Ispat International N.V. Reports Record Results for Third Quarter 2004 ROTTERDAM, The Netherlands, Oct. 25 /PRNewswire-FirstCall/ -- Ispat International N.V., (NYSE:ISTNYSE:US)(AEX:ISTAEX:NA), today reported a record net income of $460 million or $3.91 per share for the third quarter of 2004 as compared to a net loss of $10 million or negative $0.08 per share for the third quarter of 2003. In the second quarter of 2004, the net income was $325 million or $2.75 per share. Consolidated sales and operating income for the third quarter were $2.5 billion and $659 million, respectively, as compared to $1.3 billion and $4.0 million loss, respectively, for the third quarter of 2003; and $2.1 billion and $426 million respectively for the second quarter of 2004. Total steel shipments were approximately 4.1 million tons(1), which represented an increase of approximately 15% over the third quarter of 2003 and an increase of approximately 1% over the second quarter of 2004. For the nine-month period January-September 2004, Ispat International N.V.'s net income was $887 million or $7.51 per share as compared to net income of $55 million or $0.44 per share for the nine-month period January-September 2003. Consolidated sales and operating income for the nine month period January-September 2004 were $6.3 billion and $1.2 billion respectively, compared to $4.0 billion and $129 million respectively for the nine-month period January-September 2003. Total steel shipments for the nine-month period January-September 2004 were 12.4 million tons, compared to 11.4 million tons for the nine-month period January-September 2003. The improved earnings were primarily due to strong demand and prices for our products across all markets. Our average price realization in the third quarter 2004 improved by 61% compared to the third quarter of 2003 and by 11% compared to the second quarter of 2004, driven by higher base selling prices, raw material surcharges and improved product mix. For the nine-month period January-September 2004, average price realization was 40% higher than the corresponding period of 2003. The situation with respect to availability and prices of key raw materials such as iron ore, scrap, coke and natural gas continued to remain challenging. Overall, cost of sales per ton during the quarter was higher by 20% as compared to the third quarter of 2003 and by 4% compared to the second quarter of 2004. Cost of sales per ton during the nine-month period January-September 2004 was higher by 20% compared to the corresponding period of 2003. There were no material unusual or one-time items during the quarter. Selling, general and administrative expenses were higher due to higher costs and increased shipments. Details of Shipments, Sales and Operating Income at our main operating subsidiaries were as follows: Q3 2004 Q3 2003 Q2 2004 Shipments 000'Tons 000'Tons 000'Tons US and Canadian Operating Subsidiaries 1,843 1,672 1,801 Ispat Europe Group 955 832 1,000 Other Subsidiaries 1,310 1,078 1,256 Q3 2004 Q3 2003 Q2 2004 Sales $ Million $ Million $ Million US and Canadian Operating Subsidiaries 1,176 679 1,010 Ispat Europe Group 529 328 509 Other Subsidiaries 751 287 590 Q3 2004 Q3 2003 Q2 2004 Operating Income $ Million $ Million $ Million US and Canadian Operating Subsidiaries 307 (39) 167 Ispat Europe Group 78 0 54 Other Subsidiaries 274 35 205 For the nine-month period January-September, details of Shipments, Sales and Operating Income at our main operating subsidiaries were as follows: Nine Months Nine Months 2004 2003 Shipments 000'Tons 000'Tons US and Canadian Operating Subsidiaries 5,470 5,105 Ispat Europe Group 3,081 2,774 Other Subsidiaries 3,838 3,495 Nine Months Nine Months 2004 2003 Sales $ Million $ Million US and Canadian Operating Subsidiaries 3,038 2,096 Ispat Europe Group 1,535 1,060 Other Subsidiaries 1,747 876 Nine Months Nine Months 2004 2003 Operating Income $ Million $ Million US and Canadian Operating Subsidiaries 569 0 Ispat Europe Group 138 26 Other Subsidiaries 536 103 Liquidity continues to improve. During the third quarter of 2004, working capital increased by $226 million, mainly due to higher levels of inventories and receivables driven by higher levels of costs and selling prices, partly offset by improvements in trade accounts payables. During the nine month period January-September 2004, working capital increased by $501 million. Capital expenditure during the quarter was $37 million and during nine months of 2004 was $93 million. As at September 30, 2004, the Company's cash and cash equivalents were $170 million ($80 million at December 31, 2003 and $143 million at June 30, 2004). In addition, the Company's operating subsidiaries had available borrowing capacity of $482 million as at September 30, 2004. The comparable number was $223 million as at June 30, 2004 and $143 million as at December 31, 2003. During the third quarter 2004, the Company reduced net debt by $391 million, consisting of reduction of borrowings by $364 million, largely by prepaying long-term debt at its subsidiaries, and increase of $27 million in cash and cash equivalents. During the nine-month period January-September 2004, borrowing was reduced by $514 million, cash and cash equivalents increased by $90 million, thus net debt reduced by $604 million. Gross debt at the end of the quarter -- which includes both long and short-term debt, as well as borrowings under working capital credit facilities -- was $1.8 billion, as compared to $2.1 billion at the end of the second quarter of 2004. ($2.3 billion as at December 31, 2003). During the nine-month period January-September 2004, the number of its own shares purchased under the stock buy back program was 5.3 million and the average price was $10.25 per share. Outlook for fourth quarter 2004 The Company expects improved selling prices arising out of prior bookings of orders. However, shipments in the fourth quarter will be lower due to seasonal factors. There is also likely to be continued pressure on availability and cost of all major inputs. Working capital is expected to continue to increase due to increases in input prices and costs. Capital expenditure is expected to be slightly higher in the fourth quarter than in the third. Overall, the Company expects to benefit from market conditions for its products. The fourth quarter is expected to be in line with the third quarter. Recent development On the same day as this Earning Release (October 25, 2004) the Company announced two major transactions, involving acquisitions of other steel companies. Please read the separate press releases on this subject. The summary consolidated financial and other information, including accounts of Ispat International N.V. ("Ispat International" or "the Company") and its consolidating subsidiaries are prepared in accordance with U.S. GAAP. All material inter-company balances and transactions have been eliminated. Quantitative information on total shipments of steel products includes inter-company shipments. Ispat International N.V. is one of the largest and most global steel producers, with major steelmaking operations in the United States, Canada, Mexico, Trinidad, Germany and France. The Company produces a broad range of flat and long products sold mainly in the North American Free Trade Agreement (NAFTA) participating countries and the European Union (EU) countries. Ispat International N.V. is a member of the LNM Group. This news release contains forward-looking statements that involve a number of risks and uncertainties. These statements are based on current expectations and actual results may differ materially from these expectations. Among the factors that could cause actual results to differ are the risk factors listed in the Company's most recent SEC filings Additionally, the Company has made, and may continue to make, including in (but not limited to) this Press Release, various forward-looking statements with respect to its financial position, business strategy, projected costs, projected savings, and plans and objectives of management. Such forward- looking statements are identified by the use of the forward-looking words or phrases such as 'anticipates', 'intends', 'expects', 'plans', 'believes', 'estimates', or words or phrases of similar import. These forward-looking statements are subject to numerous assumptions, risks and uncertainties, and the statements looking forward beyond the third quarter of 2004 are subject to greater uncertainty because of the increased likelihood of changes in underlying factors and assumptions. Actual results could differ materially from those anticipated in the forward-looking statements. For further information, visit our web site: http://www.ispat.com/, or call: Ispat International Limited Abernathy MacGregor Group T.N. Ramaswamy Chuck Burgess / Gillian Angstadt Director, Finance Investor Relations +44 20 7543 1174 +1 212 371 5999 (1) The term "ton" means a short ton (ST). One short ton is equal to 2,000 pounds. CONSOLIDATED BALANCE SHEETS UNDER U.S. GAAP As at September 30, December 31, In millions of U.S. Dollars 2004 2003 (Unaudited) (Audited) ASSETS Current Assets Cash and cash equivalents, including short term investments $170 $80 Trade accounts receivable - net 857 507 Inventories 1,106 828 Prepaid expenses and other 159 105 Deferred tax assets 88 30 Total Current Assets 2.380 1,550 Property, plant and equipment - net 3,030 3,091 Investments in affiliates and Joint Ventures 267 252 Deferred tax assets 344 535 Intangible pension assets 113 117 Other assets 110 90 Total Assets $6,244 $5,635 LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Payable to banks and current portion of long-term debt including affiliates $394 $363 Trade accounts payable 695 577 Accrued expenses and other current liabilities 575 492 Deferred tax liabilities 37 28 Total Current Liabilities 1,701 1,460 Long term debt including affiliates 1,370 1,914 Deferred tax liabilities 159 74 Deferred employee benefits 1,899 1,906 Other long term obligations 107 132 Total Liabilities 5,236 5,486 Shareholders' equity Common shares 7 7 Treasury stock (125) (110) Additional paid-up capital 557 586 Retained earnings 1,094 207 Cumulative other comprehensive income (525) (541) Total Shareholders' equity 1,008 149 Total Liabilities and Shareholders' Equity $6,244 $5,635 CONSOLIDATED FINANCIAL & OTHER INFORMATION AS PER U.S. GAAP For the Third For the Nine Quarter Ended Months Ended September 30, September 30, 2004 2003 2004 2003 (Unaudited) (Unaudited) (Unaudited) (Unaudited) In millions of U.S. Dollars, except share, per share and other data STATEMENT OF INCOME DATA Sales 2,456 1,294 6,320 4,032 Costs and expenses: Cost of sales (exclusive of depreciation shown separately) 1,704 1,215 4,794 3,645 Depreciation 48 45 147 136 Selling, general and administrative expenses 45 38 136 122 1,797 1,298 5,077 3,903 Operating income (loss) 659 (4) 1,243 129 Operating margin 26.8% (0.3)% 19.7% 3.2% Other income (expense) - net 6 12 43 32 Financing costs: Interest (expense) (43) (42) (131) (127) Interest income -- 4 1 11 Net gain (loss) from foreign exchange -- 5 2 3 (43) (33) (128) (113) Income (loss) before taxes 622 (25) 1,158 48 Income tax expense (benefit): Current 30 2 46 11 Deferred 132 (17) 225 (20) 162 (15) 271 (9) Net income before change in accounting principle 460 (10) 887 57 Cumulative effect of change in accounting principle -- -- (2) Net income (loss) $460 $(10) $887 $55 Basic earnings per common share 3.91 (0.08) 7.51 0.44 Weighted average common shares outstanding (in millions) 118 122 118 122 OTHER DATA Total shipments of steel products including inter-company shipments (thousands of tons) 4,108 3,582 12,389 11,374 CONSOLIDATED STATEMENTS OF CASH FLOWS AS PER U.S. GAAP For the Third For the Nine Quarter Ended Months Ended September 30, September 30, 2004 2003 2004 2003 (Unaudited) (Unaudited) (Unaudited) (Unaudited) In millions of U.S. Dollars Operating activities: Net income 460 (10) 887 55 Adjustments required to reconcile net income to net cash provided from operations: Depreciation 48 45 147 136 Deferred employee benefit costs 6 (157) (7) (145) Net foreign exchange loss (gain) -- (4) (2) (3) Deferred income tax 132 (18) 226 (20) Undistributed earnings from joint ventures (21) (6) (65) (25) Other operating expenses 3 2 1 3 Changes in operating assets and liabilities, net of effects from purchases of subsidiaries: Trade accounts receivable (150) 58 (350) 51 Inventories (146) 65 (276) 63 Prepaid expenses and other assets (38) 1 (55) (30) Trade accounts payable 58 (12) 105 (76) Accrued expenses and other liabilities 50 76 75 104 Net cash provided (used) by operating activities 402 40 686 113 Investing activities: Purchase of property, plant and equipment (37) (79) (93) (135) Proceeds from sale of assets and investments including affiliates 2 2 20 19 Investments in affiliates and joint ventures 17 7 34 22 Other investing activities -- -- 2 -- Net cash provided (used) by investing activities (18) (70) (37) (94) Financing activities: Proceeds from payable to banks 448 1,087 1,981 2,758 Proceeds from long-term debt including from affiliates 38 28 928 70 Payments of payable to banks (562) (1,036) (2,175) (2,672) Payments of long-term debt including affiliates (288) (45) (1,248) (176) Purchase of treasury stock -- -- (54) (9) Exercise of stock option (5) -- (7) -- Sale of treasury stock 12 -- 16 -- Net cash provided (used) by financing activities (357) 34 (559) (29) Net increase (decrease) in cash and cash equivalents 27 4 90 (10) Effect of exchange rate changes on cash -- 2 -- 4 Cash and cash equivalent: At the beginning of the period 143 65 80 77 At the end of the period 170 71 170 71 DATASOURCE: Ispat International N.V. CONTACT: T.N. Ramaswamy, Director, Finance of Ispat International Limited, +44-20-7543-1174; or Chuck Burgess or Gillian Angstadt, Investor Relations of Abernathy MacGregor Group, +1-212-371-5999 Web site: http://www.ispat.com/

Copyright