Item 5.
MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER
MATTERS AND ISSUER
PURCHASES
OF EQUITY SECURITIES
Market
Information
There
is no established public trading market for our securities and a
regular trading market may not develop, or if developed, may not be
sustained. A shareholder in all likelihood, therefore, will
not be able to resell his or her securities should he or she desire
to do so when eligible for public resales.
Furthermore, it is
unlikely that a lending institution will accept our securities as
pledged collateral for loans unless a regular trading market
develops. We would like to register our shares for resale by
our selling stockholders and then obtain a trading symbol to trade
our shares over the OTC Bulletin Board. However, there is no
assurance that we will be successful in getting our common stock
quoted on the OTC Bulletin Board.
Number
of Holders
As of
December 15, 2016, we had approximately 45 shareholders of
record of our common stock.
As of
December 15, 2016, we had 2 shareholders of record of our preferred
stock.
Dividend
Policy
We have
not declared any cash dividends on our common stock since our
inception and do not anticipate paying such dividends in the
foreseeable future. We plan to retain any future earnings for
use in our business. Any decisions as to future payments of
dividends will depend on our earnings and financial position and
such other facts, as the Board of Directors deems
relevant.
Recent
Sales of Unregistered Securities; Use of Proceeds from Registered
Securities
On
October 28, 2015, Aim Exploration Inc. (the “Company”)
entered into a Note Purchase Agreement with Tangiers
Investment Group, LLC (“Tangiers” or
“Holder” in the event of assignment or succession) for
the sale of a 10% convertible promissory note (the
“Note”), in the principal amount of $330,000 (the
“Principal Sum”), convertible into shares of common
stock of the Company. Upon execution of the Note, Tangiers
delivered $75,000 to the Company. The Note has an original issue
discount of $7,500, which Tangiers retained for due diligence and
legal bills related to the transaction. The financing closed on
October 28, 2015 (the “Closing Date”). The Effective
Date is that day when the Note is executed by both parties and the
delivery of the first payment of consideration is made (the
“Effective Date”).
On
April 1, 2016, Tangiers delivered another $18,302 to the Company.
During the year, Rockwell Capital (“Rockwell”) assumed
$92,000 of the Tangiers note. Subsequent to August 31, 2016, the
Rockwell note was assumed by a private party, and the balance of
the Tangiers note was paid in full by a director of the
Company.
The Note bears interest at
the rate of 10% per annum. All interest and principal must be
repaid one (1) year after the Effective Date (the “Maturity
Date”). The Note is convertible into common stock, at
Tangiers’ option, at the lower of (i) $0.10 per share or (ii)
50% of the lowest trading price of the Company’s common stock
during the 25 consecutive trading days prior to the date on which
Tangiers elects to convert all or part of the Note (the
“Conversion Price”).
The
Note may be prepaid by the Company, in whole or in party, according
to the following: if under 30 days from the Effective Date,
Prepayment amount shall be 100% of Principal sum plus accrued
interest; between 31 and 60 days, 110% of Principal Sum plus
accrued interest; between 61 and 90 days, 120% of Principal Sum
plus accrued interest; between 91 and 120 days, 130% of Principal
Sum plus accrued interest; between 121 and 150 days, 140% of the
Principal Sum plus accrued interest; and between 151 and 180 days,
150% of Principal Sum plus accrued interest. After 180 days from
the Effective Date, the Note may not be prepaid without written
consent from the Holder.
In the
event of a default, the Note may be accelerated by Tangiers,
whereby the outstanding balance is immediately due and payable in
cash at 150% of the outstanding Principal Sum of the Note. In
addition, an interest rate of the lesser of 18% per annum or the
maximum rate permitted under law will be applied to the outstanding
balance. Tangiers is prohibited from owning more than 9.99% of the
Company’s outstanding shares pursuant to the
Note.
The
Company claims an exemption from the registration requirements of
the Securities Act of 1933, as amended (the “Act”) for
the private placement of these securities pursuant to Section 4(2)
of the Act and/or Regulation D promulgated there under since, among
other things, the transaction did not involve a public
offering, Tangiers is an accredited investor, Tangiers had
access to information about the Company and their investment,
Tangiers took the securities for investment and not resale, and the
Company took appropriate measures to restrict the transfer of the
securities.
Related
to entering into the Note, the parties documented their intention
that the Company’s obligations to repay under the terms of
the Note be secured by certain assets, represented by the Security
Agreement and Memorandum of Security Agreement, entered into by the
parties on October 28, 2015.
On
October 28, 2015, the Company entered into a Strategic Consulting
Agreement with Tangiers for strategic advising and consulting
services. The Term is twelve months, although it may be terminated
at any time. As consideration for providing consulting services,
the Company shall pay Tangiers one hundred twenty thousand dollars
($120,000) in restricted shares of the Company’s common
stock, payable in four equal installments of $30,000 per month
each, due at ninety-day intervals. Additionally, the Company shall
issue to Tangiers 500,000 five-year warrants with an exercise price
of fifteen cents ($.15) a share and a cashless exercise option. The
Company also granted Tangiers the option to purchase up to fifteen
thousand (15,000) tons of coal per month (FOB) at a fifteen percent
(15%) discount to market on a to be determined
formula.
On that
same date, the Company entered into an Investment Agreement and
Registration Rights Agreement with Tangiers (the “Investment
Agreement”) through which the Company has agreed to issue and
sell to Tangiers an indeterminate number of shares of the
Company’s common stock, par value of $.001 per share, up to
an aggregate purchase price of five million dollars ($5,000,000).
The Company is obligated to register these shares to be sold under
the Investment Agreement on Form S-1.
On
August 14, 2015, the Company issued to Auctus Fund, LLC a
convertible promissory note in the principal amount of $76,750, in
connection with a securities purchase agreement entered into by the
parties on August 14, 2015. The note accrues interest at a rate of
10% per annum, with a maturity date of May 14, 2016. The holder of
the note may convert any or all of the principal outstanding into
shares of the Company’s common stock at a price equal to 55%
of the lowest trading price of the common stock during the fifteen
trading days prior to issuing a notice of conversion to the
Company. During the year, Rockwell Capital (“Rockwell”)
assumed $40,000 of the Auctus note. Subsequent to August 31, 2016,
the Rockwell note was assumed by a private party.
On
August 31, 2015, the Company issued to St. George Investments LLC a
convertible promissory note in the principal amount of $40,000, in
connection with a securities purchase agreement entered into by the
parties on August 31, 2015. The purchase price for this note and
warrant (as described in the securities purchase agreement) shall
be $25,000, computed as follows: original principal balance of
$40,000, less a $10,000 original issue discount and $5,000 to cover
lender’s legal fees, accounting costs, due diligence, and
other transaction costs incurred in connection with the note.
Interest does not accrue on the outstanding principal. The note
matures six months after the purchase price is delivered to the
Company by the lender. The holder of the note may convert any or
all of the principal outstanding into shares of the Company’s
common stock at a price equal to 60% of the lowest trading price of
the common stock during the twenty trading days prior to issuing a
notice of conversion to the Company. Subsequent to August 31, 2016,
a private party assumed the St. George note.
On
September 17, 2015, the Company issued to EMA Financial, LLC a
convertible promissory note in the principal amount of $40,000, in
connection with a securities purchase agreement entered into by the
parties on September 17, 2015. The note accrues interest at a rate
of 12% per annum, with a maturity date of September 17, 2016. The
holder of the note may convert any or all of the principal
outstanding into shares of the Company’s common stock at a
price equal to 55% of the lowest trading price of the common stock
during the 20 trading days prior to issuing a notice of conversion
to the Company.
On
January 12, 2016, the Company issued to Yoshar Trading, LLC a
convertible promissory note in the principal amount of $30,000, in
connection with a Securities Purchase Agreement entered into by the
parties on January 12, 2016. The note accrues interest at a rate of
10% per annum, with a maturity date of January 12, 2017. The holder
of the note may convert any or all of the principal outstanding
into shares of the Company’s common stock at a price equal to
55% of the lowest trading price of the common stock during the 20
trading days prior to issuing a notice of conversion to the
Company.
Equity
Compensation Plan Information
We do
not have in effect any compensation plans under which our equity
securities are authorized for issuance and we do not have any
outstanding stock options.
Purchase
of Equity Securities by the Issuer and Affiliated
Purchasers
We did
not purchase any of our shares of common stock or other securities
during our fourth quarter of our fiscal year ended August 31,
2016.
Item 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You
should read the following discussion and analysis in conjunction
with our financial statements, including the notes thereto,
included in this Report. Some of the information contained in
this Report may contain forward-looking statements within the
meaning of Section 27A of the Securities Exchange Act of 1933, as
amended (the “Act”) and Section 21E of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”).
This information may involve known and unknown risks,
uncertainties and other factors which may cause our actual results,
performance or achievements to be materially different from future
results, performance or achievements expressed or implied by any
forward-looking statements. Forward-looking statements which
involve assumptions and describe our future plans, strategies and
expectations, are generally identifiable by the use of the words
“may,” “will,” “should,”
“expect,” “anticipate,”
“estimate,” “believe,” “intend”
or “project” or the negative of these words or other
variations on these words or comparable terminology. These
forward-looking statements are based on assumptions that may be
incorrect, and there can be no assurance that the projections
included in these forward-looking statements will come to pass.
Our actual results could differ materially from those
expressed or implied by the forward looking statements as a result
of various factors. We undertake no obligation to update
publicly any forward-looking statements for any reason, even if new
information becomes available or other events occur in the
future.
Purchase
of Significant Equipment
We do
not intend to purchase any significant equipment over the next
twelve months.
Personnel
Plan
We do
not expect any material changes in the number of employees over the
next 12-month period (although we may enter into employment or
consulting agreements with our officers or directors). We do
and will continue to outsource contract employment as
needed.
Results
of Operations for the Fiscal Year Ended August 31, 2016 compared
to the Fiscal Year Ended August 31, 2015
We did
not earn any revenues for the period from February 18, 2010
(Inception) to August 31, 2016. We incurred a net loss in the
amount of $1,
141,304
during the
fiscal year ended August 31, 2016, compared to a net loss of
$1,448,618 for the fiscal year ended August 31, 2015. These
operating expenses were comprised of mineral property expenditures
of $
22,916
(2015: recapture of
$21,843), consulting fees of $70,437 (2015: $128,451), filing fees
of $15,831 (2015: $15,923), finder’s fees of $15,000 (2015:
$113,603), foreign exchange gain of $
61,517
(2015: loss of $664); management
fees of $216,000 (2015: $241,500), office and general fees of
$
54,710
(2015: $70,142),
professional fees of $105,409 (2015: $306,925), and public
relations expense of $72,854 (2015: $180,452). We wrote-down
accounts receivable of $45,800 (2015: $Nil), wrote-down accounts
payable by $Nil (2015: $11,285), and incurred the following
expenses related to the convertible: accretion of $529,914 (2015:
$85,329), interest expense of $62,431 (2015: $49,112), finance
costs of $197,571 (2015: $305,998) from amortization of debt
discounts and excess of derivative liability over the face value of
the notes, and a change in the fair value of the derivative
liability of $206,052 (2015: $16,353).
Revenues
We have
had no operating revenues since our inception on February 18, 2010
to August 31, 2016.
Expenses
We
incurred a net loss in the amount of $1,
141,304
during the fiscal year ended August
31, 2016, compared to a net loss of $1,448,618 for the fiscal year
ended August 31, 2015. These operating expenses were
comprised of mineral property expenditures of $
22,916
(2015: recapture of $21,843),
consulting fees of $70,437 (2015: $128,451), filing fees of $15,831
(2015: $15,923), finder’s fees of $15,000 (2015: $113,603),
foreign exchange gain of $61,
517
(2015: loss of $664); management fees
of $216,000 (2015: $241,500), office and general fees of $54,710
(2015: $70,142), professional fees of $105,409 (2015: $306,925),
and public relations expense of $72,854 (2015: $180,452). We
wrote-down accounts receivable of $45,800 (2015: $Nil), wrote-down
accounts payable by $Nil (2015: $11,285), and incurred the
following expenses related to the convertible: accretion of
$529,914 (2015: $85,329), interest expense of $62,431 (2015:
$49,112), finance costs of $197,571 (2015: $305,998) from
amortization of debt discounts and excess of derivative liability
over the face value of the notes, and a change in the fair value of
the derivative liability of $206,052 (2015: $16,353).
Liquidity
and Capital Resources
As at
August 31, 2016, we had cash reserves of $417 and working capital
deficit of $2,227,835. As at August 31, 2015, we had cash
reserves of $2,349 and working capital deficit of
$1,209,747.
Cash
Used in Operating Activities
Net
cash used in operating activities was $409,984 during the fiscal
year ended August 31, 2016, compared to $812,788 for the fiscal
year ended August 31, 2015.
Cash
from Financing Activities
We have
funded our business to date primarily from the issuance of
convertible notes, loans from related parties, as well as sales of
our common stock. During the fiscal year ended August 31,
2016, we raised a total of $408,052 in financing activities.
This was comprised of the issuance of convertible debt in the
amount of $215,000, loans received in the amount of $69,350, and
loans from our director and key management personnel of
$123,702. During the fiscal year ended August 31, 2015, we
raised a total of $813,275 in financing activities. This was
comprised of the issuance of convertible debt in the amount of
$385,553, offset by payment on convertible notes of $47,250,
issuance of convertible debt to related parties in the amount of
$170,000, and loans from our director and key management personnel
of $304,972
Off-Balance
Sheet Arrangements
We have
no significant off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures or
capital resources that is material to stockholders.
We have
not attained profitable operations and are dependent upon obtaining
financing to pursue marketing and distribution activities.
For these reasons, there is substantial doubt that we will be
able to continue as a going concern.
Critical
Accounting Policies
The
discussion and analysis of our financial condition and results of
operations are based upon our financial statements, which have been
prepared in accordance with the accounting principles generally
accepted in the United States of America. Preparing financial
statements requires management to make estimates and assumptions
that affect the reported amounts of assets, liabilities, revenue,
and expenses. These estimates and assumptions are affected by
management’s application of accounting policies. We
believe that understanding the basis and nature of the estimates
and assumptions involved with the following aspects of our
financial statements is critical to an understanding of our
financial statements.
Basis
of Accounting
Our
Company’s financial statements are prepared using the accrual
method of accounting. The Company has elected an August
year-end.
Cash
Equivalents
Our
Company considers all highly liquid investments purchased with an
original maturity of three months or less to be cash
equivalents.
Use
of Estimates and Assumptions
The
preparation of financial statements in conformity with generally
accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting
period. Actual results could differ from those
estimates.
Stock-Based
Compensation
Our
Company records stock-based compensation in accordance with ASC
718, Compensation – Stock Based Compensation, using the fair
value method. All transactions in which goods or services are
the consideration received for the issuance of equity instruments
are accounted for based on the fair value of the consideration
received or the fair value of the equity instrument issued,
whichever is more reliably measurable. Equity instruments
issued to employees and the cost of the services received as
consideration are measured and recognized based on the fair value
of the equity instruments issued.
Recently
Issued Accounting Pronouncements
Our
Company has evaluated all the recent accounting pronouncements and
believes that none of them will have a material effect on the
company’s financial statement.
Contractual
Obligations
As a
“smaller reporting company” we are not required to
provide tabular disclosure obligations.
Item
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
AIM
EXPLORATION INC.
CONSOLIDATED
FINANCIAL STATEMENTS
August
31, 2016
Report
of Independent Registered Public Accounting Firm
Consolidated
Balance Sheets of August 31, 2016 and 2015
Consolidated
Statements of Operations for the years ended August 31, 2016 &
2015
Consolidated
Statements of Stockholder’s Equity (Deficit)
Consolidated
Statements of Cash Flows for the years ended August 31, 2016 and
2015
Notes
to Consolidated Financial Statements
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Stockholders
and Board of Directors
AIM
Exploration Inc.
701
North Green Valley Parkway, Suite 200
Henderson, NV
89012
We have audited the accompanying consolidated balance sheets
of
AIM Exploration Inc.
(the
“Company”) as of August 31, 2016 and 2015, and the
related consolidated statements of operations, changes in
stockholders’ equity (deficit), and cash flows for the years
then ended. These financial statements are the responsibility of
the Company’s management. Our responsibility is to express an
opinion on these financial statements based on our
audit.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States of
America). Those standards require that we plan and perform the
audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company is not
required to have, nor were we engaged to perform, an audit of its
internal control over financial reporting. Our audits included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on
the effectiveness of the Company’s internal control over
financial reporting. Accordingly, we express no such opinion. An
audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the financial statements. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits
provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to the above
present fairly, in all material respects, the financial position
of
AIM Exploration Inc
. as of August 31, 2016
and 2015, and the results of their operations and cash flows for
the year then ended, in conformity with accounting principles
generally accepted in the United States of
America.
The accompanying consolidated financial statements have been
prepared assuming that the Company will continue as a going
concern. As described in Note 3 to the financial statements, the
Company has incurred an accumulated deficit from inception to
August 31, 2016. This raises substantial doubt about the
Company’s ability to continue as a going concern.
Management’s plans in regard to this matter are also
described in Note 3. The financial statements do not include any
adjustments that might result from the outcome of this
uncertainty.
/s/Anton & Chia, LLP
Newport Beach, California
December
15,
2016
AIM
EXPLORATION INC.
CONSOLIDATED
BALANCE SHEETS
ASSETS
|
|
|
CURRENT
ASSETS
|
|
|
Cash
|
$
417
|
$
2,349
|
Loans
receivable
|
–
|
45,800
|
Deposits
|
72,873
|
39,303
|
Total
Current Assets
|
73,290
|
87,452
|
|
|
|
Mineral
property
|
342,656
|
326,969
|
|
|
|
TOTAL
ASSETS
|
$
415,946
|
$
414,421
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
Accounts payable
and accrued liabilities
|
$
211,601
|
$
214,513
|
Loans
payable
|
69,350
|
–
|
Loans payable
– related party
|
598,955
|
478,453
|
Convertible note
– related party
|
191,264
|
103,762
|
Convertible note,
net of unamortized discount
|
433,446
|
86,707
|
Derivative
liability
|
796,509
|
571,687
|
TOTAL
LIABILITIES
|
2,301,125
|
1,455,122
|
|
|
|
STOCKHOLDERS'
DEFICIT
|
|
|
Capital
Stock
|
|
|
Authorized
|
|
|
250,000,000
shares of common stock, $0.001 par value Issued and outstanding
22,392,729 shares (356,400 shares outstanding as at August 31,
2015)
|
|
|
1,000,000 shares of
preferred stock, $0.001 par value
Issued and
outstanding 100,000 shares (Nil as at August 31, 2015)
|
145,707
|
89,200
|
Additional paid in
capital
|
871,507
|
626,098
|
Shares
receivable
|
(5,090
)
|
–
|
Accumulated
deficit
|
(2,897,303
)
|
(1,755,999
)
|
|
|
|
TOTAL
STOCKHOLDERS' DEFICIT
|
(1,885,179
)
|
(1,040,701
)
|
TOTAL
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
415,946
|
$
414,421
|
The
accompanying notes are an integral part of these consolidated
financial statements
24
AIM EXPLORATION INC.
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
12 months
ended
Aug 31,
2016
|
12 months
ended
Aug 31,
2015
(Restated)
|
|
|
|
REVENUE
|
|
|
Total
Revenue
|
$
-
|
$
-
|
|
|
|
Gross
Profit
|
-
|
-
|
|
|
|
MINERAL
PROPERTY OPERATIONS
|
|
|
Acquisition
expenses
|
–
|
(37,556
)
|
Exploration
expenses
|
22,916
|
15,713
|
Total
Mineral Property Operations
|
22,916
|
(21,843
)
|
|
|
|
EXPENSES
|
|
|
Accretion
|
529,914
|
85,329
|
Consulting
fees
|
70,437
|
128,451
|
Filling
fees
|
15,831
|
15,923
|
Finder’s
fees
|
15,000
|
113,603
|
Foreign exchange
(gain) loss
|
(61,658
)
|
664
|
Management
fees
|
216,000
|
241,500
|
Office &
general
|
54,710
|
70,142
|
Professional
fees
|
105,409
|
306,925
|
Public
relations
|
72,854
|
180,452
|
|
|
|
Total
Expenses
|
1,018,638
|
1,142,989
|
|
|
|
Net
Loss
|
(1,041,554
)
|
(1,121,146
)
|
|
|
|
Interest
expense
|
(62,431
)
|
(49,112
)
|
Finance
costs
|
(197,571
)
|
(305,998
)
|
Change
in fair value of derivative liability
|
206,052
|
16,353
|
Write-down
of accounts receivable
|
(45,800
)
|
–
|
Write-down
of accounts payable
|
–
|
11,285
|
|
|
|
Total
Other Expense
|
(99,750
)
|
(327,472
)
|
|
|
|
Net
Loss
|
$
(1,141,304
)
|
$
(1,448,618
)
|
|
|
|
BASIC
AND DILUTED LOSS PER COMMON SHARE
|
$
(0.05
)
|
$
(0.01
)
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
6,391,865
|
353,784
|
BASIC
AND DILUTED LOSS PER PREFERRED SHARE
|
$
(0.00
)
|
$
(0.00
)
|
WEIGHTED
AVERAGE NUMBER OF PREFERRED SHARES OUTSTANDING
|
100,000
|
99,452
|
The
accompanying notes are an integral part of these consolidated
financial statements
25
AIM EXPLORATION INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
Additional Paid-in Capital
|
Share Subscriptions Receivable
|
|
|
|
shares
|
$
|
shares
|
$
|
$
|
$
|
$
|
$
|
Balance
at inception – February 18, 2010
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Founders
shares, issued for cash
|
40,000
|
10,000
|
-
|
-
|
-
|
(10,000
)
|
-
|
-
|
Net
Loss to August 31, 2010
|
-
|
-
|
-
|
-
|
-
|
-
|
(29,400
)
|
(29,400
)
|
Balance, August 31, 2010
|
40,000
|
10,000
|
-
|
-
|
-
|
(10,000
)
|
(29,400
)
|
(29,400
)
|
Subscription
Received
|
-
|
-
|
-
|
-
|
-
|
10,000
|
-
|
10,000
|
Common
stock issued for cash
|
160,000
|
40,000
|
-
|
-
|
-
|
-
|
-
|
40,000
|
Net
loss for the year ended August 31, 2011
|
-
|
-
|
-
|
-
|
-
|
-
|
(18,939
)
|
(18,939
)
|
Balance, August 31, 2011
|
200,000
|
50,000
|
-
|
-
|
-
|
-
|
(48,339
)
|
1,661
|
Net
loss to August 31, 2012
|
–
|
–
|
–
|
–
|
-
|
-
|
(28,109
)
|
(28,109
)
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2012
|
200,000
|
50,000
|
-
|
-
|
-
|
-
|
(76,448
)
|
(26,448
)
|
Sale
of common stock 18,000,000 common shares at $0.001 par
value
|
72,000
|
18,000
|
-
|
-
|
-
|
-
|
-
|
18,000
|
Imputed
Interest
|
-
|
-
|
-
|
-
|
2,035
|
-
|
-
|
2,035
|
Net
loss for the year ended August 31, 2013
|
-
|
-
|
-
|
-
|
-
|
-
|
(47,901
)
|
(47,901
)
|
Balance, August 31, 2013
|
272,000
|
68,000
|
-
|
-
|
2,035
|
-
|
(124,349
)
|
(54,314
)
|
15,750,000
common shares at $0.001 par value
|
63,000
|
15,750
|
-
|
-
|
311,219
|
-
|
-
|
326,969
|
Net
loss for the year ended August 31, 2014
|
-
|
-
|
-
|
-
|
-
|
-
|
(183,032
)
|
(183,032
)
|
Balance, August 31, 2014
|
335,000
|
83,750
|
-
|
-
|
313,254
|
-
|
(307,381
)
|
89,623
|
Shares
issued for services
|
1,400
|
350
|
1,000,000
|
100
|
192,550
|
-
|
-
|
193,000
|
Shares
issued in deposit
|
20,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
5,000
|
Convertible
debt discount
|
-
|
-
|
-
|
-
|
99,630
|
-
|
-
|
99,630
|
Gain
on repurchase of convertible note
|
-
|
-
|
-
|
-
|
20,664
|
-
|
-
|
20,664
|
Net
loss for the year ended August 31, 2015
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,448,618
)
|
(1,448,618
)
|
Balance, August 31, 2015 (Restated)
|
356,400
|
89,100
|
1,000,000
|
100
|
626,098
|
-
|
(1,755,999
)
|
(1,040,701
)
|
The
accompanying notes are an integral part of these consolidated
financial statements
26
AIM EXPLORATION INC.
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Paid-in Capital
|
Share
Subscriptions Receivable (Refundable)
|
|
|
|
|
|
|
|
|
|
|
|
Shares
issued for services
|
1,286,494
|
715
|
-
|
-
|
125,875
|
-
|
-
|
126,590
|
Shares
issued for debt
|
3,200,000
|
3,200
|
-
|
-
|
-
|
-
|
-
|
3,200
|
Shares
issued on conversion of notes
|
1,862,835
|
36,905
|
-
|
-
|
119,534
|
-
|
-
|
156,439
|
Shares
issued for mineral property
|
15,687,000
|
15,687
|
-
|
-
|
-
|
-
|
-
|
15,687
|
Shares
to be returned to treasury
|
-
|
-
|
-
|
-
|
-
|
(5,090
)
|
-
|
(5,090
)
|
Net
loss for the year ended August 31, 2016
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,141,304
)
|
(1,141,304
)
|
|
|
|
|
|
|
|
|
|
Balance, August 31, 2016
|
22,392,729
|
145,607
|
1,000,000
|
100
|
871,507
|
(5,090
)
|
(2,897,303
)
|
(1,885,179
)
|
The
accompanying notes are an integral part of these consolidated
financial statements
27
AIM EXPLORATION INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
12 months
ended
August 31,
2016
|
12 months
ended
August 31,
2015
(Restated)
|
|
|
|
OPERATING
ACTIVITIES
|
|
|
Net
Loss
|
$
(1,141,304
)
|
$
(1,448,618
)
|
Adjustments to
reconcile Net Income (Loss) to netCash used in operating
activities:
|
|
|
Accretion
related to convertible note
|
529,914
|
85,329
|
Debt
discount related to convertible note
|
–
|
(35,478
)
|
Finance
costs and derivative expense
|
260,002
|
305,998
|
Accrued
interest on convertible note
|
–
|
13,987
|
Loss
on derivative liability
|
(206,052
)
|
(16,353
)
|
Loss
on repurchase of convertible note
|
–
|
20,664
|
Shares
issued for services
|
126,500
|
193,000
|
Write-down
of accounts receivable
|
45,800
|
–
|
Write-down
of accounts payable
|
–
|
(11,285
)
|
Changes in non-cash
working capital:
|
|
|
Loans
Receivable
|
–
|
(45,800
)
|
Deposits
|
(38,570
)
|
(8,798
)
|
Provisions
|
–
|
(55,000
)
|
Accounts
Payable
|
13,726
|
189,566
|
|
|
|
NET
CASH USED IN OPERATING ACTIVITIES
|
(409,984
)
|
(812,788
)
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
Mineral property
expenditures
|
(17,400
)
|
–
|
NET
CASH USED IN INVESTING ACTIVITIES
|
(17,400
)
|
–
|
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
Convertible debt
– related party
|
–
|
170,000
|
Convertible
debt
|
215,000
|
385,553
|
Payments on
convertible notes
|
–
|
(47,250
)
|
Loans
received
|
69,350
|
–
|
Loans from related
party
|
123,702
|
304,972
|
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
408,052
|
813,275
|
|
|
|
NET
INCREASE (DECREASE) IN CASH
|
(1,932
)
|
487
|
|
|
|
CASH,
BEGINNING OF YEAR
|
2,349
|
1,862
|
|
|
|
CASH,
END OF YEAR
|
$
417
|
$
2,349
|
The
accompanying notes are an integral part of these consolidated
financial statements
28
AIM EXPLORATION
INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
August 31, 2016
NOTE 1 – NATURE OF OPERATIONS AND BASIS OF
PRESENTATION
Aim
Exploration, Inc. (“Company”) is an exploration stage
company as defined by FASB ASC 915. The Company was organized to
engage in mineral exploration and has incurred losses totaling
$2,897,303 since inception. The Company was incorporated on
February 18, 2010 in the State of Nevada and established a fiscal
year end at August 31.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis
of Presentation
The
condensed consolidated financial statements present the condensed
consolidated balance sheets, condensed consolidated statements of
operations and condensed consolidated cash flows of the Company.
These financial statements are presented in United States dollars
and have been prepared in accordance with accounting principles
generally accepted in the United States.
Principles
of Consolidation
The
condensed consolidated statements incorporate the financial
statements of the Company and its wholly-owned subsidiary, Aim
Exploration SA, of Peru. All significant intercompany accounts and
transactions have been eliminated in consolidation.
Cash
and Cash Equivalents
For
purposes of the statement of cash flows, the Company considers
highly liquid financial instruments purchased with a maturity of
three months or less to be cash equivalents. There were no cash
equivalents at August 31, 2016 or 2015.
Advertising
Advertising costs
are expensed as incurred. As of August 31, 2016, no advertising
costs have been incurred.
Property
The
Company does not own or rent any property. The Company’s
office space is being provided by the president at no charge to the
Company.
Use
of Estimates and Assumptions
Preparation of the
financial statements in conformity with accounting principles
generally accepted in the United States requires management to make
estimates and assumptions that affect certain reported amounts and
disclosures. Accordingly, actual results could differ from those
estimates.
Income
Taxes
The
Company follows the liability method of accounting for income
taxes. Deferred tax assets and liabilities are recognized for the
future tax consequences attributable to differences between the
financial statement carrying amounts of existing assets and
liabilities and their respective tax balances. Deferred tax assets
and liabilities are measured using enacted or substantially enacted
tax rates expected to apply to the taxable income in the years in
which those differences are expected to be recovered or settled.
Deferred tax assets are reduced by a valuation allowance when, in
the opinion of management, it is more likely than not that some
portion or all of the deferred tax assets will not be realized. The
effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the date
of enactment or substantive enactment.
AIM EXPLORATION
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2016
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Fair Value of Financial Instruments
The
Company has adopted Accounting Standards Codification subtopic
820-10, Fair Value Measurements and Disclosures ("ASC 820-10"). ASC
820-10 defines fair value, establishes a framework for measuring
fair value and enhances fair value measurement disclosure The
adoption of ASC 820-10 requires that the Company disclose assets
and liabilities that are recognized and measured at fair value on a
non-recurring basis, presented in a three-tier fair value
hierarchy, as follows:
- Level
1. Observable inputs such as quoted prices in active
markets;
- Level
2. Inputs, other than the quoted prices in active markets, that are
observable either directly or indirectly; and
- Level
3. Unobservable inputs in which there is little or no market data,
which require the reporting entity to develop its own
assumptions.
The
following presents the gross value of assets that were measured and
recognized at fair value:
- Level
1: none
- Level
2: none
- Level
3: none
The
Company adopted ASC 825-10, Financial Instruments, which permits
entities to choose to measure many financial instruments and
certain other items at fair value. The adoption of this standard
did not have an impact on the Company's financial position, results
of operations or cash flows. The carrying value of cash and cash
equivalents, accounts payable and accrued expenses, as reflected in
the balance sheets, approximate fair value because of the
short-term maturity of these instruments.
Derivative Liability
The
conversion features embedded in the outstanding convertible notes
payable are separately accounted for as a derivative liability in
accordance with ASC 815-15, Embedded Derivative. This is because
the number of shares that may be acquired upon conversion is
indeterminable as the conversion rates are expressed as a
percentage discount to the current fair market value of common
stock at the time of conversion. Derivative liabilities are valued
when the host instruments (convertible notes) are initially issued
and are also revalued at each reporting date, with the change in
the respective fair values being recorded as a gain or loss to the
derivative liability.
Net
Loss per Share
Basic
loss per share includes no dilution and is computed by dividing
loss available to common stockholders by the weighted average
number of common shares outstanding for the period. Dilutive loss
per share reflects the potential dilution of securities that could
share in the losses of the Company. Because the Company does not
have any potentially dilutive securities, the accompanying
presentation is only of basic loss per share.
Impairment of Long-Lived Assets
In
accordance with ASC 360, Property Plant and Equipment, the Company
tests long-lived assets or asset groups for recoverability when
events or changes in circumstances indicate that their carrying
amount may not be recoverable. Circumstances which could trigger a
review include, but are not limited to: significant decreases in
the market price of the asset; significant adverse changes in the
business climate or legal factors; accumulation of costs
significantly in excess of the amount originally expected for the
acquisition or construction of the asset; current period cash flow
or operating losses combined with a history of losses or a forecast
of continuing losses associated with the use of the asset; and
current expectation that the asset will more likely than not be
sold or disposed significantly before the end of its estimated
useful life. Recoverability is assessed based on the carrying
amount of the asset and its fair
AIM EXPLORATION
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2016
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Impairment of Long-Lived Assets (Continued)
value
which is generally determined based on the sum of the undiscounted
cash flows expected to result from the use and the eventual
disposal of the asset, as well as specific appraisal in certain
instances. An impairment loss is recognized when the carrying
amount is not recoverable and exceeds fair value.
Mineral Property Costs
Mineral
property exploration costs are expensed as incurred until such time
as economic reserves are quantified. To date, the Company has not
established any proven or probable reserves on its mineral
properties. The Company has capitalized $342,656 of mineral
property acquisition costs reflecting its investment in its
properties.
Stock-based
Compensation
The
Company adopted FASB guidance on stock based compensation upon
inception at February 18, 2010. ASC 718-10-30-2 requires all
share-based payments to employees, including grants of employee
stock options, to be recognized in the financial statements based
on their fair values. The Company has not had any stock and stock
options issued for services and compensation for the period from
inception (February 18, 2010) through August 31, 2016.
Recent
Accounting Pronouncements
In April 2014, the FASB issued ASU
2014-08,
Presentation of Financial
Statements (Topic 205) and Property, Plant, and Equipment (Topic
360): Reporting Discontinued Operations and Disclosures of
Disposals of Components of an Entity
. The amendments in the ASU change the criteria
for reporting discontinued operations while enhancing disclosures
in this area. It also addresses sources of confusion and
inconsistent application related to financial reporting of
discontinued operations guidance in U.S. GAAP. Under the new
guidance, only disposals representing a strategic shift in
operations should be presented as discontinued operations. In
addition, the new guidance requires expanded disclosures about
discontinued operations that will provide financial statement users
with more information about the assets, liabilities, income, and
expenses of discontinued operations. The amendments in the ASU are
effective in the first quarter of 2015 for public organizations
with calendar year ends. Early adoption is permitted. The Company
does not expect the adoption to have a significant impact on its
consolidated financial statements.
In May 2014, the FASB issued ASU No.
2014-09,
Revenue from Contracts with
Customers.
This new
standard will replace most existing revenue recognition guidance in
U.S. GAAP. The core principle of the ASU is that an entity should
recognize revenue for the transfer of goods or services equal to
the amount it expects to receive for those goods and services. The
ASU requires additional disclosure about the nature, amount, timing
and uncertainty of revenue and cash flows arising from customer
contracts, including significant judgments and estimates, and
changes in those estimates. The ASU will be effective for the
Company beginning
January 1,
2017
, and allows for both
retrospective and modified- retrospective methods of adoption. The
Company is in the process of determining the method of adoption it
will elect and is currently assessing the impact of this ASU on its
consolidated financial statements and footnote
disclosures.
In August 2014, the FASB issued ASU
2014-15,
Disclosure of Uncertainties
about an Entity’s Ability to Continue as a Going
Concern
. The amendment in the
ASU provides guidance on determining when and how to disclose
going-concern uncertainties in the financial statements. The new
standard requires management to perform interim and annual
assessments of an entity’s ability to continue as a going
concern within one year of the date the financial statements are
issued. An entity must provide certain disclosures if conditions or
events raise substantial doubt about the entity’s ability to
continue as a going concern. The amendments in this Update are
effective for annual periods and interim periods within
those
AIM EXPLORATION
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2016
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Recent
Accounting Pronouncements (Continued)
annual periods beginning after
December 15, 2016
. Earlier adoption is permitted. The Company does
not expect the adoption to have a significant impact on its
consolidated financial statements.
In August, 2015, the FASB issued ASU No.
2015-14,
Revenue from Contracts with
Customers (Topic 606): Deferral of the Effective
Date.
The amendment in
this ASU defers the effective date of ASU No. 2014-09 for all
entities for one year. Public business entities, certain
not-for-profit entities, and certain employee benefit plans should
apply the guidance in ASU 2014-09 to annual reporting periods
beginning
December 15,
2017
, including interim
reporting periods within that reporting period. Earlier application
is permitted only as of annual reporting periods beginning
after
December 31,
2016
, including interim
reporting periods with that reporting period.
In September, 2015, the FASB issued ASU No.
2015-16,
Business Combinations (Topic
805).
Topic 805 requires that
an acquirer retrospectively adjust provisional amounts recognized
in a business combination, during the measurement period. To
simplify the accounting for adjustments made to provisional
amounts, the amendments in the Update require that the acquirer
recognize adjustments to provisional amounts that are identified
during the measurement period in the reporting period in which the
adjustment amount is determined. The acquirer is required to also
record, in the same period’s financial statements, the effect
on earnings of changes in depreciation, amortization, or other
income effects, if any, as a result of the change to the
provisional amounts, calculated as if the accounting had been
completed at the acquisition date. In addition an entity is
required to present separately on the face of the income statement
or disclose in the notes to the financial statements the portion of
the amount recorded in current-period earnings by line item that
would have been recorded in previous reporting periods if the
adjustment to the provisional amounts had been recognized as of the
acquisition date.
The
adoption of ASU 2015-016 is not expected to have a material effect
on the Company’s financial statements.
Other
recent accounting pronouncements issued by the FASB (including its
Emerging Issues Task Force), the American Institute of Certified
Public Accountants, and the United States Securities and Exchange
Commission did not or are not believed by management to have a
material impact on the Company’s present or future
consolidated financial statements.
AIM EXPLORATION
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2016
NOTE 3 – GOING CONCERN
The
Company’s financial statements are prepared in accordance
with generally accepted accounting principles applicable to a going
concern. This contemplates the realization of assets and the
liquidation of liabilities in the normal course of business.
Currently, the Company has a working capital deficit of $2,227,835,
an accumulated deficit of $2,897,303 and net loss from operations
since inception of $2,897,303. The Company does not have a source
of revenue sufficient to cover its operation costs giving
substantial doubt for it to continue as a going concern. The
Company will be dependent upon the raising of additional capital
through placement of our common stock in order to implement its
business plan, or merging with an operating company. There can be
no assurance that the Company will be successful in either
situation in order to continue as a going concern. The Company is
funding its initial operations by way of issuing common
shares.
The
officers and directors have committed to advancing certain
operating costs of the Company, including Legal, Audit, Transfer
Agency and Edgarizing costs.
NOTE 4 – MINERAL PROPERTY
Peruvian
Mining Claims:
On June
23, 2014, Aim Exploration, Inc. entered into a Mining Concession
Asset Acquisition Agreement (the “Agreement”) with
Percana Mining Corp. (“Percana”). Pursuant to the
Agreement, the Company acquired three separate mining concessions.
Two of the concession titles are unencumbered and comprise 40% of
the mining concessions. These two concessions are known as El Tunel
Del Tiempo 1 code 11060780 and El Tunel Del Tiempo 2 code 11060781,
and the registered ownership of these two concessions have been
transferred to the Company. The third concession property known as
Agujeros Negros MA-AG comprising the remaining 60% has not yet been
transferred to the Company, however the Company has entered into a
Contract of Mining Assignment and Option to Purchase the concession
for a five year term. This contract provides AIM with full rights
and authorities over the concession.
In
consideration for the above concessions, the Company has issued
63,000 restricted common shares (15,750,000 restricted common
shares pre-consolidation) (Note 6) to Percana in two separate
blocks; the first block consists of 25,200 common shares (6,300,000
common shares pre-consolidation) which are to be held in escrow
until either the Company raises $1,000,000 or when Percana waives
this requirement. The second block consists of 37,800 common shares
(9,450,000 common shares pre-consolidation) which are to be held in
escrow until such time as the Company is satisfied at its
discretion that any arbitration issues have been resolved with the
third concession, at which time the shares may be released out of
escrow at the option of Percana. The fair value of these shares is
$326,969 which was based on fair market value. On April 25, 2016,
the Company entered into an amendment to its Agreement with Percana
and issued an additional 15,687,000 common shares to Percana to
bring its post-consolidation shareholdings back to 15,750,000
common shares. The fair value of these additional shares is
$15,687. Furthermore, under the terms of the amended Agreement, the
Company agreed to issue additional common shares to Percana at any
time common shares are issued to any director and/or controlling
shareholder of the Company, the number of common shares issued to
Percana to be equal to those issued to the director and/or
controlling shareholder.
These
Mining Concessions were acquired based on the assumption the
properties are rich in high grade Anthracite Coal, currently there
are 20 small tunnels on the property already producing anthracite
coal which was being mined by illegal miners. Testing of the coal
samples was performed indicating the presence of high-grade
anthracite coal. Prior to acquisition AIM reviewed a non-compliant
technical report prepared by Engineers/Geologists together with
hiring a US based firm Gustavson Associates to visit the property
and review the reports. The firm provided AIM with a report, which
included recommendation for further exploration.
One of
the Company’s director is also a director of
Percana.
AIM EXPLORATION
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2016
NOTE 5 – CONVERTIBLE NOTE
During
the year ended August 31, 2016, the Company issued convertible
notes with a principal balance of $233,302, with maturity dates
ranging from February 29, 2016 to January 12, 2017, and an interest
rate per annum ranging from 10% to 22%. The principal is
convertible into common shares of the Company at a conversion rate
equal to 50% - 60% of the lowest trading price of the
Company’s common stock for the fifteen prior trading days, as
defined in the agreements.
During
the year ended August 31, 2016, 1,862,835 common shares were issued
in relation to conversion options exercised during the year valued
at $156,439; $129,475 related to principal of the convertible
notes, $15,864 to accrued interest, and $11,100 to
fees.
During
the year ended August 31, 2015, the Company issued convertible
notes with a principal balance of $306,875, with maturity dates
ranging from November 6, 2015 to July 22, 2016, and an interest
rate per annum ranging from 8% to 12%. The principal is convertible
into common shares of the Company at a conversion rate equal to 55%
- 60% of the lowest trading price of the Company’s common
stock for the fifteen prior trading days, as defined in the
agreements.
The
Company is accounting for the conversion feature as a separate
derivative liability under ASC 815. As such, the Company will carry
the conversion feature liability at fair value on the balance
sheet. The Company determined the fair value of the conversion
feature as at the dates of issue and also as of the year ended
August 31, 2016. To determine the put and call values, the Company
used the Black-Scholes option valuation model using the following
inputs:
|
August 31,
2016
|
|
August 31,
2015
|
Fair
value of common stock
|
$0.03
- $0.40
|
|
$0.21
- $0.42
|
Exercise
price
|
$0.015
- $0.22
|
|
$0.1350 -
$0.2585
|
Contractual
term
|
3
months – 1 year
|
|
9
months – 1 year
|
Volatility
|
141.9%
- 675.9%
|
|
119.50% -
143.10%
|
Risk-free interest
rate
|
0.33%
- 0.69%
|
|
0.12%
- 0.41%
|
On May
11, 2015, the Company exercised its option to redeem convertible
notes with a principal balance of $47,250 within 180 days of their
issuance, by opting to prepay the note at 150% of the principal
amount plus accrued interest in the amount of $1,853. The Company
recorded a loss on the repurchase of the convertible note in the
amount of $20,664, which was credit to the additional paid in
capital account.
.
During
the year ended August 31, 2016, the Company recognized change in
fair value of the derivative liability of $206,052 related to the
change in fair value of the conversion feature. The change in fair
value of the conversion feature is being recorded through operating
results.
When
recording the conversion feature liability at during the year, the
Company recognized a 100% debt discount on the convertible notes
payable of $233,302 and finance costs expense of $197,571 from
amortization of debt discounts and excess of derivative liability
over the face value of the note. The debt discount is being
accreted to finance costs using the straight-line method over the
one-year contractual term of the debt. During the year ended August
31, 2016, the Company also recognized in the normal course
accretion of $529,914.
AIM EXPLORATION
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2016
NOTE 6 – CAPITAL STOCK
On
April 25, 2016, the Company consolidated its share capital on a
250:1 basis. All common shares and per share amounts have been
restated to reflect this share consolidation.
The
Company has authorized 250,000,000 shares of common stock with a
par value of $0.001 per share and 1,000,000 shares of preferred
stock with a par value of $0.001 per share.
At
August 31, 2016, 22,392,729 shares of common stock were issued and
outstanding, and 100,000 shares of preferred stock were issued and
outstanding.
Year ended August 31, 2016
On
April 25, 2016, the Company issued an additional 15,687,000 to
Percana to bring their post-consolidation shareholdings back up to
15,750,000 common shares. The value of these shares is $342,656
which is based on fair market value. These shares were issued in
connection with the acquisition of certain mining property. (Note
4)
During
the year ended August 31, 2016, the Company issued 1,862,835 common
shares pursuant to the exercise of the option attached to
outstanding convertible notes. (Note 5)
During
the year ended August 31, 2016, the Company issued 1,286,494 common
shares in connection with services rendered. Such services had a
fair value of $126,590.
During
the year ended August 31, 2016, the Company issued 3,200,000 common
shares in connection with paying down $3,200 of debt to two related
parties.
Year ended August 31, 2015
During
the year ended August 31, 2015, the Company issued 20,000 shares to
1 shareholder in connection with an asset acquisition agreement at
fair value of $5,000. The Company also issued 1,400 common shares
to 1 shareholder in connection with a six-month investor relations
campaign at fair value of $175,000.
During
the period ended August 31, 2015, the Company issued 100,000
preferred shares to 1 shareholder at fair value of $18,000, a
related party of the Company, in connection with services
rendered.
As of
August 31, 2016, the Company has not granted any stock options and
has not recorded any stock-based compensation.
NOTE 7 – LOAN PAYABLE - RELATED PARTIES
During the period ended
August 31, 2016
and 2015, advances from a director of
the Company were $24,111 and $Nil, respectively. The amounts are
unsecured, non-interest bearing and are due on demand. During the
same period, the Company made repayments of $99,643 to a
director.
During the period ended
August 31, 2016
and 2015, advances from related
parties were $43,934 and $294,972, respectively. During the period
ended August 31, 2014, advances from related parties totaled
$183,481. The amounts are unsecured, non-interest bearing and are
due on demand. During the same period, the Company made repayments
of $63,900 to related parties; of this amount of $60,700 was paid
in cash and $3,200 in common shares of the
Company.
During
the period ended August 31, 2016 and 2015, management fees totaling
$216,000 and $Nil, respectively, where accrued as payable to two
directors of the Company.
AIM EXPLORATION
INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
August
31, 2016
NOTE 8 – RESTATEMENTS
During
the year ended August 31, 2016, accounting errors were discovered
that required a restatement of amounts previously reported, related
to loan payable that was issued against a finder's fee incurred.
The loan payable was amended, and the terms revised to a
convertible note payable. The loan payable and its subsequent
amendment to a convertible note payable were not reported during
the year ended August 31, 2015. This error resulted in changes to
the convertible note, derivative liability, accretion expense,
finder's fee expense, interest expense, finance costs, and the
change in fair value of derivative liability. As a result of
correcting these errors, the Company’s net loss increased by
$157,923 for the year ended August 31, 2015.
AIM EXPLORATION
INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
August 31, 2016
NOTE 8 – RESTATEMENTS – CONTINUED
BALANCE
SHEET
August
31, 2015
|
ASSETS
|
Originally
Stated
|
Adjustments
|
Note
|
Restated
|
CURRENT
ASSETS
|
|
|
|
|
Cash
|
$
2,349
|
|
|
$
2,349
|
Loans
receivable
|
45,800
|
|
|
45,800
|
Deposits
|
39,303
|
|
|
39,303
|
Total
Current Assets
|
87,452
|
|
|
87,452
|
Mineral
property investment
|
326,969
|
|
|
326,969
|
TOTAL
ASSETS
|
$
414,421
|
|
|
$
414,421
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDER'S EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
Accounts payable
and accrued liabilities
|
$
214,513
|
|
|
$
214,513
|
Loans
payable – related party
|
478,453
|
|
|
478,453
|
Convertible note
– related party
|
103,762
|
|
|
103,762
|
Convertible note,
net of unamortized discount
|
70,936
|
13,328
+ 2,443
|
b
|
86,707
|
Derivative
liability
|
429,535
|
146,204
– 4,052
|
a,
c
|
571,687
|
TOTAL
LIABILITIES
|
1,297,199
|
157,923
|
|
1,455,122
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
|
|
|
|
Capital
Stock
|
|
|
|
|
Authorized
|
|
|
|
|
250,000,000 shares
of common stock, $0.001 par valueIssued and outstanding 126,126,678
shares (89,100,000 shares outstanding as at August 31,
2015)
|
89,200
|
|
|
89,200
|
1,000,000 shares of
preferred stock, $0.001 par value
Issued and
outstanding 100,000 shares (1,000,000 as at August 31,
2015)
|
|
|
|
|
Additional paid in
capital
|
626,098
|
|
|
626,098
|
Accumulated
deficit
|
(1,598,076)
|
(157,923)
|
|
(1,755,999)
|
TOTAL
STOCKHOLDERS' EQUITY (DEFICIT)
|
(882,778)
|
(157,923)
|
|
(1,040,701)
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$
414,421
|
|
|
$
414,421
|
Notes:
a.
Record issuance of
convertible note
b.
Record accretion
and accrue interest
c.
Mark-to market
convertible note
AIM EXPLORATION
INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
August 31, 2016
NOTE 8 – RESTATEMENTS – CONTINUED
CONDENSED
CONSOLIDATED STATEMENT OF OPERATIONS
August
31, 2015
|
|
Originally
Stated
|
Adjustments
|
Note
|
Restated
|
|
|
|
|
|
REVENUE
|
|
|
|
|
Total
Revenue
|
$
0
|
|
|
$
0
|
Gross
Profit
|
0
|
|
|
0
|
MINERAL
PROPERTY OPERATIONS
|
|
|
|
|
Acquisition
expenses
|
(37,556)
|
|
|
(37,556)
|
Exploration
expenses
|
15,713
|
|
|
15,713
|
Total
Mineral Property Operations
|
(21,843)
|
|
|
(21,843)
|
|
|
|
|
|
EXPENSES
|
|
|
|
|
Accretion
|
72,001
|
13,328
|
b
|
85,329
|
Consulting
fees
|
128,451
|
|
|
128,451
|
Filling
fees
|
15,923
|
|
|
15,923
|
Finder’s
fees
|
34,925
|
78,678
|
a
|
113,603
|
Management
fees
|
241,500
|
|
|
241,500
|
Office
& general
|
70,806
|
|
|
70,806
|
Professional
fees
|
306,925
|
|
|
306,925
|
Public
relations
|
180,452
|
|
|
180,452
|
Total
Expenses
|
1,050,983
|
92,006
|
|
1,142,989
|
|
|
|
|
|
Net
Loss
|
(1,029,140)
|
|
|
(1,121,146)
|
|
|
|
|
|
Interest
expense
|
(46,669)
|
(2,443)
|
b
|
(49,112)
|
Finance
costs
|
(238,472)
|
(67,526)
|
a
|
(305,998)
|
Change
in fair value of derivative liability
|
12,301
|
4,052
|
c
|
16,353
|
Write-down
of accounts payable
|
11,285
|
|
|
11,285
|
|
|
|
|
|
Total
Other Expense
|
(261,555)
|
(65,917)
|
|
(327,472)
|
|
|
|
|
|
Net
Loss
|
$
(1,290,695)
|
$
(157,923)
|
|
$
(1,448,618)
|
|
|
|
|
|
BASIC
AND DILUTED LOSS PER COMMON SHARE
|
$
0.01
|
|
|
$
0.01
|
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING
|
88,446,164
|
|
|
88,446,164
|
BASIC
AND DILUTED LOSS PER PREFERRED SHARE
|
$
0.00
|
|
|
$
0.00
|
WEIGHTED AVERAGE NUMBER OF PREFERRED SHARES
OUTSTANDING
|
99,452
|
|
|
99,452
|
Notes:
a.
Record issuance of
convertible note
b.
Record accretion
and accrue interest
c.
Mark-to market
convertible note
AIM EXPLORATION
INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
August 31, 2016
NOTE 8 – RESTATEMENTS – CONTINUED
CONSOLIDATED
STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount
|
Additional Paid-in Capital
|
Share Subscriptions Receivable
|
Accumulated Deficit
Originally Stated
|
|
|
|
|
|
$
|
|
|
|
$
|
$
|
$
|
$
|
$
|
Balance
at inception – February 18, 2010
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
Founders
shares, issued for cash
|
10,000,000
|
10,000
|
-
|
-
|
-
|
(10,000
)
|
-
|
|
|
-
|
Net
Loss to August 31, 2010
|
-
|
-
|
-
|
-
|
-
|
-
|
(29,400
)
|
|
|
(29,400
)
|
Balance, August 31, 2010
|
10,000,000
|
10,000
|
-
|
-
|
-
|
(10,000
)
|
(29,400
)
|
|
|
(29,400
)
|
Subscription
Received
|
-
|
-
|
-
|
-
|
-
|
10,000
|
-
|
|
|
10,000
|
Common
stock issued for cash
|
40,000,000
|
40,000
|
-
|
-
|
-
|
-
|
-
|
|
|
40,000
|
Net
loss for the year ended August 31, 2011
|
-
|
-
|
-
|
-
|
-
|
-
|
(18,939
)
|
|
|
(18,939
)
|
Balance, August 31, 2011
|
50,000,000
|
50,000
|
-
|
|
-
|
-
|
(48,339
)
|
|
|
1,661
|
Net
loss to August 31, 2012
|
–
|
–
|
–
|
–
|
-
|
-
|
(28,109
)
|
|
|
(28,109
)
|
Balance, August 31, 2012
|
50,000,000
|
50,000
|
-
|
-
|
-
|
-
|
(76,448
)
|
|
|
(26,448
)
|
Sale
of common stock 18,000,000 common shares at $0.001 par
value
|
18,000,000
|
18,000
|
-
|
-
|
-
|
-
|
-
|
|
|
18,000
|
Imputed
Interest
|
-
|
-
|
-
|
-
|
2,035
|
-
|
-
|
|
|
2,035
|
Net
loss for the year ended August 31, 2013
|
-
|
-
|
-
|
-
|
-
|
-
|
(47,901
)
|
|
|
(47,901
)
|
Balance, August 31, 2013
|
68,000,000
|
68,000
|
-
|
-
|
2,035
|
-
|
(124,349
)
|
|
|
(54,314
)
|
15,750,000
common shares at $0.001 par value
|
15,750,000
|
15,750
|
-
|
-
|
311,219
|
-
|
-
|
|
|
326,969
|
Net
loss for the year ended August 31, 2014
|
-
|
-
|
-
|
-
|
-
|
-
|
(183,032
)
|
|
|
(183,032
)
|
Balance, August 31, 2014
|
83,750,000
|
83,750
|
-
|
-
|
313,254
|
-
|
(307,381
)
|
|
|
89,623
|
Shares
issued for services
|
350,000
|
350
|
1,000,000
|
100
|
192,550
|
-
|
-
|
|
|
193,000
|
Shares
issued in deposit
|
5,000,000
|
5,000
|
-
|
-
|
-
|
-
|
-
|
|
|
5,000
|
Convertible
debt discount
|
-
|
-
|
-
|
-
|
99,630
|
-
|
-
|
|
|
99,630
|
Gain
on repurchase of convertible note
|
-
|
-
|
-
|
-
|
20,664
|
-
|
-
|
|
|
20,664
|
Net
loss for the year ended August 31, 2015
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,290,695
)
|
(157,923
)
|
a
|
(1,448,618
)
|
Balance, August 31, 2015
|
89,100,000
|
89,100
|
1,000,000
|
100
|
626,098
|
-
|
(1,598,076
)
|
(157,923
)
|
|
(1,755,999
)
|
Notes:
a.
Record issuance of
convertible note
AIM EXPLORATION
INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
August 31, 2016
NOTE 8 – RESTATEMENTS – CONTINUED
CONDENSED
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
Net
Loss
|
$
(1,290,695
)
|
$
(157,923
)
|
a, b, c
|
$
(1,448,618
)
|
Accretion
related to convertible note
|
72,001
|
13,328
|
b
|
85,329
|
Debt
discount related to convertible note
|
(35,478
)
|
|
|
(35,478
)
|
Finance
costs
|
238,472
|
67,526
|
a
|
305,998
|
Accrued
interest on convertible note
|
11,544
|
2,443
|
b
|
13,987
|
Loss
on derivative liability
|
(12,301
)
|
(4,052
)
|
c
|
(16,353
)
|
Loss
on repurchase of convertible note
|
20,664
|
|
|
20,664
|
Shares
issued for services
|
193,000
|
|
|
193,000
|
Write-down
of accounts payable
|
(11,285
)
|
|
|
(11,285
)
|
Adjustments to
reconcile Net Income (Loss) to netCash used in operating
activities:
|
|
|
|
|
Loans
Receivable
|
(45,800
)
|
|
|
(45,800
)
|
Deposits
|
(8,798
)
|
|
|
(8,798
)
|
Provisions
|
(55,000
)
|
|
|
(55,000
)
|
Accounts
Payable
|
189,566
|
|
|
189,566
|
|
|
|
|
|
NET CASH USED INOPERATING ACTIVITIES
|
(734,110
)
|
(78,678
)
|
|
(812,788
)
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
Convertible debt
– related party
|
170,000
|
|
|
170,000
|
Convertible
debt
|
306,875
|
78,678
|
a
|
385,553
|
Payments on
convertible notes
|
(47,250
)
|
|
|
(47,250
)
|
Loans from related
party
|
304,972
|
|
|
304,972
|
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
734,597
|
78,678
|
|
813,275
|
|
|
|
|
|
NET INCREASE IN CASH
|
487
|
|
|
487
|
|
|
|
|
|
CASH, BEGINNING OF PERIOD
|
1,862
|
|
|
1,862
|
|
|
|
|
|
CASH, END OF PERIOD
|
$
2,349
|
|
|
$
2,349
|
Notes:
a.
Record issuance of
convertible note
b.
Record accretion
and accrue interest
c.
Mark-to market
convertible note
AIM EXPLORATION INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
August 31, 2016
NOTE 9 – SUBSEQUENT EVENTS
1.
On September 12,
2016, the Company amended its authorized capital by increasing the
number of authorized common shares from 250,000,000 common shares
with a par value of $0.001 per common share to 1,500,000,000 common
shares with a par value of $0.001 per common share. The amendment
was passed by a majority of the Company’s shareholders on
September 9, 2016.
2.
Subsequent to
August 31, 2016, the Company issued 219,444,444 common shares to
three directors in compensation for their services to August 31,
2016. The fair value of these shares was deemed to be
$395,000.
3.
Subsequent to
August 31, 2016, the Company issued 220,000,000 common shares to
Percana pursuant to the amended agreement outlined in Note 4. The
fair value of these shares was deemed to be $220,000.
4.
Subsequent to
August 31, 2016, the Company issued 25,000,000 common shares in
connection with services rendered. The fair value of these shares
was $75,000.
5.
Subsequent to
August 31, 2016, the Company issued 40,000,000 common shares in
connection with the conversion of a related party convertible note
with a face value of $100,000.
6.
Subsequent to
August 31, 2016, the Company issued 40,000,000 common shares in
connection with debt repayment to a related party in the amount of
$40,000.
7.
Subsequent to
August 31, 2016, the Company issued 110,000 preferred shares to a
director in compensation for their services to August 31,
2016.
8.
On October 31,
2016, the Company closed an offering and offered 3,343,340 common
shares for gross proceeds of $98,300.