Founders Advantage Capital Corp. (TSX-V: FCF) (“FAC” or the
“Corporation”) is pleased to report its financial results for the
three and six months ended June 30, 2019 (“Q2-2019”). For
complete information, readers should refer to the consolidated
financial statements and management discussion and analysis which
are available on SEDAR at www.sedar.com and on the Corporation’s
website at www.advantagecapital.ca. All amounts are presented
in Canadian dollars unless otherwise stated.
Our subsidiaries are referred to herein as
Dominion Lending Centres Limited Partnership (“DLC”), Club16
Limited Partnership operating as Club16 Trevor Linden Fitness
(“Club16”), Cape Communications International Inc. operating as
Impact Radio Accessories (“Impact”) and Astley Gilbert Limited
(“AG”).
Q2 2019
Highlights
- Q2-2019 consolidated revenue of $37.3 million is the highest
quarterly revenue amount recorded since inception of the current
investment model;
- Adjusted EBITDA of $12.1 million for the three-month period
ending June 30, 2019, representing a 12.9% increase compared to
Q2-2018;
- Proportionate share of adjusted EBITDA of $7.1 million for
Q2-2019, increasing by 8.7% compared to Q2-2018;
- Income from operations of $6.2 million for Q2-2019, increasing
from $5.8 million in Q2-2018;
- Adjusted net income attributable to shareholders decreased to
$0.4 million for Q2-2019, compared to a net income of $0.9 million
in Q2-2018;
- Subsequent to the quarter, on July 31, 2019, the Corporation
entered into a binding agreement to sell the Corporation’s 50%
interest in AG for proceeds of $17.0 million (the “AG
Transaction”);
- The Corporation recognized a $3.5 million loss for the period
ended Q2-2019 compared to a net income of $0.7 million during
Q2-2018, primarily due to a non-cash impairment loss on AG goodwill
of $6.8 million;
- The Corporation is scheduled to make its first principal
repayment at par from excess cash flow on its corporate credit
facility in the amount of $0.5 million, scheduled for August 29,
2019; and
- The Corporation incurred $0.17 million and $0.15 million in
general administrative expenses for the months of June and July,
respectively, in line with management's goal of achieving run-rate
corporate general and administrative expenses to approximately $2.0
million per annum.
James Bell, President and CEO, commented, “We
are pleased to report our Q2-2019 financial and operating results.
First, we are pleased to report that our portfolio companies
continue to perform in line with our expectations. Impact and
Club16 have both enjoyed a strong first half of the year and DLC
continued to grow funded volumes in Q2-2019, notwithstanding the
current housing environment. Further, we are happy to report that
we have achieved our goal of running a leaner and more efficient
company with corporate general and administrative expenses
decreasing to $0.17 million and $0.15 million in the months of June
and July, respectively. Further, our portfolio companies continue
to produce strong excess free cash flow which has enabled the
Corporation to make its first principal repayment on the Sagard
Credit Facility at par in the amount of $0.5 million on August 29,
2019. Reducing corporate overhead and corporate debt were two
key objectives previously outlined by management. Last, as
previously reported, the Corporation will be divesting of its 50%
interest in AG. The divestiture will enable the Corporation to
reduce corporate leverage, increase go-forward free cash flow and
focus on its remaining three growth-oriented portfolio
companies.”
Selected Consolidated Financial
Highlights:
|
Three months ended |
Six months ended |
(in thousands except per share amounts) |
|
Jun 30, 2019 |
|
|
Jun 30, 2018 |
|
|
Jun 30, 2019 |
|
|
Jun 30, 2018 |
|
Revenues |
$ |
37,288 |
|
$ |
35,626 |
|
$ |
70,283 |
|
$ |
65,767 |
|
Income from operations |
|
6,214 |
|
|
5,831 |
|
|
7,590 |
|
|
7,273 |
|
Adjusted EBITDA
(1) |
|
12,094 |
|
|
10,709 |
|
|
19,849 |
|
|
16,952 |
|
Adjusted EBITDA attributable to:
(1) |
|
|
|
|
|
|
|
|
Shareholders |
|
6,618 |
|
|
5,554 |
|
|
10,744 |
|
|
8,640 |
|
Non-controlling interests |
|
5,476 |
|
|
5,155 |
|
|
9,105 |
|
|
8,312 |
|
Adjusted EBITDA margin
(1) |
|
32 |
% |
|
30 |
% |
|
28 |
% |
|
26 |
% |
Proportionate share of investee
adjusted EBITDA
(1) |
|
7,075 |
|
|
6,511 |
|
|
11,854 |
|
|
10,445 |
|
Free cash flow
(1) |
|
2,353 |
|
|
2,531 |
|
|
1,980 |
|
|
1,443 |
|
Net (loss) income for the
period |
|
(3,499 |
) |
|
663 |
|
|
(4,394 |
) |
|
(1,376 |
) |
Net (loss) income attributable
to: |
|
|
|
|
|
|
|
|
Shareholders |
|
(2,288 |
) |
|
(976 |
) |
|
(3,760 |
) |
|
(3,267 |
) |
Non-controlling interests |
|
(1,211 |
) |
|
1,639 |
|
|
(634 |
) |
|
1,891 |
|
Adjusted net income
(1) |
|
2,682 |
|
|
3,604 |
|
|
1,447 |
|
|
3,674 |
|
Adjusted net (loss) income attributable
to: (1) |
|
|
|
|
|
|
|
|
Shareholders |
|
372 |
|
|
886 |
|
|
(1,495 |
) |
|
107 |
|
Non-controlling interests |
|
2,310 |
|
|
2,718 |
|
|
2,942 |
|
|
3,567 |
|
Diluted loss per share |
|
(0.06 |
) |
|
(0.03 |
) |
|
(0.10 |
) |
|
(0.09 |
) |
Adjusted loss per share
(1) |
|
0.01 |
|
|
0.02 |
|
|
(0.04 |
) |
|
- |
|
Dividend declared per share |
|
- |
|
|
0.0125 |
|
|
- |
|
|
0.0250 |
|
(1) Please see
the Non-IFRS Financial Performance Measures section of this
document for additional information.
Q2-2019
HighlightsAs previously disclosed, the
Corporation’s 2019 financial results include the impact of IFRS
16-Leases, effective January 1, 2019. The Corporation was required
to adopt IFRS 16 and used the modified retrospective approach.
Financial results prior to 2019 were not prepared on this basis. As
a result, the comparability of the Corporation’s 2019 general and
administrative expenses, depreciation and amortization, finance
expense, net income and Adjusted EBITDA prior to 2019 is impacted.
The Corporation provided further details on the impact of IFRS 16
adoption the Accounting Policies of its Q1-2019 MD&A.
Adjusted EBITDA increased $1.4 million or 12.9%
compared to the three months ended June 30, 2018. Adjusted EBITDA
increased on the adoption of IFRS 16. Pursuant to the new
accounting standard, $1.6 million of lease payments previously
recognized as rent expense are now reflected as $1.5 million of
depreciation expense and $0.6 million of interest expense in the
three months ended June 30, 2019. In addition, the Consumer
Products and Services segment increased $0.4 million from recent
club openings and expansions, and Corporate adjusted EBITDA
increased $0.5 million from lower expenses. Franchise segment
adjusted EBITDA decreased $1.0 million compared to the three months
ended June 30, 2018 primarily due to higher operating expenses
primarily from higher advertising expenses due to the timing of
marketing events.
Adjusted net loss for the three months ended
June 30, 2019 decreased $0.9 million compared to the same period in
the previous year due to increased income from operations offset by
higher deferred tax expense and finance expense.
Selected Segmented Financial
Highlights:We currently operate a corporate head
office and three business segments being – Business Products and
Services, Consumer Products and Services and Franchise. Please see
the Corporation’s MD&A for a comprehensive discussion relating
to the financial results for the segments.
|
Three months ended |
Six months ended |
(in thousands) |
|
Jun 30, 2019 |
|
|
Jun 30, 2018 |
|
|
Jun 30, 2019 |
|
|
Jun 30, 2018 |
|
Adjusted EBITDA
(1) |
|
|
|
|
|
|
|
|
Franchise |
$ |
3,896 |
|
$ |
4,838 |
|
$ |
6,462 |
|
$ |
8,372 |
|
Consumer Products and Services |
|
4,502 |
|
|
3,067 |
|
|
6,574 |
|
|
3,833 |
|
Business Products and Services |
|
4,153 |
|
|
3,761 |
|
|
7,923 |
|
|
6,552 |
|
Corporate and consolidated |
|
(457 |
) |
|
(957 |
) |
|
(1,110 |
) |
|
(1,805 |
) |
Total adjusted EBITDA
(1) |
|
12,094 |
|
|
10,709 |
|
|
19,849 |
|
|
16,952 |
|
Proportionate share of investee adjusted
EBITDA (1) |
|
|
|
|
|
|
|
|
Franchise (2) |
|
2,273 |
|
|
2,831 |
|
|
3,876 |
|
|
4,946 |
|
Consumer Products and Services |
|
2,701 |
|
|
1,840 |
|
|
3,944 |
|
|
2,300 |
|
Business Products and Services |
|
2,101 |
|
|
1,840 |
|
|
4,034 |
|
|
3,199 |
|
Total
Proportionate share of
investee adjusted EBITDA
(1) |
|
7,075 |
|
|
6,511 |
|
|
11,854 |
|
|
10,445 |
|
(1) Please see
the Non-IFRS Financial Performance Measures section of this
document for additional
information.(2) For the six
months ended June 30, 2019, includes a $0.5 million loss on
settlement of a contract dispute with a third-party provider.
Cancellation of Stock
OptionsThe Corporation has entered into an
agreement with a former employee to cancel 200,000 stock options
having an exercise price of $3.00 and expiring on February 23,
2021; 100,000 stock options having an exercise price of $4.40 and
expiring on July 7, 2021; and 200,000 stock options having an
exercise price of $4.00 expiring on September 15, 2022. As
such, an aggregate of 500,000 stock options have been
cancelled.
About Founders Advantage Capital
Corp.
The Corporation is listed on the TSX Venture
Exchange as an Investment Issuer (Tier 1) and employs a permanent
investment approach.
The Corporation’s common shares are listed on
the TSX Venture Exchange under the symbol “FCF”.
For further information, please refer to the
Corporation’s website at www.advantagecapital.ca.
Contact information for the Corporation is as
follows:
James Bell President & Chief Executive Officer 403-455-2218
jbell@advantagecapital.ca |
Robin BurpeeChief Financial
Officer403-455-9670rburpee@advantagecapital.ca |
Amar Leekha Sr. Vice-President,
Capital Markets 403-455-6671 aleekha@advantagecapital.ca |
|
|
|
NEITHER THE TSX VENTURE EXCHANGE NOR ITS
REGULATION SERVICES PROVIDER (AS THAT TERM IS DEFINED IN THE
POLICIES OF THE TSX VENTURE EXCHANGE) ACCEPTS RESPONSIBILITY FOR
THE ADEQUACY OR ACCURACY OF THIS RELEASE.
Non-IFRS Financial Performance
Measures
Management presents certain non-IFRS financial
performance measures which we use as supplemental indicators of our
operating performance. Non-IFRS financial performance measures
include EBITDA and adjusted EBITDA, adjusted EBITDA margin,
adjusted EBITDA attributed to shareholders and NCI, proportionate
share of investee EBITDA, adjusted net income, adjusted earnings
per share, and free cash flow. Readers are cautioned that these
non-IFRS measures should not be construed as a substitute or an
alternative to applicable generally accepted accounting principle
measures as determined in accordance with IFRS. Please see the
Corporation’s MD&A for a description these measures and a
reconciliation of these measures to their nearest IFRS measure.
Cautionary Note Regarding
Forward-looking Information
Certain statements in this document constitute
forward-looking information under applicable securities
legislation. Forward-looking information typically contains
statements with words such as “anticipate,” “believe,” “estimate,”
“will,” “expect,” “plan,” “intend,” or similar words suggesting
future outcomes or an outlook. Forward-looking information in this
document includes, but is not limited to:
- the expected completion of the AG
Transaction and the timing thereof;
- the expected benefits of the AG
Transaction, including the reduction of corporate leverage and
increasing go forward free cash flow;
- the Corporation’s expectation that
run-rate corporate general and administrative expenses will be
approximately $2.0 million per annum; and
- the Corporation’s anticipated
payment on its credit
facility.
Such forward-looking information is based on a
number of assumptions which may prove to be incorrect. Assumptions
have been made with respect to the following matters, in addition
to any other assumptions identified in this news release:
- the AG Transaction will close substantially on the terms set
out herein;
- the Corporation will be able to secure all required approvals,
including the approval of the TSXV, to complete the proposed AG
Transaction substantially on the terms and conditions set out
herein;
- that future general and administrative costs will be consistent
with current amounts; and
- that the Corporation’s lender agrees with the calculation of
excess cash flow for Q2-2019.
Such forward-looking information is necessarily
based on many estimates and assumptions, including material
estimates and assumptions, related to the factors identified below
that, while considered reasonable by the Corporation as at the date
hereof considering management’s experience and perception of
current conditions and expected developments, are inherently
subject to significant business, economic and competitive
uncertainties and contingencies. Known and unknown factors could
cause actual results to differ materially from those projected in
the forward-looking statements. Such factors include, but are not
limited to the risks and uncertainties described elsewhere in this
document and in our other filings with Canadian securities
authorities.
Many of these uncertainties and contingencies
can affect our actual results and could cause actual results to
differ materially from those expressed or implied in any
forward-looking statements made by, or on behalf of, us. Readers
are cautioned that forward-looking statements are not guarantees of
future performance. All forward-looking statements made in this
press release are qualified by these cautionary statements. The
foregoing list of risks is not exhaustive. For more information
relating to risks, see the risk factors identified in our 2018
Annual Report. The forward-looking information contained in this
document is made as of the date hereof and, except as required by
applicable securities laws, we undertake no obligation to update
publicly or revise any forward-looking statements or information,
whether because of new information, future events or otherwise.
Founders Advantage Capital (TSXV:FCF)
Historical Stock Chart
From Dec 2024 to Jan 2025
Founders Advantage Capital (TSXV:FCF)
Historical Stock Chart
From Jan 2024 to Jan 2025