KELOWNA,
BC, May 10, 2023 /CNW/ - Decisive
Dividend Corporation (TSXV: DE) (the "Company" or "Decisive") today
reported its financial results for the three months ended
March 31, 2023.
Highlights of the Company's financial performance in Q1
2023 include the following:
- Record quarterly consolidated sales in Q1 2023, which increased
65% to $30.9 million, compared to
$18.7 million in Q1 2022.
- Generated a record $4.9 million,
or $0.33 per share, in Adjusted
EBITDA* in Q1 2023, an increase of 112% relative to $2.3 million, or $0.19 per share, in Q1 2022.
- Generated net profit of $2.0
million, or $0.13 per share,
in Q1 2023, an increase of 284%, or $0.09 per share compared to Q1 2022.
- In March 2023, the Company
increased its per share monthly dividend to $0.035 from $0.030
previously, effective for the April
2023 dividend payment, which represented a 17% increase in
the annualized dividend.
Selected Financial Highlights:
The following are selected financial highlights of Decisive for
the three months ended March 31,
2023. All amounts are expressed in Canadian dollars. The
Company's unaudited - interim condensed consolidated financial
statements as well as its management's discussion and analysis
("MD&A") are posted on SEDAR and on Decisive's website
(www.decisivedividend.com).
(Stated in thousands
of dollars, except per share amounts)
|
For the three months
ended March 31,
|
|
|
2023
|
|
|
2022
|
|
Change
|
Sales
|
|
|
|
|
|
|
|
|
$
|
30,854
|
|
$
|
18,689
|
|
65 %
|
Gross profit
|
|
|
|
|
|
|
|
|
|
11,122
|
|
|
6,198
|
|
79 %
|
Gross profit
%
|
|
|
|
|
|
|
|
|
|
36 %
|
|
|
33 %
|
|
|
Adjusted
EBITDA*
|
|
|
|
|
|
|
|
|
|
4,894
|
|
|
2,305
|
|
112 %
|
Per share
basic
|
|
|
|
|
|
|
|
|
|
0.33
|
|
|
0.19
|
|
72 %
|
Profit before
tax
|
|
|
|
|
|
|
|
|
|
2,684
|
|
|
814
|
|
230 %
|
Profit
|
|
|
|
|
|
|
|
|
|
1,966
|
|
|
512
|
|
284 %
|
Per share
basic
|
|
|
|
|
|
|
|
|
|
0.13
|
|
|
0.04
|
|
225 %
|
Per share
diluted
|
|
|
|
|
|
|
|
|
|
0.12
|
|
|
0.04
|
|
200 %
|
Free cash
flow*
|
|
|
|
|
|
|
|
|
|
2,979
|
|
|
1,285
|
|
132 %
|
Per share
basic
|
|
|
|
|
|
|
|
|
|
0.20
|
|
|
0.11
|
|
88 %
|
Free cash flow less
maintenance capital*
|
|
|
|
|
|
2,490
|
|
|
1,057
|
|
136 %
|
Per share
basic
|
|
|
|
|
|
|
|
|
|
0.17
|
|
|
0.09
|
|
91 %
|
Dividends
declared
|
|
|
|
|
|
|
|
|
|
1,426
|
|
|
912
|
|
56 %
|
Per share
basic
|
|
|
|
|
|
|
|
|
|
0.10
|
|
|
0.08
|
|
27 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the trailing twelve
month period ended March 31,
|
|
2023
|
|
|
2022
|
|
|
Dividend payout
ratio*
|
|
|
|
|
|
|
|
|
|
58 %
|
|
|
83 %
|
|
|
* Adjusted EBITDA, Free Cash Flow,
Free Cash Flow Less Maintenance Capital, and Dividend Payout Ratio
are not recognized financial measures under International Financial
Reporting Standards (IFRS) and therefore may not be comparable to
similar measures presented by other issuers, but are used by
management to assess the performance of the Company and its
segments. A reader should not place undue reliance on any Non-IFRS
financial measures. See "Non-IFRS Financial Measures" later in this
press release for detailed descriptions of these measures and
reconciliations of applicable IFRS measures to non-IFRS
measures.
Q1 2023 Highlights:
- Consolidated sales increased 65% to $30.9 million compared to $18.7 million in Q1 2022.
- Consolidated gross profit increased 79% to $11.1 million from $6.2 million in Q1 2022.
- Consolidated gross profit percentages increased to 36% from 33%
in Q1 2022.
- Consolidated Adjusted EBITDA* increased to $4.9 million, up 112% relative to Q1
2022.
- Strong performance across the portfolio of businesses, with the
two businesses acquired post Q1 in 2022 contributing meaningfully
to the increased quarterly sales in addition to the 22% aggregate
organic revenue growth experienced by the five businesses owned
prior to 2022.
- In the finished product segment, the two businesses acquired in
2022, Marketing Impact and ACR, each contributed meaningfully to
the overall 88% increase in segment sales in the quarter. In
addition, Blaze King sales increased 12% while Slimline sales
decreased 25% compared to Q1 2022.
- In the component manufacturing segment, Unicast sales increased
91%, Hawk sales increased 42%, and Northside sales increased 18% compared to Q1
2022.
- Consolidated net profit in the quarter was $2.0 million, or $0.13 per share, compared to $0.5 million, or $0.04 per share, in Q1 2022.
- Consolidated free cash flow* increased to $3.0 million, up 132% relative to Q1 2022.
Jeff Schellenberg, Chief
Executive Officer of Decisive, noted:
"Recent positive momentum continued for Decisive in Q1, with
record-setting quarterly results for the third straight quarter.
From a value creation perspective, our per share Adjusted EBITDA
and Free Cash Flow were very strong, growing significantly on a
year-over-year basis and outpacing our very strong revenue growth,
providing evidence of the steps being taken to drive profitability
and cash flow in our operating subsidiaries as they continue to
experience strong demand. The 3% growth in gross margin experienced
in Q1 2023 compared to Q1 2022 is further evidence of the steps
made to drive profitability in our subsidiaries. We view the
enhanced performance of our portfolio of businesses as a key driver
of our future growth and continue to invest in these businesses to
support that growth and increase profitability.
We also made material progress on our other strategic
objectives. First, after the end of the quarter, we completed the
acquisition of three businesses that further diversify the overall
product offering but also create several potential synergies with
existing businesses. We expect that these businesses will each be
immediately accretive to our shareholders and are very excited to
see these three new businesses contribute to our overall results
next quarter. In completing these acquisitions, we acquired
approximately $4.8 million in
Adjusted EBITDA, which in addition to our reported trailing
twelve-month Adjusted EBITDA of $16.3
million and an additional $1.3
million of Adjusted EBITDA for the six pre-acquisition
months for ACR, results in $22.4
million of pro forma Adjusted EBITDA over the last reported
periods.
With the completion of these three acquisitions, we have
completed five acquisitions in twelve months, doubling the number
of businesses in our portfolio in that span. These transactions
were funded through our acquisition facility and two
successful equity raises, including a bought deal financing
completed in April 2023, keeping us
in-line with our 50/50 debt and equity acquisition funding target.
Further, while our focus has been on completing these recently
announced deals, we continue to have an active and growing pipeline
of acquisition opportunities and are committed to continue pursuing
opportunities to support the many legacy-minded exiting business
owners who lack a succession plan and are looking for new owner for
their business that will preserve and build on the legacy they have
created.
Second, we were also very pleased to have announced an
increase in the dividend in the quarter, on the back of our 2022
and Q1 2023 operating results and demand outlook for our
subsidiaries. The monthly dividend was increased to $0.035 per common share effective April 2023, up from the $0.03 per share per month which was set in
April 2022, supported by the strong
free cash flow per share generated by our subsidiaries.
The start of 2023 has been eventful, and we look forward to
providing further updates to our shareholders as we progress
through the remainder of the year."
Outlook:
Decisive remains focused on continuing to drive performance in
line with its overall strategic objectives including:
- Executing on the growth strategy with the acquisition of five
businesses in a twelve-month span.
- Building a strong and growing acquisition prospect
pipeline.
- Continuing to build upon the strong demand across the portfolio
of businesses expected through 2023.
- Optimizing operations, with an emphasis on enhancing margins in
the face of broad and steady customer demand trends.
- Increasing production capacity and improving operational
efficiency, with an aggregate $2.2
million of growth capital expenditures* on manufacturing
equipment made over the last 24 months.
- Providing sustainable and growing dividends to shareholders,
with the increase of the monthly dividend in May 2022 to $0.03
per share and again in April 2023 to
$0.035 per share.
- Maintaining balance sheet flexibility with $3.6 million of cash on hand plus $16.6 million of availability on the Company's
revolving term operating and acquisition facilities.
- Bolstering Decisive's resilience through a variety of economic
conditions by aligning the business with supportive shareholders
and lenders, and further diversifying the portfolio via acquisition
and organic growth.
Conference Call
Decisive will host a conference call for interested parties on
Thursday, May 11, 2023, at
7:30am Pacific Time (10:30am Eastern Time) to discuss the Company's Q1
2023 results. The call will be hosted by Jeff Schellenberg, Decisive's Chief Executive
Officer and Rick Torriero, Chief
Financial Officer.
Details for those who wish to participate in this conference
call are as follows:
Conference Call Details:
Thursday, May 11, 2023, at
7:30am Pacific Time / 10:30am Eastern Time
(please call 10 minutes ahead of time)
Participant Information:
Dial in number – Canada /
United States (toll free):
1-800-319-4610
Dial in number – International: +1-604-638-5340
Replay Information (replay available until June 9, 2023):
Replay number – Canada /
United States (toll free):
1-800-319-6413
Replay number – International: +1-604-638-9010
Replay access code 0160
About Decisive Dividend Corporation
Decisive Dividend Corporation is an acquisition-oriented
company, focused on opportunities in manufacturing. The Company's
purpose is to be the sought-out choice for exiting legacy-minded
business owners, while supporting the long-term success of the
businesses acquired, and through that, creating sustainable and
growing shareholder returns. The Company uses a disciplined
acquisition strategy to identify already profitable,
well-established, high quality manufacturing companies that have a
sustainable competitive advantage, a focus on non-discretionary
products, steady cash flows, growth potential and established,
strong leadership.
For more information on Decisive, or to sign up for email
notifications of Company press releases, please visit
www.decisivedividend.com.
Cautionary Statements
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
Non-IFRS Financial Measures
In this press release, reference is made to "Adjusted
EBITDA", "Free Cash Flow", "Growth Capital Expenditures",
"Maintenance Capital Expenditures" and "Dividend Payout Ratio",
which are not recognized financial measures under IFRS, but are
believed to be meaningful in the assessment of the Company's
performance as defined below.
"Adjusted EBITDA" is defined as earnings before
finance costs, income taxes, depreciation, amortization, foreign
exchange gains or losses, other non-cash items such as gains or
losses recognized on the fair value of contingent consideration
items, asset impairment, share-based compensation, and
restructuring costs, and other non-operating items such as
acquisition costs.
Adjusted EBITDA is a financial performance measure that
management believes is useful for investors to analyze the results
of the Company's operating activities prior to consideration of how
those activities are financed and the impact of non-operating
charges related to planned or completed acquisitions, foreign
exchange, taxation, depreciation, amortization, and impairment
charges.
The most directly comparable financial measure is profit or
loss. Adjusted EBITDA per share is also presented, which is
calculated by dividing Adjusted EBITDA, as defined above, by the
weighted average number of shares outstanding during the
period.
"Free Cash Flow" is defined as cash provided by
operating activities, as defined by IFRS, adjusted for changes in
non-cash working capital, timing considerations between current
income tax expense and income taxes paid, interest payments,
required principal payments on long-term debt and right of use
lease liabilities, and any unusual non-operating one-time items
such as acquisition and restructuring costs (as described
above).
Free Cash Flow is a financial performance
measure used by management to analyze the cash generated from
operations before the impact of changes in working capital items or
other unusual items and after giving effect to expected income
taxes thereon, as well as required interest and principal payments
on long-term debt and right of use lease liabilities.
The most directly comparable financial measure is cash
provided by operating activities. Adjustments made to cash provided
by operating activities in the calculation of Free Cash Flow
include other IFRS measures, including changes in non-cash working
capital, current income tax expense, income taxes paid, interest
paid, and principal payments on long-term debt and right of use
lease liabilities.
Free Cash Flow per share is also presented, which is
calculated by dividing Free Cash Flow, as defined above, by the
weighted average number of shares outstanding during the
period.
"Free Cash Flow Less Maintenance Capital" is defined
as Free Cash Flow, as defined above, less Maintenance Capital
Expenditures, as defined below. Free Cash Flow Less Maintenance
Capital is a financial performance measure used
by management to analyze the cash generated from operations before
the impact of changes in working capital items or other unusual
items and after giving effect to expected income taxes thereon, as
well as required interest and principal payments on long-term debt
and right of use lease liabilities, and capital expenditures
required to sustain the current operations of the Company.
The Company presents Free Cash Flow Less Maintenance Capital
Expenditures per share, which is calculated by dividing Free Cash
Flow Less Maintenance Capital, as defined above, by the weighted
average number of shares outstanding during the period.
"Growth and Maintenance Capital Expenditures"
maintenance capital expenditures are defined as capital
expenditures required to maintain the operations of the Group at
the current level and are net of proceeds from the sale of property
and equipment. Growth capital expenditures are defined as capital
expenditures that are expected to generate incremental cash inflows
and are not considered by management in determining the cash flows
required to sustain the current operations of the Company. While
there are no comparable IFRS measures for Maintenance Capital
Expenditures or Growth Capital Expenditures, the total of
Maintenance Capital Expenditures and Growth Capital Expenditures is
equivalent to the total purchases of property and equipment, net of
proceeds from the sale of property and equipment, on the Company's
statement of cash flows.
"Dividend Payout Ratio" the Company presents a
dividend payout ratio, which is calculated by dividing dividends
declared by the Company by Free Cash Flow Less Maintenance Capital,
as defined above. The Dividend Payout Ratio is a
financial ratio used by management to analyze the
percentage of cash generated from operations, before the impact of
changes in working capital items or other unusual items and after
giving effect to expected income taxes thereon, as well as required
interest and principal payments on long-term debt and right of use
lease liabilities, and capital expenditures required to sustain the
current operations of the Company, returned to shareholders as
dividends. Dividend Payout Ratio is analyzed on a trailing
twelve-month basis in order to reduce the impact of seasonality on
the analysis.
While the above Non-IFRS financial measures are used by
management to assess the historical financial performance of the
Company, readers are cautioned that:
- Non-IFRS financial measures, such as
Adjusted EBITDA, Free Cash Flow, Growth Capital Expenditures,
Maintenance Capital Expenditures and Dividend Payout Ratio,
are not recognized financial measures under
IFRS;
- The Company's method of calculating Non-IFRS financial
measures may differ from that of other corporations or entities and
therefore may not be directly comparable to measures utilized by
other corporations or entities;
- Non-IFRS financial measures should not be viewed as
an alternative to measures that are recognized under IFRS such as
profit or loss or cash provided by operating activities;
and
- A reader should not place undue reliance on any Non-IFRS
financial measures.
Set forth below are reconciliations of Non-IFRS financial
measures to their most relevant IFRS measures.
Adjusted EBITDA
(Stated in thousands
of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended March 31,
|
|
|
|
|
|
|
|
2023
|
|
|
2022
|
Profit for the
period
|
|
|
|
|
|
|
$
|
1,966
|
|
$
|
512
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Financing
costs
|
|
|
|
|
|
|
|
755
|
|
|
455
|
Income tax
expense
|
|
|
|
|
|
|
|
718
|
|
|
302
|
Amortization and
depreciation
|
|
|
|
|
|
|
|
1,320
|
|
|
876
|
Acquisition and
restructuring costs
|
|
|
|
|
|
|
|
25
|
|
|
-
|
Share-based
compensation expense
|
|
|
|
|
|
|
|
239
|
|
|
70
|
Foreign exchange losses
(gains)
|
|
|
|
|
|
|
|
(42)
|
|
|
94
|
Interest and other
income
|
|
|
|
|
|
|
|
(18)
|
|
|
(4)
|
Gain on sale of
equipment
|
|
|
|
|
|
|
|
(69)
|
|
|
-
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
4,894
|
|
|
2,305
|
Free Cash Flow and Free Cash Flow Less Maintenance
Capital
(Stated in thousands
of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
For the three months
ended March 31,
|
|
|
|
|
|
|
|
2023
|
|
|
2022
|
Cash provided by
operating activities
|
|
|
|
|
|
|
$
|
(33)
|
|
$
|
(205)
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash
working capital
|
|
|
|
|
|
|
|
3,598
|
|
|
1,472
|
Income taxes
paid
|
|
|
|
|
|
|
|
1,322
|
|
|
1,042
|
Current income tax
expense
|
|
|
|
|
|
|
|
(906)
|
|
|
(323)
|
Acquisition and
restructuring costs
|
|
|
|
|
|
|
|
25
|
|
|
-
|
Interest
paid
|
|
|
|
|
|
|
|
(711)
|
|
|
(414)
|
Lease
payments
|
|
|
|
|
|
|
|
(316)
|
|
|
(287)
|
Required principal
repayments on debt
|
|
|
|
|
|
|
|
-
|
|
|
-
|
Free cash
flow
|
|
|
|
|
|
|
|
2,979
|
|
|
1,285
|
Maintenance capital
expenditures
|
|
|
|
|
|
|
|
(489)
|
|
|
(228)
|
Free cash flow less
maintenance capital
|
|
|
|
|
|
|
|
2,490
|
|
|
1,057
|
Dividend Payout Ratio
(Stated in thousands
of dollars)
|
|
|
|
|
|
|
|
|
|
|
|
For the trailing twelve
month period ended March 31,
|
|
|
|
|
|
2023
|
|
|
2022
|
Cash provided by
operating activities
|
|
|
|
|
|
|
$
|
8,595
|
|
$
|
861
|
|
|
|
|
|
|
|
|
|
|
|
|
Add
(deduct):
|
|
|
|
|
|
|
|
|
|
|
|
Changes in non-cash
working capital
|
|
|
|
|
|
|
|
5,318
|
|
|
6,823
|
Income taxes
paid
|
|
|
|
|
|
|
|
1,271
|
|
|
1,012
|
Current income tax
expense
|
|
|
|
|
|
|
|
(2,326)
|
|
|
(1,084)
|
Acquisition and
restructuring costs
|
|
|
|
|
|
|
|
1,103
|
|
|
115
|
Interest
paid
|
|
|
|
|
|
|
|
(2,651)
|
|
|
(1,888)
|
Lease
payments
|
|
|
|
|
|
|
|
(1,255)
|
|
|
(1,063)
|
Required principal
repayments on debt
|
|
|
|
|
|
|
|
-
|
|
|
(30)
|
Free cash
flow
|
|
|
|
|
|
|
|
10,055
|
|
|
4,746
|
Maintenance capital
expenditures
|
|
|
|
|
|
|
|
(1,215)
|
|
|
(698)
|
Free cash flow less
maintenance capital
|
|
|
|
|
|
|
|
8,840
|
|
|
4,048
|
Dividends
declared
|
|
|
|
|
|
|
|
5,083
|
|
|
3,373
|
Dividend payout
ratio
|
|
|
|
|
|
|
|
58 %
|
|
|
83 %
|
Forward-Looking
Statements
Certain statements contained in this press release constitute
forward-looking information. These statements relate to future
events or future performance. The use of any of the words "could",
"intend", "expect", "believe", "will", "projected", "estimated" and
similar expressions and statements relating to matters that are not
historical facts are intended to identify forward-looking
information and are based on management's current beliefs,
assumptions and expectations as to the outcome and timing of such
future events. Actual future results may differ materially.
In particular, this press release contains forward-looking
information relating to the future prospects of the Company
and its operating subsidiaries, 2023 demand levels, increasing
demand from customers, potential future acquisitions, and
productivity and efficiency initiatives being explored to enhance
margins. Risk factors that could cause actual results or
outcomes to differ materially from the results expressed or implied
by forward-looking information include, among other things: general
economic conditions; pandemics; competition; government regulation;
environmental regulation; access to capital; market trends and
innovation; climate risk; general uninsured losses; risk related to
acquisitions; dependence on customers, distributors and strategic
relationships; supply and cost of raw materials and purchased
parts; operational performance and growth; implementation of the
growth strategy; product liability and warranty claims; litigation;
reliance on technology, intellectual property, and information
systems; availability of future financing; interest rates and debt
financing; income tax matters; foreign exchange; dividends; trading
volatility of common shares; dilution risk; reliance on management
and key personnel; employee and labour relations; and conflicts of
interest, all as more particularly described in the most recent
annual MD&A of the Company available on the Company's profile
at www.sedar.com. There can be no assurance as to the future
financial performance of the Company or that the board of directors
of the Company will declare or pay any dividends in the
future or, if dividends are declared and paid, there can be no
assurance as to the frequency or amount of such
dividends. The Company cautions the reader that the
risk factors referenced above are not exhaustive. The
forward-looking information contained in this release is made as of
the date hereof and the Company is not obligated to update or
revise any forward-looking information, whether as a result of new
information, future events or otherwise, except as required by
applicable securities laws. Because of the risks, uncertainties and
assumptions contained herein, investors should not place undue
reliance on forward-looking information. The foregoing statements
expressly qualify any forward-looking information contained
herein.
SOURCE Decisive Dividend Corporation