|
Six months |
(in thousands of Canadian dollars, except per share
amounts) |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Revenue |
|
|
$ |
179,752 |
|
|
$ |
186,614 |
|
|
$ |
363,174 |
|
|
$ |
372,383 |
|
Operating expenses |
|
|
|
(51,634 |
) |
|
|
(58,924 |
) |
|
|
(105,106 |
) |
|
|
(123,290 |
) |
Depreciation |
|
|
|
(46,632 |
) |
|
|
(46,487 |
) |
|
|
(93,009 |
) |
|
|
(95,795 |
) |
Amortization |
|
|
|
(3,403 |
) |
|
|
(3,748 |
) |
|
|
(6,763 |
) |
|
|
(7,446 |
) |
Other operating gains (losses), net |
|
|
|
344,890 |
|
|
|
(23 |
) |
|
|
344,913 |
|
|
|
(53 |
) |
Operating income |
|
|
|
422,973 |
|
|
|
77,432 |
|
|
|
503,209 |
|
|
|
145,799 |
|
Interest expense |
|
|
|
(68,550 |
) |
|
|
(49,671 |
) |
|
|
(137,423 |
) |
|
|
(98,174 |
) |
Gain on repurchase of debt |
|
|
|
153,390 |
|
|
|
85,886 |
|
|
|
153,390 |
|
|
|
106,916 |
|
Interest and other income |
|
|
|
17,116 |
|
|
|
2,580 |
|
|
|
32,583 |
|
|
|
3,240 |
|
Gain (loss) on changes in fair value of financial instruments |
|
|
|
— |
|
|
|
2,277 |
|
|
|
— |
|
|
|
4,635 |
|
Gain (loss) on foreign exchange |
|
|
|
66,931 |
|
|
|
(98,834 |
) |
|
|
77,067 |
|
|
|
(62,687 |
) |
Income (loss) before income taxes |
|
|
|
591,860 |
|
|
|
19,670 |
|
|
|
628,826 |
|
|
|
99,729 |
|
Tax (expense) recovery |
|
|
|
(71,920 |
) |
|
|
(24,045 |
) |
|
|
(80,253 |
) |
|
|
(43,474 |
) |
Net income (loss) |
|
|
$ |
519,940 |
|
|
$ |
(4,375 |
) |
|
$ |
548,573 |
|
|
$ |
56,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telesat Corporation shareholders |
|
|
$ |
139,978 |
|
|
$ |
(1,948 |
) |
|
$ |
148,043 |
|
|
$ |
12,035 |
|
Non-controlling interest |
|
|
|
379,962 |
|
|
|
(2,427 |
) |
|
|
400,530 |
|
|
|
44,220 |
|
|
|
|
$ |
519,940 |
|
|
$ |
(4,375 |
) |
|
$ |
548,573 |
|
|
$ |
56,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share attributable to Telesat
Corporation shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
10.41 |
|
|
$ |
(0.16 |
) |
|
$ |
11.18 |
|
|
$ |
1.00 |
|
Diluted |
|
|
$ |
10.06 |
|
|
$ |
(0.16 |
) |
|
$ |
10.82 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Weighted Average Common Shares
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
13,452,279 |
|
|
|
12,113,123 |
|
|
|
13,238,960 |
|
|
|
12,068,419 |
|
Diluted |
|
|
|
15,145,888 |
|
|
|
12,113,123 |
|
|
|
14,916,365 |
|
|
|
13,814,381 |
|
Telesat Corporation Unaudited Interim
Condensed Consolidated Balance Sheets |
|
|
|
|
|
(in thousands of Canadian dollars) |
|
|
June 30, 2023 |
|
December 31, 2022 |
Assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
1,516,999 |
|
$ |
1,677,792 |
Trade and other receivables |
|
|
|
395,053 |
|
|
41,248 |
Other current financial assets |
|
|
|
494 |
|
|
515 |
Current income tax recoverable |
|
|
|
2,615 |
|
|
18,409 |
Prepaid expenses and other current assets |
|
|
|
48,884 |
|
|
50,324 |
Total current assets |
|
|
|
1,964,045 |
|
|
1,788,288 |
Satellites, property and other equipment |
|
|
|
1,299,554 |
|
|
1,364,084 |
Deferred tax assets |
|
|
|
3,171 |
|
|
49,984 |
Other long-term financial assets |
|
|
|
7,529 |
|
|
10,476 |
Long-term income tax recoverable |
|
|
|
15,303 |
|
|
15,303 |
Other long-term assets |
|
|
|
46,986 |
|
|
47,977 |
Intangible assets |
|
|
|
765,316 |
|
|
756,878 |
Goodwill |
|
|
|
2,446,603 |
|
|
2,446,603 |
Total assets |
|
|
$ |
6,548,507 |
|
$ |
6,479,593 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Trade and other payables |
|
|
$ |
25,698 |
|
$ |
43,555 |
Other current financial liabilities |
|
|
|
46,964 |
|
|
48,397 |
Income taxes payable |
|
|
|
4,289 |
|
|
3,476 |
Other current liabilities |
|
|
|
72,948 |
|
|
75,968 |
Current indebtedness |
|
|
|
80 |
|
|
— |
Total current liabilities |
|
|
|
149,979 |
|
|
171,396 |
Long-term indebtedness |
|
|
|
3,454,003 |
|
|
3,850,081 |
Deferred tax liabilities |
|
|
|
268,047 |
|
|
275,696 |
Other long-term financial liabilities |
|
|
|
17,114 |
|
|
19,663 |
Other long-term liabilities |
|
|
|
308,082 |
|
|
327,055 |
Total liabilities |
|
|
|
4,197,225 |
|
|
4,643,891 |
|
|
|
|
|
|
|
|
Shareholders’ Equity |
|
|
|
|
|
|
|
Share capital |
|
|
|
50,305 |
|
|
46,554 |
Accumulated earnings |
|
|
|
523,527 |
|
|
355,202 |
Reserves |
|
|
|
73,456 |
|
|
78,609 |
Total Telesat Corporation shareholders’
equity |
|
|
|
647,288 |
|
|
480,365 |
Non-controlling interest |
|
|
|
1,703,994 |
|
|
1,355,337 |
Total shareholders’ equity |
|
|
|
2,351,282 |
|
|
1,835,702 |
Total liabilities and shareholders’ equity |
|
|
$ |
6,548,507 |
|
$ |
6,479,593 |
Telesat
CorporationUnaudited Interim Condensed
Consolidated Statements of Cash Flows |
For the six months ended
June 30 |
|
(in thousands of Canadian dollars) |
|
|
2023 |
|
2022 |
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
$ |
548,573 |
|
|
$ |
56,255 |
|
Adjustments to reconcile net income (loss) to cash flows from
operating activities |
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
93,009 |
|
|
|
95,795 |
|
Amortization |
|
|
|
6,763 |
|
|
|
7,446 |
|
Tax expense (recovery) |
|
|
|
80,253 |
|
|
|
43,474 |
|
Interest expense |
|
|
|
137,423 |
|
|
|
98,174 |
|
Interest income |
|
|
|
(31,334 |
) |
|
|
(3,526 |
) |
(Gain) loss on foreign exchange |
|
|
|
(77,067 |
) |
|
|
62,687 |
|
(Gain) loss on changes in fair value of financial instruments |
|
|
|
— |
|
|
|
(4,635 |
) |
Share-based compensation |
|
|
|
19,006 |
|
|
|
42,863 |
|
(Gain) loss on disposal of assets |
|
|
|
(21 |
) |
|
|
53 |
|
Gain on repurchase of debt |
|
|
|
(153,390 |
) |
|
|
(106,916 |
) |
Deferred revenue amortization |
|
|
|
(30,580 |
) |
|
|
(31,162 |
) |
Pension expense |
|
|
|
2,837 |
|
|
|
3,787 |
|
C-band clearing income |
|
|
|
(344,892 |
) |
|
|
— |
|
Other |
|
|
|
854 |
|
|
|
(1,434 |
) |
Income taxes paid, net of income taxes received |
|
|
|
(24,119 |
) |
|
|
(48,589 |
) |
Interest paid, net of interest received |
|
|
|
(97,057 |
) |
|
|
(92,710 |
) |
Operating assets and liabilities |
|
|
|
(27,909 |
) |
|
|
(52,383 |
) |
Net cash from operating activities |
|
|
|
102,349 |
|
|
|
69,179 |
|
Cash flows (used in) generated from investing
activities |
|
|
|
|
|
|
|
|
|
Satellite programs |
|
|
|
(34,149 |
) |
|
|
(15,875 |
) |
Purchase of property and other equipment |
|
|
|
(20,353 |
) |
|
|
(17,375 |
) |
Purchase of intangible assets |
|
|
|
(12,242 |
) |
|
|
(27 |
) |
C-band clearing proceeds |
|
|
|
— |
|
|
|
64,651 |
|
Net cash (used in) generated from investing
activities |
|
|
|
(66,744 |
) |
|
|
31,374 |
|
Cash flows (used in) generated from financing
activities |
|
|
|
|
|
|
|
|
|
Repayment of indebtedness |
|
|
|
(159,049 |
) |
|
|
(97,234 |
) |
Payments of principal on lease liabilities |
|
|
|
(1,074 |
) |
|
|
(872 |
) |
Satellite performance incentive payments |
|
|
|
(3,090 |
) |
|
|
(3,642 |
) |
Government grant received |
|
|
|
— |
|
|
|
8,015 |
|
Net cash (used in) generated from financing
activities |
|
|
|
(163,213 |
) |
|
|
(93,733 |
) |
Effect of changes in exchange rates on cash and cash
equivalents |
|
|
|
(33,185 |
) |
|
|
25,837 |
|
Changes in cash and cash equivalents |
|
|
|
(160,793 |
) |
|
|
32,657 |
|
Cash and cash equivalents, beginning of period |
|
|
|
1,677,792 |
|
|
|
1,449,593 |
|
Cash and cash equivalents, end of period |
|
|
$ |
1,516,999 |
|
|
$ |
1,482,250 |
|
Telesat’s Adjusted
EBITDA margin(1): |
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months
EndedJune 30, |
(in
thousands of Canadian dollars) (unaudited) |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
Net income (loss) |
|
$ |
519,940 |
|
|
$ |
(4,375 |
) |
|
$ |
548,573 |
|
|
$ |
56,255 |
|
Tax expense (recovery) |
|
|
71,920 |
|
|
|
24,045 |
|
|
|
80,253 |
|
|
|
43,474 |
|
(Gain) loss on changes in fair
value of financial instruments |
|
|
— |
|
|
|
(2,277 |
) |
|
|
— |
|
|
|
(4,635 |
) |
(Gain) loss on foreign
exchange |
|
|
(66,931 |
) |
|
|
98,834 |
|
|
|
(77,067 |
) |
|
|
62,687 |
|
Interest and other income |
|
|
(17,116 |
) |
|
|
(2,580 |
) |
|
|
(32,583 |
) |
|
|
(3,240 |
) |
Interest expense |
|
|
68,550 |
|
|
|
49,671 |
|
|
|
137,423 |
|
|
|
98,174 |
|
Gain on repurchase of
debt |
|
|
(153,390 |
) |
|
|
(85,886 |
) |
|
|
(153,390 |
) |
|
|
(106,916 |
) |
Depreciation |
|
|
46,632 |
|
|
|
46,487 |
|
|
|
93,009 |
|
|
|
95,795 |
|
Amortization |
|
|
3,403 |
|
|
|
3,748 |
|
|
|
6,763 |
|
|
|
7,446 |
|
Other operating (gains)
losses, net |
|
|
(344,890 |
) |
|
|
23 |
|
|
|
(344,913 |
) |
|
|
53 |
|
Non-recurring compensation
expenses(3) |
|
|
484 |
|
|
|
(1 |
) |
|
|
484 |
|
|
|
— |
|
Non-cash expense related to
share-based compensation |
|
|
10,048 |
|
|
|
18,694 |
|
|
|
19,006 |
|
|
|
42,863 |
|
Adjusted
EBITDA |
|
$ |
138,650 |
|
|
$ |
146,383 |
|
|
$ |
277,558 |
|
|
$ |
291,956 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
179,752 |
|
|
$ |
186,614 |
|
|
$ |
363,174 |
|
|
$ |
372,383 |
|
Adjusted EBITDA Margin |
|
|
77.1 |
% |
|
|
78.4 |
% |
|
|
76.4 |
% |
|
|
78.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End Notes
1
The common
definition of EBITDA is “Earnings Before Interest, Taxes,
Depreciation and Amortization.” In evaluating financial
performance, Telesat uses revenue and deducts certain operating
expenses (including share-based compensation expense and unusual
and non-recurring items, including restructuring related expenses)
to obtain operating income before interest expense, taxes,
depreciation and amortization (“Adjusted EBITDA”) and the Adjusted
EBITDA margin (defined as the ratio of Adjusted EBITDA to revenue)
as measures of Telesat’s operating performance.
Adjusted EBITDA allows Telesat and investors to
compare Telesat’s operating results with that of competitors
exclusive of depreciation and amortization, interest and investment
income, interest expense, taxes and certain other expenses.
Financial results of competitors in the satellite services industry
have significant variations that can result from timing of capital
expenditures, the amount of intangible assets recorded, the
differences in assets’ lives, the timing and amount of investments,
the effects of other income (expense), and unusual and
non-recurring items. The use of Adjusted EBITDA assists Telesat and
investors to compare operating results exclusive of these items.
Competitors in the satellite services industry have significantly
different capital structures. Telesat believes the use of Adjusted
EBITDA improves comparability of performance by excluding interest
expense.
Telesat believes the use of Adjusted EBITDA and
the Adjusted EBITDA margin along with IFRS financial measures
enhances the understanding of Telesat’s operating results and is
useful to Telesat and investors in comparing performance with
competitors, estimating enterprise value and making investment
decisions. Adjusted EBITDA as used here may not be the same as
similarly titled measures reported by competitors. Adjusted EBITDA
should be used in conjunction with IFRS financial measures and is
not presented as a substitute for cash flows from operations as a
measure of Telesat’s liquidity or as a substitute for net income as
an indicator of Telesat’s operating performance.
2
Remaining
performance obligations, which Telesat refers to as contracted
revenue backlog (‘‘backlog’’), represents Telesat’s expected future
revenue from existing service contracts (without discounting for
present value) including any deferred revenue that Telesat will
recognize in the future in respect of cash already received. The
calculation of the backlog reflects the revenue recognition
policies adopted under IFRS 15. The majority of Telesat’s
contracted revenue backlog is generated from contractual agreements
for satellite capacity.
3 Includes
severance payments and special compensation and benefits for
executives and employees.
Telesat (TSX:TSAT)
Historical Stock Chart
From Dec 2024 to Jan 2025
Telesat (TSX:TSAT)
Historical Stock Chart
From Jan 2024 to Jan 2025