RNS Number:8034R
Alpha Bank A.E.
07 November 2003

                                   ALPHA BANK

             Interim Financial Statements as at September 30, 2003

                         (Amounts in thousands of Euro)

                                     Assets


                                                          30.9.2003                        30.9.2002


Cash and balances with the Central Bank                            1,000,638                        1,154,081

Treasury bills and other securities eligible for
refinancing with the Central Bank                                    903,960                        3,168,241

Loans and advances to credit institutions:
- Deposits                                           2,014,435                          629,461
- Reverse repos                                      3,505,480     5,519,915          3,245,532     3,874,993

Loans and advances to customers :
- Loans and advances                                17,360,098                       14,891,447
- Other receivables                                     37,773                           28,362
                                                    17,397,871                       14,919,809
Less : Allowances for credit losses                    408,777    16,989,094            311,390    14,608,419

Securities                                                           938,059                        1,781,148

Investments                                                        1,611,540                        1,532,632

Intangible assets                                      231,901                          201,080
Less : Amortization till 30.9                          152,153        79,748            124,491        76,589

Tangible assets                                        616,216                          590,557
Less : Depreciation till 30.9                          370,989       245,227            323,577       266,980

Other assets                                                         373,654                          338,805

Prepayments and accrued income                                       204,800                          295,990

TOTAL ASSETS                                                      27,866,635                       27,097,878

OFF BALANCE SHEET ACCOUNTS                                        44,358,953                       45,384,009




                                  Liabilities

                                                               30.9.2003                    30.9.2002


Due to credit institutions:
- Deposits                                               969,649                        1,299,357
- Commitments arising out of sale and
  repurchase agreements                                  820,414     1,790,063            605,787     1,905,144

Due to customers :
- Deposits                                            17,055,327                       16,306,894
- Commitments arising out of sale and
  repurchase agreements                                3,378,527                        5,892,025
                                                      20,433,854                       22,198,919
- Cheques and orders payable                             168,526    20,602,380            184,942    22,383,861

Debt securities in issue                                             1,899,168                          -

Other liabilities                                                      615,730                          379,646

Accruals and deferred income                                           190,284                          174,825

Provisions for liabilities and charges :
- Provision for staff retirement indemnities              10,251                           10,162
- Other                                                    3,105        13,356             12,965        23,127

Subordinated Debts                                                     999,910                          600,000

Capital and Reserves :
Share capital                                            768,462                          768,462
Reserves                                               1,139,294                        1,345,136
Goodwill to be netted off                              (305,650)     1,602,106          (611,301)     1,502,297

Net profit for the period 1.1 - 30.9                                   153,638                          128,978

TOTAL LIABILITIES                                                   27,866,635                       27,097,878

OFF BALANCE SHEET ACCOUNTS                                          44,358,953                       45,384,009






                             Profit and Loss Account

                               (1.1  - 30.9.2003)


                                               30.9.2003                30.9.2002                    30.9.2002
                                                                       (comparable)                 (published)


Interest income and similar income     920,455                     921,038                     921,038
Less : Interest expense and similar
charges
                                       355,661      564,794        445,854      475,184        445,854      475,184
Dividend income                                      14,568                      14,363                      14,363
Net commissions income                              165,581                     170,207                     170,207
Net trading income                                   57,580                      65,044                      65,044
Other operating income                                5,894                       7,430                       7,430
Gross operating results                             808,417                     732,228                     732,228
Less : Staff costs                     240,211                     239,400                     239,400
           General expenses and non-
           income taxes                151,763                     145,155                     145,155
           Depreciation and
           amortization                 66,977      458,951         61,063      445,618         86,112      470,667
           expenses
           General provision for
           credit risk                 122,670                     101,560                     101,560
           Provision for staff
           retirement                    -                           2,534                       2,534
           Indemnities
           Other provisions                340      123,010            106      104,200            106      104,200
Total operating results                             226,456                     182,410                     157,361
Extraordinary income                                  2,481                       1,979                       1,979
Extraordinary charges                               (1,370)                     (1,241)                     (1,241)
Extraordinary profit or loss                          6,756                       2,599                       2,599
Net profit  (before tax)                            234,323                     185,747                     160,698
Less: Income tax (provision)                         80,685                      56,769                      52,520
Net profit after tax                                153,638                     128,978                     108,178



Notes :



1.       The annual ordinary general shareholders' meeting of the Bank approved,
in accordance with Law 3091/2002, that the unamortized balance of goodwill
resulting from the merger with the former Ionian Bank in 2000 of Euro 611.3
million be offset against reserves in two equal instalments in 2003 and 2004.
Therefore to facilitate comparison with the current period the goodwill
amortization charge relating to the nine month period ended September 30, 2002,
which amounted to Euro 25 million, has been reversed.



2.       The income tax expense relating to the period ended September 30, 2002
has been estimated by taking into account the effective tax rate as of December
31, 2002.



3.       Based on a recent actuarial study, it is estimated that an amount of
about Euro 134.2 million (on an after tax basis), in addition to the amount of
Euro 41.4 million that has been charged to the current period's results, is
required in order for the Bank to meet its liability to the Auxiliary Pension
Fund.



4.       The Bank has been audited by the tax authorities for all years up to
and including December 31, 1999.



5.       No fixed assets have been pledged.



6.       There are no pending legal cases or issues in progress, which may have
a material impact on the financial statements of the Bank.



7.       The total employees of the Bank as at September 30, 2003 was 7,495
compared to 7,878 as at September 30, 2002.



8.       The Bank is classified under the statistical code 651.9, according to
the 4-digit classification of the economic activity sector.



9.       The basic accounting principles followed by Alpha Bank in compiling
their financial statements are consistent with those followed as at December 31,
2002 and they are in accordance with the relevant provisions of Company Law 2190
/1920.





                            Athens, November 6, 2003





The Chairman of the   The Executive Director   The Executive General  Chief Group
Board of Directors    and General Manager      Manager And Chief      Financial Reporting
and Managing Director                          Financial Officer



YANNIS S.             DEMETRIOS P.             MARINOS S.             GEORGE N.
COSTOPOULOS           MANTZOUNIS               YANNOPOULOS            KONTOS




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

QRTNKOKBOBDKADK