iGlue, Inc. (formerly Hardwired
Interactive, Inc.)
iGlue, Inc. (formerly Hardwired
Interactive, Inc.)
iGlue, Inc. (formerly Hardwired
Interactive, Inc.)
iGlue, Inc. (formerly Hardwired
Interactive, Inc.)
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
NOTES TO THE FINANCIAL STATEMENTS
NOTE 1 - GENERAL INFORMATION
In4 Ltd. was incorporated in Budapest,
Hungary on September 19, 2007, with the objective to develop Web 3.0 internet technologies based on natural language processing
and semantic analysis The company is located at Soroksari út. 94-96, Budapest, 1095 Hungary.
Going Concern and Management’s Plan
The accompanying consolidated financial statements
have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate
the continuation of the Company as a going concern and assume realization of assets and the satisfaction of liabilities in the
normal course of business. The Company has incurred losses from operations since inception. Management anticipates incurring additional
losses in 2013. Further, the Company may incur additional losses thereafter, depending on its ability to generate revenues from
the licensing or sale of its technologies and products, or to enter into any or a sufficient number of joint ventures. The Company
has no revenue to date.
Since inception through June 30, 2013, the
Company had an accumulated deficit of $10,246,455 and net cash used in operations of $1,679,500. However, management of the Company
believes that the future funding from private placements of the Company’s common shares will allow them to continue operations
and execute its business plan.
Reverse merger
On November 3, 2011, the Company entered
into a securities exchange agreement with Park Slope, LLC (the “Hardwired Majority Shareholder”), In4, Ltd., and all
of the shareholders of In4 Ltd. On November 11, 2011, pursuant to the terms of the Exchange Agreement, the In4 Ltd shareholders
transferred and contributed all of their shares to the Company, resulting in an acquisition of all of the outstanding In4 Ltd shares.
In return, the Company issued to the In4 Ltd. shareholders, their designees or assigns, an aggregate of 1,000,000 shares of Series
A convertible preferred stock, par value $0.001 per share of the Company (the “Series A Preferred Stock”), and 886,000
shares of Series B convertible preferred stock, par value $0.001 per share of the Company (the “Series B Preferred Stock”,
and together with the Series A Preferred Stock the “Hardwired Exchange Shares”). The foregoing issuances of the Hardwired
Exchange Shares to the In4 Ltd shareholders, their designees or assigns, constituted 100% of the issued and outstanding preferred
stock of In4 Ltd. as of and immediately after the consummation of the transactions contemplated by the Exchange Agreement.
Following the acquisition the former
stockholders of In4 Ltd. owned a majority of the issued and outstanding common stock of iGlue, Inc. and the management of In4 Ltd.
controlled the Board of Directors of iGlue, Inc. and its wholly-owned Hungarian subsidiary In4 Ltd.. Therefore the acquisition
has been accounted for as a reverse merger (the “Reverse Merger”) with In4 Ltd. as the accounting acquirer of iGlue.
The Company has changed its prior name of Hardwired Inc. to iGlue, Inc. The accompanying consolidated financial statements of the
Company reflect the historical results of In4 Ltd., and the consolidated results of operations of iGlue, Inc. subsequent to the
acquisition date. In connection with the Exchange Agreement, iGlue, Inc. adopted the fiscal year end of In4 Ltd. as December
31.
All reference to shares and per share
amounts in the accompanying consolidated financial statements have been restated to reflect the aforementioned shares exchange.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
Reverse stock split
On January
15, 2012 the Company performed a reverse stock split of 1:110, merging every 110 share to 1 resulting in a reduction of the issued
and outstanding number shares from 151,282,223 to 1,375,293, with corresponding increase of par values from $0.001 to $0.11.
All
reference to shares and per share amounts in the accompanying consolidated financial statements have been retroactively restated
to reflect the aforementioned reverse stock split.
Business
Through In4, the Company aims to build the world’s largest
semantic micro-search and content organizer (curation) company based around our Award Winning iGlue software. The Company considers
iGlue to be one of the first and major Web 3.0 initiatives currently under development The Company’s focus is to utilize
iGlue’s natural language processing and semantic micro-search capabilities to bring value added content to words on web pages.
Rather than doing a search to find more information on a given topic (word) the software brings value added multimedia information
as presented in a pop-up window. Images, videos, text, geographic locations, tweets, links, etc. The Company’s strategy is
to deploy iGlue across the internet as a standalone, free consumer facing product, and at the same time provide value added corporate
versions based around a subscription based business model and advertising revenue sharing.
The Company intends to provide iGlue in the following versions:
|
·
|
free, consumer facing plug-in version;
|
|
·
|
value added semantic advertising platform;
|
|
·
|
corporate version with semantic advertising and recommendation engine built in;
|
The Company expects to be world leaders in semantic technology, by
having iGlue to be a unique ‘system’ of several interwoven computational principles the end result of which is the
world’s best Web 3.0 search content organizer and search technology.
Basis of presentation
The accompanying consolidated financial
statements have been prepared by the Company pursuant to the rules and regulations of the SEC. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the
United States of America for financial information have been condensed pursuant to such rules and regulations. In the opinion of
management, the accompanying financial statements include all adjustments (consisting of normal recurring accruals) considered
necessary to make the financial statements not misleading as of and for the periods ended June 30, 2013, June 30, 2012 and for
the period from September 19, 2007 (date of inception) to June 30, 2013.
NOTE 2 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
The significant accounting policies
adopted in preparation of the financial statements are set out below.
Use of Estimates:
The preparation of the financial statements
in conformity with (US) GAAP requires management to make estimates, judgments and assumptions that affect amounts reported herein.
Management believes that such estimates, judgments and assumptions are reasonable and appropriate. However, due to the inherent
uncertainty involved, actual results may differ from those based upon management’s judgments, estimates and assumptions.
Critical accounting policies requiring the use of estimates are depreciation and amortization and share-based payments
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
Revenue Recognition:
Sales are recognized when there is evidence
of a sales agreement, the delivery of the goods or services has occurred, the sales price is fixed or determinable and collectability
is reasonably assured, generally upon shipment of product to customers and transfer of title under standard commercial terms. Sales
are measured based on the net amount billed to a customer. Generally there are no formal customer acceptance requirements or further
obligations. Customers do not have a general right of return on products shipped therefore no provisions are made for return.
Accounts Receivable and Allowance
for Doubtful Accounts:
Accounts receivable are stated at historical
value, which approximates fair value. The Company does not require collateral for accounts receivable. Accounts receivable are
reduced by an allowance for amounts that may be uncollectible in the future. This estimated allowance is determined by considering
factors such as length of time accounts are past due, historical experience of write offs, and customers’ financial condition.
Inventories:
Inventories are stated at the lower
of cost, determined based on weighted average cost or market. Inventories are reduced by an allowance for excess and obsolete inventories
based on management’s review of on-hand inventories compared to historical and estimated future sales and usage.
Fixed assets:
Fixed assets are stated at cost or fair
value for impaired assets. Depreciation and amortization is computed principally by the straight-line method. Asset amortization
charges are recorded for long lived assets. In the related periods, no asset impairment charges were accounted for.
Depreciation is recorded commencing
the date the assets are placed in service and is calculated using the straight line basis over their estimated useful lives.
The estimated useful lives of the various
classes of long-lived assets are approximately 3-7 years.
Pensions and Other Post-retirement
Employee benefits:
In Hungary, pensions are guaranteed
and paid by the state or by pension funds, therefore no pensions and other post-retirement employee benefit costs or liabilities
are to be calculated and accounted by the Company.
Product warranty:
The Company accrues for warranty obligations
for products sold based on management estimates, with support from sales, quality and legal functions, of the amount that eventually
will be required to settle such obligations. At June 30, 2013, the Company had no warranty obligations..
Advertising costs:
Advertising and sales promotion expenses
are expensed as incurred.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
Research and development:
In accordance with ASC 730-10-25 “Accounting
for Research and Development Costs,” all research and development (“R&D”) costs are expensed when they are
incurred, unless they are reimbursed under specific contracts. Assets used in R&D activity, such as machinery, equipment, facilities
and patents that have alternative future use either in R&D activities or otherwise are capitalized.
Income taxes:
The Company accounts for income taxes
in accordance with ASC 740-10-25, “Accounting for Income Taxes”. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and
liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled.
Valuation allowances are provided against
deferred tax assets to the extent that it is more likely than not that the deferred tax assets will not be realized.
Comprehensive Income (Loss):
ASC 220-10-25, “Accounting for
Comprehensive Income,” establishes standards for reporting and disclosure of comprehensive income and its components (including
revenues, expenses, gains and losses) in a full set of general-purpose financial statements. The items of other comprehensive income
that are typically required to be disclosed are foreign currency items, minimum pension liability adjustments, and unrealized gains
and losses on certain investments in debt and equity securities. Accumulated other comprehensive income, at June 30, 2013 is $116,040.
Translation of Foreign Currencies:
The U.S. dollar is the functional currency
for all of the Company’s businesses, except its operations in Hungary. Foreign currency denominated assets and liabilities
for this unit is translated into U.S. dollars based on exchange rates prevailing at the end of each period presented, and revenues
and expenses are translated at average exchange rates during the period presented. The effects of foreign exchange gains and losses
arising from these translations of assets and liabilities are included as a component of equity, under other comprehensive income.
Loss per Share:
Under ASC 260-10-45, “Earnings
Per Share”, basic loss per common share is computed by dividing the loss applicable to common stockholders by the weighted
average number of common shares assumed to be outstanding during the period of computation. Diluted loss per common share is computed
using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. There
were no common stock equivalents or potentially dilutive securities outstanding during the periods ended June 30, 2013 and June
30, 2012, respectively. Accordingly, the weighted average number of common shares outstanding for the periods ended June 30, 2013
and June 30, 2012, respectively, is the same for purposes of computing both basic and diluted net income per share for such years.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
Business Segment:
ASC 280-10-45, “Disclosures About
Segments of an Enterprise and Related Information,” establishes standards for the way public enterprises report information
about operating segments in annual financial statements and requires reporting of selected information about operating segments
in interim financial statements regarding products and services, geographical areas and major customers. The Company has determined
that under ASC 280-10-45, there are no operating segments since substantially all business operations, assets and liabilities are
in Hungarian geographic segment.
Recent Accounting Pronouncements:
In September 2011, the FASB issued Accounting
Standards Update 2011-08 Intangibles—Goodwill and Other (Topic 350), Testing Goodwill for Impairment. The objective of this
update is to simplify how entities, both public and nonpublic, test goodwill for impairment. The amendments in the update permit
an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting
unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment
test described in Topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent. The
amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning on or after
December 15, 2011. The adoption of this standard will not have a material impact on its financial position, results of operations
or cash flows.
In June 2011, the FASB issued Accounting
Standards Update 2011-05 - Comprehensive Income (Topic 220): Presentation of Comprehensive Income. Under the amendments to Topic
220, Comprehensive Income, an entity has the option to present the total of comprehensive income, the components of net income,
and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate
but consecutive statements. In both choices, an entity is required to present each component of net income along with total net
income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for
comprehensive income. In a single continuous statement, the entity is required to present the components of net income and total
net income, the components of other comprehensive income and a total for other comprehensive income, along with the total of comprehensive
income in that statement.
In the two-statement approach, an entity
is required to present components of net income and total net income in the statement of net income. The statement of other comprehensive
income should immediately follow the statement of net income and include the components of other comprehensive income and a total
for other comprehensive income, along with a total for comprehensive income. Regardless of whether an entity chooses to present
comprehensive income in a single continuous statement or in two separate but consecutive statements, the entity is required to
present on the face of the financial statements reclassification adjustments for items that are reclassified from other comprehensive
income to net income in the statement(s) where the components of net income and the components of other comprehensive income are
presented. The amendments in this update do not change the items that must be reported in other comprehensive income or when an
item of other comprehensive income must be reclassified to net income. The amendments do not change the option for an entity to
present components of other comprehensive income either net of related tax effects or before related tax effects, with one amount
shown for the aggregate income tax expense or benefit related to the total of other comprehensive income items. In both cases,
the tax effect for each component must be disclosed in the notes to the financial statements or presented in the statement in which
other comprehensive income is presented. The amendments in this update are effective for fiscal years, and interim periods within
those fiscal years, beginning on or after December 15, 2011. The adoption of this standard have no material impact on its financial
position, results of operations or cash flows.
In May 2011, the FASB issued
Accounting Standards Update 2011-04—Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value
Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. The amendments in this update result in common fair value
measurement and disclosure requirements in U.S. GAAP and IFRSs. Consequently, the amendments change the wording used to
describe many of the requirements in U.S. GAAP for measuring fair value and for disclosing information about fair value
measurements. The FASB does not intend for the amendments in this update to result in a change in the application of the
requirements in Topic 820. Some of the amendments clarify the application of existing fair value measurement requirements.
Other amendments change a particular principle or requirement for measuring fair value or for disclosing information about
fair value measurements.
The amendments in this update are effective
for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2011. The adoption of this
standard have no a material impact on its financial position, results of operations or cash flows.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE 3 - OTHER RECEIVABLES
|
|
June 30,
2013
|
|
December 31,
2012
|
|
|
|
|
|
Taxes receivable
|
|
|
26,816
|
|
|
|
33,778
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
26,816
|
|
|
|
33,778
|
|
NOTE 4 - INTANGIBLE ASSETS
Intangibles consisted of the followings
at June 30, 2013 and December 31, 2012:
|
|
June 30,
2013
|
|
December 31,
2012
|
|
|
|
|
|
Rights and software
|
|
$
|
12,468
|
|
|
$
|
12,979
|
|
Total
|
|
|
12,468
|
|
|
|
12,979
|
|
Less:
Accumulated amortization
|
|
|
(11,617
|
)
|
|
|
(11,863
|
)
|
Net intangibles
|
|
|
851
|
|
|
|
1,116
|
|
NOTE 5 - FIXED ASSETS
Net property and equipment consisted
of the followings at June 30, 2013 and December 31, 2012:
|
|
June 30,
2013
|
|
December 31,
2012
|
|
|
|
|
|
Computers and office equipments
|
|
$
|
36,918
|
|
|
$
|
38,761
|
|
Total
|
|
|
36,918
|
|
|
|
38,761
|
|
Less:
Accumulated depreciation
|
|
|
(35,723
|
)
|
|
|
(36,076
|
)
|
Net property and equipment
|
|
|
1,195
|
|
|
|
2,685
|
|
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE 6 - ACCOUNTS PAYABLE AND
ACCRUED EXPENSES
|
|
June 30,
2013
|
|
December 31,
2012
|
|
|
|
|
|
Accounts payable
|
|
$
|
55,490
|
|
|
$
|
31,638
|
|
Accrued expenses
|
|
|
35,384
|
|
|
|
41,066
|
|
Total
|
|
|
90,874
|
|
|
|
72,704
|
|
NOTE 7 - NOTE PAYABLE
On November 3, 2011, the Company authorized and issued a debenture
to the order of Park Slope, LLC. The debenture must be paid in full by the maturity date and accrued interest on the outstanding
amount of the loan at a rate of twelve percent (12%) per annum in one lump sum payable on the maturity date of December 31, 2013.
The accrued loan interest amounts to $149,178 at June 30, 2013.
As such note payable was issued immediately
prior to the reverse merger, such issuance was recorded as additional compensation by the Company prior to the reverse merger.
Accordingly, such compensation is reflected in the accompanying consolidated balance sheet as the accumulated deficit of the Company,
and will not be reflected in the Statement of operations, as such compensation expense was structured as an expense prior to the
recapitalization.
At any time between the original issue
date and the maturity date (December 31, 2013) unless previously repaid by the Company, this Debenture shall be convertible into
shares of common stock of the Company, par value $0.001 per share, at the option of the holder, in whole or in part. The holder
shall effect conversions by delivering to the Company the form of Notice of Conversion specifying therein the amount of the loan
plus interest to be converted. The date which the Company receives the Notice of Conversion shall be the conversion date.
On any conversion date, the loan, or
any portion thereof, is convertible into shares of the Company’s common stock at a conversion price equal to the average
of the immediately preceding three closing bid prices prior to receipt by the Company of the Notice of Conversion to the Company.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE 8 - OTHER LIABILITIES
|
|
March 31,
2013
|
|
December 31,
2012
|
|
|
|
|
|
Liabilities to employees
|
|
$
|
—
|
|
|
$
|
38,848
|
|
Accrued loan interest
|
|
|
149,178
|
|
|
|
104,548
|
|
Other
|
|
|
35,323
|
|
|
|
807
|
|
Total
|
|
|
184,501
|
|
|
|
144,203
|
|
NOTE 9 - STOCKHOLDERS’ EQUITY
The proceeds of the following placements related to 2012:
On June 13, 2012, pursuant to a private placement under Regulation
S of the Securities Act of 1933, as amended, the Company sold 21,100 shares of its common stock at $1.00 per share to one unaffiliated
private investor for the aggregate amount of $21,100.
On June 11, 2012, pursuant to a private placement under Regulation
S of the Securities Act of 1933, as amended, the Company sold 43,300 shares of its common stock at $1.00 per share to one unaffiliated
private investor for the aggregate amount of $43,300.
On April 4, 2012, pursuant to a private placement under Regulation
S of the Securities Act of 1933, as amended, the Company sold 11,312 shares of its common stock at $2.00 per share to one unaffiliated
private investor for the aggregate amount of $22,624.
On April 1, 2012, pursuant to a private placement under Regulation
S of the Securities Act of 1933, as amended, the Company sold 22,624 shares of its common stock at $.001 per share to one unaffiliated
private investor for the aggregate amount of $22,624.
During March 2012, pursuant to a private placement under Regulation
S of the Securities Act of 1933, as amended, the Company sold 29,251 shares of its common stock at $1.00 per share to two unaffiliated
private investors for the aggregate amount of $29,251.
The proceeds of the following placements were settled as advance
in 2011:
On February 10, 2012, pursuant to a private placement under Regulation
S of the Securities Act of 1933, as amended, the Company sold 104,167 shares of its common stock at $1.00 per share to one unaffiliated
private investor for the aggregate amount of $104,167.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIODS ENDED June 30, 2012 AND
DECEMBER 31, 2012
NOTE 9 - STOCKHOLDERS’ EQUITY
(Continued)
On February 10, 2012, pursuant to a private placement under Regulation
S of the Securities Act of 1933, as amended, the Company sold 91,138 shares of its common stock at $1.00 per share to one unaffiliated
private investor for the aggregate amount of $91,138.
On February 10, 2012, pursuant to a private placement under Regulation
S of the Securities Act of 1933, as amended, the Company sold 43,000 shares of its common stock at $1.00 per share to one unaffiliated
private investor for aggregate proceeds of $43,000.
On February 10, 2012 pursuant to a private placement under Regulation
S of the Securities Act of 1933, as amended, the Company sold 185,185 shares of its common stock at $1.00 per share to one unaffiliated
private investor for the aggregate amount of $185,185.
During the year ended December 31, 2012,
pursuant to a private placement under Regulation S of the Securities Act of 1933, as amended,
there
was a total of $138,899 received from private placements. Private placements related to proceeds from six non-affiliated individuals
during the first six months of 2012. The total amount comprised of 116,275 pieces of shares sold at $1 per share and 11,312 pieces
of shares sold at $2 per share.
Stock based compensations
On June 1, 2012, the Company entered into a restricted stock agreement
with Mr. Peter Boros, Chief Executive Officer of the Company. As part of the agreement Mr. Boros was granted 490,000 shares of
restricted common stock, of which 250,000 shares vested immediately with the rest vesting in equal installments of 40,000 shares
per each closed quarter, commencing with the first quarter of June 30, 2012 and ending on December 31, 2013 or until such date,
if it is prior to December 31, 2013, provided Mr. Boros remains employed by the Company.
On June 1, 2012, the Company entered into a restricted stock agreement
with Mr. Viktor Rozsnyay, interim Director of In4, Ltd, our wholly owned subsidiary. As part of the agreement Mr. Rozsnyay was
granted 150,000 shares of restricted common stock, all of which vested immediately.
On June 1, 2012, the Company entered into a restricted stock agreement
with Mr. Daniel Kun, Jr., an advisor to the Company. As part of the agreement Mr. Kun was granted 100,000 shares of restricted
common stock, all of which vested immediately
On June 1, 2012, the Company entered into a restricted stock agreement
with Ms. Stella Kun, Executive Assistant to Mr. Boros and Mr. Rozsnyay. As part of the agreement Ms. Kun was granted 56,000 shares
of restricted common stock, of which 8,000 shares vested immediately with the rest vesting in equal installments of 8,000 shares
per each closed quarter, commencing with the first quarter of June 30, 2012 and ending on December 31, 2013 or until such date,
if it is prior to December 31, 2013, provided Ms. Kun remains employed by the Company.
On February 21, 2012, the Company entered into a restricted stock
agreement with Adam Meszaros, Lead Programmer of the Company. As part of the agreement Mr. Meszaros was granted 135,000 shares
of restricted common stock, of which 15,000 shares vested immediately with the rest vesting in equal installments of 15,000 shares
per each closed quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date,
if it is prior to December 31, 2013, provided Mr. Meszaros remains employed by the Company. On June 11, 2012 Mr. Meszaros submitted
his immediate resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 105,000 of Mr.
Meszaros’ unvested shares.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIODS ENDED June 30, 2013 AND
DECEMBER 31, 2012
NOTE 9 - STOCKHOLDERS’ EQUITY
(Continued)
On February 21, 2012, the Company entered into a restricted stock
agreement with Peter Garas, Lead Server Side Programmer at the Company. As part of the agreement Mr. Garas was granted 54,000 shares
of restricted common stock, of which 6,000 shares vested immediately with the rest vesting in equal installments of 6,000 shares
per each closed quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date,
if it is prior to December 31, 2013, provided Mr. Garas remains employed by the Company. On May 31, 2012 Mr. Garas submitted his
immediate resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 42,000 of Mr. Garas’
unvested shares.
On February 21, 2012, the Company entered into a restricted stock
agreement with Janka Barkoczi, Office Manager of the Company. As part of the agreement Ms. Barkoczi was granted 27,000 shares of
restricted common stock, of which 3,000 shares vested immediately with the rest vesting in equal installments of 3,000 shares per
each closed quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date if
it is prior to December 31, 2013, provided Ms. Barkoczi remains employed by the Company. On September 11, 2012 Ms. Barkoczi submitted
her immediate resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 18,000 of Ms. Barkoczi’s
unvested shares.
On February 21, 2012, the Company entered into a restricted stock
agreement with Eszter Ripka, Arts Director of the Company. As part of the agreement Ms. Ripka was granted 9,000 shares of restricted
common stock, of which 1,000 shares vested immediately with the rest vesting in equal installments of 1,000 shares per each closed
quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date, if it is prior
to December 31, 2013, provided Ms. Ripka remains employed by the Company. On September 11, 2012 Ms. Ripka submitted her immediate
resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 6,000 of Ms. Ripka’s unvested
shares.
On February 21, 2012, the Company entered into a restricted stock
agreement with Csaba Toth, Arts Director of the Company. As part of the agreement Mr. Toth was granted 9,000 shares of restricted
common stock, of which 1,000 shares vested immediately with the rest vesting in equal installments of 1,000 shares per each closed
quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date, if it is prior
to December 31, 2013, provided Mr. Toth remains employed by the Company. On June 20, 2012 Mr. Toth submitted his immediate resignation,
therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 7,000 of Mr. Toth’ unvested shares.
On February 21, 2012, the Company entered into a restricted stock
agreement with Gergely Nyikos, Designer at the Company. As part of the agreement Mr. Nyikos was granted 18,000 shares of restricted
common stock, of which 2,000 shares vested immediately with the rest vesting in equal installments of 2,000 shares per each closed
quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date, if it is prior
to December 31, 2013, provided Mr. Nyikos remains employed by the Company. On June 30, 2012 Mr. Nyikos submitted her immediate
resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 12,000 of Mr. Nyikos’s
unvested shares.
On February 21, 2012, the Company entered into a restricted stock
agreement with Zoltan Annus, Project Manager of the Company. As part of the agreement Mr. Annus was granted 60,000 shares of restricted
common stock, of which 6,000 shares vesting in equal installments per each closed quarter, commencing with the first quarter of
March 31, 2012 and ending on June 30, 2014 or until such date, if it is prior to June 30, 2014, provided Mr. Annus remains employed
by the Company.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIODS ENDED June 30, 2013 AND
DECEMBER 31, 2012
NOTE 9 - STOCKHOLDERS’ EQUITY
(Continued)
On January 30, 2012, the Company entered into a restricted stock
agreement with Zoltán Budy, who is to serve as the Chief Financial Officer of the Company. As part of the agreement Mr.
Budy was granted 200,000 shares of the Company’s restricted common stock of which 100,000 shares vest upon execution and
25,000 shares vest quarterly up to December 31, 2012, providing Mr. Budy remains employed by the Company.
As consideration for the above services, the Company issued an aggregate
of 1,133,000 shares of the Company’s common stock. These share issuances were recorded at $9.25, $8.00 and $4.00 per share,
respectively, in the total amount of $9,357,750 in accordance with measurement date principles prescribed under FAS 123 (R).
In June 2012, the Company entered into
an agreement with the company of one director for consulting services. According to the agreement the professional provides consulting
services to the Company in 2012. In connection with these services, the Company issued to them 15,000 shares of the Company’s
common stock. As consideration for such services, the Company issued an aggregate of 15,000 shares of the Company’s common
stock. These share issuances were recorded at the fair value of commitment date ($9.25 per share) in the total amount of $138,750
in accordance with measurement date principles prescribed under ASC 505-50 and ASC 718-10. The Company is amortizing the fair value
of the shares over the term of the agreement to stock-based compensation expense, which amounted to $138,750 for the period ended
December 31, 2012, respectively and $138,750 for the period from September 19, 2007 (date of inception) to December 31, 2012, in
accordance with ASC 505-50 and ASC 718-10.
Warrants
On June 11, 2012, the Company issued a Common Stock Purchase Warrant
to PDV Consulting, Kft (“PDV”) Under the terms of the warrant, PDV can acquire a total of 1,500,000 shares of our common
stock at a per share price of $10.00. The warrant expires on June 12, 2017. The warrants were issued as part of the cost of raising
equity.
The company evaluated the warrants based on essential features that
would qualify the warrants as liability. Because the warrants did not include any of the qualifying features, the warrants were
classified as equity. As such the Company did not capitalize these warrants because the accounting entries would not have an impact
on the financial statements. Instead, the Company will expense these warrant valued at the date of issuance unless these warrants
are exercised within one year after the date of issuance.
As of December 31, 2012, the Company has four common stock purchase
warrants each with a term of five years after their issuance date and an exercise price of $5.00, $7.00, $9.00 and $10.00 per share,
respectively. The $5.00, $7.00 and $9.00 warrants entitle the holder to purchase from the Company up to 1,000,000 warrant shares
each, while the $10.00 warrant holder can acquire up to 1,500,000 shares. As of December 31, 2012 the Company has four Warrants
outstanding that are exercisable for an aggregate of up to 4,500,000 shares of its common stock.
As of Decmber 31, 2012, there were 1,000,000 shares of Series A Preferred
Stock issued and outstanding held by the Company’s former President Peter Vasko. Commencing on January 1, 2013, and continuing
until December 31, 2017, Mr. Vasko may convert 200,000 shares of Series A Preferred Stock per calendar year into shares of Common
Stock at the conversion ratio of 3,000,000 shares of Common Stock for each 200,000 shares of Series A Preferred Stock. Mr. Vasko
is entitled to vote together with the holders of the Common Stock and has 42 votes for every share of Series A Preferred Stock
held by Mr. Vasko at the time Mr. Vasko may make such vote.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIODS ENDED June 30, 2013 AND
DECEMBER 31, 2012
NOTE 9 - STOCKHOLDERS’ EQUITY
(Continued)
Stock split
On January 15, 2012 the Company performed a reverse stock split detailed
in Note 1 above.
Additional paid in capital related to private placements made by
non affiliated individuals in exchange for subsequent registration subject to the reverse stock split. The placements were made
in cash and accounted for as an advance in 2011. The shares were issued in 2012 after the stock split.
On May 17, 2009 In4 Ltd. received an investment of $550,000 dollars
from one accredited, unaffiliated Hungarian investor. As part of the investment agreement In4 Ltd. stipulated an equity buyback
option. This option states that the company has an option to repurchases from the investor 4% equity for HUF 132,000,000, which
option expires on August 12, 2011. As all parties involved have elected to take the company public this agreement is no longer
in effect and in fact has expired on August 12, 2011.
As of December 31, 2012 the Company has four common stock warrants
outstanding that are exercisable for an aggregate of up to 4,500,000 shares of its common stock each with a term of five years
after their issuance date. Three warrants entitle the holder to purchase from the Company up to 1,000,000 warrant shares at an
exercise price of $5.00, $7.00, $9.00 each and one warrant entitles the holder to purchase up to1.500.000 warrant shares at an
exercise price of $10 per share.
As of February, 2012, there were 1,000,000 shares of Series A Preferred
Stock issued and outstanding held by the Chief Executive Officer and sole director, Peter Vasko. Commencing on January 1, 2013,
and continuing until December 31, 2017, Mr. Vasko may convert 200,000 shares of Series A Preferred Stock per calendar year into
shares of Common Stock at the conversion ratio of 3,000,000 shares of Common Stock for each 200,000 shares of Series A Preferred
Stock. Mr. Vasko is entitled to vote together with the holders of the Common Stock and has 42 votes for every share of Series A
Preferred Stock held by Mr. Vasko at the time Mr. Vasko may make such vote.
On January 15, 2012 the Company performed a reverse stock split detailed
in Note 1 above. The 886,000 preferred stock was also converted into 8,860,000 common stock.
Additional paid in capital related to private placements made by
non affiliated individuals in exchange for subsequent registration subject to the reverse stock split. The placements were made
in cash and accounted for as an advance.
The description of the Series A Preferred Stock does not purport
to be complete and is qualified by reference to the full text of Exhibit 4.1 to the Form 8-K filed on November 14, 2011.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE 10 - RESEARCH AND DEVELOPMENT
(“R&D”)
|
|
For the period ended
June 30,
2013
|
|
For the period
ended
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Server hosting
|
|
$
|
—
|
|
|
$
|
23,133
|
|
Translations
|
|
|
—
|
|
|
|
161
|
|
Software development
|
|
|
—
|
|
|
|
49,124
|
|
Payroll expenses
|
|
|
—
|
|
|
|
627,754
|
|
Other
|
|
|
—
|
|
|
|
25,932
|
|
Total
|
|
|
—
|
|
|
$
|
726,104
|
|
|
|
|
|
|
|
|
|
|
NOTE 11 - GENERAL AND ADMINISTRATION
|
|
For the period ended
June 30,
2013
|
|
For the period ended
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material expenses
|
|
$
|
—
|
|
|
$
|
1,613
|
|
Stock based compensation
|
|
|
984,000
|
|
|
|
5,395,000
|
|
Cost of services
|
|
|
22,957
|
|
|
|
57,637
|
|
Depreciation and amortization
|
|
|
1,579
|
|
|
|
2,033
|
|
Other expenses
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,008,536
|
|
|
$
|
5,456,283
|
|
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE 12 - FINANCIAL EXPENSES AND
GAINS, NET
|
|
For the period ended
June 30,
2013
|
|
For the period ended
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
44,637
|
|
|
|
45,159
|
|
Interest income
|
|
|
—
|
|
|
|
—
|
|
Exchange gains, net
|
|
|
1
|
|
|
|
34
|
|
Total
|
|
|
44,638
|
|
|
$
|
45,193
|
|
NOTE 13 - SUBSEQUENT EVENTS
None