- REDUCE-IT™ cardiovascular outcomes study of
Vascepa®, for which HLS has in-licensed exclusive
Canadian rights, exceeded primary endpoint demonstrating an
approximately 25% relative risk reduction
- Debt refinancing co-led by JPMorgan Chase Bank, N.A. and
Silicon Valley Bank; annual interest savings estimated at
$10.0 million
- Establishment of a dividend policy providing for payment of
quarterly dividends of C$0.05 per
common share
- Revenue of $15.3 million and
$44.8 million in the three- and
nine-month periods ended September 30,
2018
- Cash from operations of $6.4
million and $21.6 million in
the three- and nine-month periods ended September 30, 2018
TORONTO, Nov. 15, 2018 /CNW/ - HLS Therapeutics Inc.
("HLS" or the "Company") (TSX-V: HLS), a specialty pharmaceutical
company specializing in Central Nervous System and Cardiovascular
markets, announces its financial results for the three- and
nine-month periods ended September 30,
2018. Unless otherwise noted, all dollar amounts are
expressed in United States
("U.S.") dollars.
Q3 2018 HIGHLIGHTS
- Amarin Corporation plc's ("Amarin") REDUCE-IT™ cardiovascular
outcomes study of Vascepa®, for which HLS has
in-licensed exclusive Canadian rights, exceeded its primary
endpoint target demonstrating an approximately 25% relative risk
reduction in major adverse cardiovascular events ("MACE").
Subsequent to quarter-end, Amarin released full details of the
REDUCE-IT trial at the American Heart Association Scientific
Session, which showed significant reductions in cardiovascular
death, heart attack and stroke, suggesting Vascepa has the
potential to be an important medication in the fight against
cardiovascular disease
- Refinanced outstanding senior secured debt, which reduced the
principal amount outstanding and secured a lower interest rate, and
will result in annual interest expense savings of approximately
$10.0 million
- Established a quarterly dividend policy and declared a dividend
of C$0.05 per common share payable on
December 14, 2018 to shareholders of
record on October 25, 2018.
Subsequent to quarter-end, the Company's Board of Directors
declared a second dividend of C$0.05
per common share payable on March 15,
2019 to shareholders of record on January 31, 2019
- Revenue of $15.3 million,
Adjusted EBITDA of $10.3 million and
cash from operations of $6.4
million
- Net loss was $(19.7) million, or
$(0.72) per share, compared to
$(1.9) million, or $(0.08) per share in Q3 2017. Net loss in Q3 2018
included $19.0 million of one-time
costs related to the debt refinancing, of which $12.2 million was a non-cash expense for the
write-down of the remaining unamortized costs associated with the
previous debt agreement
"The key event in the quarter was the release of positive
topline results from Amarin's REDUCE-IT cardiovascular outcomes
trial related to Vascepa," said Greg
Gubitz, CEO of HLS. "In the trial, Vascepa, which is already
approved by the FDA and is for sale in the U.S., exceeded its
primary endpoint by a wide margin making the case that it has the
potential to be a very significant drug for the treatment of
patients with cardiovascular disease and a catalyst to drive
significant organic growth in our business."
"Subsequent to quarter-end, Amarin presented detailed results
from the REDUCE-IT trial at the American Heart Association
Scientific Session, which further reinforced the potential for
Vascepa. For patients taking Vascepa in combination with a statin,
the results indicated that cardiovascular death was reduced by 20%,
fatal or non-fatal heart attacks were reduced by 31%, and fatal or
non-fatal stroke reduced by 28%, among other benefits. These are
exceptional numbers and are on top of the benefits obtained from
statin therapy. Cardiovascular disease is the leading cause of
death worldwide, so we look forward to bringing this important
medication to Canadians and will be filing for approval with Health
Canada in early 2019."
"In Q3, we also refinanced our debt, which resulted in a lower
principal amount outstanding, a reduced interest rate and an
expected annual interest expense savings of approximately
$10.0 million. The refinancing was
led by a syndicate of well-known banks, including JPMorgan Chase
Bank, N.A. and Silicon Valley Bank, and reflects on the success we
have had executing on our growth strategy, generating reliable cash
flows and building a platform for future growth."
"Our positive outlook, strong operational foundation and annual
interest expense savings also enabled us to introduce a quarterly
dividend of C$0.05 per common share.
A dividend is rare for a specialty pharma company at our stage in
development and reflects favorably on our multi-pronged strategy
and ongoing financial performance."
"Clozaril generated $12.7 million
of our $15.3 million in revenues in
Q3 2018. Excluding currency fluctuations, Clozaril grew once again
in Canada and we continue to
believe that the Canadian market is underserved by this important
medication and that growth opportunities exist here. With Absorica,
Q3 is a seasonally slow quarter for the product and we expect
improved performance in Q4. With the windfall Absorica results in
2017, we have already recouped our original investment and Absorica
continues to generate positive net cash flow for the business,
which adds to our cumulative return."
VASCEPA REDUCE-IT TRIAL RESULTS
On September 24, 2018, Amarin
Corporation plc (NASDAQ: AMRN), issued topline results from the
Vascepa® cardiovascular ("CV") outcomes trial,
REDUCE-IT™, a global study of 8,179 statin-treated adults with
elevated CV risk. REDUCE-IT met its primary endpoint demonstrating
an approximately 25% relative risk reduction, to a high degree of
statistical significance (p<0.001), in MACE in the
intent-to-treat patient population with use of Vascepa 4 grams/day
as compared to placebo.
On November 10, 2018 at the 2018
Scientific Sessions of the American Heart Association ("AHA") in
Chicago, Illinois, Amarin issued
detailed results from the REDUCE-IT study. The results as presented
by Amarin, and published in the New England Journal of Medicine,
were as follows:
Reiterated that Primary endpoint was achieved: a 25%
relative risk reduction ("RRR") (hazard ratio ("HR"), 0.75; 95%
confidence interval ("CI"), 0.68-0.83; p<0.001) in first
occurrence of major adverse CV events (MACE) in the intent-to-treat
population consisting of a composite of cardiovascular death,
nonfatal myocardial infarction ("MI" or heart attack), nonfatal
stroke, coronary revascularization (procedures such as stents and
by-pass) and unstable angina requiring hospitalization. Number
needed to treat ("NNT") was 21 for the first occurrence of
MACE in the 5-point primary composite endpoint.
Key secondary endpoint achieved: 26% RRR (HR, 0.74; 95%
CI, 0.65-0.83; p<0.001) in 3-point MACE in the intent-to-treat
population consisting of a composite of cardiovascular death,
nonfatal heart attack and nonfatal stroke.
Additional secondary endpoints achieved: Seven secondary
endpoints were achieved below the key secondary endpoint, as
follows (in order of sequential statistical testing within the
prespecified hierarchy):
- Cardiovascular death or nonfatal heart attack: 25% RRR
(HR, 0.75; 95% CI, 0.66-0.86; p<0.001)
- Fatal or nonfatal heart attack: 31% RRR (HR, 0.69; 95%
CI, 0.58-0.81; p<0.001)
- Urgent or emergent revascularization: 35% RRR (HR, 0.65;
95% CI, 0.55-0.78; p<0.001)
- Cardiovascular death: 20% RRR (HR, 0.80; 95% CI,
0.66-0.98; p=0.03)
- Hospitalization for unstable angina: 32% RRR (HR, 0.68;
95% CI, 0.53-0.87; p=0.002)
- Fatal or nonfatal stroke: 28% RRR (HR, 0.72; 95% CI,
0.55-0.93; p=0.01)
- Total mortality, nonfatal heart attack or nonfatal stroke:
23% RRR (HR, 0.77; 95% CI, 0.69-0.86; p<0.001)
The next prespecified secondary endpoint in the hierarchy, and
the only such endpoint that did not achieve statistical
significance, is as follows:
- Total mortality, which includes mortality from
non-cardiovascular and cardiovascular events: 13% RRR (HR, 0.87;
95% CI, 0.74-1.02; p=0.09)
For more information on Vascepa and the REDUCE-IT trial, please
see the press release issued November 10,
2018, by Amarin, which can be found at:
http://investor.amarincorp.com/press-releases
Vascepa has not been submitted to Health Canada for regulatory
approval and is not approved for use in Canada. HLS intends to submit a New Drug
Submission to Health Canada in early 2019 seeking approval for
Vascepa based on the results of the REDUCE-IT study and other
previous trials.
DEBT REFINANCING
On August 15, 2018, the Company
entered into a new senior secured term loan with a syndicate of
bank lenders co-led by JPMorgan Chase Bank, N.A. and Silicon Valley
Bank. The principal amount of the new senior secured term loan is
$100.0 million. In addition, there is
a $25.0 million revolving facility
that is undrawn. The Company may also request to be provided with
incremental loans, for a maximum additional loan amount of
$100.0 million to support
acquisitions and growth opportunities. The maturity date is
August 15, 2023. Interest on the new
senior secured term loan accrues at a rate per annum equal to the
sum of LIBOR plus a range of 2.75% to 3.25% depending on the
leverage ratio of the Company at the time. This compares very
favorably to the sum of (i) 9.0% plus (ii) the higher of (a) the
LIBOR rate for the applicable interest period and (b) 1.0%, which
was the rate on the Company's previous debt facility.
Under the terms of the new senior secured term loan, the lenders
have security over substantially all the assets of the Company. The
Company will be required to repay principal starting at 5% of the
principal amount in the first year and increasing to 10% in the
fifth year of the term. The Company may also be required to make
additional payments from surplus cash-flow, or the Company could
choose to repay some or all of the amount outstanding at any time
during the term.
Under the terms of the senior secured term loan, the Company is
required to comply with financial covenants related to the
maintenance of liquidity and coverage ratios.
On closing, the proceeds from the new senior secured term loan
and available cash balances were used to repay the Company's
existing senior secured term loan in full. The Company recorded
debt refinancing costs of $19.0
million in respect of this transaction. The components
of this charge include the write-off of previously deferred debt
issuance costs, a debt repayment premium, and an expense related to
the settlement of the lender royalty.
DIVIDEND
On August 15, 2018, the Company's
Board of Directors established a dividend policy providing for
payment of quarterly dividends of C$0.05 per common share.
The Company's Board of Directors declared an initial dividend of
C$0.05 per outstanding common share
to be paid on December 14, 2018, to
shareholders of record as of October 25,
2018.
On November 14, 2018, the
Company's Board of Directors declared a dividend of C$0.05 per outstanding common share to be paid on
March 15, 2019, to shareholders of
record as of January 31, 2019.
These dividends paid on the Company's common shares are
designated to be "eligible dividends" for purposes of section 89(1)
of the Income Tax Act (Canada).
FINANCIAL REVIEW
Revenue
The following table provides revenue segmentation by revenue
type and geography for the three- and nine-month periods ended
September 30, 2018:
|
Three months
ended
September
30,
|
Nine months
ended
September
30,
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
Product
sales
|
|
|
|
|
|
Canada
|
7,130
|
7,274
|
21,661
|
21,037
|
|
United
States
|
5,584
|
5,835
|
15,188
|
14,724
|
|
12,714
|
13,109
|
36,849
|
35,761
|
Royalty
revenue
|
2,569
|
7,184
|
7,905
|
18,946
|
|
15,283
|
20,293
|
44,754
|
54,707
|
Total revenue was lower year-over-year as royalty revenue
declined in 2018 compared to 2017. Royalty revenue in 2017
benefited from competitive disruptions and the positive impact of a
promotional campaign undertaken by the marketer of Absorica in the
U.S. which provided windfall royalties in that year. Royalty
revenues for Q3 2018 were $2.6
million compared to $3.8
million in Q2 2018 and $1.5
million in Q1 2018. Q3 is traditionally a seasonally slower
quarter for Absorica sales, which is reflected in the period's
results and the Company expects royalty revenue in Q4 2018 to
increase from the Q3 2018 level.
In the Canadian market, where Clozaril is actively promoted and
supported by a team of HLS employees, product sales in fiscal 2018
increased by 2% and 2% in the third quarter and year-to-date,
respectively, in Canadian dollar terms. Translated to U.S. dollars,
the Canadian Clozaril product sales declined 2% in the third
quarter but increased by 3% for the year-to-date period. HLS
believes that Clozaril is underutilized in the Canadian market
relative to certain other comparable Western countries, which the
Company believes presents a long-term growth opportunity for the
product.
Product sales in the U.S. market decreased 4% in Q3 2018 but
increased 3% year-to-date. Clozaril in the U.S. market continues to
experience modest volume declines, mitigated by a nominal price
increase.
Operating Expenses
Operating expenses, which consist of cost of product sales,
selling and marketing expense, medical, regulatory and patient
support expense, and general and administrative expense, were
$5.0 million in Q3 2018, compared to
$6.0 million in Q3 2017. For the
nine-month period ended September 30,
2018, operating expenses were $14.8
million, compared to $14.3
million in the same period last year.
Operating expenses were lower year-over-year in Q3 2018
primarily due to expenses incurred in Q3 2017 related to the
completion of the manufacturing transition of Clozaril for the US
market to lower cost production sources and lower authorized
generic supplies in Q3 2018.
The increase in operating expenses for the year-to-date period
was driven primarily by the addition of public company costs, the
development of the HLS team to support the Company's growth plans,
a return to more typical patient support and regulatory compliance
costs in the U.S. after lower costs last year, and the costs
associated with initial work to develop commercial plans for
potential new cardiovascular product launches.
Adjusted EBITDA
The year-over-year change in Adjusted EBITDA is due to lower
royalty revenue from Absorica and additional operating costs
related to the expansion of the business partially offset by the
decrease in the cost of product sales and the year-to-date increase
in Clozaril product sales. Adjusted EBITDA is a non-IFRS measure
and is defined below.
|
Three months
ended
September
30,
|
Nine months
ended
September
30,
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
Net loss for the
period
|
(19,736)
|
(1,910)
|
(25,175)
|
(5,676)
|
Stock-based
compensation
|
308
|
94
|
525
|
271
|
Amortization and
depreciation
|
8,078
|
8,282
|
24,353
|
24,097
|
Acquisition and
transaction costs
|
215
|
143
|
748
|
161
|
Finance and related
costs
|
25,217
|
6,754
|
34,341
|
18,706
|
Provision for
(recovery of) income taxes
|
(3,808)
|
908
|
(4,887)
|
2,861
|
Adjusted
EBITDA
|
10,274
|
14,271
|
29,905
|
40,420
|
Interest Expense and Debt
Interest on the senior secured term loan was $2.7 million in Q3 2018, compared to $4.2 million in Q3 2017. For the nine-month
period ended September 30, 2018,
interest on the senior secured term loan was $10.8 million, compared to $12.4 million in the same period last year. The
decrease in interest expense is primarily due to the Company's debt
reduction and debt refinancing completed in August 2018. Following the debt refinancing, the
Company expects to save up to $10.0
million per year in interest expense due to lower principal
amount outstanding and the lower interest rate.
Following the August 2018 debt
refinancing, as at September 30,
2018, the total outstanding principal on the new senior
secured term loan stood at $100.0
million, compared with the original senior secured loan
borrowing of $185.0 million at the
Company's inception and the $137.9
million original loan balance at the end of Q2 2018.
Net Income (Loss)
Net loss was $(19.7) million, or
$(0.72) per share, compared to
$(1.9) million, or $(0.08) per share in Q3 2017. Net loss in Q3 2018
included $19.0 million of one-time
costs related to the debt refinancing, of which $12.2 million was a non-cash expense for the
write-down of the remaining unamortized costs associated with the
previous debt agreement.
Cash from Operations and Financial Position
Cash generated from operations was $6.4
million in Q3 2018, compared to $9.3
million in Q3 2017. Cash generated from operations for the
nine-month period ended September 30,
2018 was $21.6 million,
compared to $18.3 million in the same
period last year. The increase for the year-to-date period is due
primarily to the timing of collection of royalty revenue generated
from Absorica in Q4 2017 as well as stable cash generation from the
Clozaril business.
As at September 30, 2018, the
Company had cash and cash equivalents of $9.9 million, compared to $36.2 million at December
31, 2017. The decrease in cash is primarily due to the use
of surplus cash, including $21.6
million in year-to-date cash-flow from operations, to reduce
the loan principal outstanding and pay the cash portion of the debt
refinancing costs. Accordingly, the loan principal outstanding
decreased from $137.9 million at
June 30, 2018 to $100.0 million at September 30, 2018.
Q3 2018 CONFERENCE CALL
HLS will hold a conference call Thursday,
November 15, 2018 at 8:30 am Eastern
Time hosted by Mr. Greg
Gubitz, Chief Executive Officer, Mr. Gilbert Godin, President and Chief Operating
Officer and Mr. Tim Hendrickson,
Chief Financial Officer. A question and answer session will follow
the corporate update.
DATE: Thursday, November 15,
2018
TIME: 8:30 am ET
DIAL-IN NUMBER: (888) 231-8191 or (647) 427-7450
TAPED REPLAY: (855) 859-2056 or (416) 849-0833
REPLAY PASSCODE: 7958419
WEBCAST LINK:
https://event.on24.com/wcc/r/1858367/B0980D666D5E199E6680A23D34BA7DAF
A link to the live audio webcast of the conference call will
also be available on the events page of the investors section of
HLS Therapeutics' website at www.hlstherapeutics.com. Please
connect at least 15 minutes prior to the conference call to ensure
adequate time for any software download that may be required to
hear the webcast. The taped replay will be available for 14 days
and the archived webcast will be available for 90 days.
ABOUT HLS THERAPEUTICS INC.
Formed in 2015, HLS is a specialty pharmaceutical company
focused on the acquisition and commercialization of late stage
development, commercial stage promoted and established branded
pharmaceutical products in the North American markets. HLS's focus
is on products targeting the central nervous system and
cardiovascular therapeutic areas. HLS's management team is composed
of seasoned pharmaceutical executives with a strong track record of
success in these therapeutic areas and at managing products in each
of these lifecycle stages.
CAUTIONARY NOTE REGARDING NON-IFRS MEASURES
This press release refers to certain non-IFRS measures. These
measures are not recognized measures under IFRS, do not have a
standardized meaning prescribed by IFRS and are therefore unlikely
to be comparable to similar measures presented by other companies.
Rather, these measures are provided as additional information to
complement those IFRS measures by providing further understanding
of HLS's results of operations from management's perspective.
Accordingly, they should not be considered in isolation nor as a
substitute for analysis of HLS's financial information reported
under IFRS. HLS uses non-IFRS measures to provide investors with
supplemental measures of its operating performance and thus
highlight trends in its core business that may not otherwise be
apparent when relying solely on IFRS financial measures. HLS also
believes that securities analysts, investors and other interested
parties frequently use non-IFRS measures in the evaluation of
issuers. HLS's management also uses non-IFRS measures in order to
facilitate operating performance comparisons from period to period,
prepare annual operating budgets and assess HLS's ability to meet
its future debt service, capital expenditure and working capital
requirements.
In particular, management uses Adjusted EBITDA as a
measure of HLS's performance. To reconcile net loss for the
year with Adjusted EBITDA, each of (i) "stock-based compensation",
(ii) "amortization and depreciation", (iii) "acquisition costs",
(iv) "finance and related costs", and (v) "provision for (recovery
of) income taxes" appearing in the Consolidated Statement of Net
Loss are added to net loss for the year to determine Adjusted
EBITDA. Adjusted EBITDA does not have any standardized meaning
prescribed by IFRS and is not necessarily comparable to similar
measures presented by other companies. Adjusted EBITDA should
not be considered in isolation or as a substitute for net income
(loss) prepared in accordance with IFRS as issued by the
IASB.
FORWARD LOOKING INFORMATION
This release includes forward-looking statements regarding
HLS and its business. Such statements are based on the current
expectations and views of future events of HLS's management. In
some cases the forward-looking statements can be identified by
words or phrases such as "may", "will", "expect", "plan",
"anticipate", "intend", "potential", "estimate", "believe" or the
negative of these terms, or other similar expressions intended to
identify forward-looking statements, including, among others,
statements with respect to HLS's pursuit of additional product and
pipeline opportunities in certain therapeutic markets, statements
regarding growth opportunities and expectations regarding financial
performance. The forward-looking events and circumstances discussed
in this release may not occur and could differ materially as a
result of known and unknown risk factors and uncertainties
affecting HLS, including risks relating to the specialty
pharmaceutical industry, risks related to the regulatory approval
process, economic factors and many other factors beyond the control
of HLS. Forward-looking statements and information by their nature
are based on assumptions and involve known and unknown risks,
uncertainties and other factors which may cause HLS's actual
results, performance or achievements, or industry results, to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking statement
or information. Accordingly, readers should not place undue
reliance on any forward-looking statements or information. A
discussion of the material risks and assumptions associated with
this release can be found in the Company's Annual Information Form
dated October 26, 2018, which has
been filed on SEDAR and can be accessed at www.sedar.com.
Accordingly, readers should not place undue reliance on any
forward-looking statements or information. Except as required by
applicable securities laws, forward-looking statements speak only
as of the date on which they are made and HLS undertakes no
obligation to publicly update or revise any forward-looking
statement, whether as a result of new information, future events,
or otherwise.
Neither the TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in the policies of the
TSX Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
HLS THERAPEUTICS
INC.
|
CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
Unaudited
|
[in thousands of U.S.
dollars]
|
|
|
|
|
|
As
at
|
As
at
|
|
|
September 30,
2018
|
December 31,
2017
|
|
|
|
|
ASSETS
|
|
|
|
Current
|
|
|
|
Cash and cash
equivalents
|
|
9,907
|
36,219
|
Accounts
receivable
|
|
19,012
|
25,846
|
Inventories
|
|
1,992
|
1,354
|
Foreign currency
forward contract
|
|
269
|
—
|
Prepaid expenses and
other current assets
|
|
1,215
|
1,617
|
Total current
assets
|
|
32,395
|
65,036
|
Property, plant and
equipment
|
|
391
|
441
|
Intangible
assets
|
|
286,729
|
312,659
|
Restricted
assets
|
|
2,491
|
5,555
|
Deferred tax
asset
|
|
793
|
955
|
Total
assets
|
|
322,799
|
384,646
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
Accounts payable and
accrued liabilities
|
|
12,861
|
12,596
|
Provisions
|
|
6,107
|
6,976
|
Other financial
liabilities
|
|
19,303
|
14,160
|
Income taxes
payable
|
|
257
|
870
|
Total current
liabilities
|
|
38,528
|
34,602
|
Other financial
liabilities
|
|
112,388
|
158,114
|
Deferred tax
liability
|
|
5,017
|
11,548
|
Total
liabilities
|
|
155,933
|
204,264
|
|
|
|
|
Shareholders'
equity
|
|
|
|
Share
capital
|
|
210,360
|
192,743
|
Contributed
surplus
|
|
12,725
|
12,330
|
Accumulated other
comprehensive income
|
|
523
|
5,941
|
Deficit
|
|
(56,742)
|
(30,632)
|
Total shareholders'
equity
|
|
166,866
|
180,382
|
Total liabilities and
shareholders' equity
|
322,799
|
384,646
|
HLS THERAPEUTICS
INC.
|
CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF LOSS
|
Unaudited
|
[in thousands of U.S.
dollars, except per share amounts]
|
|
|
|
Three months
ended
September
30,
|
Nine months
ended
September
30,
|
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
|
Revenue
|
|
15,283
|
20,293
|
44,754
|
54,707
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
Cost of product
sales
|
|
887
|
2,551
|
2,003
|
3,503
|
Selling and
marketing
|
|
933
|
748
|
2,943
|
2,414
|
Medical, regulatory
and patient support
|
|
1,131
|
748
|
3,284
|
2,482
|
General and
administrative
|
|
2,058
|
1,975
|
6,619
|
5,888
|
Stock-based
compensation
|
|
308
|
94
|
525
|
271
|
Amortization and
depreciation
|
|
8,078
|
8,282
|
24,353
|
24,097
|
Operating
income
|
|
1,888
|
5,895
|
5,027
|
16,052
|
Acquisition and
transaction costs
|
|
215
|
143
|
748
|
161
|
Finance and related
costs, net
|
|
25,217
|
6,754
|
34,341
|
18,706
|
Loss before income
taxes
|
|
(23,544)
|
(1,002)
|
(30,062)
|
(2,815)
|
Income tax expense
(recovery)
|
|
(3,808)
|
908
|
(4,887)
|
2,861
|
Net loss for the
period
|
|
(19,736)
|
(1,910)
|
(25,175)
|
(5,676)
|
|
|
|
|
Net loss per
share:
|
|
|
|
Basic and
diluted
|
|
$(0.72)
|
$(0.08)
|
$(0.94)
|
$(0.22)
|
HLS THERAPEUTICS
INC.
|
CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(LOSS)
|
Unaudited
|
[in thousands of U.S.
dollars]
|
|
|
|
Three months
ended
September
30,
|
Nine months
ended
September
30,
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
Net loss for the
period
|
(19,736)
|
(1,910)
|
(25,175)
|
(5,676)
|
|
|
|
|
|
Item that may be
reclassified subsequently to net loss
|
|
|
|
|
|
Unrealized foreign
currency translation adjustment
|
2,770
|
6,502
|
(5,418)
|
10,955
|
Comprehensive
income (loss) for the period
|
(16,966)
|
4,592
|
(30,593)
|
5,279
|
HLS THERAPEUTICS
INC.
|
CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS'
EQUITY
|
Unaudited
|
[in thousands of U.S.
dollars]
|
|
|
|
|
|
|
|
Share
capital
|
Contributed
surplus
|
Accumulated
other
comprehensive
income
|
Deficit
|
Total
|
|
|
|
|
|
|
|
Balance, December
31, 2017
|
|
192,743
|
12,330
|
5,941
|
(30,632)
|
180,382
|
Common shares
issued
|
|
19,905
|
—
|
—
|
—
|
19,905
|
Share issuance
costs
|
|
(1,252)
|
—
|
—
|
—
|
(1,252)
|
Shares
repurchased
|
|
(1,036)
|
—
|
—
|
112
|
(924)
|
Stock option
expense
|
|
—
|
395
|
—
|
—
|
395
|
Net loss for the
period
|
|
—
|
—
|
—
|
(25,175)
|
(25,175)
|
Dividends
declared
|
|
—
|
—
|
—
|
(1,047)
|
(1,047)
|
Unrealized foreign
currency translation
adjustment
|
|
|
—
|
—
|
(5,418)
|
—
|
(5,418)
|
Balance, September
30, 2018
|
|
210,360
|
12,725
|
523
|
(56,742)
|
166,866
|
|
|
|
|
|
|
|
Balance, December
31, 2016
|
|
192,743
|
11,967
|
(4,611)
|
(24,535)
|
175,564
|
Stock option
expense
|
|
—
|
271
|
—
|
—
|
271
|
Net loss for the
period
|
|
—
|
—
|
—
|
(5,676)
|
(5,676)
|
Unrealized foreign
currency translation adjustment
|
|
—
|
—
|
10,955
|
—
|
10,955
|
Balance, September
30, 2017
|
|
192,743
|
12,238
|
6,344
|
(30,211)
|
181,114
|
HLS THERAPEUTICS
INC.
|
CONDENSED INTERIM
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Unaudited
|
[in thousands of U.S.
dollars]
|
|
|
|
Three months
ended
September
30,
|
Nine months
ended
September
30,
|
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
OPERATING
ACTIVITIES
|
|
|
|
|
Net loss for the
period
|
(19,736)
|
(1,910)
|
(25,175)
|
(5,676)
|
Adjustments to
reconcile net loss to cash provided by operating
activities
|
|
|
|
|
Stock option
expense
|
178
|
94
|
395
|
271
|
Amortization and
depreciation
|
8,078
|
8,282
|
24,353
|
24,097
|
Debt refinancing
costs
|
18,951
|
—
|
18,951
|
—
|
Accreted
interest
|
1,050
|
1,682
|
4,282
|
5,114
|
Fair value adjustment
on financial assets and liabilities
|
2,535
|
281
|
(140)
|
1,179
|
Listing
expense
|
—
|
—
|
435
|
—
|
Deferred income
taxes
|
(4,029)
|
(39)
|
(5,697)
|
467
|
Net change in
non-cash working capital balances related
to operations
|
(623)
|
954
|
4,187
|
(7,183)
|
Cash provided by
operating activities
|
6,404
|
9,344
|
21,591
|
18,269
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
|
Additions to
property, plant and equipment
|
(2)
|
(14)
|
(92)
|
(50)
|
Additions to
intangible assets
|
(107)
|
—
|
(319)
|
—
|
Acquisitions
|
(2,825)
|
(4,670)
|
(9,475)
|
(8,320)
|
Cash used in
investing activities
|
(2,934)
|
(4,684)
|
(9,886)
|
(8,370)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
|
Common shares
issued
|
—
|
—
|
19,470
|
—
|
Share issuance
costs
|
—
|
—
|
(1,699)
|
—
|
Shares
repurchased
|
(686)
|
—
|
(924)
|
—
|
Repayment of senior
secured term loan
|
(137,890)
|
(3,181)
|
(151,271)
|
(8,582)
|
Drawdown of new
senior secured loan
|
100,000
|
—
|
100,000
|
—
|
Cash portion of debt
refinancing costs
|
(8,453)
|
—
|
(8,453)
|
—
|
Decrease (increase)
in restricted cash
|
8,055
|
(1,398)
|
5,555
|
(3,100)
|
Lender royalty
payment
|
—
|
(131)
|
(237)
|
(357)
|
Cash used in
financing activities
|
(38,974)
|
(4,710)
|
(37,559)
|
(12,039)
|
|
|
|
|
|
Net decrease in
cash and cash equivalents during the period
|
(35,504)
|
(50)
|
(25,854)
|
(2,140)
|
Foreign
exchange
|
174
|
424
|
(458)
|
89
|
Cash and cash
equivalents, beginning of period
|
45,237
|
35,338
|
36,219
|
37,763
|
Cash and cash
equivalents, end of period
|
9,907
|
35,712
|
9,907
|
35,712
|
SOURCE HLS Therapeutics Inc.