ENTREC Corporation (TSX VENTURE:ENT) ("ENTREC" or the "Company"), a leading
provider of heavy lift and heavy haul services, today announced financial
results for the first quarter ended March 31, 2014.
Three Months Ended
$ thousands, except per share amounts and margin March 31 March 31
percent 2014 2013
Revenue 61,995 51,703
Gross profit 16,413 17,952
Gross margin 26.5% 34.7%
Adjusted EBITDA(1) 10,698 13,428
Margin(1) 17.3% 26.0%
Per share(1) 0.09 0.14
Adjusted net income(1) 1,189 5,485
Per share(1) 0.01 0.06
Net income 1,435 5,400
Per share - basic 0.01 0.06
Per share - diluted 0.01 0.05
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Note 1: See "Non-IFRS Financial Measures" section of the Company's Management
Discussion & Analysis for the three months ended March 31, 2014.
In the first quarter of 2014, revenue increased by 20% to $62.0 million from
$51.7 million in the comparative three months ended March 31, 2013. This growth
reflects the positive impact of business acquisitions completed over the past
year, partially offset by a $5.4 million year-over-year decline from the pro
forma revenue ENTREC and each of its acquired businesses achieved on a combined
basis in the three months ended March 31, 2013.
ENTREC experienced lower levels of equipment utilization in the first quarter of
2014, compared to Q1 last year. This was primarily due to a lag in construction
projects in the Alberta oil sands region and in other industries the Company
serves. This impact was partially mitigated by strong demand in Northeast B.C.
and Northwest Alberta where the Company is supporting LNG-driven natural gas
projects.
First quarter adjusted EBITDA was $10.7 million, compared to $13.4 million in
2013. The higher revenue in the first quarter this year was offset by a lower
adjusted EBITDA margin of 17.3%, compared to 26.0% in Q1 last year. The
year-over-year change in EBITDA margin reflects reduced equipment utilization
levels, which result in lower absorption of the fixed components of the
Company's operating costs. Revenue mix also had an impact with lower utilization
of the Company's more specialized equipment, which typically generates higher
margins. Additional factors included more competitive pricing pressure in the
heavy haul transportation sector due to the current lag in oil sands
construction projects, and higher fuel costs.
Adjusted net income of $1.2 million for the three months ended March 31, 2014
compared to $5.5 million in the same period last year. The year-over-year change
reflects the lower adjusted EBITDA margin, and increased finance costs and
depreciation expense. Quarterly net income, reported in accordance with IFRS,
declined to $1.4 million or $0.01 per share from $5.4 million or $0.06 per share
last year.
"In the short term, we expect the reduced activity levels to continue into the
second quarter of 2014 and that our equipment utilization levels will remain
lower than last year," said John M. Stevens, ENTREC's President and CEO. "We are
also entering our seasonal spring break-up period where the spring snow melt and
wet conditions make the ground unstable and less capable of supporting vehicles
with heavy loads."
"Over the longer term, we continue to expect revenue will trend upward in the
second half of 2014 and into 2015 as project work begins to ramp up and
utilization levels increase. Higher utilization levels could also continue into
2016 and 2017 due to the long-term nature of many oil sands projects. In
Northeast B.C. and Northwest Alberta, we anticipate continued robust activity
levels through the remainder of 2014 from our operations which are supporting
numerous LNG-related natural gas projects in those regions."
"ENTREC's competitive position and long-term outlook remain positive. We are
geographically positioned where we want to be, with the right equipment fleet,
and a complete range of crane and heavy haul transportation services in the
markets that we believe will drive significant growth in our business going
forward."
Based on current expectations for future business activity, ENTREC reiterates
its guidance that revenue for the year ending December 31, 2014 could range
between $230 and $250 million. Any business acquisitions completed in fiscal
2014 could increase the revenue achieved and/or trigger revised revenue
guidance.
ENTREC is working diligently to streamline its cost structure in order to
support improved profitability. The Company reduced its salaried workforce by
15% and consolidated two branches in late March of this year. It is also working
with customers to recover a portion of the higher fuel costs through rate
increases and fuel surcharges. The Company estimates that overall adjusted
EBITDA margin for the full fiscal 2014 year could range between 20% and 22%.
Consistent with the anticipated trend in revenue, adjusted EBITDA margin is
expected to be lower in the first half of 2014 and then increase as the year
progresses and utilization improves.
2014 Capital Expenditure Program
ENTREC's 2014 growth capital expenditure program is focused on growing its crane
fleet. The Company believes continued investment in this area will provide the
scale to further increase its access to the recurring MRO support work in the
Alberta oil sands region, as well as to the significant industrial construction
work occurring in the oil sands and in Northwest B.C.
ENTREC's 2014 capital expenditure program now consists of the following components:
Growth capital expenditures - cranes $29 million
Growth capital expenditures - heavy haul transportation 4 million
Other growth capital expenditures 2 million
Maintenance capital expenditures 11 million
----------------------------------------------------------------------------
Total $46 million
During the three months ended March 31, 2014, ENTREC made capital expenditures
of $17.9 million, consisting of $15.3 million in growth capital expenditures and
$2.6 million in maintenance capital expenditures. Included in ENTREC's growth
capital expenditures during the quarter ended March 31, 2014 was the purchase of
$7.2 million in crane and trailer rental units. The majority of these units
carried favourable purchase options, which allowed the Company to apply much of
the previous rental expense against the purchase price. These purchases
represent the last of the rental units that carried the favourable purchase
options.
ENTREC intends to fund the remainder of its 2014 capital expenditure program
from its asset-based lending facility, finance leases and cash from operating
activities. Should customer demand warrant, the Company expects to have the
flexibility to increase its capital expenditure program later in the year
without raising additional equity.
Acquisition of Superior Oilfield Hauling (2005) Ltd. (Superior)
On April 15, 2014, ENTREC acquired the business and assets of Superior, an
oilfield transportation service supplier in the Cold Lake, Alberta oil sands
region. Acquired for $5.1 million in cash, the transaction included Superior's
fleet of nine winch tractors, two bed trucks, one picker truck and 24
conventional trailer units. The acquisition expands ENTREC's customer
relationships and increases its service capabilities in this important region.
The Superior business was immediately integrated into ENTREC's existing
operations in Bonnyville, Alberta.
Normal Course Issuer Bid (NCIB)
During the three months ended March 31, 2014, ENTREC repurchased for
cancellation 922,600 common shares for a total cost of $1.4 million under its
NCIB. On a year-to-date basis to May 12, 2014, ENTREC repurchased for
cancellation a total of 3,172,700 common shares for a total cost of $4.4
million. With ENTREC's positive outlook for the future, the Company believes one
of the best investments it can make is in itself. The Company plans to continue
making purchases under the NCIB.
Share Purchase Warrants
The Company currently has 15,150,000 share purchase warrants (the "Warrants")
that entitle the holder to acquire one common share of ENTREC at an exercise
price of $1.50 per common share at any time from June 1, 2013 to May 31, 2014
(the "Expiry Date"). The holder shall not, at any time, be entitled to exercise
any portion of the Warrants that would result in the holder owning 20% or more
of ENTREC's issued and outstanding common shares. If upon the Expiry Date any
portion of the Warrants is not exercisable because such exercise would result in
the holder owning 20% or more of ENTREC's issued and outstanding common shares,
then the Expiry Date of such portion shall be extended by one year, provided
that the Expiry Date may not be extended beyond June 1, 2017.
At current market prices, ENTREC expects that the holder of the Warrants may
proceed to acquire additional common shares of ENTREC on the market prior to the
Expiry Date.
Asset-Based Lending (ABL) Facility
On March 6, 2014, ENTREC closed a new $240 million senior secured ABL facility
with a syndicate of lenders led by Wells Fargo Capital Finance Corporation
Canada. The ABL facility replaced the Company's previous senior debt facilities
and is being used to fund future capital expenditures and business acquisitions
and for general corporate purposes.
The ABL facility has a five-year term and requires payments of interest only.
Amounts borrowed bear interest, at ENTREC's option, at bank prime or bankers'
acceptance rates, plus a credit spread based on a sliding scale. ENTREC may
prepay all or any part of the ABL Facility at any time.
"This facility is covenant light with a borrowing base that increases as our
business grows making it a perfect fit with our business, said Jason Vandenberg,
ENTREC's Chief Financial Officer. "The customized financing provided by Wells
Fargo demonstrates the strong value in our equipment fleet and will provide us
with significant financial flexibility to continue to execute our growth
strategies."
A complete set of ENTREC's most recent financial statements and Management's
Discussion and Analysis will be filed on SEDAR (www.sedar.com) and posted on the
Company's website (www.entrec.com).
About ENTREC
ENTREC is a leading provider of heavy lift and heavy haul services with
offerings encompassing crane services, heavy haul transportation, engineering,
logistics and support. ENTREC provides these services to the oil and natural
gas, construction, petrochemical, mining and power generation industries.
ENTREC's common shares trade on the TSX Venture Exchange under the trading
symbol "ENT".
Consolidated Statements of Financial Position March 31 December 31
As at 2014 2013
(thousands of Canadian dollars) $ $
ASSETS
Current assets
Cash 327 651
Trade and other receivables 52,316 45,146
Income taxes receivable 1,059 -
Inventory 2,637 2,552
Prepaid expenses and deposits 1,848 2,487
----------------------------------------------------------------------------
58,187 50,836
Non-current assets
Long-term deposits and other assets 6,405 4,910
Deposits on business acquisitions 300 -
Property, plant and equipment 219,019 207,205
Intangible assets 26,663 27,560
Goodwill 69,401 69,276
----------------------------------------------------------------------------
Total assets 379,975 359,787
----------------------------------------------------------------------------
----------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Trade and other payables 21,698 18,335
Income taxes payable - 1,876
Acquisition consideration payable 584 587
Current portion of long-term debt 412 20,619
Current portion of obligations under finance
lease 1,935 1,788
----------------------------------------------------------------------------
24,629 43,205
Non-current liabilities
Long-term debt 113,766 76,321
Obligations under finance lease 2,969 2,422
Notes payable 7,294 7,294
Convertible debentures 22,317 23,557
Deferred income taxes 28,413 27,220
----------------------------------------------------------------------------
Total liabilities 199,388 180,019
----------------------------------------------------------------------------
Shareholders' equity
Share capital 140,652 141,711
Contributed surplus 9,334 9,155
Retained earnings 29,967 28,532
Accumulated other comprehensive income 634 370
----------------------------------------------------------------------------
Total shareholders' equity 180,587 179,768
----------------------------------------------------------------------------
Total liabilities and shareholders' equity 379,975 359,787
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Consolidated Statements of Income Three Months Ended
March 31 March 31
(thousands of Canadian dollars, except per share 2014 2013
amounts) $ $
Revenue 61,995 51,703
Direct costs 45,582 33,751
----------------------------------------------------------------------------
Gross profit 16,413 17,952
----------------------------------------------------------------------------
Operating expenses
General and administrative expense 6,128 4,690
Depreciation of property, plant and equipment 5,666 3,869
Amortization of intangible assets 970 765
Share-based compensation 459 456
(Gain) loss on disposal of property, plant and
equipment (91) 14
----------------------------------------------------------------------------
13,132 9,794
----------------------------------------------------------------------------
Income before finance items and income taxes 3,281 8,158
----------------------------------------------------------------------------
Finance items
Finance costs 2,739 1,711
Gain on change in fair value of embedded
derivative (1,548) (886)
----------------------------------------------------------------------------
1,191 825
----------------------------------------------------------------------------
Income before income taxes 2,090 7,333
----------------------------------------------------------------------------
Income taxes
Current (537) 1,273
Deferred 1,192 660
----------------------------------------------------------------------------
655 1,933
----------------------------------------------------------------------------
Net income 1,435 5,400
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Earnings per share - basic 0.01 0.06
Earnings per share - diluted 0.01 0.05
----------------------------------------------------------------------------
----------------------------------------------------------------------------
First Quarter Financial Results Conference Call
ENTREC will host a conference call and webcast to discuss its 2014 first quarter
results tomorrow, May 13, 2014 at 9:00 am (MDT) (11:00 am Eastern). The call can
be accessed by dialing toll-free: 1-866-225-0198 or 416-340-2216 (GTA and
International).
The conference call will also be available via webcast within the Investors
section of ENTREC's website at: www.entrec.com.
Non-IFRS Financial Measures
Adjusted EBITDA is defined as earnings before interest, income taxes,
depreciation, amortization, loss (gain) on disposal of property, plant and
equipment, change in fair value of embedded derivative, share-based
compensation, and non-recurring business acquisition and integration costs. In
addition to net income, Adjusted EBITDA is a useful measure as it provides an
indication of the financial results generated by ENTREC's principal business
activities prior to consideration of how these activities are financed or how
the results are taxed in various jurisdictions and before certain non-cash
expenses. Adjusted EBITDA also illustrates what ENTREC's EBITDA is, excluding
the effect of non-recurring business acquisition and integration costs. Adjusted
EBITDA margin is calculated as adjusted EBITDA divided by revenue. Per share
amounts are calculated as adjusted EBITDA divided by the basic weighted average
number of shares outstanding during the period.
Adjusted net income is calculated excluding the after-tax amortization of
acquisition-related intangible assets, notional interest accretion expense
arising from convertible debentures, and the change in fair value of the
embedded derivative related to such convertible debentures. These exclusions
represent non-cash charges the Company does not consider indicative of ongoing
business performance. ENTREC also believes the elimination of amortization of
acquisition-related intangible assets provides management and investors an
improved view of its business results by providing a degree of comparability to
internally developed intangible assets for which the related costs are expensed
as incurred. Adjusted earnings per share are calculated as adjusted net income
divided by the basic weighted average number of shares outstanding during the
applicable period.
Please see ENTREC's Management Discussion & Analysis for the three months ended
March 31, 2014 for reconciliations of adjusted EBITDA and adjusted net income to
net income, the most directly comparable financial measure calculated and
presented in accordance with IFRS.
Forward-looking Statements
This press release contains forward-looking statements which reflect ENTREC's
current beliefs and are based on information currently available to ENTREC.
These statements require ENTREC to make assumptions it believes are reasonable
and are subject to inherent risks and uncertainties. Actual results and
developments may differ materially from the results and developments discussed
in the forward-looking statements as certain of these risks and uncertainties
are beyond ENTREC's control.
Examples of such forward-looking statements in this press release include, but
are not limited to: plans to execute a 2014 capital expenditure program of $46
million; expectation equipment utilization will remain lower in the second
quarter of 2014 as activity levels will remain modest and then trend upward in
the second half of 2014 and in 2015 as project work begins to ramp up and
utilization levels increase; belief higher utilization in later 2014 and 2015
could also continue into 2016 and 2017; expectation that ENTREC will continue to
achieve robust activity levels from its operations in Northeast B.C. and
Northwest Alberta throughout the remainder of 2014; estimate that revenue for
the year ending December 31, 2014 could range between $230 million and $250
million; estimate overall adjusted EBITDA margin for fiscal 2014 could range
between 20% and 22%; belief that ENTREC's 2014 capital expenditure program will
provide additional scale to increase its access to the recurring MRO support
work in the Alberta oil sands region as well as the significant construction
work occurring in both the oil sands and in northwest B.C.; plan to fund the
remainder of ENTREC's 2014 capital expenditure program from the ABL facility,
finance leases and cash from operating activities as well as the expectation
that ENTREC will have the flexibility to increase its capital expenditure
program later in the year should customer demand warrant without raising
additional equity.
ENTREC's forward-looking statements involve a number of significant assumptions.
Key assumptions utilized in developing forward-looking statements related to
ENTREC's growth and revenue expectations include achieving its internal revenue,
net income and cash flow forecasts for 2014 and beyond. Key assumptions involved
in preparing ENTREC's internal forecasts include, but are not limited to, its
expectations and estimates that: demand for crane and heavy haul transportation
services in western Canada increase from current levels throughout the latter
part of 2014 and in 2015; ENTREC will be able to retain key personnel and
attract additional high-quality personnel to support its planned revenue growth;
construction projects and production activity in the Alberta oil sands region
and in northern British Columbia continue at or above current levels and
expected project work begins to ramp up and utilization levels increase; certain
of the planned development of LNG facilities proceed and certain customers
choose to use ENTREC's services; there are no significant unplanned increases in
ENTREC's cost structure, including those costs related to fuel and wages; market
interest rates remain similar to current rates and that additional debt
financing remains available to ENTREC on similar terms to its existing debt
financing; there is no prolonged period of inclement weather that impedes or
delays the need for crane and heavy haul transportation services; the
competitive landscape in western Canada for crane and heavy haul transportation
services does not materially change during the remainder of 2014 and in 2015;
and there is no material adverse change in overall economic conditions.
Achieving these forecasts largely depends on a number of factors beyond ENTREC's
control including several of the risks discussed further under "Business Risks"
in ENTREC Management's Discussion & Analysis for the three months ended March
31, 2014. The business risks that are most likely to affect ENTREC's ability to
achieve its internal revenue, net income and cash flow forecasts for 2014 and
beyond are the volatility of the oil and gas industry, its exposure to the
Alberta oil sands, workforce availability, competition, weather and seasonality,
availability of debt and equity financing, and competition. These risk factors
are interdependent and the impact of any one risk or uncertainty on a particular
forward-looking statement is not determinable.
ENTREC's intention to acquire shares pursuant to its NCIB is subject to
potential fluctuations in the market price of its shares and the potential
management may find another, more desirable use for its available funds.
Consequently, all of the forward-looking statements made in this press release
are qualified by these cautionary statements and other cautionary statements or
factors contained herein, and there can be no assurance that the actual results
or developments will be realized or, even if substantially realized, that they
will have the expected consequences to, or effects on, ENTREC. These
forward-looking statements are made as of the date of this press release. Except
as required by applicable securities legislation, ENTREC assumes no obligation
to update publicly or revise any forward-looking statements to reflect
subsequent information, events, or circumstances.
Neither the TSX Venture Exchange nor its regulation services provider (as that
term is defined in the policies of the TSX Venture Exchange) accepts
responsibility for the adequacy or accuracy of this release.
FOR FURTHER INFORMATION PLEASE CONTACT:
ENTREC Corporation
John M. Stevens
President & CEO
(780) 960-5625
ENTREC Corporation
Jason Vandenberg
CFO
(780) 960-5630
www.entrec.com
Entrec Corporation (TSXV:ENT)
Historical Stock Chart
From Oct 2024 to Nov 2024
Entrec Corporation (TSXV:ENT)
Historical Stock Chart
From Nov 2023 to Nov 2024
