KELOWNA,
BC, April 10, 2024 /CNW/ - Decisive Dividend
Corporation (TSXV: DE) (the "Corporation" or
"Decisive") is pleased to announce the acquisition of
Techbelt Limited (the "Acquisition") for $6.3 million, from arm's length parties. Techbelt
Limited ("Techbelt") is a manufacturer of
polytetrafluoroethylene ("PTFE") conveyor belts, PTFE tapes,
and PTFE materials which are used in a wide range of end markets
including food and beverage, packaging, textiles, agriculture, and
fast-moving consumer goods. Techbelt was founded in 2002 and is
located in Huddersfield in the United Kingdom.
Highlights of the Acquisition
- Fully Funded: Fully funded through a drawdown on the
Corporation's syndicated credit facility.
- Strong Business Fundamentals: Profitable and growing;
manufactures consumable products that need to be replaced into
less-cyclical markets; low capital intensity, niche market player
with a solid reputation for quality; large addressable market,
opportunities for product and geographic expansion.
- Additional wear-parts business servicing new industries:
Enhances scale in Decisive's wear-parts product segment while
introducing customers in the food and beverage, textiles,
packaging, agriculture, and fast-moving consumer goods
markets.
- Expands portfolio in the United
Kingdom: Techbelt is Decisive's second acquisition
in the United Kingdom.
- Earnings growth and accretion: Expected to be
immediately accretive to Decisive and represents on a pro forma
basis an aggregate increase to the Corporation's 2023 Pro
Forma(4) sales of 3% and an increase in Adjusted
EBITDA(1) and Adjusted EBITDA(1) per share of
4%.
One of the vendors of Techbelt, Simon
Sparkes, has committed to lead Techbelt for at least the
next three years. Simon has extensive knowledge of the industry and
business, having been with Techbelt since 2006.
Techbelt management believes that its key competitive advantages
are its ability to provide technical solutions for customers and
its rapid turnaround for delivery of a broad range of products at
high specification for markets with compliance and regulatory
requirements.
The Acquisition is anticipated to be immediately financially
accretive to Decisive and is expected to result in an increase in
sales, gross profit, profit, Adjusted EBITDA(1), and
Adjusted EBITDA(1) per share. The Acquisition is subject
to the terms and conditions of a share purchase agreement which was
executed today and provides for a base purchase price of
$6.3 million, subject to customary
adjustments, plus up to an additional £2.2 million contingent on
Techbelt achieving certain earnings targets over the next three
years.
On closing, the aggregate $6.3
million base purchase price was paid $5.7 million in cash (the "Cash
Consideration"), and $0.6 million
in Common Shares (the "Share Consideration"). The Cash
Consideration was funded using the Corporation's syndicated credit
facility. The Share Consideration was funded through the issuance
of 57,879 common shares (representing $0.6 million divided by $10.41, being the volume weighted average trading
price of the common shares for the 10-day trading period ended
April 9, 2024). Upon completion of
this acquisition, Decisive's cumulative acquisition funding mix for
the 13 acquisitions it has completed to date remains in line with
the Corporation's 50/50 long-term debt and equity funding target.
The Corporation also remains conservatively leveraged with a pro
forma senior debt to EBITDA ratio of 1.8 to 1, after debt
funding two acquisitions to date in 2024.
Jeff Schellenberg, Chief
Executive Officer of Decisive, noted:
"We are thrilled to add Techbelt, its leadership team,
employees, and high-margin wear-part products to our growing
portfolio of businesses. Having the opportunity to add another
business that sells wear-parts is a great fit for our dividend
paying model and aligns with our strategy of investing in industry
verticals we have previously invested in. The customers these
wear-parts are sold to operate in the food and beverage,
packaging, textiles, agriculture, and fast-moving consumer goods
industries, with locations in the United Kingdom, Europe, Asia,
Oceania, North and South America
and Africa, further diversifying
our cash flow profile and expanding our non-North American revenue
base. Finding another set of legacy minded business owners who care
deeply about seeing the business they have built carry forward is
extremely rewarding for us and we are pleased to welcome one of the
vendors, Simon Sparkes, to our
leadership group. Simon has committed to run the business for a
minimum of three years, and the continuity that Simon's leadership
provides will help maintain the trajectory of growth the business
has been on under Simon's leadership, which is a critical piece of
this deal to Decisive. We look forward to working with and
supporting Simon and the whole Techbelt team to further build the
business and take advantage of the market opportunities they have
positioned the business for."
Simon Sparkes, Managing Director
of Techbelt noted:
"Myself and the whole Techbelt team are thrilled to be part
of the Decisive family. Having spent the last 17 years building a
business it was important that we find the right partner to
continue our growth and take us to the next step. I'm passionate
about our employees, customers and suppliers. We wanted to find a
new owner with aligning values, who will allow us to continue with
our own identity whilst providing us with the support and access to
markets we have identified as growth opportunities. I look forward
to the opportunities that Decisive will provide us in North America. A deeper and more localised
access to this market has been a personal aspiration of mine for a
number of years and I'm excited about what the future looks like
for Techbelt."
The table below sets forth the pro forma combined financial
information of Decisive, the applicable pre-acquisition periods for
the acquisitions previously completed in 2023, and the acquisition
of Techbelt, for the trailing twelve-month period ended
December 31, 2023:
(Stated in thousands
of dollars, except per share amounts)
|
Add
|
|
|
|
|
pre-acquisition
|
|
|
|
|
periods for
|
|
|
|
|
|
Previously
|
|
Add
|
|
For the trailing
twelve-month period
|
|
Acquired
|
|
12-months
|
Total
|
ended December 31,
2023
|
Decisive(2)
|
Businesses(3)
|
Pro
Forma(4)
|
Techbelt(5)
|
Pro forma
|
Sales
|
134,881
|
17,078
|
151,959
|
5,198
|
157,157
|
Gross profit
|
52,763
|
9,544
|
62,307
|
2,127
|
64,434
|
Gross profit
%
|
39 %
|
56 %
|
41 %
|
41 %
|
41 %
|
Profit
|
8,333
|
4,496
|
12,829
|
789
|
13,618
|
Per share
basic
|
0.48
|
|
0.69
|
|
0.73
|
Adjusted
EBITDA(1)
|
25,204
|
6,215
|
31,419
|
1,220
|
32,639
|
Per share
basic
|
1.45
|
|
1.69
|
|
1.75
|
(1)
|
Adjusted
EBITDA is not a recognized financial measure under International
Financial Reporting Standards (IFRS) and therefore may not be
comparable to similar measures presented by other issuers, but it
is used by management to assess the performance of the
Corporation. See "Non-GAAP Financial Measures" later in this
press release for the full description of Adjusted EBITDA and a
reconciliation of applicable IFRS measures to non-IFRS
measures.
|
(2)
|
Based on Decisive's
audited financial information reported for the year ended December
31, 2023.
|
(3)
|
Based on the
unaudited financial information for the pre-acquisition period from
January 1, 2023 to April 4, 2023 for each of Capital I Industries
Inc., Micon Industries Ltd., and Procore International Radiators
Ltd., and the unaudited financial information of Innovative Heating
Technologies Inc. for the period from January 1, 2023 to July 18,
2023. See "Information Relating to the Acquisitions" later
in this press release.
|
(4)
|
The Pro Forma
amounts are based on Decisive's audited financial information
reported for the year ended December 31, 2023, combined with the
financial information for the pre-acquisition periods of Capital I
Industries Inc., Micon Industries Ltd., Procore International
Radiators Ltd., and Innovative Heating Technologies Inc. (the
"Previously Acquired Businesses") described in (3)
above.
|
(5)
|
Based on Techbelt's
unaudited financial information for the period from January 1, 2023
to December 31, 2023. See "Information Relating to the
Acquisitions" later in this press release.
|
About Decisive Dividend Corporation
Decisive Dividend Corporation is an acquisition-oriented
company, focused on opportunities in manufacturing. The
Corporation's purpose is to be the sought-out choice for exiting
legacy-minded business owners, while supporting the long-term
success of the businesses acquired, and through that, creating
sustainable and growing shareholder returns. The Corporation uses a
disciplined acquisition strategy to identify already profitable,
well-established, high quality manufacturing companies that
have a sustainable competitive advantage, a focus on
non-discretionary products, steady cash flows, growth potential and
established, strong leadership.
For more information on Decisive, or to sign up for email
notifications of Corporation press releases, please visit
www.decisivedividend.com.
Cautionary Statements
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
Information Relating to the Acquisitions
This press release contains certain information (including
historical financial information) relating to the Acquisition as
well as pre-acquisition historical financial information relating
to the Previously Acquired Businesses. The information (including
financial information) contained herein with respect to the
Acquisition, as well as pre-acquisition historical financial
information relating to the Previously Acquired Businesses, is
based upon information provided to Decisive by Techbelt and the
Previously Acquired Businesses, and their respective management and
previous shareholders and includes certain non-recurring and
related-party private company transactions that have been excluded
from the calculation of Adjusted EBITDA below. The financial
information relating to the Acquisition and Techbelt, as well as
pre-acquisition historical financial information relating the
Previously Acquired Businesses, has not been audited.
Non-GAAP Financial Measures
In this press release, reference is made to "Adjusted
EBITDA", which is not a recognized financial measure under IFRS,
but is believed to be meaningful in the assessment of the
Corporation's performance.
"Adjusted EBITDA" is defined as earnings before finance
costs, income taxes, depreciation, amortization, foreign exchange
gains or losses, other non-cash items such as gains or losses
recognized on the fair value of contingent consideration items,
asset impairment, share-based compensation, and restructuring
costs, and other non-operating items such as acquisition
costs.
Adjusted EBITDA is a financial performance measure that
management believes is useful for investors to analyze the results
of the Corporation's operating activities prior to consideration of
how those activities are financed and the impact of non-operating
charges related to planned or completed acquisitions, foreign
exchange, taxation, depreciation, amortization, and impairment
charges.
The most directly comparable financial measure is profit or
loss. Adjusted EBITDA per share is also presented, which is
calculated by dividing Adjusted EBITDA, as defined above, by the
weighted average number of common shares of Decisive outstanding
during the period.
While Adjusted EBITDA is used by management to assess the
historical financial performance of the Corporation, readers are
cautioned that:
- Non-IFRS financial measures, such as
Adjusted EBITDA, are not recognized financial
measures under IFRS;
- The Corporation's method of calculating
Non-IFRS financial measures, such as Adjusted EBITDA, may differ
from that of other corporations or entities and therefore may not
be directly comparable to measures utilized by other corporations
or entities;
- Non-IFRS financial measures, such as Adjusted EBITDA,
should not be viewed as an alternative to measures that are
recognized under IFRS such as profit or loss or cash from operating
activities; and
- A reader should not place undue reliance on any Non-IFRS
financial measures.
Set forth below are reconciliations of Non-IFRS financial
measures to their most relevant IFRS measures.
(Stated in thousands
of dollars)
|
|
Add
|
|
|
|
|
pre-acquisition
|
|
|
|
|
periods for
|
|
|
|
|
|
Previously
|
|
Add
|
|
For the trailing
twelve-month period
|
|
Acquired
|
|
12-months
|
Total
|
ended December 31,
2023
|
Decisive(2)
|
Businesses(3)
|
Pro
Forma(4)
|
Techbelt(5)
|
Pro forma
|
Profit
|
8,333
|
4,496
|
12,829
|
789
|
13,618
|
Add
(deduct):
|
|
|
|
|
|
Financing
costs
|
3,795
|
27
|
3,822
|
55
|
3,877
|
Income tax
expense
|
3,417
|
1,620
|
5,037
|
243
|
5,280
|
Amortization and
depreciation
|
7,895
|
125
|
8,020
|
96
|
8,116
|
Acquisition costs
& restructuring costs
|
1,001
|
-
|
1,001
|
-
|
1,001
|
Inventory fair value
adjustments
|
28
|
-
|
28
|
-
|
28
|
Share-based
compensation expense
|
745
|
-
|
745
|
-
|
745
|
Foreign exchange
income
|
96
|
(12)
|
84
|
23
|
107
|
Interest and other
income
|
(9)
|
(3)
|
(12)
|
(12)
|
(24)
|
Gain on sale of
equipment
|
(97)
|
(38)
|
(135)
|
10
|
(125)
|
Non-recurring
transactions
|
-
|
-
|
-
|
15
|
15
|
Adjusted
EBITDA
|
25,204
|
6,215
|
31,419
|
1,220
|
32,639
|
|
|
|
|
|
|
|
|
|
Forward-Looking Statements
Certain statements contained in this press release constitute
forward-looking information. These statements relate to future
events or future performance. The use of any of the words "could",
"intend", "expect", "believe", "will", "projected", "estimated" and
similar expressions and statements relating to matters that are not
historical facts are intended to identify forward-looking
information and are based on management's current beliefs,
assumptions and expectations as to the outcome and timing of such
future events. Actual future results may differ materially.
In particular, this press release contains forward-looking
information relating to the future financial position, operations,
business strategy, plans and objectives of the Corporation, and the
potential impact, including growth expectations, of the Acquisition
on the operations, financial condition, capital resources, business
and dividend policy of the Corporation. Risk factors that could
cause actual results or outcomes to differ materially from the
results expressed or implied by forward-looking information
include, among other things: risks relating to acquisitions (as
more particularly described under the heading "Risk Factors – Risk
Related to Acquisitions" in the Corporation's most recent annual
information form), as well as general economic conditions;
pandemics; competition; government regulation; environmental
regulation; access to capital; market trends and innovation;
climate risk; general uninsured losses; risk related to
acquisitions generally; dependence on customers, distributors and
strategic relationships; supply and cost of raw materials and
purchased parts; operational performance and growth; implementation
of the growth strategy; product liability and warranty claims;
litigation; reliance on technology, intellectual property, and
information systems; availability of future financing; interest
rates and debt financing; income tax matters; foreign exchange;
dividends; trading volatility of Common Shares; dilution risk;
reliance on management and key personnel; employee and labour
relations; and conflicts of interest, all as more particularly
described in the most recent annual management's discussion and
analysis and annual information form of the Corporation available
on the Corporation's profile at www.sedar.com. There can be no
assurance as to the future financial performance of the Corporation
or that the board of directors of the Corporation will
declare or pay any dividends in the future or, if dividends are
declared and paid, there can be no assurance as to the frequency or
amount of such dividends. The Corporation cautions
the reader that the risk factors referenced above are not
exhaustive. The forward-looking information contained in this
release is made as of the date hereof and the Corporation is not
obligated to update or revise any forward-looking information,
whether as a result of new information, future events or otherwise,
except as required by applicable securities laws. Because of the
risks, uncertainties and assumptions contained herein, investors
should not place undue reliance on forward-looking information. The
foregoing statements expressly qualify any forward-looking
information contained herein.
SOURCE Decisive Dividend Corporation