CALGARY, Aug. 13, 2018 /CNW/ - Mosaic Capital Corporation
("Mosaic" or the "Company") (TSX–V Symbols: M
and M.DB) has released its unaudited condensed interim
consolidated financial results for the three and six months ended
June 30, 2018. The Company's
financial statements and management's discussion and analysis
("MD&A") can be accessed under Mosaic's profile on SEDAR
at www.sedar.com and on the Company's website at
www.mosaiccapitalcorp.com.
Selected Financial
Highlights
|
|
|
|
Three months ended
June 30,
|
Six months ended June
30,
|
(in $000s, except
as noted)
|
|
2018
|
|
2017
|
% Change
|
|
2018
|
|
2017
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$
|
91,089
|
$
|
69,726
|
31%
|
$
|
159,089
|
$
|
127,835
|
24%
|
Adjusted EBITDA
(1)
|
$
|
6,141
|
$
|
5,350
|
15%
|
$
|
7,924
|
$
|
10,612
|
-25%
|
|
per
share
|
$
|
0.58
|
$
|
0.51
|
14%
|
$
|
0.75
|
$
|
1.07
|
-30%
|
|
as a % of
revenue
|
|
6.74%
|
|
7.67%
|
-12%
|
|
4.98%
|
|
8.30%
|
-40%
|
Net (loss)
income
|
$
|
(529)
|
|
7,603
|
-107%
|
$
|
5,362
|
$
|
8,613
|
-38%
|
Net (loss) income
attributable to equity holders
|
$
|
(3,015)
|
$
|
5,019
|
-160%
|
$
|
3,697
|
$
|
2,594
|
43%
|
|
per
share
|
$
|
(0.28)
|
$
|
0.48
|
-160%
|
$
|
0.35
|
$
|
0.26
|
33%
|
Free Cash Flow
(1)
|
$
|
796
|
$
|
1,559
|
-49%
|
$
|
(95)
|
$
|
3,866
|
-102%
|
|
per
share
|
$
|
0.08
|
$
|
0.15
|
-49%
|
$
|
(0.01)
|
$
|
0.39
|
-102%
|
Preferred securities
distributions declared
|
$
|
1,496
|
$
|
1,496
|
-
|
$
|
2,975
|
$
|
3,981
|
-25%
|
Common share
dividends declared
|
$
|
1,115
|
$
|
1,111
|
-
|
$
|
2,228
|
$
|
2,204
|
1%
|
|
per
share
|
$
|
0.11
|
$
|
0.11
|
|
$
|
0.21
|
$
|
0.21
|
-
|
TTM Preferred
Distribution Payout Ratio (1)
|
|
|
|
|
|
|
84%
|
|
115%
|
-26%
|
TTM Combined Payout
Ratio (1)
|
|
|
|
|
|
|
147%
|
|
158%
|
-7%
|
Weighted avg. common
shares outstanding
|
|
10,606,183
|
|
10,536,860
|
1%
|
|
10,590,015
|
|
9,874,813
|
7%
|
Note:
|
|
(1)
|
Adjusted EBITDA, Free
Cash Flow, Trailing twelve-month ("TTM") Preferred
Distribution Payout Ratio and TTM Combined Payout Ratio are not a
recognized measure under IFRS. Refer to "Non-GAAP
Measures".
|
For the three-month period ended and as at June 30, 2018, Mosaic:
- increased revenue by 31% over the same period in 2017, largely
driven by the acquisition of Circle 5 and Cedar as well as improved
operating conditions and market share gains for our portfolio
companies in the Infrastructure segment;
- generated Adjusted EBITDA of $6.1
million, an increase of 15% over the prior year period,
which was supported by the operating leverage in certain of our
portfolio companies and a reduction in corporate overhead
expenses;
- provided dividends of $1.1
million to our shareholders;
- delivered a trailing twelve-month Combined Payout Ratio of
147%, which was an improvement from the trailing twelve-month ratio
of 158% in Q2 2017; and
- maintained a healthy balance sheet with $14.9 million in cash, $67.0 million in working capital and Total Debt
to EBITDA leverage of 1.82.
Segmented
Financial Performance
|
|
|
Three months ended
June 30,
|
Six months ended June
30,
|
(in $000s, except
as noted)
|
|
2018
|
|
2017
|
% Change
|
|
2018
|
|
2017
|
% Change
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
|
$
|
62,388
|
$
|
43,058
|
45%
|
$
|
105,095
|
$
|
83,005
|
27%
|
|
Diversified
|
|
26,488
|
|
23,867
|
11%
|
|
49,057
|
|
39,353
|
25%
|
|
Energy
|
|
2,112
|
|
2,676
|
-21%
|
|
4,767
|
|
5,186
|
-8%
|
|
Real
Estate
|
|
101
|
|
125
|
-19%
|
|
170
|
|
291
|
-41%
|
|
Corporate
|
|
-
|
|
-
|
|
|
-
|
|
-
|
|
Total
revenue
|
|
91,089
|
|
69,726
|
31%
|
|
159,089
|
|
127,835
|
24%
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
(1)
|
|
|
|
|
|
|
|
|
|
|
|
Infrastructure
|
|
4,865
|
|
2,135
|
128%
|
|
5,579
|
|
5,641
|
-1%
|
|
Diversified
|
|
3,098
|
|
5,041
|
-39%
|
|
5,878
|
|
8,199
|
-28%
|
|
Energy
|
|
(334)
|
|
265
|
-226%
|
|
(323)
|
|
834
|
-139%
|
|
Real
Estate
|
|
22
|
|
(168)
|
113%
|
|
(91)
|
|
(206)
|
56%
|
|
Corporate
|
|
(1,510)
|
|
(1,923)
|
21%
|
|
(3,119)
|
|
(3,856)
|
19%
|
Total adjusted
EBITDA
|
$
|
6,141
|
$
|
5,350
|
15%
|
$
|
7,924
|
$
|
10,612
|
-25%
|
|
as a % of
revenue
|
|
6.7%
|
|
7.6%
|
|
|
5.0%
|
|
8.3%
|
|
Note:
|
|
(1)
|
Adjusted EBITDA is not a recognized measure under IFRS. Refer
to "Non-GAAP Measures".
|
Outlook
Mosaic's second quarter 2018 results illustrate a sequential
improvement over the first quarter of 2018 and a 15% year-over-year
gain in Adjusted EBITDA. Notwithstanding these improvements,
Mosaic's second quarter results remain below management's
estimation of the Company's full capability. While most
portfolio companies in the Infrastructure segment delivered strong
gains, the seasonal uptick for certain others did not occur as
quickly as anticipated. Compounding this, we faced temporary,
yet unfavourable product mix for certain companies in our
Diversified segment and the Energy segment continued to experience
challenges related to wide commodity price differentials in
Canada and intense competition
levels in the U.S. market.
As we progress further into 2018, we see continued seasonal
ramping of activity levels with corresponding improvements in our
monthly results. This trend should support sequential and
year-over-year EBITDA growth in the second half of 2018 as our
portfolio companies work through a large backlog of projects in the
queue.
Mark Gardhouse, CEO commented
"While Mosaic's second quarter results mark a meaningful
improvement over prior periods, we believe there is much work ahead
for our team to optimize the profitability of our underlying
portfolio. The entire team at Mosaic has re-invigorated its
approach to identify and solve near term operational challenges
while building out the appropriate strategies to secure longer-term
growth opportunities. We look forward to the successful
deployment of these initiatives and to demonstrate the more
comprehensive cash flow capability of our portfolio as we progress
further into the year. In the interim, we remain committed to
the current dividend policy which we feel is well supported by the
positive outlook we have for our profitability levels and free cash
flow generation."
Mosaic's growth strategy is centered on the acquisition of
controlling equity interests in new portfolio companies with a
specific focus on growing Free Cash Flow per share while
maintaining a strong balance sheet. Supplementing this,
Mosaic's management team adds value with operational and strategic
focus by actively engaging with its portfolio companies to build
long-term value.
Mosaic's pipeline of high quality acquisition opportunities
remains robust and the Company will continue to pursue its strategy
to grow through acquisitions with a focus on building an
increasingly diversified portfolio of private, mid-market companies
that offer strong Free Cash Flow while maintaining a healthy
balance sheet.
Conference Call
Management will hold a conference call to discuss Q2 2018
results on Tuesday, August 14th, 2018
at 10:00 AM ET. All interested
parties are invited to join the conference call by dialing
1-855-353-9183 from within Canada
or the U.S. or 403-532-5601 from Calgary or internationally, then entering the
participant Code 63121#. A recording of the conference call will be
made available on Mosaic's website at
www.mosaiccapitalcorp.com.
ABOUT MOSAIC CAPITAL CORPORATION
Mosaic is a Canadian investment company that owns a portfolio of
established businesses which span a diverse range of industries and
geographies. Mosaic's strategy is to create long-term value for its
shareholders through accretive acquisitions, long-term portfolio
ownership, sustained cash flows and organic portfolio growth.
Mosaic achieves its objectives by maintaining financial discipline,
acquiring businesses at attractive valuations, performing extensive
acquisition due diligence, utilizing optimal transaction
structuring and working closely with subsidiary businesses after
acquisition.
Reader Advisory
Non-GAAP Measures
Selected financial information for the three and six-month
periods ended June 30, 2018 are set
out above and includes the following measures that are not
recognized under International Financial Reporting Standards
("IFRS") and are non-generally accepted accounting
principles ("Non-GAAP") measures: Adjusted EBITDA, Free Cash
Flow, Preferred Distribution Payout Ratio and Combined Payout
Ratio. This information should be read in conjunction with the
unaudited condensed interim consolidated financial statements for
the three and six months ended June 30,
2018 and 2017 and Mosaic's MD&A for the period ended
June 30, 2018 available under
Mosaic's profile on SEDAR at www.sedar.com. Further
information regarding these Non-GAAP measures is contained in
Mosaic's MD&A.
Forward-Looking Statements
This news release contains forward-looking information and
statements within the meaning of applicable Canadian securities
laws (herein referred to as "forward-looking statements")
that involve known and unknown risks, uncertainties and other
factors that may cause actual results, performance or achievements
to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements. All information and statements in this press release
which are not statements of historical fact may be forward-looking
statements. The words "believe", "expect", "intend", "estimate",
"anticipate", "project", "scheduled", and similar expressions, as
well as future or conditional verbs such as "will", "should",
"would", and "could" often identify forward-looking statements.
Forward-looking statements included in this news release include,
but are not limited to:
- the overall business strategy and objectives of
Mosaic;
- the Company's expectation to grow and diversify cash
flow;
- the Company's expectation to improve profitability, cash
flow and secure long-term growth opportunities; and
- the Company's expectation to maintain its current dividend
policy.
Such statements or information, if any, are only predictions
and reflect the current beliefs of management with respect to
future events and are based on information currently available to
management. Actual results and events may differ materially from
those contemplated by these forward-looking statements due to these
statements being subject to a number of risks and uncertainties.
Undue reliance should not be placed on these forward-looking
statements as there can be no assurance that the plans, intentions
or expectations upon which they are based will occur.
By their nature forward-looking statements involve
assumptions and known and unknown risks and uncertainties, both
general and specific, that contribute to the possibility that the
predictions, forecasts, projections and other things contemplated
by the forward-looking statements will not occur. A number of
factors could cause actual results to differ materially from the
results stated in the forward-looking statements, including, but
not limited to, risks related to: general economic and business
conditions; the failure to realize the anticipated benefits of
Mosaic's recent and future acquisitions; adverse fluctuations in
commodity prices; competition for, among other things, capital,
equipment and skilled personnel; the inability to generate
sufficient cash flow from operations to meet current and future
obligations; the inability to obtain required debt and/or equity
capital on suitable terms; competition for acquisition targets;
adverse weather conditions; seasonality and fluctuations in
results; and limited diversification of Mosaic's subsidiaries.
Should any of the risks or uncertainties facing Mosaic and its
subsidiaries materialize, or should assumptions underlying the
forward-looking statements prove incorrect, actual results,
performance, activities or achievements could vary materially from
those expressed or implied by any forward-looking statements
contained in this news release.
Although Mosaic believes that the expectations represented by
any forward-looking-statements contained herein are reasonable
based on the information available to them on the date of this news
release, management cannot assure investors that actual results,
performance or achievements will be consistent with these
forward-looking statements. Any forward-looking statements herein
contained are made as of the date of this press release and Mosaic
does not assume any obligation to update or revise them to reflect
new information, events or circumstances, except as required by
law.
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in policies
of the TSX Venture Exchange) accepts responsibility for the
adequacy or accuracy of this release.
SOURCE Mosaic Capital Corporation