WINNIPEG, MB, Feb. 28,
2024 /CNW/ - Winpak Ltd. (WPK) today reports
consolidated results in US dollars for the fourth quarter of 2023,
which ended on December 31, 2023.
|
Quarter Ended
(1)
|
|
Year Ended
(1)
|
|
December 31
|
|
December 25
|
|
December 31
|
|
December 25
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
(thousands of US
dollars, except per share amounts)
|
|
|
|
|
|
|
|
Revenue
|
275,637
|
|
292,365
|
|
1,141,407
|
|
1,181,133
|
Net income
|
35,016
|
|
30,838
|
|
147,593
|
|
128,225
|
|
|
|
|
|
|
|
|
Income tax
expense
|
13,244
|
|
11,240
|
|
52,200
|
|
45,861
|
Net finance
income
|
(6,543)
|
|
(1,790)
|
|
(19,094)
|
|
(1,802)
|
Depreciation and
amortization
|
11,922
|
|
11,918
|
|
47,834
|
|
47,699
|
EBITDA (2)
|
53,639
|
|
52,206
|
|
228,533
|
|
219,983
|
|
|
|
|
|
|
|
|
Net income attributable
to equity holders of the Company
|
34,846
|
|
31,235
|
|
148,130
|
|
128,343
|
Net income (loss)
attributable to non-controlling interests
|
170
|
|
(397)
|
|
(537)
|
|
(118)
|
Net income
|
35,016
|
|
30,838
|
|
147,593
|
|
128,225
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share (cents)
|
54
|
|
48
|
|
228
|
|
197
|
|
|
|
|
|
|
|
|
Winpak Ltd.
manufactures and distributes high-quality packaging materials and
related packaging machines. The Company's products are used
primarily for the packaging of perishable foods, beverages and in
healthcare applications.
|
|
1 The
2023 fiscal year comprised 53 weeks and the 2022 fiscal year
comprised 52 weeks. Each quarter of 2023 and 2022 comprised
13 weeks with the exception of the first quarter of 2023, which
comprised 14 weeks.
|
|
2 EBITDA is
not a recognized measure under IFRS Accounting Standards
(IFRS). Management believes that in addition to net income,
this measure provides useful supplemental information to investors
including an indication of cash available for distribution prior to
debt service, capital expenditures, payment of lease liabilities
and income taxes. Investors should be cautioned, however,
that this measure should not be construed as an alternative to net
income, determined in accordance with IFRS, as an indicator of the
Company's performance. The Company's method of calculating
this measure may differ from other companies and, accordingly, the
results may not be comparable.
|
(presented in US dollars)
Forward-looking statements: Certain statements made in the
following report contain forward-looking statements including, but
not limited to, statements concerning possible or assumed future
results of operations of the Company. Forward-looking
statements represent the Company's intentions, plans, expectations
and beliefs, and are not guarantees of future performance.
Such forward-looking statements represent Winpak's current views
based on information as at the date of this report. They
involve risks, uncertainties and assumptions and the Company's
actual results could differ, which in some cases may be material,
from those anticipated in these forward-looking statements.
Factors that could cause results to differ from those expected
include, but are not limited to: the terms, availability and costs
of acquiring raw materials and the ability to pass on price
increases to customers; ability to negotiate contracts with new
customers or renew existing customer contracts with less favorable
terms; timely response to changes in customer product needs and
market acceptance of our products; the potential loss of business
or increased costs due to customer or vendor consolidation;
competitive pressures, including new product development; industry
capacity, and changes in competitors' pricing; ability to maintain
or increase productivity levels; ability to contain or reduce
costs; foreign currency exchange rate fluctuations; changes in
governmental regulations, including environmental, health and
safety; changes in Canadian and foreign income tax rates, income
tax laws and regulations. Unless otherwise required by
applicable securities law, Winpak disclaims any intention or
obligation to publicly update or revise this information, whether
as a result of new information, future events or otherwise.
The Company cautions investors not to place undue reliance upon
forward-looking statements.
Financial Performance
Net income attributable to equity holders of the Company for the
fourth quarter of 2023 amounted to $34.8
million or 54 cents in
earnings per share (EPS), surpassing the 2022 corresponding result
of $31.2 million or 48 cents per share by 11.6 percent. Net
finance income and foreign exchange elevated EPS by 5.5 cents and 1.5
cents, respectively. Gross profit augmented EPS by
1.0 cent. Conversely, weaker
sales volumes and higher operating expenses each led to a
contraction in EPS of 0.5
cents. Furthermore, the level of net income
attributable to non-controlling interests subtracted 1.0 cent from EPS.
For the year ended December 31,
2023, net income attributable to equity holders of the
Company of $148.1 million or
$2.28 per share, representing the
highest level in Winpak's history, advanced from the prior year's
income of $128.3 million or
$1.97 per share by 15.4
percent. Net finance income raised EPS by 19.5 cents. Gross profit and foreign
exchange were also influential, enhancing EPS by 10.0 cents and 8.0
cents, respectively. Income taxes benefitted EPS by
1.5 cents. The level of net
income attributable to non-controlling interests added 0.5 cents to EPS. Operating expenses
reduced EPS by 4.5 cents. The drop in
sales volumes lowered EPS by an additional 4.0 cents.
The fiscal year of the Company ends on the last Sunday of the
calendar year and is usually 52 weeks in duration. However,
the 2023 fiscal year consisted of 53 weeks, with the first quarter
comprising 14 weeks, one more week than the prior year. The
additional week included in the 2023 first quarter was essentially
the last week of the 2022 calendar year which contained several
statutory holidays. Consequently, it is estimated that this
additional week contributed 1.5 percent to 2023 sales volumes and
net income results.
Operating Segments and Product Groups
The Company provides three distinct types of packaging
technologies: a) flexible packaging, b) rigid packaging and
flexible lidding and c) packaging machinery. Each is deemed
to be a separate operating segment.
The flexible packaging segment includes the modified atmosphere
packaging, specialty films and biaxially oriented nylon product
groups. Modified atmosphere packaging extends the shelf life
of perishable foods, while at the same time maintains or improves
the quality of the product. The packaging is used for a wide
range of markets and applications, including fresh and processed
meats, poultry, cheese, medical device packaging, high performance
pouch applications and high-barrier films for converting
applications. Specialty films include a full line of barrier
and non-barrier films which are ideal for converting applications
such as printing, laminating and bag making, including shrink
bags. Biaxially oriented nylon film is stretched by length
and width to add stability for further conversion using printing,
metalizing or laminating processes and is ideal for food packaging
applications such as cheese, fluid and viscous liquids, and
industrial applications such as book covers and balloons.
The rigid packaging and flexible lidding segment includes the
rigid containers, lidding and specialized printed packaging product
groups. Rigid containers include portion control and
single-serve containers, as well as plastic sheet, custom and
retort trays, which are used for applications such as food, pet
food, beverage, dairy, industrial and healthcare. Lidding
products are available in die-cut, daisy chain and rollstock
formats and are used for applications such as food, dairy,
beverage, pet food, industrial and healthcare. Specialized
printed packaging provides packaging solutions to the
pharmaceutical, healthcare, nutraceutical, cosmetic and personal
care markets.
Packaging machinery includes a full line of horizontal fill/seal
machines for preformed containers and vertical form/fill/seal pouch
machines for pumpable liquid and semi-liquid products and certain
dry products.
Revenue
Revenue in the fourth quarter of 2023 was $275.6 million, $16.7
million or 5.7 percent less than the fourth quarter of
2022. Volumes receded by 1.5 percent when compared to the
final quarter of 2022. No volume growth was realized for the
flexible packaging operating segment. For the modified
atmosphere packaging product group, modest volume growth of 2
percent was attained. The product group had realized sizeable
volume contractions in each of the previous two quarters. A
recovery in protein application activity was experienced.
Specialty films volumes retreated largely because of customer
loss. For the biaxially oriented nylon product group, volumes
rebounded, approaching historically normal levels.
Comparatively, in the fourth quarter of 2022, a sharp drop in
volumes was realized as most customers unwound the exceptional
inventory levels that were previously established to combat the
unstable supply chain environment. Within the rigid packaging
and flexible lidding operating segment, volumes dropped by 8
percent. For the lidding product group, extended unplanned
downtime on a major piece of equipment due to a fire caused volumes
to contract by 25 percent. The machinery has since been fully
restored. Stemming from higher specialty beverage container
shipments, the rigid container product group experienced an 8
percent improvement in volumes. Packaging machinery volumes
more than doubled as an unusually low number of machines were
delivered to customers in the fourth quarter of 2022. Selling
price and mix changes had a negative effect on revenue of
$12.0 million and foreign exchange
lowered revenue by $0.3 million.
For 2023, revenue of $1,141.4
million decreased by 3.4 percent from the 2022 level of
$1,181.1 million. Volumes
contracted by 1.9 percent. After accounting for the
additional week in the first quarter of 2023, volumes were 3.4
percent lower. For most of 2023, inflation had a large impact
on consumer demand, stifling the Company's growth aspirations, the
extent of which varied amongst the Company's product groups.
Customer destocking also played a key role, especially during the
first half of the year. Within the flexible packaging
operating segment, volumes declined at the rate of 4 percent.
For the modified atmosphere packaging product group, the muted
consumer demand was especially influential. Much lower order
levels for meat protein applications were only partially offset by
the inroads made at cheese accounts. As a result, volumes
fell by 1 percent. Specialty film volumes decreased by 17
percent due to the targeted exit from low-margin business as well
as customer loss. As a result of tempered demand from core
accounts, in addition to customers securing secondary sources of
supply, biaxially oriented nylon product group volumes contracted
by 13 percent. Volumes for the rigid packaging and flexible
lidding operating segment were 2 percent lower. Lidding
product group volumes decreased by 5 percent due to the drop in
specialty beverage, retort pet food and rollstock order
activity. Rigid container volumes were virtually unchanged as
the drop in condiment and creamer container shipments was offset by
enhanced retort pet food container activity. Healthy volume
growth of 15 percent for the specialized printed packaging product
group was fuelled by pharmaceutical business gains. Due to
much higher replacement part sales, the packaging machinery
operating segment's volumes strengthened by 11 percent.
Selling price and mix changes had an unfavorable impact on revenue
of 1.0 percent. Foreign exchange had a minor negative effect
on revenue.
Gross Profit Margins
Gross profit margins in the
current quarter of 28.8 percent of revenue ascended by 1.6
percentage points from the 2022 fourth quarter result of 27.2
percent of revenue. The magnitude of raw material cost
savings significantly outpaced the corresponding reduction in
selling prices. The favorable differential enhanced EPS by
9.0 cents. With respect to
operating leverage, manufacturing costs expanded while sales
volumes retreated, tempering EPS by 8.0
cents. The Company's cost structure was adversely
affected by the inflationary environment, especially personnel and
consumable expenses.
For the current year, gross profit margins of 29.3 percent of
revenue exceeded the 2022 level of 28.1 percent. Accordingly,
EPS climbed by 10.0 cents. Raw
material costs decreased by 9.6 percent while selling prices only
declined by 1.0 percent, leading to an advancement in EPS of
47.0 cents. A portion of these
savings are automatically passed along to customers covered by
formal price indexing arrangements. However, this follows a
contractual delay, generating a temporary uplift in gross profit
margins. Additionally, exceptional expenses incurred to
expedite aluminum foil were embedded within the 2022 raw material
costs. The impact of inflation on manufacturing costs, most
notably personnel and consumable expenses, was sizeable.
Concurrently, diminished output levels raised the effective cost of
production, and in total, these variables lowered EPS by
37.0 cents.
The raw material purchase price index dropped by 2 percent
compared to the third quarter of 2023. Over the past year,
the index has declined by 14 percent. During the fourth
quarter, nylon resin and aluminum foil each realized decreases
ranging between 8 and 11 percent. Conversely, polypropylene
resin experienced an increase of 6 percent.
Expenses and Other
Operating expenses in the fourth
quarter of 2023, exclusive of foreign exchange, were virtually
unchanged relative to the reduction in sales volumes of 1.5
percent, thereby subtracting 0.5
cents from EPS. Inflationary pressures raised employee
compensation expenses. In contrast, freight and distribution
costs, which were heightened in the prior year, normalized in the
current year. Foreign exchange had a positive effect on EPS
of 1.5 cents largely due to the
favorable translation differences recorded on the revaluation of
monetary assets and liabilities. Net finance income added
5.5 cents to EPS as the cash invested
in short-term deposits and money market accounts was at a much
higher level and earning markedly higher rates of interest than a
year earlier. A greater proportion of earnings attributable
to non-controlling interests lowered EPS by 1.0 cent.
For the 2023 fiscal year, operating expenses, adjusted for
foreign exchange, increased at a rate of 0.9 percent compared to
the drop in sales volumes of 1.9 percent, having a negative impact
on EPS of 4.5 cents. As a
consequence of the inflationary environment, personnel costs
advanced to an extent well above historical norms. This was
partially offset by the notable drop in freight and distribution
costs. In addition, significant pre-production costs were
incurred during 2022 to commercialize the new biaxially oriented
polyamide (BOPA) line. Foreign exchange contributed 8.0 cents to EPS. The favorable translation
differences recorded on the revaluation of monetary assets and
liabilities denominated in Canadian dollars was in contrast to the
unfavorable translation differences recorded in 2022.
Furthermore, the 4.2 percent depreciation in the average exchange
rate of the Canadian dollar in relation to the US dollar was a
positive influence. Due to the substantial increase in the
Company's cash and cash equivalents throughout 2023 and the
interest rates applied thereon, net finance income boosted EPS by
19.5 cents. The effective
income tax rate was marginally lower in 2023, providing
1.5 cents to EPS. Lastly, the
level of net income attributable to non-controlling interests
enhanced EPS by 0.5 cents.
Capital Resources, Cash Flow and Liquidity
The
Company's cash and cash equivalents balance ended the current year
at $541.9 million, an increase of
$28.8 million from the end of the
third quarter. Winpak continued to generate strong cash flows
from operating activities before changes in working capital of
$52.8 million. Working capital
provided another $10.8 million in
cash. The Company continued to successfully draw down raw
materials and finished goods inventories that had accumulated
during 2022 at a magnitude of $22.0
million. Trade and other receivables advanced by
$18.0 million as the balance
pertaining to extended term trade receivables that will be sold
without recourse to financial institutions in exchange for cash
increased. Cash was utilized for property, plant and
equipment additions of $24.2 million,
income tax payments of $13.7 million,
dividend payment to non-controlling interests in a subsidiary of
$1.9 million, dividend payments to
equity holders of the Company of $1.4
million and other items totaling $0.4
million while net finance income generated cash of
$6.8 million.
For the year, the cash and cash equivalents balance climbed by
$143.2 million, led by the
exceptional cash flow generated from operating activities before
changes in working capital of $228.0
million. The net investment in working capital
decreased by $46.6 million.
Inventory balances fell by $68.4
million mainly as a result of the substantial decrease in
aluminum foil inventories and to a lesser extent, a partial
reversal of the finished goods inventories that had accumulated
during 2022. Largely due to diminished inventory balances,
trade payables and other liabilities receded by $13.9 million. Property, plant and
equipment additions were $68.7
million. Initial spending on the multi-year expansion
project at the Winnipeg, Manitoba
modified atmosphere packaging facility took place.
Furthermore, significant progress with the injection molded
container initiative at the Sauk Village,
Illinois rigid container site was made. By the end of
2023, certain components with respect to the new cast co-extrusion
line at the modified atmosphere packaging plant had been
delivered. Other uses of cash included: income tax payments
of $70.5 million, dividend payments
to equity holders of the Company of $5.8
million and other items amounting to $5.4 million. Net finance income produced
incremental cash of $19.0
million.
Summary of Quarterly
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thousands of US
dollars, except per share amounts (US cents)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
|
2022
|
|
2022
|
|
2022
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
275,637
|
|
273,790
|
|
287,464
|
|
304,516
|
|
292,365
|
|
302,532
|
|
310,254
|
|
275,982
|
Net income attributable
to equity holders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of the
Company
|
34,846
|
|
33,991
|
|
40,006
|
|
39,287
|
|
31,235
|
|
29,567
|
|
33,671
|
|
33,870
|
EPS
|
54
|
|
52
|
|
62
|
|
60
|
|
48
|
|
45
|
|
52
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Looking Forward
Entering 2024, the Company anticipates
a positive shift to sales volume growth in contrast to the
temporary downturn experienced in 2023. Enhanced sales
volumes would, in turn, improve profitability.
Now that inflation is approaching targets established by central
banks, it is forecast they will transition to a monetary easing
phase in 2024. The magnitude and pace of interest rate
adjustments is unclear at the present time. Accordingly, the
impact on economic growth is also uncertain. Changes to
interest rates will directly influence the scale of net finance
income earned by the Company.
To achieve volume growth in the upcoming year, Winpak is focused
on successfully launching new products and onboarding new
customers. Equally important is negotiating contract renewals
on favorable terms with existing accounts. These growth plans
will be facilitated, in part, by the new productive capacity coming
on stream within the modified atmosphere packaging and rigid
container facilities. For at least the first half of 2024, it
is projected that consumer demand will limit the Company's overall
growth aspirations. Based on the preceding factors, the
Company is projecting sales volume growth in the range of 2 to 4
percent for 2024.
From a raw material perspective, after realizing sizeable cost
reductions in 2023, current market expectations are for raw
material costs to escalate moderately throughout 2024.
Competitive pressures for lower selling prices in the Company's
product markets are expected to persist in 2024 and apply
additional pressure on gross profit margins. Consistent with
2023, with the limited availability of labor resources, employee
compensation rates will be adjusted tactically in order to recruit
and retain employees, further compressing gross profit
margins. Overall, gross profit margins in 2024 should be
slightly lower than the level recorded in 2023.
Capital expenditures of approximately $110 to $120
million are forecast for 2024, the majority of which relates
to the extensive expansion of the Winnipeg, Manitoba modified atmosphere
packaging facility. The Company has entered into an agreement
to acquire land and building within close proximity to the existing
specialized printed packaging operation to accommodate future
expansion capabilities. The acquisition is anticipated to
close in the first quarter of 2024. Winpak is also poised to
undertake a sizeable building expansion and acquire additional
extrusion capacity at one of its main manufacturing sites.
Winpak Ltd.
Interim Condensed Consolidated
Financial Statements
Fourth Quarter Ended: December 31, 2023
These interim condensed consolidated financial statements have
not been audited or reviewed by the Company's independent external
auditors, KPMG LLP. For a complete set of notes to the
condensed consolidated financial statements, refer to www.sedar.com
or the Company's website, www.winpak.com.
Winpak
Ltd.
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
December 25
|
|
|
|
2023
|
|
2022
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Cash and
cash equivalents
|
|
|
541,870
|
|
398,673
|
Trade and
other receivables
|
|
|
207,355
|
|
204,040
|
Income
taxes receivable
|
|
|
4,565
|
|
3,573
|
Inventories
|
|
|
219,763
|
|
288,118
|
Prepaid
expenses
|
|
|
8,942
|
|
5,602
|
Derivative
financial instruments
|
|
|
1,542
|
|
-
|
|
|
|
984,037
|
|
900,006
|
|
|
|
|
|
|
Non-current
assets:
|
|
|
|
|
|
Property,
plant and equipment
|
|
|
543,387
|
|
518,590
|
Intangible
assets and goodwill
|
|
|
31,833
|
|
33,110
|
Employee
benefit plan assets
|
|
|
12,209
|
|
10,783
|
|
|
|
587,429
|
|
562,483
|
Total
assets
|
|
|
1,571,466
|
|
1,462,489
|
|
|
|
|
|
|
Equity and
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Trade
payables and other liabilities
|
|
|
89,359
|
|
102,382
|
Contract
liabilities
|
|
|
1,478
|
|
2,621
|
Income
taxes payable
|
|
|
3,109
|
|
18,393
|
Derivative
financial instruments
|
|
|
-
|
|
1,328
|
|
|
|
93,946
|
|
124,724
|
|
|
|
|
|
|
Non-current
liabilities:
|
|
|
|
|
|
Employee
benefit plan liabilities
|
|
|
6,362
|
|
8,334
|
Deferred
income
|
|
|
18,062
|
|
17,946
|
Provisions
and other long-term liabilities
|
|
|
12,685
|
|
12,062
|
Deferred
tax liabilities
|
|
|
56,762
|
|
60,648
|
|
|
|
93,871
|
|
98,990
|
Total
liabilities
|
|
|
187,817
|
|
223,714
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
Share
capital
|
|
|
29,195
|
|
29,195
|
Reserves
|
|
|
1,361
|
|
(972)
|
Retained
earnings
|
|
|
1,319,491
|
|
1,174,551
|
Total equity
attributable to equity holders of the Company
|
|
|
1,350,047
|
|
1,202,774
|
Non-controlling
interests
|
|
|
33,602
|
|
36,001
|
Total
equity
|
|
|
1,383,649
|
|
1,238,775
|
Total equity and
liabilities
|
|
|
1,571,466
|
|
1,462,489
|
|
|
|
|
|
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
(thousands of US
dollars, except per share amounts) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year Ended
|
|
|
|
December 31
|
|
December 25
|
|
December 31
|
|
December 25
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
275,637
|
|
292,365
|
|
1,141,407
|
|
1,181,133
|
Cost of
sales
|
|
|
(196,245)
|
|
(212,866)
|
|
(807,255)
|
|
(849,369)
|
Gross profit
|
|
|
79,392
|
|
79,499
|
|
334,152
|
|
331,764
|
|
|
|
|
|
|
|
|
|
|
Sales, marketing and
distribution expenses
|
|
|
(22,639)
|
|
(23,210)
|
|
(93,156)
|
|
(95,378)
|
General and
administrative expenses
|
|
|
(10,428)
|
|
(10,010)
|
|
(41,186)
|
|
(38,783)
|
Research and technical
expenses
|
|
|
(5,611)
|
|
(5,119)
|
|
(20,349)
|
|
(18,249)
|
Pre-production
expenses
|
|
|
-
|
|
(486)
|
|
-
|
|
(3,401)
|
Other income
(expenses)
|
|
|
1,003
|
|
(386)
|
|
1,238
|
|
(3,669)
|
Income from
operations
|
|
|
41,717
|
|
40,288
|
|
180,699
|
|
172,284
|
Finance
income
|
|
|
7,268
|
|
3,612
|
|
24,418
|
|
6,414
|
Finance
expense
|
|
|
(725)
|
|
(1,822)
|
|
(5,324)
|
|
(4,612)
|
Income before income
taxes
|
|
|
48,260
|
|
42,078
|
|
199,793
|
|
174,086
|
Income tax
expense
|
|
|
(13,244)
|
|
(11,240)
|
|
(52,200)
|
|
(45,861)
|
Net income for the
period
|
|
|
35,016
|
|
30,838
|
|
147,593
|
|
128,225
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
34,846
|
|
31,235
|
|
148,130
|
|
128,343
|
Non-controlling
interests
|
|
|
170
|
|
(397)
|
|
(537)
|
|
(118)
|
|
|
|
35,016
|
|
30,838
|
|
147,593
|
|
128,225
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
earnings per share - cents
|
|
|
54
|
|
48
|
|
228
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year Ended
|
|
|
|
December 31
|
|
December 25
|
|
December 31
|
|
December 25
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
Net income for the
period
|
|
|
35,016
|
|
30,838
|
|
147,593
|
|
128,225
|
|
|
|
|
|
|
|
|
|
|
Items that will not be
reclassified to the statements of income:
|
|
|
|
|
|
|
|
|
|
Cash flow hedge gains
recognized
|
|
|
779
|
|
-
|
|
912
|
|
-
|
Cash flow hedge losses
(gains) transferred to property, plant and equipment
|
|
|
10
|
|
-
|
|
(49)
|
|
-
|
Employee benefit plan
remeasurements
|
|
|
3,530
|
|
1,578
|
|
3,530
|
|
1,578
|
Income tax
effect
|
|
|
(898)
|
|
(372)
|
|
(898)
|
|
(372)
|
|
|
|
3,421
|
|
1,206
|
|
3,495
|
|
1,206
|
Items that are or may
be reclassified subsequently to the statements of
income:
|
|
|
|
|
|
|
|
|
|
Cash flow hedge gains
(losses) recognized
|
|
|
724
|
|
(24)
|
|
815
|
|
(1,703)
|
Cash flow hedge losses
transferred to the statements of income
|
|
|
237
|
|
549
|
|
1,192
|
|
1,090
|
Income tax
effect
|
|
|
(257)
|
|
(140)
|
|
(537)
|
|
165
|
|
|
|
704
|
|
385
|
|
1,470
|
|
-448
|
Other comprehensive
income for the period - net of income tax
|
|
|
4,125
|
|
1,591
|
|
4,965
|
|
758
|
Comprehensive income
for the period
|
|
|
39,141
|
|
32,429
|
|
152,558
|
|
128,983
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
38,971
|
|
32,826
|
|
153,095
|
|
129,101
|
Non-controlling
interests
|
|
|
170
|
|
(397)
|
|
(537)
|
|
(118)
|
|
|
|
39,141
|
|
32,429
|
|
152,558
|
|
128,983
|
|
|
|
|
|
|
|
|
|
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Changes in Equity
|
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to equity
holders of the Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-
controlling
interests
|
|
|
|
Share
capital
|
|
Retained
earnings
|
|
|
|
|
Reserves
|
Total
|
Total equity
|
|
|
|
|
|
|
|
|
Balance at December
27, 2021
|
|
29,195
|
(524)
|
1,050,949
|
1,079,620
|
36,119
|
1,115,739
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income for the year
|
|
|
|
|
|
|
|
Cash flow hedge
losses, net of tax
|
|
-
|
(1,247)
|
-
|
(1,247)
|
-
|
(1,247)
|
Cash flow hedge losses
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
799
|
-
|
799
|
-
|
799
|
Employee benefit plan
remeasurements, net of tax
|
|
-
|
-
|
1,206
|
1,206
|
-
|
1,206
|
Other
comprehensive (loss) income
|
|
-
|
(448)
|
1,206
|
758
|
-
|
758
|
Net
income (loss) for the year
|
|
-
|
-
|
128,343
|
128,343
|
(118)
|
128,225
|
Comprehensive (loss) income for the year
|
|
-
|
(448)
|
129,549
|
129,101
|
(118)
|
128,983
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(5,947)
|
(5,947)
|
-
|
(5,947)
|
|
|
|
|
|
|
|
|
Balance at December
25, 2022
|
|
29,195
|
(972)
|
1,174,551
|
1,202,774
|
36,001
|
1,238,775
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December
26, 2022
|
|
29,195
|
(972)
|
1,174,551
|
1,202,774
|
36,001
|
1,238,775
|
|
|
|
|
|
|
|
|
Comprehensive income (loss) for the year
|
|
|
|
|
|
|
|
Cash flow hedge gains,
net of tax
|
|
-
|
1,509
|
-
|
1,509
|
-
|
1,509
|
Cash flow hedge losses
transferred to the statements
|
|
|
|
|
|
|
|
of
income, net of tax
|
|
-
|
873
|
-
|
873
|
-
|
873
|
Cash flow hedge gains
transferred to property, plant and
|
|
|
|
|
|
|
|
equipment
|
|
-
|
(49)
|
-
|
(49)
|
-
|
(49)
|
Employee benefit plan
remeasurements, net of tax
|
|
-
|
-
|
2,632
|
2,632
|
-
|
2,632
|
Other
comprehensive income
|
|
-
|
2,333
|
2,632
|
4,965
|
-
|
4,965
|
Net
income (loss) for the year
|
|
-
|
-
|
148,130
|
148,130
|
(537)
|
147,593
|
Comprehensive income (loss) for the year
|
|
-
|
2,333
|
150,762
|
153,095
|
(537)
|
152,558
|
|
|
|
|
|
|
|
|
Dividends
|
|
-
|
-
|
(5,822)
|
(5,822)
|
(1,862)
|
(7,684)
|
|
|
|
|
|
|
|
|
Balance at December
31, 2023
|
|
29,195
|
1,361
|
1,319,491
|
1,350,047
|
33,602
|
1,383,649
|
|
|
|
|
|
|
|
|
Winpak
Ltd.
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
(thousands of US
dollars) (unaudited)
|
|
|
|
|
|
|
|
|
Quarter
Ended
|
|
Year Ended
|
|
December 31
|
|
December 25
|
|
December 31
|
|
December 25
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Cash provided by
(used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
activities:
|
|
|
|
|
|
|
|
Net income
for the period
|
35,016
|
|
30,838
|
|
147,593
|
|
128,225
|
Items not
involving cash:
|
|
|
|
|
|
|
|
Depreciation
|
11,937
|
|
11,897
|
|
47,906
|
|
47,688
|
Amortization -
deferred income
|
(408)
|
|
(404)
|
|
(1,708)
|
|
(1,687)
|
Amortization -
intangible assets
|
393
|
|
425
|
|
1,636
|
|
1,698
|
Employee defined
benefit plan expenses
|
512
|
|
908
|
|
2,958
|
|
4,233
|
Net finance
income
|
(6,543)
|
|
(1,790)
|
|
(19,094)
|
|
(1,802)
|
Income tax
expense
|
13,244
|
|
11,240
|
|
52,200
|
|
45,861
|
Other
|
(1,359)
|
|
(686)
|
|
(3,537)
|
|
(3,046)
|
Cash flow from operating activities before the following
|
52,792
|
|
52,428
|
|
227,954
|
|
221,170
|
Change in
working capital:
|
|
|
|
|
|
|
|
Trade and other
receivables
|
(17,979)
|
|
2,674
|
|
(3,315)
|
|
(26,180)
|
Inventories
|
21,987
|
|
(7,361)
|
|
68,355
|
|
(101,060)
|
Prepaid
expenses
|
1,933
|
|
1,830
|
|
(3,340)
|
|
1,100
|
Trade payables and
other liabilities
|
4,094
|
|
(7,854)
|
|
(13,909)
|
|
10,589
|
Contract
liabilities
|
721
|
|
2,461
|
|
(1,143)
|
|
(882)
|
|
|
|
|
|
|
|
|
Employee defined benefit plan contributions
|
(7)
|
|
(237)
|
|
(2,315)
|
|
(1,912)
|
Income tax paid
|
(13,696)
|
|
(8,589)
|
|
(70,476)
|
|
(26,794)
|
Interest received
|
7,149
|
|
3,410
|
|
23,931
|
|
5,848
|
Interest paid
|
(394)
|
|
(1,736)
|
|
(4,903)
|
|
(4,310)
|
Net cash from operating activities
|
56,600
|
|
37,026
|
|
220,839
|
|
77,569
|
|
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment - net
|
(24,164)
|
|
(13,833)
|
|
(68,670)
|
|
(49,125)
|
Acquisition of intangible assets
|
(4)
|
|
(83)
|
|
(360)
|
|
(336)
|
|
(24,168)
|
|
(13,916)
|
|
(69,030)
|
|
(49,461)
|
|
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
|
|
Payment of
lease liabilities
|
(285)
|
|
(215)
|
|
(965)
|
|
(862)
|
Dividends
paid
|
(1,436)
|
|
(1,437)
|
|
(5,785)
|
|
(6,034)
|
Dividend
paid to non-controlling interests in subsidiary
|
(1,862)
|
|
-
|
|
(1,862)
|
|
-
|
|
(3,583)
|
|
(1,652)
|
|
(8,612)
|
|
(6,896)
|
|
|
|
|
|
|
|
|
Change in cash and
cash equivalents
|
28,849
|
|
21,458
|
|
143,197
|
|
21,212
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, beginning of period
|
513,021
|
|
377,215
|
|
398,673
|
|
377,461
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, end of period
|
541,870
|
|
398,673
|
|
541,870
|
|
398,673
|
|
|
|
|
|
|
|
|
SOURCE Winpak Ltd.