TORONTO, May 10, 2023
/CNW/ - TerraVest Industries Inc., (TSX: TVK) ("TerraVest" or the
"Company") announces its results for the second quarter ended
March 31, 2023 and the declaration of its quarterly
dividend.
SECOND QUARTER AND SIX MONTHS REVIEW AND OUTLOOK
Business Performance
Management believes that there are certain non-IFRS financial
measures that can be used to assist shareholders in analyzing the
performance of TerraVest. The table below highlights certain
financial results and reconciles net income to adjusted earnings
before interests, income taxes, depreciation and amortization
("EBITDA") for the second quarter and six months ended
March 31, 2023 and the comparative periods in
fiscal 2022.
|
Second quarters
ended
|
|
Six months
ended
|
|
March 31,
2023
|
March 31,
2022
|
|
March 31,
2023
|
March 31,
2022
|
|
$
|
$
|
|
$
|
$
|
|
|
|
|
|
|
Sales
|
176,858
|
137,764
|
|
354,056
|
269,128
|
|
|
|
|
|
|
Net
Income
|
11,444
|
9,134
|
|
24,530
|
19,712
|
|
|
|
|
|
|
Add
(subtract):
|
|
|
|
|
|
Income tax
expense
|
4,507
|
2,828
|
|
9,020
|
5,975
|
Financing
costs
|
3,762
|
1,994
|
|
7,478
|
3,924
|
Depreciation and
amortization
|
9,434
|
7,585
|
|
18,725
|
14,356
|
Change in fair value
of derivative
financial instruments
|
32
|
(1,027)
|
|
(1,280)
|
(1,293)
|
Change in fair value
of investment in
equity instruments
|
99
|
(14)
|
|
304
|
(31)
|
Change in fair value
of investment in a limited
partnership
|
390
|
-
|
|
390
|
-
|
(Gain) loss on foreign
exchange
|
208
|
879
|
|
961
|
1,119
|
(Gain) loss on
disposal of other property, plant
and equipment
|
(774)
|
(439)
|
|
(320)
|
(529)
|
(Gain) loss on
disposal of property, plant and
equipment for rental
|
(38)
|
3
|
|
(605)
|
(76)
|
(Gain) loss on
disposal of intangible assets
|
-
|
7
|
|
-
|
7
|
(Gain) loss on lease
modification
|
-
|
-
|
|
19
|
-
|
(Gain) loss on
remeasurement of an
equity interest
|
-
|
-
|
|
-
|
(1,956)
|
Acquisition-related
cost
|
74
|
224
|
|
154
|
262
|
Other non-recurring
expenses i)
|
3,084
|
-
|
|
3,084
|
-
|
Adjusted
EBITDA
|
32,222
|
21,174
|
|
62,460
|
41,470
|
i) Settlement of the working capital
adjustment with the prior owner of ECR International Inc.
("ECR").
|
Sales for the second quarter and six months ended March 31, 2023 were $176,858 and $354,056 versus $137,764 and $269,128 for the prior comparable periods.
This represents increases of 28% and 32% respectively. However,
TerraVest acquired all of the issued and outstanding shares of
T.S.X. Transport Inc. ("TSX") in October
2022, of Mississippi Tank and Manufacturing Company ("MTC")
in March 2022, as well as a
controlling interest of 66.8% in Green Energy Services Inc. ("GES")
in November 2021, of which only GES
and MTC partially contributed to the prior comparable periods. A
subsidiary of TerraVest also acquired assets of Secure Energy
(Drilling Services) Inc. ("SES") in March
2023, which are included in its results. Excluding GES (only
for the six months period), TSX and MTC, sales for the second
quarter and six months ended March 31,
2023 were $161,811 and
$254,194 versus $135,227 and $234,830 for the prior comparable periods. This
represents increases of 20% and 8% respectively for
TerraVest's base portfolio (excluding TSX, MTC and GES), which are
the result of higher demand for oil and gas processing equipment
and services in Western Canada, as
well as LPG storage and distribution equipment. Sales for the HVAC
segment remained relatively flat versus the prior comparable
periods.
Net income for the second quarter and six months ended
March 31, 2023 were $11,444 and $24,530 versus $9,134 and $19,712 for the prior comparable periods.
This represents increases of 25% and of 24% respectively, which is
a result of higher sales for TerraVest's base porfolio of
businesses and the positive contribution of GES, MTC and TSX. The
increases were partially offset by additional financing cost
incurred, as a result of higher interest rates versus the prior
comparable periods and increased debt levels to support working
capital needs and finance business acquisitions. Other
variances are also highlighted in the table above.
Adjusted EBITDA for the second quarter and six months ended
March 31, 2023 were $32,222 and $62,460 versus $21,174 and $41,470 for the prior comparable periods.
This represents increases of 52% and 51% respectively, which are
primarily the result of the addition of GES, MTC and TSX and the
reasons highlighted above.
The table below reconciles cash flow from operating activities
to cash available for distribution for the second quarter and six
months ended March 31, 2023 and the
comparative periods in fiscal 2022.
|
Second quarters
ended
|
|
Six months
ended
|
|
March 31,
2023
|
March 31,
2022
|
|
March 31,
2023
|
March 31,
2022
|
|
$
|
$
|
|
$
|
$
|
Cash Flow from
Operating Activities
|
19,164
|
12,225
|
|
41,047
|
11,888
|
Add
(subtract):
|
|
|
|
|
|
Change in non-cash
operating working capital items
|
3,049
|
4,749
|
|
4,961
|
20,438
|
Maintenance capital
expenditures
|
(3,317)
|
(1,926)
|
|
(4,856)
|
(3,195)
|
Repayment of lease
liabilities
|
(1,303)
|
(1,348)
|
|
(2,819)
|
(2,623)
|
Cash Available for
Distribution
|
17,593
|
13,700
|
|
38,333
|
26,508
|
Dividends
Paid
|
2,229
|
1,793
|
|
4,018
|
3,550
|
Dividend Payout
Ratio
|
13 %
|
13 %
|
|
10 %
|
13 %
|
Cash flow from operating activities for the second quarter and six
months ended March 31, 2023 were
$19,164 and $41,047 versus $12,225 and $11,888
for the prior comparable periods. This represents increases of 57%
and 245% respectively. The increase in cash flow from operating
activities is largely attributable to the increase in net income
and the stabilization of working capital levels compared to the
prior period where working capital levels were increasing, as a
result of increased activity in certain of TerraVest's businesses
combined with significant increases in steel and other raw
materials pricing. The increase in cash flow from operating
activities was partially offset by additional interest paid.
Maintenance capital expenditures were $3,317 for the second quarter ended March 31, 2023 versus $1,926 for the prior comparable period
representing an increase of 72%, which is mainly explained by the
timing of maintenance capital expenditures. During the second
quarter, TerraVest's total purchase of property, plant and
equipment paid was $7,222 of which
$3,905 is considered growth capital.
The growth capital incurred during the second quarter was used to
add to the Company's rental fleet, to automate and expand certain
manufacturing processes in a few of TerraVest's subsidiaries, and
to increase its asset base in one of its service businesses. These
growth projects are expected to result in increased capacity and
greater efficiencies in several of TerraVest's businesses.
Cash available for distribution for the second quarter and six
months ended March 31, 2023 increased
by 28% and 45% respectively versus the prior comparable periods.
These increases are a result of reasons explained above and
previously in this press release.
The dividend payout ratio for the second quarter and six months
ended March 31, 2023 were 13% and 10%
versus 13% for the prior comparable periods.
Outlook
The overall business environment continues to present
challenges. Although many travel and workplace restrictions have
been lifted in North America, cost
inflation, supply chain disruption and labour shortages continue to
persist for many of TerraVest's businesses. Rising interest rates
and the threat that brings to the overall economy also pose
challenges moving forward. However, TerraVest is well-positioned
for continued growth with its diverse portfolio of cash generating
businesses. The Company continues to make targeted investments to
improve manufacturing efficiency, add complimentary product lines,
and pursue its acquisition strategy.
Business Combinations
On March 1, 2023, a subsidiary of
TerraVest entered into an acquisition agreement to acquire assets
of Secure Energy (Drilling Services) Inc. ("SES"), a subsidiary of
Secure Energy Inc. SES provides integrated fluids solutions such as
on-site water sourcing, filtration, pumping, storage and heating
services. The business combination has been accounted for using the
acquisition method with the results of operations included in
earnings from the date of acquisition.
On October 2, 2022, a subsidiary
of TerraVest entered into a share purchase agreement to acquire all
the issued and outstanding shares of JCAC Fortin Inc., the holding
company of TSX. TSX is a privately-owned Quebec transport company that provides drop
deck transportation services between Quebec and Eastern
United States. The business combination has been accounted
for using the acquisition method with the results of operations
included in earnings from the date of acquisition.
CONSOLIDATED RESULTS OF OPERATIONS
The following section provides the financial results of
TerraVest's operations for the second quarter and six months ended
March 31, 2023 and the comparative
periods in fiscal 2022.
|
Second quarters
ended
|
|
Six months
ended
|
|
March 31,
2023
|
March 31,
2022
|
|
March 31,
2023
|
March 31,
2022
|
|
$
|
$
|
|
$
|
$
|
|
|
|
|
|
|
Sales
|
176,858
|
137,764
|
|
354,056
|
269,128
|
Cost of
sales
|
132,516
|
107,628
|
|
267,702
|
210,471
|
Gross profit
|
44,342
|
30,136
|
|
86,354
|
58,657
|
|
|
|
|
|
|
Administration
expenses
|
19,562
|
12,613
|
|
35,388
|
23,504
|
Selling
expenses
|
5,176
|
4,129
|
|
10,467
|
8,144
|
Financing
costs
|
3,762
|
1,994
|
|
7,478
|
3,924
|
Share of an associate
and a joint venture net (income)
loss
|
(26)
|
29
|
|
2
|
157
|
Other (gains)
losses
|
(83)
|
(591)
|
|
(531)
|
(2,759)
|
|
28,391
|
18,174
|
|
52,804
|
32,970
|
|
|
|
|
|
|
Earnings before income
taxes
|
15,951
|
11,962
|
|
33,550
|
25,687
|
Income tax
expense
|
4,507
|
2,828
|
|
9,020
|
5,975
|
Net Income
|
11,444
|
9,134
|
|
24,530
|
19,712
|
Allocated to
non-controlling interests
|
2,553
|
701
|
|
3,728
|
605
|
Net income attributable
to common shareholders
|
8,891
|
8,433
|
|
20,802
|
19,107
|
|
|
|
|
|
|
Weighted average shares
outstanding – Basic
|
17,831,318
|
17,929,118
|
|
17,845,095
|
17,851,619
|
Weighted average shares
outstanding – Diluted
|
18,088,215
|
18,141,795
|
|
18,077,862
|
18,073,583
|
Net income per share –
Basic
|
$0.50
|
$0.47
|
|
$1.17
|
$1.07
|
Net income per share –
Diluted
|
$0.49
|
$0.46
|
|
$1.15
|
$1.06
|
Sales for the second quarter and six months ended March 31, 2023 increased by 28% and 32%
respectively versus the prior comparable periods. The reasons have
been explained previously in this press release.
Gross profit for the second quarter and six months ended
March 31, 2023 increased by 47%
respectively versus the prior comparable periods. This is primarily
explained by the contribution of GES, MTC and TSX and by increased
sales volumes for most of TerraVest's
base portfolio businesses, partially offset by a less
favorable product mix.
Administration expenses for the second quarter and six months
ended March 31, 2023 increased by 55%
and 51% respectively versus the prior comparable periods. The
variation is mainly the result of the addition of GES, MTC and TSX.
TerraVest also recognized an expense of $3,084 in the second quarter ended March 31, 2023 following the settlement of the
working capital adjustment with the prior owner of ECR. In
addition, in the first quarter of fiscal 2023, one of TerraVest's
subsidiaries incurred non-recurring relocation fees to finalize the
retirement of one of its manufacturing plants and consolidate its
activities to one of its existing facilities.
Selling expenses for the second quarter and six months ended
March 31, 2023 increased by 25% and
29% respectively versus the prior comparable periods. The increases
are explained by the hiring of additional sales personnel and
additional commission expense as a result of increased sales in
certain product lines. The addition of GES and MTC also contributed
to the increase in selling expenses for the six months ended
March 31, 2023 versus the prior
comparable period.
Financing costs for the second quarter and six months ended
March 31, 2023 increased by 89% and
91% respectively versus the prior comparable periods. The increase
is primarily explained by additional interest expenses as a result
of increased debt balances following recent business acquisitions
and increases in interest rates on floating rate debt versus the
prior comparable periods.
Other (gains) losses variance for the second quarter and six
months ended March 31, 2023 is a
result of an unfavorable change in fair value of investments in
equity instruments and in a limited partnership, an increased gain
on disposal or property, plant and equipment for rental and a
non-recurring gain on remeasurement of an equity interest that was
realized in the prior comparable period. The variance for the
second quarter ended March 31, 2023
is also explained by a gain on foreign exchange and an unfavorable
change in fair value of derivative financial instruments.
Income tax expense for the second quarter and six months ended
March 31, 2023 increased versus the
prior comparable periods, which is the result of increased taxable
earnings and the timing of income tax expense adjustments.
As a result of the above, net income attributable to common
shareholders for the second quarter and six months ended
March 31, 2023 increased by 5% and 9%
versus the prior comparable periods.
DIVIDENDS
TerraVest is pleased to announce that The Board of Directors has
declared its quarterly dividend of $0.125 per common share payable on
July 10, 2023 to shareholders of record as at the close of
business on June 30, 2023. The dividend is designated an
"eligible dividend" for Canadian income tax purposes.
Additional information can be found in TerraVest's annual
consolidated financial statements and MD&A which are available
on SEDAR at www.sedar.com.
Non-IFRS Financial Measures
This news release makes reference to certain non-IFRS
financial measures. These measures are not recognized measures
under IFRS and do not have a standardized meaning prescribed by
IFRS. TerraVest's definitions may differ from those of other
issuers and therefore may not be comparable to similarly titled
measures used by other issuers. The Company uses non-IFRS financial
measures including adjusted EBITDA, cash available for
distribution, dividend payout ratio and maintenance capital
expenditures.
Adjusted EBITDA: is defined as net income
adjusted for income tax expense, financing costs, depreciation,
amortization, gains or losses on disposal of other property, plant
and equipment, property, plant and equipment for rental and on
disposal of assets held for sale, change in fair value of
derivative financial instruments, change in fair value of
investment in equity instruments and investment in a limited
partnership, gains or losses on foreign exchange, non-recurring
acquisition-related costs, impairment charges, gains or losses on
remeasurement of equity interest, gain on bargain purchase and
other non-recurring and/or non-operations related items that do not
reflect the current ongoing operations of TerraVest. Management
believes this is a useful metric in evaluating the ongoing
operating performance of TerraVest. Readers are cautioned that
adjusted EBITDA should not be construed as an alternative to net
income determined in accordance with IFRS as an indicator of
TerraVest's performance.
Cash Available for Distribution: is defined as cash
flow from operating activities adjusted for changes in non-cash
operating working capital, maintenance capital expenditures and
repayment of lease liabilities. Management believes that cash
available for distribution, as a liquidity measure, is a useful
metric that provides an indication of the cash available from
ongoing operations that can be distributed to shareholders as a
dividend. Readers are cautioned that cash available for
distribution should not be construed as an alternative to cash flow
from operating activities determined in accordance with IFRS as an
indicator of TerraVest's liquidity and cash flows.
Dividend Payout Ratio: is defined as dividends paid in
cash during the period divided by cash available for distribution
for the period. Management believes that dividend payout ratio is a
useful metric as it provides an indication of TerraVest's ability
to sustain its current dividend policy. There is no directly
comparable IFRS measure for dividend payout ratio.
Maintenance Capital Expenditures: is defined as
capital expenditures made to sustain the operations of TerraVest's
operating businesses and to maintain the productive capacity of the
businesses over an economic cycle, whether or not they yield
significant cost or production efficiencies. Management believes
that maintenance capital expenditures should be funded by cash flow
from existing operating activities and, therefore, deducted in
determining cash available for distribution. There is no directly
comparable IFRS measure for maintenance
capital expenditures.
Caution Regarding Forward-Looking Statements
This news release contains forward-looking statements. All
statements other than statements of historical fact contained in
this news release are forward-looking statements, including,
without limitation, statements regarding our strategic direction
and evaluation of the business segments and TerraVest as a whole,
and other plans and objectives of or involving TerraVest. Readers
can identify many of these statements by looking for words such as
"expects" and "will" or similar terms or variations of these words.
Although management believes that the expectations represented in
such forward-looking statements are reasonable, there can be no
assurance that such expectations will prove to be correct.
By their nature, forward-looking statements require us to
make assumptions and, accordingly, forward looking statements are
subject to inherent risks and uncertainties. There is significant
risk that the forward-looking statements will not prove to be
accurate. We caution readers of this news release not to place
undue reliance on our forward-looking statements because a number
of factors may cause actual future circumstances, results,
conditions, actions or events to differ materially from the plans,
expectations, estimates or intentions expressed in the
forward-looking statements and the assumptions underlying the
forward-looking statements.
Assumptions and analysis about the performance of TerraVest
as a whole and its business segments, the markets in which the
business segments compete and the prospects and values of the
business segments are considered in setting the business plan for
TerraVest, plans and/or ability to pay dividends, outlook for
operations, financial position, results and cash flows, other plans
and objectives and in making related forward-looking statements.
Such assumptions include, without limitation, demand for
products and services of the business segments in respect of the
Canadian and other markets in which the businesses are active will
be stable, and that input costs to business segments do not vary
significantly from levels experienced
historically. Should any of these factors or
assumptions vary, actual results may differ materially from the
forward-looking statements.
SOURCE TerraVest Industries Inc.