iGlue, Inc. (formerly Hardwired
Interactive, Inc.)
iGlue, Inc. (formerly Hardwired
Interactive, Inc.)
iGlue, Inc. (formerly Hardwired
Interactive, Inc.)
iGlue, Inc. (formerly Hardwired
Interactive, Inc.)
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
NOTES TO THE FINANCIAL STATEMENTS
NOTE 1 - GENERAL INFORMATION
In4 Ltd. was incorporated in Budapest,
Hungary on September 19, 2007, with the objective to develop Web 3.0 internet technologies based on natural language processing
and semantic analysis The company is located at Soroksari út. 94-96, Budapest, 1095 Hungary.
Going Concern and Management’s Plan
These financial statements have been prepared
in accordance with generally accepted accounting principles applicable to a going concern which contemplates the realization
of assets and the satisfaction of liabilities and commitments in the normal course of business. The Company has an accumulated
deficit since inception of $12,132,132. The Company has not generated any revenues to date, and its ability to continue as a going
concern is contingent upon the successful completion of additional financing arrangements and its ability to achieve and maintain
profitable operations. Management plans to raise equity capital to finance the operating and capital requirements of the Company. Amounts
raised will be used for further development of the Company’s product, to provide financing for marketing and promotion and
for other working capital purposes. While the Company is putting forth its best efforts to achieve the above plans,
there is no assurance that any such activity will generate funds that will be available for operations.
These conditions raise substantial doubt about
the Company’s ability to continue as a going concern. These financial statements do not include any adjustments relating
to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result
from this uncertainty.
Reverse merger
On November 3, 2011, the Company entered
into a securities exchange agreement with Park Slope, LLC (the “Hardwired Majority Shareholder”), In4, Ltd., and all
of the shareholders of In4 Ltd. On November 11, 2011, pursuant to the terms of the Exchange Agreement, the In4 Ltd shareholders
transferred and contributed all of their shares to the Company, resulting in an acquisition of all of the outstanding In4 Ltd shares.
In return, the Company issued to the In4 Ltd. shareholders, their designees or assigns, an aggregate of 1,000,000 shares of Series
A convertible preferred stock, par value $0.001 per share of the Company (the “Series A Preferred Stock”), and 886,000
shares of Series B convertible preferred stock, par value $0.001 per share of the Company (the “Series B Preferred Stock”,
and together with the Series A Preferred Stock the “Hardwired Exchange Shares”). The foregoing issuances of the Hardwired
Exchange Shares to the In4 Ltd shareholders, their designees or assigns, constituted 100% of the issued and outstanding preferred
stock of In4 Ltd. as of and immediately after the consummation of the transactions contemplated by the Exchange Agreement.
Following the acquisition the former
stockholders of In4 Ltd. owned a majority of the issued and outstanding common stock of iGlue, Inc. and the management of In4 Ltd.
controlled the Board of Directors of iGlue, Inc. and its wholly-owned Hungarian subsidiary In4 Ltd.. Therefore the acquisition
has been accounted for as a reverse merger (the “Reverse Merger”) with In4 Ltd. as the accounting acquirer of iGlue.
The Company has changed its prior name of Hardwired Inc. to iGlue, Inc. The accompanying consolidated financial statements of the
Company reflect the historical results of In4 Ltd., and the consolidated results of operations of iGlue, Inc. subsequent to the
acquisition date. In connection with the Exchange Agreement, iGlue, Inc. adopted the fiscal year end of In4 Ltd. as December
31.
All reference to shares and per share
amounts in the accompanying consolidated financial statements have been restated to reflect the aforementioned shares exchange.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
Reverse stock split
On January 15, 2012 the Company performed
a reverse stock split of 1:110, merging every 110 share to 1 resulting in a reduction of the issued and outstanding number shares
from 151,282,223 to 1,375,293, with corresponding increase of par values from $0.001 to $0.11. All reference to shares and per
share amounts in the accompanying consolidated financial statements have been retroactively restated to reflect the aforementioned
reverse stock split.
Business
Through In4, the Company aims to build the world’s
largest semantic micro-search and content organizer (curation) company based around our Award Winning iGlue software. The Company
considers iGlue to be one of the first and major Web 3.0 initiatives currently under development The Company’s focus is to
utilize iGlue’s natural language processing and semantic micro-search capabilities to bring value added content to words
on web pages. Rather than doing a search to find more information on a given topic (word) the software brings value added multimedia
information as presented in a pop-up window. Images, videos, text, geographic locations, tweets, links, etc. The Company’s
strategy is to deploy iGlue across the internet as a standalone, free consumer facing product, and at the same time provide value
added corporate versions based around a subscription based business model and advertising revenue sharing.
The Company intends to provide iGlue in the following versions:
|
·
|
free, consumer facing plug-in version;
|
|
·
|
value added semantic advertising platform;
|
|
·
|
corporate version with semantic advertising and recommendation engine built in;
|
The Company expects to be world leaders in semantic
technology, by having iGlue to be a unique ‘system’ of several interwoven computational principles the end result of
which is the world’s best Web 3.0 search content organizer and search technology.
Basis of presentation
The accompanying consolidated financial
statements have been prepared by the Company pursuant to the rules and regulations of the SEC. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the
United States of America for financial information have been condensed pursuant to such rules and regulations. In the opinion of
management, the accompanying financial statements include all adjustments (consisting of normal recurring accruals) considered
necessary to make the financial statements not misleading as of and for the periods ended March 31, 2014, March 31, 2013 and for
the period from September 19, 2007 (date of inception) to March 31, 2014.
NOTE 2 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
The significant accounting policies
adopted in preparation of the financial statements are set out below.
Use of Estimates:
The preparation of the financial statements
in conformity with (US) GAAP requires management to make estimates, judgments and assumptions that affect amounts reported herein.
Management believes that such estimates, judgments and assumptions are reasonable and appropriate. However, due to the inherent
uncertainty involved, actual results may differ from those based upon management’s judgments, estimates and assumptions.
Critical accounting policies requiring the use of estimates are depreciation and amortization and share-based payments
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
Revenue Recognition:
Sales are recognized when there is evidence
of a sales agreement, the delivery of the goods or services has occurred, the sales price is fixed or determinable and collectability
is reasonably assured, generally upon shipment of product to customers and transfer of title under standard commercial terms. Sales
are measured based on the net amount billed to a customer. Generally there are no formal customer acceptance requirements or further
obligations. Customers do not have a general right of return on products shipped therefore no provisions are made for return.
Accounts Receivable and Allowance
for Doubtful Accounts:
Accounts receivable are stated at historical
value, which approximates fair value. The Company does not require collateral for accounts receivable. Accounts receivable are
reduced by an allowance for amounts that may be uncollectible in the future. This estimated allowance is determined by considering
factors such as length of time accounts are past due, historical experience of write offs, and customers’ financial condition.
Inventories:
Inventories are stated at the lower
of cost, determined based on weighted average cost or market. Inventories are reduced by an allowance for excess and obsolete inventories
based on management’s review of on-hand inventories compared to historical and estimated future sales and usage.
Fixed assets:
Fixed assets are stated at cost or fair
value for impaired assets. Depreciation and amortization is computed principally by the straight-line method. Asset amortization
charges are recorded for long lived assets. In the related periods, no asset impairment charges were accounted for.
Depreciation is recorded commencing
the date the assets are placed in service and is calculated using the straight line basis over their estimated useful lives.
The estimated useful lives of the various
classes of long-lived assets are approximately 3-7 years.
Pensions and Other Post-retirement
Employee benefits:
In Hungary, pensions are guaranteed
and paid by the state or by pension funds, therefore no pensions and other post-retirement employee benefit costs or liabilities
are to be calculated and accounted by the Company.
Product warranty:
The Company accrues for warranty obligations
for products sold based on management estimates, with support from sales, quality and legal functions, of the amount that eventually
will be required to settle such obligations. At March 31, 2014 the Company had no warranty obligations..
Advertising costs:
Advertising and sales promotion expenses
are expensed as incurred.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
Research and development:
In accordance with ASC 730-10-25 “Accounting
for Research and Development Costs,” all research and development (“R&D”) costs are expensed when they are
incurred, unless they are reimbursed under specific contracts. Assets used in R&D activity, such as machinery, equipment, facilities
and patents that have alternative future use either in R&D activities or otherwise are capitalized.
Income taxes:
The Company accounts for income taxes
in accordance with ASC 740-10-25, “Accounting for Income Taxes”. Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to differences between financial statement carrying amounts of existing assets and
liabilities and their respective tax bases and operating loss and tax credit carry forwards. Deferred tax assets and liabilities
are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are
expected to be recovered or settled.
Valuation allowances are provided against
deferred tax assets to the extent that it is more likely than not that the deferred tax assets will not be realized.
Comprehensive Income (Loss):
ASC 220-10-25, “Accounting for
Comprehensive Income,” establishes standards for reporting and disclosure of comprehensive income and its components (including
revenues, expenses, gains and losses) in a full set of general-purpose financial statements. The items of other comprehensive income
that are typically required to be disclosed are foreign currency items, minimum pension liability adjustments, and unrealized gains
and losses on certain investments in debt and equity securities. Accumulated other comprehensive income, at March 31, 2014 is $116,446.
Translation of Foreign Currencies:
The U.S. dollar is the functional currency
for all of the Company’s businesses, except its operations in Hungary. Foreign currency denominated assets and liabilities
for this unit is translated into U.S. dollars based on exchange rates prevailing at the end of each period presented, and revenues
and expenses are translated at average exchange rates during the period presented. The effects of foreign exchange gains and losses
arising from these translations of assets and liabilities are included as a component of equity, under other comprehensive income.
Loss per Share:
Under ASC 260-10-45, “Earnings
Per Share”, basic loss per common share is computed by dividing the loss applicable to common stockholders by the weighted
average number of common shares assumed to be outstanding during the period of computation. Diluted loss per common share is computed
using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. There
were no common stock equivalents or potentially dilutive securities outstanding during the periods ended March 31, 2014 and March
31, 2013, respectively. Accordingly, the weighted average number of common shares outstanding for the periods ended March 31, 2014
and March 31, 2013, respectively, is the same for purposes of computing both basic and diluted net income per share for such years.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
Business Segment:
ASC 280-10-45, “Disclosures About
Segments of an Enterprise and Related Information,” establishes standards for the way public enterprises report information
about operating segments in annual financial statements and requires reporting of selected information about operating segments
in interim financial statements regarding products and services, geographical areas and major customers. The Company has determined
that under ASC 280-10-45, there are no operating segments since substantially all business operations, assets and liabilities
are in Hungarian geographic segment.
Recent Accounting Pronouncements:
There are no recent accounting pronouncements
affecting the Company.
NOTE 3 - OTHER RECEIVABLES
|
|
March 31,
2014
|
|
December 31,
2013
|
|
|
|
|
|
Taxes receivable
|
|
$
|
27,678
|
|
|
$
|
26,023
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
27,678
|
|
|
|
26,023
|
|
NOTE 4 - INTANGIBLE ASSETS
Intangibles consisted of the followings
at March 31, 2014 and December 31, 2013:
|
|
March 31,
2014
|
|
December 31,
2013
|
|
|
|
|
|
Rights and software
|
|
$
|
12,979
|
|
|
$
|
12,979
|
|
Total
|
|
|
12,979
|
|
|
|
12,979
|
|
Less:
Accumulated amortization
|
|
|
(12,441
|
)
|
|
|
(12,306
|
)
|
Net intangibles
|
|
|
538
|
|
|
|
673
|
|
iGlue, Inc. (formerly Hardwired Interactive,
Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE 5 - FIXED ASSETS
Net property and equipment consisted
of the followings at March 31, 2014 and December 31, 2013:
|
|
March 31,
2014
|
|
December 31,
2013
|
|
|
|
|
|
Computers and office equipments
|
|
$
|
38,761
|
|
|
$
|
38,761
|
|
Total
|
|
|
38,761
|
|
|
|
38,761
|
|
Less:
Accumulated depreciation
|
|
|
(38,358
|
)
|
|
|
(38,246
|
)
|
Net property and equipment
|
|
|
403
|
|
|
|
515
|
|
NOTE 6 - ACCOUNTS PAYABLE AND
ACCRUED EXPENSES
|
|
March 31,
2014
|
|
December 31,
2013
|
|
|
|
|
|
Accounts payable
|
|
$
|
73,526
|
|
|
$
|
72,053
|
|
Accrued expenses
|
|
|
37,404
|
|
|
|
37,404
|
|
Total
|
|
|
110,930
|
|
|
|
109,457
|
|
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE
7 - NOTE PAYABLE
On November 3, 2011, the Company authorized
and issued a debenture to the order of Park Slope, LLC. The debenture must be paid in full by the maturity date and accrued
interest on the outstanding amount of the loan at a rate of twelve percent (12%) per annum in one lump sum payable on the original
maturity date of December 31, 2012. The Note was extended to December 31, 2014. The accrued loan interest amounts to $216,740 at
March 31, 2014.
As such note payable was issued immediately
prior to the reverse merger, such issuance was recorded as additional compensation by the Company prior to the reverse merger.
Accordingly, such compensation is reflected in the accompanying consolidated balance sheet as the accumulated deficit of the Company,
and will not be reflected in the Statement of operations, as such compensation expense was structured as an expense prior to the
recapitalization.
At any time between the original issue
date and the maturity date (December 31, 2012) unless previously repaid by the Company, this Debenture shall be convertible into
shares of common stock of the Company, par value $0.001 per share, at the option of the holder, in whole or in part. The holder
shall effect conversions by delivering to the Company the form of Notice of Conversion specifying therein the amount of the loan
plus interest to be converted. The date which the Company receives the Notice of Conversion shall be the conversion date.
On any conversion date, the loan, or
any portion thereof, is convertible into shares of the Company’s common stock at a conversion price equal to the average
of the immediately preceding three closing bid prices prior to receipt by the Company of the Notice of Conversion to the Company.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE 8 - OTHER LIABILITIES
|
|
March 31,
2014
|
|
December 31,
2013
|
|
|
|
|
|
Liabilities to employees
|
|
$
|
3,611
|
|
|
$
|
3,611
|
|
Accrued loan interest
|
|
|
216,740
|
|
|
|
194,548
|
|
Other
|
|
|
40,364
|
|
|
|
39,131
|
|
Total
|
|
|
260,715
|
|
|
|
237,290
|
|
NOTE 9 - STOCKHOLDERS’ EQUITY
The proceeds of the following placements related to
2012:
On June 13, 2012, pursuant to a private placement under
Regulation S of the Securities Act of 1933, as amended, the Company sold 21,100 shares of its common stock at $1.00 per share to
one unaffiliated private investor for the aggregate amount of $21,100.
On June 11, 2012, pursuant to a private placement under
Regulation S of the Securities Act of 1933, as amended, the Company sold 43,300 shares of its common stock at $1.00 per share to
one unaffiliated private investor for the aggregate amount of $43,300.
On April 4, 2012, pursuant to a private placement under
Regulation S of the Securities Act of 1933, as amended, the Company sold 11,312 shares of its common stock at $2.00 per share to
one unaffiliated private investor for the aggregate amount of $22,624.
On April 1, 2012, pursuant to a private placement under
Regulation S of the Securities Act of 1933, as amended, the Company sold 22,624 shares of its common stock at $.001 per share to
one unaffiliated private investor for the aggregate amount of $22,624.
During March 2012, pursuant to a private placement
under Regulation S of the Securities Act of 1933, as amended, the Company sold 29,251 shares of its common stock at $1.00 per share
to two unaffiliated private investors for the aggregate amount of $29,251.
The proceeds of the following placements were settled
as advance in 2011:
On February 10, 2012, pursuant to a private placement
under Regulation S of the Securities Act of 1933, as amended, the Company sold 104,167 shares of its common stock at $1.00 per
share to one unaffiliated private investor for the aggregate amount of $104,167.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIODS ENDED DECEMBER 31, 2012
AND DECEMBER 31, 2011
NOTE 9 - STOCKHOLDERS’ EQUITY
(Continued)
On February 10, 2012, pursuant to a private placement
under Regulation S of the Securities Act of 1933, as amended, the Company sold 91,138 shares of its common stock at $1.00 per share
to one unaffiliated private investor for the aggregate amount of $91,138.
On February 10, 2012, pursuant to a private placement
under Regulation S of the Securities Act of 1933, as amended, the Company sold 43,000 shares of its common stock at $1.00 per share
to one unaffiliated private investor for aggregate proceeds of $43,000.
On February 10, 2012 pursuant to a private placement
under Regulation S of the Securities Act of 1933, as amended, the Company sold 185,185 shares of its common stock at $1.00 per
share to one unaffiliated private investor for the aggregate amount of $185,185.
During the year ended December 31, 2012, pursuant
to a private placement under Regulation S of the Securities Act of 1933, as amended, there was a total of $138,899 received from
private placements. Private placements related to proceeds from six non-affiliated individuals during the first six months of
2012. The total amount comprised of 116,275 pieces of shares sold at $1 per share and 11,312 pieces of shares sold at $2 per share.
Stock based compensations
On June 1, 2012, the Company entered into a restricted
stock agreement with Mr. Peter Boros, Chief Executive Officer of the Company. As part of the agreement Mr. Boros was granted 490,000
shares of restricted common stock, of which 250,000 shares vested immediately with the rest vesting in equal installments of 40,000
shares per each closed quarter, commencing with the first quarter of September 30, 2012 and ending on December 31, 2013 or until
such date, if it is prior to December 31, 2013, provided Mr. Boros remains employed by the Company.
On June 1, 2012, the Company entered into a restricted
stock agreement with Mr. Viktor Rozsnyay, interim Director of In4, Ltd, our wholly owned subsidiary. As part of the agreement Mr.
Rozsnyay was granted 150,000 shares of restricted common stock, all of which vested immediately.
On June 1, 2012, the Company entered into a restricted
stock agreement with Mr. Daniel Kun, Jr., an advisor to the Company. As part of the agreement Mr. Kun was granted 100,000 shares
of restricted common stock, all of which vested immediately
On June 1, 2012, the Company entered into a restricted
stock agreement with Ms. Stella Kun, Executive Assistant to Mr. Boros and Mr. Rozsnyay. As part of the agreement Ms. Kun was granted
56,000 shares of restricted common stock, of which 8,000 shares vested immediately with the rest vesting in equal installments
of 8,000 shares per each closed quarter, commencing with the first quarter of September 30, 2012 and ending on December 31, 2013
or until such date, if it is prior to December 31, 2013, provided Ms. Kun remains employed by the Company.
On February 21, 2012, the Company entered into a restricted
stock agreement with Adam Meszaros, Lead Programmer of the Company. As part of the agreement Mr. Meszaros was granted 135,000 shares
of restricted common stock, of which 15,000 shares vested immediately with the rest vesting in equal installments of 15,000 shares
per each closed quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date,
if it is prior to December 31, 2013, provided Mr. Meszaros remains employed by the Company. On June 11, 2012 Mr. Meszaros submitted
his immediate resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 105,000 of Mr.
Meszaros’ unvested shares.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIODS ENDED DECEMBER 31, 2012
AND DECEMBER 31, 2011
NOTE 9 - STOCKHOLDERS’ EQUITY
(Continued)
On February 21, 2012, the Company entered into a restricted
stock agreement with Peter Garas, Lead Server Side Programmer at the Company. As part of the agreement Mr. Garas was granted 54,000
shares of restricted common stock, of which 6,000 shares vested immediately with the rest vesting in equal installments of 6,000
shares per each closed quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such
date, if it is prior to December 31, 2013, provided Mr. Garas remains employed by the Company. On May 31, 2012 Mr. Garas submitted
his immediate resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 42,000 of Mr. Garas’
unvested shares.
On February 21, 2012, the Company entered into a restricted
stock agreement with Janka Barkoczi, Office Manager of the Company. As part of the agreement Ms. Barkoczi was granted 27,000 shares
of restricted common stock, of which 3,000 shares vested immediately with the rest vesting in equal installments of 3,000 shares
per each closed quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date
if it is prior to December 31, 2013, provided Ms. Barkoczi remains employed by the Company. On September 11, 2012 Ms. Barkoczi
submitted her immediate resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 18,000
of Ms. Barkoczi’s unvested shares.
On February 21, 2012, the Company entered into a restricted
stock agreement with Eszter Ripka, Arts Director of the Company. As part of the agreement Ms. Ripka was granted 9,000 shares of
restricted common stock, of which 1,000 shares vested immediately with the rest vesting in equal installments of 1,000 shares per
each closed quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date, if
it is prior to December 31, 2013, provided Ms. Ripka remains employed by the Company. On September 11, 2012 Ms. Ripka submitted
her immediate resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 6,000 of Ms. Ripka’s
unvested shares.
On February 21, 2012, the Company entered into a restricted
stock agreement with Csaba Toth, Arts Director of the Company. As part of the agreement Mr. Toth was granted 9,000 shares of restricted
common stock, of which 1,000 shares vested immediately with the rest vesting in equal installments of 1,000 shares per each closed
quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date, if it is prior
to December 31, 2013, provided Mr. Toth remains employed by the Company. On June 20, 2012 Mr. Toth submitted his immediate resignation,
therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 7,000 of Mr. Toth’ unvested shares.
On February 21, 2012, the Company entered into a restricted
stock agreement with Gergely Nyikos, Designer at the Company. As part of the agreement Mr. Nyikos was granted 18,000 shares of
restricted common stock, of which 2,000 shares vested immediately with the rest vesting in equal installments of 2,000 shares per
each closed quarter, commencing with the first quarter of March 31, 2012 and ending on December 31, 2013 or until such date, if
it is prior to December 31, 2013, provided Mr. Nyikos remains employed by the Company. On September 30, 2012 Mr. Nyikos submitted
her immediate resignation, therefore forfeiting his unvested shares. Upon his resignation the Company cancelled 12,000 of Mr. Nyikos’s
unvested shares.
On February 21, 2012, the Company entered into a restricted
stock agreement with Zoltan Annus, Project Manager of the Company. As part of the agreement Mr. Annus was granted 60,000 shares
of restricted common stock, of which 6,000 shares vesting in equal installments per each closed quarter, commencing with the first
quarter of March 31, 2012 and ending on September 30, 2014 or until such date, if it is prior to September 30, 2014, provided Mr.
Annus remains employed by the Company.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIODS ENDED DECEMBER 31, 2012
AND DECEMBER 31, 2011
NOTE 9 - STOCKHOLDERS’ EQUITY
(Continued)
On January 30, 2012, the Company entered into a restricted
stock agreement with Zoltán Budy, who is to serve as the Chief Financial Officer of the Company. As part of the agreement
Mr. Budy was granted 200,000 shares of the Company’s restricted common stock of which 100,000 shares vest upon execution
and 25,000 shares vest quarterly up to December 31, 2012, providing Mr. Budy remains employed by the Company.
As consideration for the above services, the Company
issued an aggregate of 1,133,000 shares of the Company’s common stock. These share issuances were recorded at $9.25, $8.00
and $4.00 per share, respectively, in the total amount of $9,357,750 in accordance with measurement date principles prescribed
under FAS 123 (R).
In June 2012, the Company entered into
an agreement with the company of one director for consulting services. According to the agreement the professional provides consulting
services to the Company in 2012. In connection with these services, the Company issued to them 15,000 shares of the Company’s
common stock. As consideration for such services, the Company issued an aggregate of 15,000 shares of the Company’s common
stock. These share issuances were recorded at the fair value of commitment date ($9.25 per share) in the total amount of $138,750
in accordance with measurement date principles prescribed under ASC 505-50 and ASC 718-10. The Company is amortizing the fair value
of the shares over the term of the agreement to stock-based compensation expense, which amounted to $0 for the period ended
September 30, 2013, respectively and $138,750 for the period from September 19, 2007 (date of inception) to September 30, 2013,
in accordance with ASC 505-50 and ASC 718-10.
Warrants
On June 11, 2012, the Company issued a Common Stock
Purchase Warrant to PDV Consulting, Kft (“PDV”) Under the terms of the warrant, PDV can acquire a total of 1,500,000
shares of our common stock at a per share price of $10.00. The warrant expires on June 12, 2017. The warrants were issued as part
of the cost of raising equity.
The company evaluated the warrants based on essential
features that would qualify the warrants as liability. Because the warrants did not include any of the qualifying features, the
warrants were classified as equity. As such the Company did not capitalize these warrants because the accounting entries would
not have an impact on the financial statements. Instead, the Company will expense these warrant valued at the date of issuance
unless these warrants are exercised within one year after the date of issuance.
As of December 31, 2012, the Company has four common
stock purchase warrants each with a term of five years after their issuance date and an exercise price of $5.00, $7.00, $9.00 and
$10.00 per share, respectively. The $5.00, $7.00 and $9.00 warrants entitle the holder to purchase from the Company up to 1,000,000
warrant shares each, while the $10.00 warrant holder can acquire up to 1,500,000 shares. As of December 31, 2012 the Company has
four Warrants outstanding that are exercisable for an aggregate of up to 4,500,000 shares of its common stock.
As of Decmber 31, 2012, there were 1,000,000 shares
of Series A Preferred Stock issued and outstanding held by the Company’s former President Peter Vasko. Commencing on January
1, 2013, and continuing until December 31, 2017, Mr. Vasko may convert 200,000 shares of Series A Preferred Stock per calendar
year into shares of Common Stock at the conversion ratio of 3,000,000 shares of Common Stock for each 200,000 shares of Series
A Preferred Stock. Mr. Vasko is entitled to vote together with the holders of the Common Stock and has 42 votes for every share
of Series A Preferred Stock held by Mr. Vasko at the time Mr. Vasko may make such vote.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIODS ENDED DECEMBER 31, 2012
AND DECEMBER 31, 2011
NOTE 9 - STOCKHOLDERS’ EQUITY
(Continued)
Stock split
On January 15, 2012 the Company performed a reverse
stock split detailed in Note 1 above. Additional paid in capital related to private placements made by non affiliated individuals
in exchange for subsequent registration subject to the reverse stock split. The placements were made in cash and accounted for
as an advance in 2011. The shares were issued in 2012 after the stock split.
The description of the Series A Preferred Stock does
not purport to be complete and is qualified by reference to the full text of Exhibit 4.1 to the Form 8-K filed on November 14,
2011.
On May 17, 2009 In4 Ltd. received an investment of
$550,000 dollars from one accredited, unaffiliated Hungarian investor. As part of the investment agreement In4 Ltd. stipulated
an equity buyback option. This option states that the company has an option to repurchases from the investor 4% equity for HUF
132,000,000, which option expires on August 12, 2011. As all parties involved have elected to take the company public this agreement
is no longer in effect and in fact has expired on August 12, 2011.
As of December 31, 2012 the Company has four common
stock warrants outstanding that are exercisable for an aggregate of up to 4,500,000 shares of its common stock each with a term
of five years after their issuance date. Three warrants entitle the holder to purchase from the Company up to 1,000,000 warrant
shares at an exercise price of $5.00, $7.00, $9.00 each and one warrant entitles the holder to purchase up to1.500.000 warrant
shares at an exercise price of $10 per share.
As of February, 2012, there were 1,000,000 shares of
Series A Preferred Stock issued and outstanding held by the Chief Executive Officer and sole director, Peter Vasko. Commencing
on January 1, 2013, and continuing until December 31, 2017, Mr. Vasko may convert 200,000 shares of Series A Preferred Stock per
calendar year into shares of Common Stock at the conversion ratio of 3,000,000 shares of Common Stock for each 200,000 shares of
Series A Preferred Stock. Mr. Vasko is entitled to vote together with the holders of the Common Stock and has 42 votes for every
share of Series A Preferred Stock held by Mr. Vasko at the time Mr. Vasko may make such vote.
On January 15, 2012 the Company performed a reverse
stock split detailed in Note 1 above. The 886,000 preferred stock was also converted into 8,860,000 common stock.
Additional paid in capital related to private placements
made by non affiliated individuals in exchange for subsequent registration subject to the reverse stock split. The placements were
made in cash and accounted for as an advance.
The description of the Series A Preferred Stock does
not purport to be complete and is qualified by reference to the full text of Exhibit 4.1 to the Form 8-K filed on November 14,
2011.
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE 10 - RESEARCH AND DEVELOPMENT
(“R&D”)
|
|
|
For
the period ended
March 31,
2014
|
|
|
|
For the period
ended
March 31,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Server hosting
|
|
$
|
—
|
|
|
$
|
—
|
|
Translations
|
|
|
—
|
|
|
|
—
|
|
Software development
|
|
|
—
|
|
|
|
—
|
|
Payroll expenses
|
|
|
—
|
|
|
|
—
|
|
Other
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
NOTE 11 - GENERAL AND ADMINISTRATION
|
|
For the period ended
March 31, 2014
|
|
For the period
ended March 31,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Material expenses
|
|
$
|
—
|
|
|
$
|
—
|
|
Stock based compensation
|
|
|
48,000
|
|
|
|
492,000
|
|
Cost of services
|
|
|
3,685
|
|
|
|
12,488
|
|
Depreciation and amortization
|
|
|
247
|
|
|
|
793
|
|
Other expenses
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
51,932
|
|
|
|
505,281
|
|
iGlue, Inc. (formerly Hardwired
Interactive, Inc).
(A DEVELOPMENT STAGE COMPANY)
NOTES TO THE FINANCIAL STATEMENTS
NOTE 12 - FINANCIAL
EXPENSES AND GAINS, NET
|
|
For the period ended
March 31,
2014
|
|
For the period
ended March 31,
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$
|
22,192
|
|
|
$
|
22,196
|
|
Interest income
|
|
|
—
|
|
|
|
—
|
|
Exchange gains, net
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
|
22,192
|
|
|
|
22,196
|
|
NOTE 13 - SUBSEQUENT EVENTS
No
subsequent events incurred.