LED Medical Diagnostics Inc. Reports 2014 First Quarter Results
BURNABY, BRITISH COLUMBIA--(Marketwired - May 30, 2014) - LED
Medical Diagnostics Inc. ("LED Medical" or the "Company")
(TSX-VENTURE:LMD)(OTCQX:LEDIF)(FRANKFURT:LME) today announced its
financial results for the first quarter ended March 31, 2014,
reported in United States dollars and in accordance with
International Financial Reporting Standards ("IFRS"). The Company's
results are presented in comparison to the first quarter ended
March 31, 2013. All balances are expressed in United States dollars
unless otherwise stated.
Business
Highlights
Notable business developments and achievements up to the
reporting date included the following:
- On January 14, 2014, the Company announced that it signed an
agreement with the BC Cancer Agency ("BCCA") to create and
commercialize a progression-risk assessment test for oral cancer.
The test is based on a quantifiable genetic phenomenon known as
"Loss of Heterozygosity" or "LOH".
- On January 21, 2014, the Company announced that it entered a
non-exclusive distribution partnership with Patterson Dental in the
United States and Canadian markets.
- On February 25, 2014, the Company announced the appointment of
Lamar Roberts as president of its wholly owned US subsidiary LED
Dental Ltd.
- On March 26, 2014, the Company announced the appointment of Dr.
Jeffrey Brooks as vice president of imaging of its wholly owned
subsidiary LED Dental Ltd.
- On April 2, 2014, the Company announced that its wholly-owned
US operating subsidiary, LED Dental Ltd. released a new brand
initiative to further its goal of providing advanced imaging
technologies to dental and specialty practices in the United States
and Canada. The branding initiative includes a new logo to further
unify the business under the LED Imaging name.
- On April 3, 2014, the Company announced that the LED Imaging
division of its wholly owned subsidiary, LED Dental Ltd., is
partnering with Ray Co., Ltd., a subsidiary of Samsung, to sell,
install and provide support for the RAYSCAN α - Expert dental
imaging system.
- On April 15, 2014, the Company announced that it entered a
non-exclusive distribution partnership with Atlanta Dental Supply
and Nashville Dental.
- On April 22, 2014, the Company announced that the LED Imaging
division of its wholly owned subsidiary, LED Dental Ltd., entered a
partnership with the UT College of Dentistry. Residents and dental
students will receive hands-on training with the RAYSCAN α -
Expert, a multi-function digital imaging system, as part of their
clinical training.
- On April 24, 2014, the Company announced that the LED Imaging
division of its wholly owned subsidiary, LED Dental Ltd., is
launching its LED Imaging Software to integrate with the company's
growing portfolio of imaging technologies.
"The first quarter of fiscal 2014 will be remembered as a time
of transitioning the VELscope Vx line to an expanded and optimized
distribution channel and diversifying our product portfolio to
include additional digital dental imaging technologies," states Dr.
David Gane, CEO of LED Medical. "Our selection of world class
manufacturing partners allows us to resell the finest diagnostic
dental imaging products available while leveraging our partners
brand identity and significant product investments. We will
continue to actively invest in our team and infrastructure
throughout 2014 and look forward to launching new imaging products
over the course of the year to leverage our newly created sales and
marketing asset."
Financial
Highlights
Financial Position as at March 31, 2014
Working capital1 as at March 31, 2014 was $3,438,228, which
includes cash of $3,178,080. This is compared to working capital of
$4,445,795 at December 31, 2013, which included cash of
$4,358,986.
1 Working Capital is a non-IFRS measure that does not have a
standardized meaning and may not be comparable to a similar measure
disclosed by other issuers. This measure does not have a comparable
IFRS measure. Working capital is defined as current assets less
current liabilities. The Company believes that the inclusion of
this no-IFRS measure financial measure provides investors with an
alternative presentation useful to investors' understanding of the
Company's core operating results and trends.
Three-Month Comparative Results
The Company reported revenue of $1,054,886 for the three months
ended March 31, 2014 as compared to $309,590 for the three months
ended March 31, 2013. Operating loss was $1,206,789 for the three
months ended March 31, 2014, as compared to a net loss of
$1,286,849 for the three months ended March 31, 2014.
The Company's calculated gross margin2 was 50% for the three
months ended March 31, 2014, which is consistent with the 53% gross
margin during the three months ended March 31, 2013. Total
operating expenses for the three months ended March 31, 2014 were
$1,736,138 as compared to $1,450,073 for the three months ended
March 31, 2013, representing a 20% increase. Core operating
expenses (excluding stock-based compensation, deferred share unit
compensation and other operating expenses) for the three months
ended March 31, 2014 were $1,534,712, as compared to $801,521 for
the three months ended March 31, 2013, representing a 91%
increase.
2 Gross margin is a non-IFRS measure that does not have a
standard meaning and may not be comparable to a similar measure
disclosed by other issuers. Gross margin referenced here relates to
revenues less cost of sales. This measure does not have a
comparable IFRS measure and is used by the Company to manage and
evaluate the operating performance of the Company.
EBITDA3 for the three months ended March 31, 2014 was negative
$1,005,363 compared to negative $638,297 for the three months ended
March 31, 2013.
3 EBITDA or Earnings before Interest, Taxes Depreciation and
Amortization is a non-IFRS measure that does not have a
standardized meaning and may not be comparable to a similar measure
disclosed by other issuers. This measure does not have a comparable
GAAP measure. EBITDA referenced here relates to net loss and
comprehensive loss and excludes interest, income taxes,
depreciation, amortization, finder's warrants issuance costs,
stock-based compensation, deferred share unit compensation, mark to
market adjustments on Canadian dollar denominated warrants, foreign
exchange gain or loss and other income. This measure does not have
a comparable IFRS measure and is used by the Company to manage and
evaluate the cash operating loss of the business.
Included in the Company's net loss of $2,893,999 for the three
months ended March 31, 2014, is $1,695,119 in mark to market
adjustments on Canadian dollar denominated warrants. Exclusive of
the mark to market adjustment, the Company's net loss would be
$1,198,880. Included in the Company's net loss of $1,333,774 for
the three months ended March 31, 2013, is a gain of $38,229 in mark
to market adjustments on Canadian dollar denominated warrants.
Exclusive of the mark to market adjustment, the Company's net loss
would be $1,372,003.
Financial Statements
and Management's Discussion & Analysis
Please see the interim condensed consolidated financial
statements and related Management's Discussion & Analysis
("MD&A") for more details. The interim condensed consolidated
financial statements for the three months ended March 31, 2014 and
related MD&A have been reviewed and approved by the Company's
Audit Committee and Board of Directors. The Company has prepared
this truncated news release to alert investors to its results and
that a more detailed explanation and analysis is readily available
in the MD&A. These reports have been filed on SEDAR at
www.sedar.com and also posted to www.ledmd.com.
Non-IFRS
Measures
The following and preceding discussion of financial results
includes references to Gross Margin, EBITDA, Core Operating
Expenses and Working Capital, which are non-IFRS financial
measures. The measure of gross margin is provided as management
believes this is a good indicator in evaluating the operating
performance of the Company. EBITDA is defined as net loss and
comprehensive loss and excludes interest; income taxes;
depreciation; amortization; finder's warrants issuance costs;
stock-based compensation; deferred share unit compensation; mark to
market adjustments on Canadian dollar denominated warrants; foreign
exchange gain or loss; and other income. The measure of working
capital is provided as management believes this is a good indicator
of the operating liquidity available to the Company.
About LED Medical Diagnostics Inc.
Founded in 2003 and headquartered in Burnaby, British Columbia,
Canada, LED Medical Diagnostics Inc. is a leading developer of
LED-based visualization technologies for the medical industry. The
Company is currently listed on the Toronto Stock Exchange (TSX-V)
under the symbol "LMD", the OTCQX under the symbol "LEDIF", as well
as the Frankfurt Stock Exchange under the symbol "LME". For more
information, visit www.ledmd.com.
LED Dental Inc., a wholly-owned subsidiary, is backed by an
experienced leadership team dedicated to a higher level of service
and support. LED Dental offers advanced diagnostic imaging
equipment that seamlessly integrates into dental practices. The
Company is committed to providing dental practitioners with the
best technology available by identifying and adding strong products
to its growing portfolio. Additionally, the company manufactures
the award-winning VELscope® Vx Enhanced Oral Assessment System, the
first system in the world to apply tissue fluorescence
visualization technology to the oral cavity. The VELscope® Vx is
now used to conduct more screenings for oral cancer and other oral
mucosal diseases than any other adjunctive device. For more
information, call 888.541.4614 or visit www.leddental.com.
Forward-Looking
Statements
This press release contains statements which, to the extent that
they are not recitations of historical fact, may constitute
forward-looking information under applicable Canadian securities
legislation. Such forward-looking statements or information
includes financial and other projections as well as statements
regarding the Company's future plans, objectives, performance,
revenues, growth, profits, operating expenses or the Company's
underlying assumptions and the Company's intention to expand its
technology beyond dental applications including "costs of
production", "capital expenditures", "costs and timing of the
development of new products", "hedging practices", "currency
exchange rate fluctuations", "requirements for additional capital",
"government regulation of medical device operations" and "insurance
coverage". Generally, these forward-looking statements can be
identified by the use of forward-looking terminology such as
"plans", "expects", "is expected", "budget", "scheduled",
"estimates", "forecasts", "intends", "anticipates", "believes" or
variations of such words and phrases or statements that certain
actions, events or results "may", "would", "could", "might" or
"will be taken", "occur" or "be achieved" or the negative
connotation thereof. Persons reading this Management's Discussion
and Analysis are cautioned that such statements or information are
only predictions, and that the Company's actual future results or
performance may be materially different. Factors that could cause
actual events or results to differ materially from those suggested
by these forward-looking statements include, but are not limited
to: economic conditions; dilution; limited history of profits and
operations; operational risk; distributor risks; working capital;
potential conflicts of interest; speculative investment;
intellectual property risks; disruptions in production; reliance on
key personnel; seasonality; management's estimates; development of
new customers and products risks; stock price volatility risk;
sales and marketing risk; competitors and competition risk;
regulatory requirements; reliance on few suppliers; reliance on
subcontractors; operating cost and quarterly results fluctuations;
fluctuations in exchange rates; product liability and medical
malpractice claims; access to credit and additional financing;
taxation; market acceptance of the Company's products and services;
customer and industry analyst perception of the Company and its
technology vision and future prospects; technological change, new
products and standards; risks related to acquisitions and
international expansion; reliance on large customers; concentration
of sales; international operations and sales; management of growth
and expansion; dependence upon key personnel and hiring; the
Company not adequately protecting its intellectual property; risks
related to product defects and product liability; and including,
but not limited to, other factors described in the Company's
reports filed on SEDAR, including its financial statements and
management's discussion and analysis for the year ended December
31, 2013. In drawing a conclusion or making a forecast or
projection set out in the forward-looking information, the Company
takes into account the following material factors and assumptions
in addition to the above factors: the Company's ability to execute
on its business plan; the acceptance of the Company's products and
services by its customers; the timing of execution of outstanding
or potential customer contracts by the Company; the sales
opportunities available to the Company; the Company's subjective
assessment of the likelihood of success of a sales lead or
opportunity; the Company's historic ability to generate sales leads
or opportunities; and that sales will be completed at or above the
Company's estimated margins. This list is not exhaustive of the
factors that may affect the Company's forward-looking information.
These and other factors should be considered carefully and readers
should not place undue reliance on such forward-looking
information. All forward-looking statements made in this
Management's Discussion and Analysis are qualified by this
cautionary statement and there can be no assurance that actual
results or developments anticipated by the Company will be
realized. The Company disclaims any intention or obligation to
update or revise forward-looking information, whether as a result
of new information, future events or otherwise, except as required
by law.
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in the policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
LED MEDICAL DIAGNOSTICS INC. Condensed Interim Consolidated
Statements of Financial Position (Expressed in U.S. Dollars)
|
|
|
|
|
Notes |
March 31, 2014 |
December 31, 2013 |
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
Cash |
|
$
3,178,080 |
$
4,358,986 |
|
Trade and other receivables |
4 |
605,498 |
503,736 |
|
Inventory |
|
574,409 |
412,307 |
|
Inventory held by distributor |
5 |
165,381 |
165,832 |
|
Prepaid expenses and deposits |
|
485,968 |
297,164 |
Total current assets |
|
5,009,336 |
5,738,025 |
|
|
|
|
Non-current assets |
|
|
|
|
Property and equipment |
6 |
46,805 |
23,150 |
|
Patents and intellectual property |
7 |
55,911 |
62,362 |
|
|
$5,112,052 |
$ 5,823,537 |
|
|
|
|
Liabilities and Shareholders' Equity (Deficiency) |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade payables and accrued liabilities |
8 |
$1,050,108 |
$
793,046 |
|
Advances from distributor |
5 |
517,402 |
495,494 |
|
Current portion of finance lease obligation |
9 |
3,598 |
3,690 |
Total current liabilities |
|
1,571,108 |
1,292,230 |
|
|
|
|
Non-current liabilities |
|
|
|
|
Long-term portion of finance lease obligation |
9 |
2,138 |
3,190 |
|
Warrants |
11 |
4,969,166 |
3,672,958 |
Total liabilities |
|
6,542,412 |
4,968,378 |
|
|
|
|
Shareholders' Equity (Deficiency) |
|
|
|
|
Share capital |
12 |
27,659,053 |
27,242,071 |
|
Stock-based payment reserve |
13 |
1,161,502 |
970,004 |
|
Warrants reserve |
|
4,724,698 |
4,724,698 |
|
Accumulated other comprehensive income |
|
474,458 |
474,458 |
|
Deficit |
|
(35,450,071) |
(32,556,072) |
|
|
(1,430,360) |
855,159 |
|
|
$5,112,052 |
$ 5,823,537 |
LED MEDICAL DIAGNOSTICS INC. Condensed Interim Consolidated
Statements of Operations and Comprehensive Loss (Expressed in U.S.
Dollars) For the three months ended March 31, 2014 and 2013
|
|
|
|
|
Notes |
March 31, 2014 |
March 31, 2013 |
|
|
|
|
Revenues |
|
$
1,054,886 |
$
309,590 |
Cost of goods sold |
|
525,537 |
143,366 |
|
|
529,349 |
163,224 |
|
|
|
|
Expenses |
|
|
|
|
Sales and marketing |
|
743,441 |
332,036 |
|
Research and development |
|
258,581 |
89,757 |
|
Administration |
|
532,690 |
379,728 |
|
Stock-based compensation |
13 |
191,498 |
351,331 |
|
Deferred share unit compensation |
14 |
- |
287,581 |
|
Other operating expenses |
|
9,928 |
9,640 |
|
|
1,736,138 |
1,450,073 |
Operating loss |
|
(1,206,789) |
(1,286,849) |
|
|
|
|
Other expenses |
|
|
|
|
Mark to market adjustments on Canadian dollar denominated
warrants |
|
1,695,119 |
(38,229) |
|
Foreign exchange (gain) loss |
|
(7,909) |
82,456 |
Net loss before income taxes |
|
(2,893,999) |
(1,331,076) |
Income taxes |
|
- |
2,698 |
Net loss and comprehensive loss for the year |
|
$ (2,893,999) |
$ (1,333,774) |
Loss per share - basic and diluted |
|
$ (0.04) |
$ (0.03) |
Weighted average number of shares outstanding - basic
and diluted |
|
73,574,248 |
40,985,508 |
LED MEDICAL DIAGNOSTICS INC. Consolidated Statements of Cash
Flow (Expressed in U.S. Dollars)
|
|
|
|
March 31, 2014 |
March 31, 2013 |
|
|
|
Cash flows from operating activities |
|
|
|
Net loss for the year |
$
(2,893,999) |
$
(1,333,774) |
|
|
|
Adjustments to net loss for items not involving
cash: |
|
|
|
Depreciation of equipment |
3,477 |
3,189 |
|
Amortization of intellectual property |
6,451 |
6,451 |
|
Mark to market adjustments on Canadian dollar denominated
warrants |
1,695,119 |
(38,228) |
|
Settlement of warrant liability upon on exercise of warrants |
258,825 |
- |
|
Stock-based compensation |
191,498 |
351,331 |
|
Unrealized foreign exchange gain |
(355,056) |
- |
|
(1,093,685) |
(1,011,031) |
Changes in working capital assets and liabilities: |
|
|
|
Trade and other receivables |
(101,762) |
1,241,219 |
|
Inventory |
(162,102) |
(119,983) |
|
Inventory held by distributor |
451 |
- |
|
Prepaid expenses and deposits |
(188,804) |
(21) |
|
Trade payables and accrued liabilities |
257,062 |
(56,453) |
|
Advances from distributor |
(21,908) |
(415,822) |
Changes in working capital assets and liabilities |
(217,063) |
648,940 |
Cash flows used in operating activities |
(1,310,748) |
(362,091) |
|
|
|
Cash flows from investing activities |
|
|
|
Purchase of equipment |
(27,171) |
- |
|
Restricted cash |
- |
105 |
Cash flows (used in) provided by investing
activities |
(27,171) |
105 |
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from exercise of warrants |
158,157 |
- |
|
Repayment of finance lease obligation |
(1,144) |
(688) |
Cash flows provided by (used in) financing
activities |
157,013 |
(688) |
|
|
|
Increase (decrease) in cash |
(1,180,906) |
(362,674) |
Cash, beginning of year |
4,358,986 |
969,584 |
Cash, end of year |
$ 3,178,080 |
$ 606,910 |
LED ImagingChris Koch404.502.4438chris.koch@leddental.comLED
Medical Diagnostics Inc.Mark Komonoski - Investor
Relations403.255.8483 or Toll-Free: 877.255.8483Cell:
403.470.8384mark.komonoski@ledmd.comSkype: mkomonoski
LED Medical Diagnostics (TSXV:LMD)
Historical Stock Chart
From Dec 2024 to Jan 2025
LED Medical Diagnostics (TSXV:LMD)
Historical Stock Chart
From Jan 2024 to Jan 2025