/NOT FOR DISTRIBUTION TO U.S. NEWS WIRE SERVICES
OR FOR DISSEMINATION IN THE UNITED
STATES./
CALGARY,
AB, Nov. 21, 2024 /CNW/ - Simply Solventless
Concentrates Ltd. (TSXV: HASH) ("SSC") is pleased to
announce its Q3 2024 results have exceeded the guidance provided on
September 17, 2024, with record gross
revenue of $7,175,617, adjusted
EBITDA of $1,004,542, and normalized
net income ("NNI") of $923,479. Year to date ("YTD"), SSC
generated annualized NNI of $0.06 per
share. The information set out in this press release should be read
in conjunction with SSC's financial statements as at and for the
three and nine months ended September 30,
2024 and the related management's discussion and analysis,
which are available for review on SSC's SEDAR+ profile at
www.sedarplus.ca. Adjusted EBITDA and NNI are non-IFRS
measures. See discussion in the Non-IFRS Financial Measures
advisories section of this press release below.
SSC's Q3 2024 results are the first quarter to include the
operations of CannMart Inc. ("CannMart"), the acquisition of
which closed on September 12, 2024;
however, they do not include the operations of ANC Inc.
("ANC"), the acquisition of which closed on October 18, 2024 (and will therefore be included
in SSC's Q4 2024 results).
SSC also announces the exercise of its right (the
"Acceleration Right") to accelerate the expiry of
approximately 8,000,000 of SSC's remaining common share purchase
warrants that have an exercise price of $0.40 per warrant (the "$0.40 Warrants"),
which are currently set to expire on July
17, 2026, for expected proceeds of up to approximately
$3.2 million (assuming all of the
remaining $0.40 Warrants are
exercised). Following the exercise of the Acceleration Right, any
remaining unexercised $0.40 Warrants
will expire on December 21, 2024.
The proceeds from the exercise of the $0.40 Warrants will be used to fund the
outstanding promissory note payments pursuant to the acquisition of
ANC and for working capital purposes aimed at expanding
revenue.
Jeff Swainson, President &
CEO of SSC, stated: "Q3 2024 was another transformational quarter
for SSC as we closed an oversubscribed $3.85
million financing, closed the CannMart acquisition,
integrated CannMart's operations, announced the acquisition of ANC,
and again exceeded quarterly guidance. In the last three
quarters we have profitably increased gross revenue from
$7.0 million in the fiscal year 2023
to $28.6 million annualized in Q3
2024, a growth rate of 309%, with annualized Q3 2024 NNI of
$0.06 per share. More importantly, we
are working hard to achieve another strong quarter in Q4 2024,
which will include the operations of both CannMart and ANC. We will
issue Q4 2024 guidance in the near future."
Q3 2024 Financial Highlights:
- Q3 2024 YTD Annualized NNI(1) per Share: For
the nine months ended September 30,
2024, annualized NNI per common share of $0.06 (six months ended June 30, 2024, annualized NNI per common share -
$0.06). As noted, these results do
not include the operations of ANC.
- Q3 2024 Gross Revenue: $7,175,617
(Q2 2024 - $4,232,663), an increase
of 70%.
- Q3 2024 Net Revenue: $4,948,898
(Q2 2024 - $2,902,206), an increase
of 71%.
- Q3 2024 Gross Margin: $1,963,180
(Q2 2024 - $1,720,920), an increase
of 14%.
- Q3 2024 Adjusted EBITDA: $1,004,542 (Q2 2024 - $952,986), an increase of 5%.
- Q3 2024 NNI(1): $923,479 (Q2 2024 - $890,815), an increase of 4%.
- Q3 2024 Working Capital(1): $11,610,122 (Q2 2024 - $5,909,655), an increase of 96%.
- Q3 2024 Inventory Turnover: 0.84x (Q2 2024 – 0.43x), an
improvement of 95%.
- Q3 2024 Current Ratio: 2.39x (Q2 2024 – 1.74x), an improvement
of 37%.
Q3 2024 Corporate Highlights:
- CannMart Acquisition: On June 25,
2024, SSC announced the acquisition of CannMart. On
September 12, 2024, SSC closed the
acquisition of CannMart.
- $0.25 Unit Financing: On
July 16, 2024, SSC closed an over
subscribed financing, issuing 15,400,000 units, each unit comprised
of one common share and one-half of one common share purchase
warrant, at a price of $0.25 per unit
for gross proceeds of $3,850,000.
- ANC Inc. Acquisition: On September 26,
2024 SSC announced the acquisition of ANC. On October 18, 2024, SSC closed the ANC
acquisition.
- Warrant Exercises: On October 28,
2024 SSC announced that approximately 14,844,910 warrants
expiring in August 2026 had been
exercised, or were in the process of being exercised, for proceeds
of $2,968,982.
Please see TABLE 1 below for a summary of SSC's quarterly
EBITDA, adjusted EBITDA, net income, and normalized net income per
quarter:
TABLE 1: QUARTERLY
EBITDA AND NET INCOME ($)
|
Quarter
Ended
|
EBITDA(1)
|
Adjusted
EBITDA(1)
|
Net
Income
(Loss)
|
Normalized
Net Income
(Loss) (1)
|
|
Q3 2022
|
206,020
|
158,334
|
43,940
|
(3,746)
|
|
Q4 2022
|
529,645
|
598,201
|
276,898
|
345,454
|
|
Q1 2023
|
876,296
|
958,807
|
758,828
|
841,337
|
|
Q2 2023
|
1,261,830
|
938,060
|
1,161,241
|
837,471
|
|
Q3 2023
|
200,326
|
270,009
|
121,215
|
190,896
|
|
Q4
2023(2)
|
(936,605)
|
80,050
|
(1,000,968)
|
15,687
|
|
Q1 2024
|
567,602
|
611,571
|
502,536
|
546,505
|
|
Q2 2024
|
1,282,969
|
952,986
|
1,220,798
|
890,815
|
|
Q3 2024
|
505,509
|
1,004,542
|
424,446
|
923,479
|
|
(1)
|
Non-IFRS financial
measure. See discussion in the Non-IFRS Financial Measures
advisories section of this press release below.
|
(2)
|
Q4 2023 negative EBITDA
and net loss due to one-time non-recurring expense that was booked
related to SSC's go-public transaction ("Go-Public Expense")
through Dash Capital Corp. Adjusting for the Go-Public
Expense, SSC has been EBITDA positive for nine straight quarters
and normalized net income positive for eight straight
quarters.
|
The financial information in this press release has been reviewed
and approved by the board of directors of SSC.
About Simply Solventless Concentrates Ltd.
SSC is a public company incorporated under the Business
Corporations Act (Alberta).
SSC's mission is to provide pure, potent, terpene-rich ready to
consume cannabis products to discerning cannabis consumers. For
more information regarding SSC, please see
www.simplysolventless.ca.
Notice on Forward Looking Information
This press release contains forward-looking statements and
forward-looking information (collectively, "forward-looking
statements") within the meaning of applicable securities laws. Any
statements that are contained in this press release that are not
statements of historical fact may be deemed to be forward-looking
statements. Forward-looking statements are often identified by
terms such as "may", "should", "anticipate", "will", "estimates",
"believes", "intends", "expects", "projected" and similar
expressions which are intended to identify forward-looking
statements. More particularly and without limitation, this press
release contains forward looking statements concerning the release
of Q4 2024 guidance and the use of proceeds from the exercise of
$0.40 Warrants. SSC cautions that all
forward-looking statements are inherently uncertain, and that
actual performance may be affected by a number of material factors,
assumptions and expectations, many of which are beyond the control
of SSC, including expectations and assumptions concerning SSC, the
ability to realize expected revenue and cost synergies of the
transactions with CannMart Inc. on the timelines expected, the risk
that the business of CannMart will not be integrated successfully,
the ability to maintain relationships with customers, employees and
suppliers, the timing and market acceptance of products,
competition in SSC's markets, SSC's reliance on customers,
fluctuations in interest rates, SSC's ability to maintain good
relations with its customers, employees and other stakeholders,
changes in law or regulations, SSC's ability to protect its
intellectual property, as well as other risks and uncertainties,
including those described in SSC's filings available on SEDAR+ at
www.sedarplus.ca. The reader is cautioned that assumptions
used in the preparation of any forward-looking statements may prove
to be incorrect. Events or circumstances may cause actual results
to differ materially from those predicted as a result of numerous
known and unknown risks, uncertainties and other factors, many of
which are beyond the control of SSC.
The reader is cautioned not to place undue reliance on any
forward-looking statements. Such information, although considered
reasonable by management at the time of preparation, may prove to
be incorrect and actual results may differ materially from those
anticipated. Forward-looking statements contained in this press
release are expressly qualified by this cautionary statement.
The forward-looking statements contained in this press release
are made as of the date of this press release, and SSC does not
undertake any obligation to update publicly or to revise any of the
included forward-looking statements, whether as a result of new
information, future events or otherwise, except as expressly
required by securities law.
Non-IFRS Financial Measures
This press release includes references to "Working Capital",
"EBITDA", "Adjusted EBITDA" and "Normalized Net Income" (NNI),
which are not defined under International Financial Reporting
Standards (IFRS). The intent of these non-IFRS measures is to
provide additional useful information to investors and analysts.
These non-IFRS measures do not have a standardized meaning
prescribed by IFRS and is therefore unlikely to be comparable to
similar measures presented by other entities. As such, these
non-IFRS measures should not be considered in isolation or used as
a substitute for measures of performance prepared in accordance
with IFRS.
Working Capital is defined as current assets less current
liabilities as reported on SSC's consolidated statements of
financial position. Working Capital is considered as a useful
measure by management of SSC to indicate SSC's ability to service
its short-term financial obligations with short-term assets.
EBITDA is calculated as income before interest, taxes,
depreciation and amortization expenses. EBITDA is considered as a
useful measure by management of SSC to understand the profitability
of SSC excluding the effects of capital structure, taxation and
depreciation, but may not be appropriate for other purposes.
Adjusted EBITDA is calculated as EBITDA less the sale of SSC's
facility and settlement payment(s), plus the acquisition of Dash
Capital Corp. and share compensation expense. Adjusted EBITDA
is considered as a useful measure by management of SSC to
understand the profitability of SSC excluding the effects of
certain non-operating items.
Normalized Net Income (NNI) is calculated as income less
the sale of SSC's facility and settlement payment(s), plus the
acquisition of Dash Capital Corp. and share compensation expense.
Normalized Net Income is considered as a useful measure by
management of SSC to understand the profitability of SSC excluding
the effects of certain non-operating items.
The following table reconciles current assets and current
liabilities to Working Capital:
As
at,
|
Sep 30,
2024
|
Sep 30,
2023
|
Dec 31,
2024
|
Dec 31,
2023
|
|
|
|
|
|
Current
assets
|
19,983,394
|
7,511,840
|
8,419,131
|
8,419,131
|
Current
liabilities
|
6,767,395
|
3,865,228
|
4,163,379
|
4,725,252
|
Working
Capital
|
11,610,122
|
3,646,612
|
4,255,752
|
3,693,879
|
The following table reconciles net income (loss) to EBITDA:
|
Three months
ended
|
Twelve months
ended
|
|
Sep 30,
2024
|
Sep 30,
2023
|
Dec 31,
2023
|
Dec 31,
2022
|
|
|
|
|
|
Net and comprehensive
(loss)
income
|
424,446
|
121,216
|
1,040,316
|
(1,683,799)
|
Add
(deduct):
|
|
|
|
|
Depreciation and
amortization
|
27,409
|
12,590
|
48,207
|
229,854
|
Net interest (income)
expense
|
53,654
|
66,520
|
313,324
|
261,995
|
EBITDA
|
505,509
|
200,326
|
1,401,847
|
(1,191,950)
|
The following table reconciles net income (loss) to Adjusted
EBITDA:
|
Three months
ended
|
Twelve months
ended
|
|
Jun 30,
2024
|
Jun 30,
2023
|
Dec 31,
2023
|
Dec 31,
2022
|
|
|
|
|
|
Net and comprehensive
(loss)
income
|
424,446
|
121,216
|
1,040,316
|
(1,683,799)
|
Add
(deduct):
|
|
|
|
|
Depreciation and
amortization
|
27,409
|
12,590
|
48,207
|
229,854
|
Net interest (income)
expense
|
53,654
|
66,520
|
313,324
|
261,995
|
Gain on
settlement
|
(15,212)
|
-
|
-
|
-
|
Gain on
disposal
|
-
|
-
|
(417,814)
|
-
|
Restructuring
costs
|
225,348
|
-
|
-
|
-
|
Acquisition of Dash
Capital
|
-
|
-
|
1,043,909
|
-
|
Share compensation
expense
|
288,897
|
69,682
|
218,984
|
48,607
|
Adjusted
EBITDA
|
1,004,542
|
270,008
|
2,246,926
|
(1,143,343)
|
The following table reconciles net income (loss) to Normalized Net
Income:
|
Three months
ended
|
Twelve months
ended
|
|
Sep 30,
2024
|
Sep 30,
2023
|
Dec 31,
2023
|
Dec 31,
2022
|
|
|
|
|
|
Net and comprehensive
(loss)
income
|
424,446
|
121,216
|
1,040,316
|
(1,683,799)
|
Add
(deduct):
|
|
|
|
|
Gain on
settlement
|
(15,212)
|
-
|
-
|
-
|
Gain on
disposal
|
-
|
-
|
(417,814)
|
-
|
Restructuring
costs
|
225,348
|
-
|
-
|
-
|
Acquisition of Dash
Capital
|
-
|
-
|
1,043,909
|
-
|
Share compensation
expense
|
288,897
|
69,682
|
218,984
|
48,607
|
Adjusted Net and
comprehensive
(loss) income
|
923,479
|
190,898
|
1,885,395
|
(1,635,192)
|
This press release shall not constitute an offer to sell or the
solicitation of an offer to buy any securities in any
jurisdiction.
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in the policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
SOURCE Simply Solventless Concentrates Ltd.