Thor Explorations Ltd. (TSX VENTURE: THX) (“Thor Explorations” or
the “Company”) is pleased to announce materially positive results
for the updated Mineral Resource and Mineral Reserve Estimate and
improved Life Of Mine (“LOM”) plan for its Segilola Gold Project in
Nigeria which is scheduled to commence production in June 2021.
Highlights
- Total Probable Reserve of 517,800
ounces at 4.02 grams per tonne (“g/t”) representing a 28% increase
over the March 2019 Segilola Definitive Feasibility Study
(“DFS”)
- Segilola process plant design
capacity increased to 715,000 tonnes per annum (“tpa”) representing
a 14% increase to the DFS design
- LOM plan has been optimised to
support increased process plant production rate
- LOM All-in sustaining cost (“AISC”)
of $685/oz
- Project Net Present Value (“NPV”)
of $311m at a 5% discount rate and Internal Rate of Return (“IRR”)
of 85%
Segun Lawson, President & CEO,
stated: “We are pleased with the 28% reserve increase at
Segilola which has had a materially positive effect on the project
economics. It has been achieved through further upgrade drilling of
Inferred Resource, an increase in the design pit at a similar waste
/ ore ratio to the DFS and at the fixed unit rate mining costs
agreed with our mining contractor. This combined with other
optimisations including a 14% increase in process plant design
capacity has resulted in a significant increase in project value
for our shareholders at a competitive forecast all-in sustaining
cost of $685/oz.”
“The Segilola project remains on schedule to
pour first gold in June 2021. The increased production capacity and
mine plan are being implemented within the Company’s existing
project funding.”
Background
The Segilola gold project EPC contract commenced
in March 2020, with an 18-month construction period and the Project
is scheduled to deliver first gold pour in June 2021, prior to
completion of EPC plant performance conditions which is scheduled
for August 2021.
The DFS was completed in 2019 and considered an
open pit mine and the construction of a new 625,000tpa processing
plant, consisting of a conventional crushing circuit, two stage
grinding, gravity, carbon-in-leach, elution, electrowinning and
smelting to produce gold dore.
Following further resource definition drilling,
design optimisation and positive industry sentiment regarding the
medium-term price of gold, the Company has reviewed the process
plant design capacity and optimum pit design, which has resulted in
a larger pit design and an increase in production plant capacity to
715,000tpa.
Mineral Resources and Mineral
Reserves
All classified resource blocks located between
the surface and within the designed pit with grades greater than
0.30 g/t Au were included in the reported open pit mineral
resources. Mineralization located below the pit shell is considered
potentially amenable to underground mining methods when constrained
by strings representing continuous mining blocks and reported above
2.5 g/t cut off grade.
Updated Resource and Reserve Estimates are
provided in Tables 1 and 2.
Table 1: Mineral Resource Estimate, March
2021
|
Open pit ( > 0.30g/t) |
Potential underground ( > 2.5 g/t) |
Category |
Tonnes (kt) |
Grade (g/t Au) |
Gold (koz) |
Tonnes (kt) |
Grade (g/t Au) |
Gold (koz) |
Indicated |
3,700 |
4.5 |
532 |
386 |
6.1 |
76 |
Inferred |
32 |
2.5 |
3 |
411 |
5.0 |
65 |
Notes:
(1) Mr I
Taylor (MAusIMM, CP) is responsible for this Mineral Resource
Statement and an “independent qualified person” as such item is
defined in NI
43-101 (2) CIM
(2014) definition standards were followed for Mineral Resource
Reporting (3) Open
Pit Mineral Resources are reported at a cut-off grade of 0.30 g/t
Au. A designed pit wireframe was used to constrain the
resources (4) Mineral
Resources are estimated using an average long term gold price of
$1,800 per ounce
(5) Underground Mineral Resources are estimated at
a cut-off grade of 2.5 g/t Au, beneath the open pit constraint and
inside the high-grade wireframe lode models
(6) Mineral Resources are not Mineral Reserves and
do not have demonstrated economic viability
(7) Totals may not add exactly due to rounding
Table 2: Probable Reserve Estimate, March
2021
Method |
Category |
Tonnage(kt) |
Grade(g/t gold) |
Contained Metal(oz gold) |
Open Pit |
Probable |
4,007 |
4.02 |
517,800 |
Notes: (8) Mr M
Burger (EIZ, SAIMM, SACNASP) is responsible for this Mineral
Reserve Statement and an “independent qualified person” as such
item is defined in NI
43-101 (9) CIM
(2014) definitions were followed for Mineral
Reserves (10) Open
Pit Mineral Reserves are estimated at a cut-off grade of 0.3 g/t Au
and are based on Indicated Resources
only (11) Mineral
Reserves are estimated using an average medium-term gold price of
$1,650 per
ounce (12) Mining
dilution of 12% and mining recovery of 97% were
applied (13) There
are no known legal, political, environmental other risks that could
materially affect the potential development of the mineral resource
or mineral
reserve. (14) Numbers
may not add due to rounding
Financial Analysis
The Base Case, using a gold price assumption of
$1,600/oz, generates a LOM discounted after-tax value of $311
million at an 5% discount rate. A summary of key economic metrics
is provided in Tables 3 and 4.
The results presented include the standard
5-year tax holiday provided under Nigerian Pioneer Status
legislation. The Company’s development plan meets the criteria
required under this legislation.
Table 3: After-Tax Economic sensitivity
|
Downside Case$1,400/oz gold |
Base Case$1,600/oz gold |
Upside Case$1,800/oz gold |
High Upside Case$2,000/oz
gold |
Cashflow |
$268m |
$369m |
$469m |
$569m |
NPV (5% discount rate) |
$222m |
$311m |
$400m |
$489m |
IRR |
63% |
85% |
109% |
132% |
Payback period |
1.5 |
1.1 |
0.8 |
0.7 |
Figure 1 is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/f373e3a2-2618-41b6-a5f4-aa3207fed01d
Table 4: Production and financial metrics – Base
Case: Thor @ $1,600/oz
|
2020-21 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027-28 |
Total |
Production (koz) |
46 |
109 |
77 |
120 |
118 |
28 |
4 |
502 |
AISC ($/oz) |
910 |
803 |
1,158 |
553 |
315 |
619 |
516 |
685 |
Cash Flow ($’000) |
(58,538) |
86,927 |
33,960 |
126,104 |
151,422 |
27,242 |
1,578 |
368,693 |
Notes: |
(1) |
The period 2021-22 includes development capital. |
(2) |
The AISC includes all mining, treatment, general and administrative
costs, sustaining capital, closure costs and royalties which are
incurred at the mine site. The mine level AISC costs exclude
depreciation, amortization and corporate general and administrative
costs. |
(3) |
Financing costs are excluded. |
|
|
Figure 2 is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/f9421488-ce1b-4f69-83c1-488b72aa7517
Figure 3 is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/3cdddae3-545f-4abc-8ee4-e0765d6e1555
Resource Growth
The Segilola deposit comprises a system of stacked,
steeply-dipping, parallel quartz-pegmatite veins which are
characterised by wide-spread high-grade, sometimes visible,
free-milling gold.The most recent drilling campaign focussed on
upgrading in-pit Inferred Resources to Indicated Resources.
Previous drilling beneath the base of the proposed open pit
identified several steep shoot-structures which have been
interpreted within the hanging wall lodes (Figure 4). The full
potential of an underground resource has yet to be realised and
ongoing exploration is planned to upgrade the current underground
Inferred Resources to Indicated Resources and to test the
continuation of the shoots at depth.
Figure 4 is available at
https://www.globenewswire.com/NewsRoom/AttachmentNg/2288196f-21ff-4ac1-b6f3-bb9e9bf3d182
In addition to the ongoing exploration at Segilola, the Company
is progressing with exploration on its exploration licences in the
region which cover approximately 913 km2 of the gold bearing Ilesha
Schist Belt. In January 2021, the Company recruited a dedicated
regional exploration team and has ongoing systematic exploration
programmes on all its licences in Nigeria.
Qualified Person
The above information has been prepared under the supervision of
Alfred Gillman (Fellow AusIMM, CP Geology), who is designated as a
“qualified person” under National Instrument 43-101 and has
reviewed and approves the content of this news release. He has also
reviewed QA/QC, sampling, analytical and test data underlying the
information.
About Thor
Thor Explorations Ltd. is a Canadian mineral
exploration company engaged in the acquisition, exploration and
development of mineral properties located in Nigeria, Senegal and
Burkina Faso. Thor holds a 100% interest in the Segilola Gold
Project located in Osun State of Nigeria and a 70% interest in the
Douta Gold Project located in south-eastern Senegal. Thor also
holds a 49% interest in the Central Houndé Project which consists
of the Ouéré, Bongui and Legue gold permits located in Houndé
greenstone belt, south west Burkina Faso. Thor trades on the TSX
Venture Exchange under the symbol “THX”.
THOR EXPLORATIONS LTD.Segun LawsonPresident & CEO
For further information please contact:
Thor Explorations LtdEmail: info@thorexpl.com
Fig House Communications (Investor Relations)Tel: +1 416 822
6483Email: investor.relations@thorexpl.com
BlytheweighMegan Ray / Rachael Brooks Tel: +44 207 138 3203
Neither TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release.This press
release does not constitute an offer to purchase securities. The
securities to be offered in the offering have not been and will not
be registered under the United States Securities Act of 1933, as
amended, or any state securities laws and may not be offered or
sold in the United States or to, or for the benefit or account of,
a U.S. person, except pursuant to an available exemption from such
registration requirements.
Cautionary Note Regarding
Forward-Looking StatementsExcept for the statements of
historical fact contained herein, the information presented
constitutes “forward looking statements” within the meaning of
certain securities laws, and is subject to important risks,
uncertainties and assumptions that could cause the actual results
of the Company to differ materially from the forward-looking
statements. Such forward-looking statements, including but not
limited to, the Company’s ability to fully finance the Project, to
bring the Project into operation or to produce gold from the
Project, and the use of the proceeds. The words “may”,
“could”, “should”, “would”, “suspect”, “outlook”, “believe”,
“anticipate”, “estimate”, “expect”, “intend”, “plan”, “target” and
similar words and expressions are used to identify forward-looking
information. The forward-looking information in this news release
describes the Company’s expectations as of the date of this news
release and accordingly, is subject to change after such date.
Readers should not place undue importance on forward-looking
information and should not rely upon this information as of any
other date. While the Company may elect to, it does not
undertake to update this information at any particular time.
Thor Explorations (TSXV:THX)
Historical Stock Chart
From Nov 2024 to Dec 2024
Thor Explorations (TSXV:THX)
Historical Stock Chart
From Dec 2023 to Dec 2024