- Delivered Adjusted EBITDA of $1.3 million, an
increase of $5.3 million
year-over-year
- Pro customer revenue increases to 88.2% of
fourth quarter revenues, maintained
consistency quarter-over-quarter and up 19.4%
year-over-year
- Company to host Q4 and Year-End 2022 earnings conference
call on April 12th at 7:00 AM (PST) / 10:00 AM
(EST)
BuildDirect reports in US dollars and in accordance with
IFRS
VANCOUVER, BC, April 12,
2023 /CNW/ - BuildDirect.com Technologies Inc. (TSXV:
BILD) ("BuildDirect" or the "Company") a leading omnichannel
building material retailer, today announced its financial results
for the Q4 2022 ("Q4 2022") and full-year audited financial
results for the year ended December 31, 2022 ("Full
Year 2022").
"We are pleased to announce Q4 2022 results, which further
strengthens the progress the collective team has made to achieve
profitability and structured, strategic growth which started in Q2
of 2022," said Shawn Wilson, CEO of
BuildDirect. "Overall, BuildDirect demonstrated a strong financial
performance as highlighted by its adjusted EBITDA of $1.3 million for the full year of 2022, up
$5.3 million as compared to the
previous fiscal year."
Fourth Quarter and Full Year 2022 Financial Results
Conference Call
BuildDirect will host a conference call to discuss the Company's
financial results at 7:00 AM (PST)
/ 10:00 AM (EST) on
Wednesday, April 12, 2023. To
access the conference call, participants need to register at
https://us02web.zoom.us/webinar/register/WN_tYdmwMolR16aDCdMKKmskw.
The replay will be available approximately 24 hours after the
completion of the conference call. In addition, an archived replay
will be available on the Investor Relations section of the
Company's website
at https://ir.builddirect.com/events-and-presentation.
Among other things, BuildDirect will discuss long-term financial
outlook on the conference call and related materials will be
available on the Company's website at
https://ir.builddirect.com/events-and-presentation. Investors
should carefully review the factors, assumptions, risks and
uncertainties included in such related materials concerning such
long-term financial outlook.
Q4 and Full Year 2022 Highlights
USD$
(unless otherwise
noted)
|
Q4
2022
|
Q3
2022
|
%
Change
|
Full Year
2022
|
|
|
|
|
|
Revenue
|
$21.7
million
|
$22.0
million
|
(1.4) %
|
$92.2
million
|
Gross Profit
|
$7.9 million
|
$6.9
million
|
14.1 %
|
$32.0
million
|
Gross Margin
|
36.4 %
|
31.4 %
|
5.0 %
|
34.7 %
|
Adjusted
EBITDA1
|
$0.4 million
|
$0.3
million
|
39.8 %
|
$1.3 million
|
1Adjusted
EBITDA is a non-IFRS measure. See "Non-IFRS Measures" in the
MD&A and the reconciliation to the most directly comparable
IFRS measure below.
|
- Total revenue of $92.2 million
for the Full Year 2022, an increase of 1.6% year-over-year, largely
driven by immediate revenue contribution from the acquisition of
Superb
- Independent Retailers segment contributed 67% of total revenue
and increased by $19.9 million (48%)
year-over-year, largely driven by the immediate revenue
contribution from the acquisition of Superb
- Full Year 2022 Pro revenue reached $77
million, representing 84% of total revenue at the 2022 year
end and year-over-year growth of 35%, driven by overall shift in
strategy to focus on the more profitable Pro Customer base.
- Gross profit of $7.9 million in
Q4 2022, an increase of 14.1% quarter-over-quarter while gross
margin percentage in Q4 2022 increased 500bps quarter-over-quarter,
driven by the increasing focus on the more profitable Pro customer
and improvements to the BuildDirect's e-commerce product
margin.
- Adjusted EBITDA of $0.4 million
in Q4 2022, an increase of 39.8% quarter-over-quarter while
Adjusted EBITDA for the Full Year 2022 reached $1.3 million, an increase of $5.3 million year-over-year, largely attributed
to the change in strategy to increased focus on the more profitable
Pro Customer base.
- On December 28, 2022, the Company
announced the amendment of secured notes issued by BuildDirect
Operations Limited, a wholly owned subsidiary of the Company
("BuildDirect Operations") to: (a) Deans Knight Capital
Management Ltd. in its capacity as portfolio manager on behalf and
for the benefit of two fully managed accounts in March 2018 (the "2018 Notes"); and (b)
Pelecanus Investments Ltd., Lyra Growth Partners Inc. and Beedie
Investments Ltd. in June 2022 (the
"2022 Notes").
-
- The 2018 Notes were amended such that (a) the maturity date
was extended to December 31,
2023 (b) the interest rate applicable to the 2018 Notes was
adjusted to the greater of 15% and CDOR plus 10% effective
January 1, 2023; (c) BuildDirect
Operations agreed to make certain quarterly payments towards the
aggregate outstanding principal amount of the 2018 Notes commencing
January 1, 2023 (the "Quarterly Principal Payments")
(d) BuildDirect Operations agreed to pay fees in the amount
of (i) between 3% - 9% of the Quarterly Principal Payments which
fees are payable by the Company on a quarterly basis commencing
January 1, 2023 and (ii) between 3%- 9% of the then current
outstanding principal of the 2018 Notes subject to timing for
payment in full of the 2018 Notes and (e) BuildDirect Operations
agreed to comply with certain operational covenants in relation to
itself and its related entities.
- The 2022 Notes were amended such that (a) the maturity date of
the 2022 Notes was extended to April 1, 2024 and (b) the interest
rate applicable to the 2022 Notes was increased to 15% per annum
effective January 1, 2023;
- On December 30, 2022, the Company closed the first tranche of
a non-brokered private placement (the "Private
Placement") pursuant to which the Company issued
4,283,785 common shares at a price of CDN$0.37 for total gross
proceeds of CDN$1,585,000
Subsequent Events to Fiscal Year 2022
- On January 3, 2023, the Company
announced the close of the second and final tranche of the Private
Placement pursuant to which it issued 1,121,622 common shares at a
price of CDN$0.37 for total gross
proceeds of CDN$415,000
- On January 9, 2023, the Company
announced the change of its auditor from KPMG LLP to Grant Thornton
LLP
- On January 24, 2023, the Company
announced that its wholly-owned U.S. subsidiary, Superb Flooring
Covering, LLC integrated the Enterprise Resource Planning system of
RFMS Inc., a leading business management software provider in the
flooring industry, to leverage its robust features in managing key
business processes
- On January 26, 2023, the Company
announced a partnership with Maverick Design, the award-winning
interior design studio at Wedgewood Homes, a division of
Wedgewood LLC to launch a white-label marketing program for a
collection of quality Maverick-branded engineered wood floors
- The Maverick Design Wood Flooring Collection
- On February 6, 2023, the Company
announced the appointment of Eyal
Ofir, Director of BuildDirect, to its Audit Committee
together with the resignations of Natalie
Ku as Chief Operations Officer and Julie Todaro as Director of the Company
- On April 3, 2023, the Company
announced the appointment of Jay
Allen as the General Manager. Jay has deep experience in the
apparel, home goods and flooring sectors. His experience includes
direct-to-consumer home goods sales as well as direct to the trade
digital solutions. He also brings experience in growing early-stage
companies to maturity and has established a proven track record of
scaling multiple e-commerce businesses to reach profitability.
2023 Outlook
The Company aims to advance its current strategy of growing the
more profitable 'Pro' customer base, which includes a focus on
brick-and-mortar operations and providing additional value-added
services that are designed specifically for Pros. Furthermore, the
Company intends to assess opportunities for accretive acquisitions
of Pro-focused independent retailers across North America that have extensive client
networks, in addition to reviewing incremental strategies to extend
the BuildDirect brand and generate operating leverage.
Pro customers provide higher long-term values as compared to
other consumer segments due to their recurring large purchase
orders.1 They consist of home builders, realtors, multi-family and
commercial real estate development companies, flooring contractors
and other types of home improvement professionals.
In addition, the Company also intends to streamline its
operations by unlocking operational synergies across all business
units to improve its profitability.
Actual results may differ materially from BuildDirect's
financial outlook as a result of, among other things, the factors
described under "Forward-Looking Statements" below. BuildDirect's
audited consolidated financial statements for the years ended
December 31, 2021 and December 31, 2022 and Management's Discussion and
Analysis for the three and twelve months ended December 31, 2021 and 2022 are available on the
Company's website at www.BuildDirect.com. and on the Company's
SEDAR profile available at www.sedar.com.
About BuildDirect
BuildDirect (TSXV: BILD) is a growing omnichannel building
material retailer. BuildDirect connects North American home
improvement B2B and B2C organizations, and homeowners with quality
building materials and services through its robust global supply
chain network. BuildDirect's growth trajectory, strong product
offering, and proprietary heavyweight delivery network are
delivering value today, solidifying its position as an innovative
player in the home improvement industry. For more information,
visit www.BuildDirect.com.
Forward-Looking Information:
This press release contains statements which constitute
"forward-looking statements" and "forward-looking information"
within the meaning of applicable securities laws (collectively,
"forward-looking statements"), including statements regarding the
plans, intentions, beliefs and current expectations of the Company
with respect to future business activities and operating
performance. Forward-looking statements are often identified by the
words "may", "would", "could", "should", "will", "intend", "plan",
"anticipate", "believe", "estimate", "expect" or similar
expressions. These statements reflect management's current beliefs
and expectations and are based on information currently available
to management as at the date hereof.
Forward-looking statements in this press release may include,
without limitation, statements relating to pro customers as a
profitable customer base and providing higher long-term values as
compared to other consumer segments, the Company's profitability
and structured, strategic growth, the Company's 2023 outlook and
ability to achieve the items detailed in the "2023 Outlook"
section, the Company's ability to grow the more profitable 'Pro'
customer base (including a focus on brick-and-mortar operations and
additional value-added services), the Company's intention to assess
opportunities for accretive acquisitions of Pro-focused
independent retailers across North
America, its review of incremental strategies to extend
the BuildDirect brand and generate operating leverage, and its
intention to streamline its operations by unlocking operational
synergies across all business units to improve its
profitability.
Forward-looking statements involve significant risk,
uncertainties and assumptions. Many factors could cause actual
results, performance or achievements to differ materially from the
results discussed or implied in the forward-looking statements.
Among those factors are changes in consumer spending, inflation,
availability of mortgage financing and consumer credit, changes in
the housing market, changes in trade policies, tariffs or other
applicable laws and regulations both locally and in foreign
jurisdictions, availability and cost of goods from suppliers, fuel
prices and other energy costs, interest rate and currency
fluctuations, retention of key personnel and changes in general
economic, business and political conditions and other factors
referenced under the "Risks and Uncertainties" section of our
MD&A. These forward-looking statements may be affected by risks
and uncertainties in the business of the Company and general market
conditions, including COVID-19.
These factors should be considered carefully, and readers should
not place undue reliance on the forward-looking statements.
Although the forward-looking statements contained in this press
release reflect the Company's expectations, estimates or
projections concerning future results or events based on the
opinions, assumptions and estimates of management considered
reasonable at the date the statements are made, the Company cannot
assure readers that actual results will be consistent with these
forward-looking statements. These forward-looking statements are
made as of the date of this press release, and BuildDirect assumes
no obligation to update or revise them to reflect new events or
circumstances, except as required by law.
Reference is made in this press release to the following
non-GAAP measures: Adjusted EBITDA. These non-GAAP measures are
commonly used by investors and other interested parties to evaluate
the Company's financial performance and are employed by
the Company to measure its operating and economic performance and
to assist in business decision-making. These non-GAAP measures
do not have any standardized meaning prescribed by IFRS and may not
be comparable to similar measures presented by other issuers. These
measures are provided as additional information to complement those
IFRS measures by providing further understanding of the results of
operations from management's perspective. Accordingly, these
measures should not be considered in isolation nor as a substitute
for analysis of the financial information reported under IFRS.
Refer also to appendix tables, "Q4 and Full Year 2022
Highlights" of this press release as well as our Management's
Discussion and Analysis for definitions and reconciliations of
non-IFRS measures to the nearest IFRS measures.
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
1. Internal company estimates
NON-IFRS MEASURES
We define EBITDA as net income or loss before interest, income
taxes and amortization. Adjusted EBITDA removes fair value
adjustment of convertible debt and warrants, fair value adjustment
of inventory, restructuring expenses, non-recurring bad debt
expense, foreign exchange gains and losses, and share-based
compensation items from EBITDA. We are presenting these measures
because we believe that our current and potential investors, and
many analysts, use them to assess our current and future operating
results and to make investment decisions. Management uses these
measures in managing the business and making decisions. EBITDA and
adjusted EBITDA are not intended as substitutes for IFRS
measures.
|
For the three months
ended
December 31
|
For the year ended
December 31
|
Adjusted
EBITDA
|
2022
|
2021
|
2022
|
2021
|
|
|
|
|
|
Income (Loss for the
period)
|
(4,658,265)
|
2,599,558
|
(7,870,427)
|
(10,327,659)
|
Income tax
expense
|
(485,258)
|
(912,446)
|
(383,703)
|
371,091
|
Depreciation and
amortization
|
1,016,120
|
220,875
|
4,069,070
|
2,967,113
|
Interest
|
580,450
|
530,556
|
2,034,933
|
2,295,715
|
EBITDA
|
(3,968,016)
|
2,438,543
|
(2,150,127)
|
(4,693,740)
|
|
|
|
|
|
EBITDA
adjustments
|
|
|
|
|
|
Stock-based
compensation
|
71,547
|
(967,833)
|
266,817
|
282,281
|
|
Foreign exchange
(gain)/loss
|
783,099
|
197,301
|
104,596
|
187,402
|
|
Foreign currency
translation
differences
|
-
|
(34,123)
|
-
|
(34,123)
|
Restructuring
costs
|
70,277
|
-
|
218,374
|
-
|
Fair value adjustment
of convertible
debt and warrants
|
(38,153)
|
(4,872,282)
|
(794,708)
|
(3,417,192)
|
|
Impact of fair value
adjustment of
Inventory in acquisition1
|
-
|
-
|
137,400
|
528,552
|
|
Significant bad debt
expense2
|
-
|
-
|
-
|
257,891
|
|
Finance
costs3
|
-
|
-
|
-
|
1,475,886
|
|
Listing
expenses4
|
-
|
-
|
-
|
1,017,659
|
|
Other expenses related
to TSXV
listing5
|
-
|
-
|
-
|
409,211
|
|
Loss on extinguishment
of debt6
|
107,524
|
-
|
107,524
|
-
|
|
Impairment loss on
intangible assets
and goodwill7
|
3,385,374
|
-
|
3,385,374
|
-
|
|
Adjusted
EBITDA
|
411,651
|
(3,238,394)
|
1,275,249
|
(3,986,173)
|
|
Adjusted EBITDA
%8
|
2 %
|
-13 %
|
1 %
|
-4 %
|
1 The adjustment for the
impact of the fair value of FloorSource inventory relates to the
impact on normal selling profit from the fact that IFRS requires
that the inventory be recorded at fair value on acquisition and not
at FloorSource's historical cost. Earnings are impacted as this
inventory was sold in the period.
|
2 The adjustment is a
non-recurring activity, relating to a provision for an advance made
to a former employee, which was deemed uncollectible in
2021.
|
3 The adjustment relates to
agents' commission and certain expenses of the private placement
offering totalling CDN $1,796,748.
|
4 The adjustment relates to
the consideration transferred in excess of the net assets acquired
and certain expenses related to the reverse
acquisition.
|
5 The adjustment relates to
non-recurring legal and accounting expenses required to meet public
company standards for TSXV listing.
|
6 The adjustment relates to
the requirement under IFRS 9 to recognize a gain or loss on
extinguishment of a loan due to a significant modification to the
2018 Notes' terms.
|
7 The impairment loss
relates to impairment of goodwill and a portion of intangible
assets related to the Superb CGU
|
8 Adjusted EBITDA % is a
ratio of Adjusted EBITDA divided by Total
Revenue
|
Consolidated Statements of Financial
Position
(Expressed in United
States dollars)
|
|
|
|
As
at December 31, 2022
|
As at December 31,
2021
|
|
|
|
Assets
|
|
|
|
|
|
Current
assets:
|
|
|
Cash and cash equivalents
|
$
4,107,754
|
$ 1,716,986
|
Short-term investments
|
318,000
|
118,000
|
Trade and other receivables (note 5)
|
4,000,121
|
4,420,994
|
Income taxes receivable
|
171,502
|
-
|
Inventories (note 6)
|
6,657,450
|
7,452,570
|
Prepaid materials, expenses and deposits
|
1,696,828
|
2,371,114
|
Total current assets
|
16,951,655
|
16,079,664
|
Non-current assets:
|
|
|
Property and equipment (note 7)
|
591,880
|
599,232
|
Intangible assets (note 8)
|
8,155,769
|
12,650,528
|
Right-of-use assets (note 9)
|
3,566,442
|
4,305,647
|
Non-current deposits
|
987,216
|
1,173,889
|
Goodwill (note 8)
|
2,530,622
|
4,280,165
|
Deferred tax asset (note 20)
|
1,207,110
|
364,329
|
Total non-current assets
|
17,039,039
|
23,373,790
|
|
|
|
Total Assets
|
$
33,990,694
|
$
39,453,454
|
|
|
|
Liabilities and Shareholders'
Equity
|
|
|
|
|
|
Current
liabilities:
|
|
|
Accounts payable and accrued liabilities (note 10)
|
$
5,475,426
|
$ 6,205,690
|
Income taxes payable
|
-
|
735,420
|
Current portion of lease liabilities (note 11)
|
1,441,420
|
1,286,775
|
Deferred revenue (note 12)
|
1,767,136
|
3,874,745
|
Loan payable (note 13)
|
3,691,672
|
3,828,971
|
Current portion of promissory note (note 15)
|
1,065,131
|
1,021,161
|
Current portion of deferred consideration payable (note
4)
|
1,903,731
|
2,484,571
|
Total current liabilities
|
15,344,516
|
19,437,333
|
Non-current liabilities:
|
|
|
Deferred consideration payable (note 4)
|
701,611
|
553,732
|
Lease liabilities (note 11)
|
2,859,607
|
3,929,806
|
Loan payable (note 13)
|
4,974,463
|
-
|
Warrants (note 14)
|
28,382
|
823,090
|
Promissory note (note 15)
|
2,634,573
|
3,386,300
|
Total non-current
liabilities
|
11,198,636
|
8,692,928
|
|
|
|
Shareholders'
equity:
|
|
|
Share capital (note 17)
|
122,803,204
|
119,075,245
|
Share based payment reserve
|
11,121,785
|
10,854,968
|
Deficit
|
(126,477,447)
|
(118,607,020)
|
Total Shareholders'
equity
|
7,447,542
|
11,323,193
|
Total
Liabilities and Equity
|
$
33,990,694
|
$
39,453,454
|
|
|
|
Consolidated Statements of Operations and Comprehensive
Loss
(Expressed in United
States dollars)
Years ended December 31, 2022 and
2021
|
2022
|
2021
|
|
|
|
Revenue (note 18)
|
$
92,150,276
|
$
90,667,936
|
|
|
|
Cost of goods sold
(note 6)
|
60,181,861
|
58,833,238
|
|
|
|
Gross Profit
|
31,968,415
|
31,834,698
|
|
|
|
Operating
expenses:
|
|
|
Fulfillment costs
|
7,384,139
|
8,975,684
|
Selling and marketing
|
6,832,947
|
11,700,348
|
Administration
|
15,764,515
|
15,299,126
|
Research and development
|
1,341,668
|
1,629,447
|
Depreciation and amortization
|
4,069,070
|
2,967,113
|
Total operating
expenses
|
35,392,338
|
40,571,718
|
|
|
|
Loss from
operations
|
(3,423,923)
|
(8,737,020)
|
|
|
|
Other income
(expense):
|
|
|
Interest income
|
62,472
|
96,166
|
Interest expense
|
(2,097,405)
|
(2,391,881)
|
Finance costs (note 3)
|
-
|
(1,475,886)
|
Rental income
|
225,887
|
222,416
|
Fair value adjustment of convertible debt
|
-
|
(3,333,311)
|
Fair value adjustment of warrants (note 14)
|
794,708
|
6,750,503
|
Foreign exchange loss
|
(104,596)
|
(187,402)
|
Restructuring costs
|
(218,374)
|
-
|
Listing expenses (note 3)
|
-
|
(900,153)
|
Impairment loss on intangible assets and goodwill (note
8)
|
(3,385,373)
|
-
|
Loss on extinguishment of debt (note 13)
|
(107,524)
|
-
|
Total Other income
(expense)
|
(4,830,207)
|
(1,219,548)
|
|
|
|
Loss before income
taxes
|
(8,254,130)
|
(9,956,568)
|
|
|
|
Income tax expense
(note 20)
|
383,703
|
(371,091)
|
|
|
|
Total loss and
comprehensive loss for the year
|
$
(7,870,427)
|
$
(10,327,659)
|
|
|
|
Loss per
share
|
|
|
Basic and diluted loss per share (note 24)
|
$
(0.25)
|
$
(0.41)
|
Consolidated Statement of Cash Flows
(Expressed in
United States
dollars)
Years ended December 31,
2022 and 2021
|
2022
|
2021
|
|
|
|
Cash provided by (used
in):
|
|
|
|
|
|
Operating
activities:
|
|
|
Loss for the year
|
$
(7,870,427)
|
$
(10,327,659)
|
Add
(deduct) items not affecting cash:
|
|
|
Depreciation and
amortization
|
4,069,070
|
2,967,113
|
Income tax expense
|
(383,703)
|
371,091
|
Stock-based compensation
expense
|
266,817
|
459,231
|
Loss on disposal of property
and equipment
|
7,000
|
-
|
Interest paid on leases
|
284,868
|
317,282
|
Other interest and finance
cost
|
1,812,537
|
2,074,598
|
Interest earned on lease
receivables
|
(62,472)
|
(96,166)
|
Loss on extinguishment of
debt
|
107,524
|
-
|
Impairment loss on intangible
assets and goodwill
|
3,385,374
|
-
|
Fair value adjustment on
convertible debt and warrants
|
(794,708)
|
(3,417,192)
|
Finance costs
|
86,447
|
1,475,886
|
Listing expenses
|
-
|
900,153
|
Unrealized foreign
exchange
|
44,991
|
16,238
|
Income taxes paid
|
(1,366,000)
|
-
|
Changes in non-cash operating working capital:
|
|
|
Short term investments
|
(200,000)
|
-
|
Trade and other
receivables
|
176,855
|
(402,880)
|
Inventories
|
795,120
|
(1,453,263)
|
Prepaid materials, expenses and
deposits
|
860,959
|
(1,591,481)
|
Accounts payable and accrued
liabilities
|
(973,665)
|
1,302,915
|
Deferred revenue
|
(2,107,609)
|
613,006
|
Total operating
activities
|
(1,861,022)
|
(6,791,128)
|
|
|
|
Investing
activities:
|
|
|
Purchase of property and equipment
|
(47,256)
|
(109,998)
|
Principal received on lease receivables
|
244,019
|
223,090
|
Acquisition of business, net of cash acquired and
assumed
debt
|
-
|
(9,429,166)
|
Total investing activities
|
196,763
|
(9,316,074)
|
|
|
|
Financing
activities:
|
|
|
Subscription receipts proceeds
|
3,712,715
|
16,592,133
|
Subscription receipts issuance costs
|
(14,143)
|
(1,475,886)
|
Financing and listing transaction costs
|
-
|
(34,040)
|
Debt financing transaction costs
|
(50,174)
|
-
|
Interest paid
|
(1,092,438)
|
(225,745)
|
Principal lease payments
|
(1,338,882)
|
(1,110,304)
|
Proceeds from exercise of stock options
|
15,244
|
20,901
|
Promissory note repayment
|
(933,750)
|
(1,245,000)
|
Loan repayment
|
-
|
(114,382)
|
Deferred consideration repayment
|
(675,000)
|
-
|
Loan proceeds
|
4,500,000
|
-
|
Total financing
activities
|
4,123,572
|
12,407,677
|
|
|
|
Effects of currency
translation on cash and cash equivalents
|
(68,545)
|
-
|
|
|
|
|
|
|
Increase (decrease) in
cash and cash equivalents
|
2,390,768
|
(3,699,525)
|
|
|
|
Cash and cash
equivalents, beginning of year
|
1,716,986
|
5,416,511
|
|
|
|
Cash and cash
equivalents, end of year
|
$
4,107,754
|
$ 1,716,986
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/builddirect-reports-fourth-quarter-and-year-end-2022-financial-results-301795406.html
SOURCE BuildDirect.com Technologies Inc.