CONSOLIDATED NOTES TO FINANCIAL STATEMENTS
MARCH
31, 2021 AND 2020
NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
AIS Holdings Group, Inc., a Delaware corporation
(“the Company”) was incorporated under the laws of the State of Delaware on January 30, 2017 with the name Superb Acquisition,
Inc. On June 20, 2017, we changed our name to AIS Holdings Group, Inc.
On April 1, 2018, the Company entered into an
agreement with Trend Rich Global Limited to lease the Company’s Software System package. The Software System Package is source
code that can be expanded upon to create custom websites for clients in the digital currency industry.
On August 16, 2018, AIS Japan entered into
a Software Development Agreement with GL Co., Ltd., whereas GL Co., Ltd. will improve upon the Company’s existing Software
Platform Package which is owned by AIS Japan. The fee to further develop the software is in amount of 5,000,000 JPY (approximately
$45,000).
On March 6, 2020, the agreement between the
Company and GL Co., Ltd. was deemed to have been completed. GL Co., Ltd. successfully improved the software system’s administration
system, as well as user system, in ways which were deemed to be acceptable and complete by the Company, and the ongoing services
of GL Co., Ltd. were deemed to no longer be required.
On April 1, 2020, the Company and Trend Rich
Global Limited mutually agreed to alter the monthly fees charged to Trend Rich Global Limited by the Company. All material components
of the initial agreement entered into on April 1, 2018 remained unaltered, but the monthly basic fee was reduced from $8,000 to
$3,600.
Our principal executive offices are located
at 2-41-7-336, Shinsakae Naka-ku Nagoya-shi, Aichi, 460-0007, Japan.
The Company has elected March 31st as its fiscal
year end.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidations
The consolidated financial statements include
the accounts of the Company and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been
eliminated.
Basis of Presentation
This summary of significant accounting policies
is presented to assist in understanding the Company's financial statements. These accounting policies conform to accounting principles,
generally accepted in the United States of America, and have been consistently applied in the preparation of the financial statements.
Use of Estimates
The preparation of financial statements in
conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. In the opinion of management, all adjustments necessary
in order to make the financial statements not misleading have been included. Actual results could differ from those estimates.
Related party transaction
A related party is generally defined as (i)
any person that holds 10% or more of the Company’s securities and their immediate families, (ii) the Company’s management,
(iii) someone that directly or indirectly controls, is controlled by or is under common control with the Company, or (iv) anyone
who can significantly influence the financial and operating decisions of the Company. A transaction is considered to be a related
party transaction when there is a transfer of resources or obligations between related parties. The Company conducts business with
its related parties in the ordinary course of business.
Transactions involving related parties cannot
be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free market dealings may not
exist. Representations about transactions with related parties, if made, shall not imply that the related party transactions were
consummated on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated.
Cash and Cash Equivalents
The Company considers all highly liquid investments
with an original maturity of three months or less when purchased to be cash equivalents.
- F7 -
Table of Contents
Property, Plant and Equipment
Property, plant and equipment are stated at
cost less depreciation and impairment loss. The initial cost of the assets comprises its purchase price and any directly attributable
costs of bringing the asset to its working condition and location for its intended use. Depreciation is calculated using the straight-line
method over the shorter of the estimated useful life of the respective assets as follows: computer software developed or acquired
for internal use, 2 to 5 years; computer equipment, 2 to 5 years; buildings and improvements, 5 to 15 years; leasehold improvements,
2 to 10 years; and furniture and equipment, 1 to 5 years.
Significant improvements are capitalized when
it is probable that the expenditure resulted in an increase in the future economic benefits expected to be obtained from the use
of the asset beyond its originally assessed standard of performance. When improvements are made to real property and those improvements
are permanently affixed to the property, the title to those improvements automatically transfers to the owner of the property.
The lessee’s interest in the improvements is not a direct ownership interest but rather it is an intangible right to use
and benefit from the improvements during the term of the lease. The Company uses the straight-line method over the shorter of the
estimated useful life of the asset or the lease term.
In accordance with ASC Topic 360, the Company
reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets
may not be fully recoverable, or at least annually. The Company recognizes an impairment loss when the sum of expected undiscounted
future cash flows is less than the carrying amount of the asset. The amount of impairment is measured as the difference between
the asset’s estimated fair value and its book value. For the period ended March 31, 2021 and 2020 the Company did not record
any impairment charges on long-lived assets.
Routine repairs and maintenance are expensed
when incurred. Gains and losses on disposal of fixed assets are recognized in the income statement based on the net disposal proceeds
less the carrying amount of the assets.
Revenue Recognition
The
Company recognizes revenue by applying the following steps in accordance with Accounting Standards Codification (“ASC”) Topic
606 - Revenue from contracts with Customers: (1) identify the contract with a customer; (2) identify the performance obligations in the
contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the contract; and
(5) recognize revenue when each performance obligation is satisfied. The Company signed a technology license agreement with a third party
at $3,600 per month which was first recognized during the year ended March 31, 2021. The Company did temporary maintenance on software
at $45,100 during the year ended March 31, 2021.
Accounts Receivable and Allowance
Accounts receivable are recognized and carried
at the original invoice amount less allowance for any uncollectible amounts. An estimate for doubtful accounts is made when collection
of the full amount is no longer probable. Bad debts are written off against the allowance when identified.
Foreign currency translation
The Company maintains its books and record
in its local currency, Japanese YEN (“JPY”), which is a functional currency as being the primary currency of the economic
environment in which its operation is conducted. Transactions denominated in currencies other than the functional currency are
translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities
denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange
rates at the balance sheet dates. The resulting exchange differences are recorded in the statements of operations.
The reporting currency of the Company is the
United States Dollars (“US$”) and the accompanying consolidated financial statements have been expressed in US$. In
accordance with ASC Topic 830-30, “Translation of Financial Statement”, assets and liabilities of the Company whose
functional currency is not US$ are translated into US$, using the exchange rate on the balance sheet date. Revenues and expenses
are translated at average rates prevailing during the period. Shareholders’ equity is translated at historical exchange rate
at the time of transaction. The gains and losses resulting from translation of financial statements are recorded as a separate
component of accumulated other comprehensive income within the statements of shareholders’ equity.
Translation of amounts from the local currency
of the Company into US$1 has been made at the following exchange rates:
|
March 31, 2021
|
March 31, 2020
|
Current JPY: US$1 exchange rate
|
110.70
|
107.53
|
Average JPY: US$1 exchange rate
|
106.02
|
108.73
|
Comprehensive income or loss
ASC Topic 220, “Comprehensive Income”,
establishes standards for reporting and display of comprehensive income or loss, its components and accumulated balances. Comprehensive
income or loss as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income,
as presented in the accompanying consolidated statements of shareholders’ equity consists of changes in unrealized gains
and losses on foreign currency translation.
Income Taxes
The Company accounts for income taxes under
ASC 740, “Income Taxes.” Under the asset and liability method of ASC 740, deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period
the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that
the Company will not realize tax assets through future operations. No deferred tax assets or liabilities were recognized at March
31, 2021 and 2020.
Basic Earnings (Loss) Per Share
The Company computes basic and diluted earnings
(loss) per share in accordance with ASC Topic 260, Earnings per Share. Basic earnings (loss) per share is computed
by dividing net income (loss) by the weighted average number of common shares outstanding during the reporting period. Diluted
earnings (loss) per share reflects the potential dilution that could occur if stock options and other commitments to issue common
stock were exercised or equity awards vest resulting in the issuance of common stock that could share in the earnings of the Company.
The Company does not have any potentially dilutive
instruments as of March 31, 2021 and 2020 and, thus, anti-dilution issues are not applicable.
Fair Value of Financial Instruments
The Company’s balance sheet includes
certain financial instruments. The carrying amounts of current assets and current liabilities approximate their fair value because
of the relatively short period of time between the origination of these instruments and their expected realization.
ASC 820, Fair Value Measurements and
Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an
exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant
assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s
own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable
inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices
in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three
levels of the fair value hierarchy are described below:
- Level 1 - Unadjusted quoted prices in active
markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
- Level 2 - Inputs other than quoted prices
included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices
for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that
are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs
that are derived principally from or corroborated by observable market data by correlation or other means.
- Level 3 - Inputs that are both significant
to the fair value measurement and unobservable.
Fair value estimates discussed herein are based
upon certain market assumptions and pertinent information available to management as of March 31, 2021. The respective carrying
value of certain on-balance-sheet financial instruments approximated their fair values due to the short-term nature of these instruments.
These financial instruments include accrued expenses.
Recently Issued Accounting Pronouncements
The Company has implemented all new accounting
pronouncements that are in effect and that may impact its financial statements and does not believe that there are any other new
pronouncements that have been issued that might have a material impact on its financial position or results of operations.
In December 2019, the FASB issued ASU 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”) as part of its overall simplification
initiative to reduce costs and complexity of applying accounting standards. ASU 2019-12 removes certain exceptions from Topic 740,
Income Taxes, including (i) the exception to the incremental approach for intra period tax allocation; (ii) the exception to accounting
for basis differences when there are ownership changes in foreign investments; and (iii) the exception in interim period income
tax accounting for year-to-date losses that exceed anticipated losses. ASU 2019-12 also simplifies GAAP in several other areas
of Topic 740 such as (i) franchise taxes and other taxes partially based on income; (ii) transactions with a government that result
in a step up in the tax basis of goodwill; (iii) separate financial statements of entities not subject to tax; and (iv) enacted
changes in tax laws in interim periods. ASU 2019-12 is effective for public entities for annual reporting periods and interim periods
within those years beginning after December 15, 2020, and early adoption is permitted. The Company is currently evaluating the
impact of adopting ASU 2019-12 on its consolidated financial statements.
- F8 -
Table of Contents
NOTE
3 - GOING CONCERN
The Company’s financial statements are
prepared in accordance with generally accepted accounting principles applicable to a going concern that contemplates the realization
of assets and liquidation of liabilities in the normal course of business.
The Company demonstrates adverse conditions
that raise substantial doubt about the Company's ability to continue as a going concern for one year following the issuance of
these financial statements. These adverse conditions are negative financial trends, working capital deficiency, and other adverse
key financial ratios.
The Company has not established any substantive
source of revenue to cover its operating costs. Management plans to fund operating expenses with related party contributions to
capital. There is no assurance that management's plan will be successful.
The financial statements do not include any
adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities
that might be necessary in the event that the Company cannot continue as a going concern.
NOTE
4 - ACCRUED EXPENSES
Accrued expenses totaled $2,981 as of March
31, 2021 as compared to $2,455 as of March 31, 2020.
NOTE
5 - INCOME TAXES
The Company conducts its major businesses in
Japan and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are
subject to examination by the local tax authority.
Japan
The Company conducts its major businesses in
Japan and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are
subject to examination by the local tax authority.
The Company is subject to a number of income taxes, which, in aggregate,
represent a statutory tax rate approximately as follows:
|
|
Company’s assessable profit
|
For the year ended March 31,
|
|
Up to JPY 4 million
|
|
Up to JPY 8 million
|
|
Over JPY 8 million
|
2020
|
|
21.65%
|
|
23.43%
|
|
34.06%
|
2021
|
|
21.59%
|
|
23.40%
|
|
34.11%
|
United States
AIS Holdings Group, Inc., which acts as a holding
company on a non-consolidated basis, does not plan to engage any business activities and current or future loss will be fully allowed.
For the year ended March 31, 2021 and 2020, respectively, AIS Holdings Group, Inc., as a holding company registered in the state
of Delaware, has incurred net loss and, therefore, has no tax liability. The net deferred tax asset generated by the loss carry
forward has been fully reserved.
The Company has not recognized an income tax
benefit for its operating losses generated based on uncertainties concerning its ability to generate taxable income in future periods.
The tax benefit for the period presented is offset by a valuation allowance established against deferred tax assets arising from
the net operating losses, the realization of which could not be considered more likely than not. In future periods, tax benefits
and related deferred tax assets will be recognized when management considers realization of such amounts to be more likely than
not. Due to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carryforwards for Federal income
tax reporting purposes are subject to annual limitations. Should a change in ownership occur, net operating loss carryforwards
may be limited as to use in future years
|
|
March 31,
|
|
|
|
2021
|
|
2020
|
|
Deferred tax asset, generated from net operating loss at statutory rates
|
|
$
|
13,920
|
|
$
|
18,555
|
|
Valuation allowance
|
|
|
(13,920)
|
|
|
(18,555)
|
|
|
|
$
|
-
|
|
$
|
-
|
|
The reconciliation of the effective income tax rate to the federal
statutory rate is as follows:
Federal income tax rate
|
|
21.0
|
%
|
Increase in valuation allowance
|
|
(21.0
|
%)
|
Effective income tax rate
|
|
0.0
|
%
|
NOTE
6 - SHAREHOLDER EQUITY
Preferred Stock
The authorized preferred stock of the Company
consists of 20,000,000 shares with a par value of $0.0001. The Company had no shares of preferred stock issued and outstanding
at March 31, 2021 and 2020.
Common Stock
The authorized common stock of the Company
consists of 500,000,000 shares with a par value of $0.0001. There were 20,000,000 shares of common stock issued and outstanding
at March 31, 2021 and 2020.
The Company did not have any potentially dilutive
instruments as of March 31, 2021 and 2020, thus, anti-dilution issues are not applicable.
Additional paid-in capital
For the year ended March 31, 2021 and 2020,
the Company had imputed interest of $9,946 and $10,781, respectively.
NOTE
7 - RELATED-PARTY TRANSACTIONS
Additional paid-in capital
For the year ended March 31, 2021 and 2020,
the Company had imputed interest of $9,946 and $10,781, respectively.
Due to related party
For the year ended
March 31, 2021 and 2020, the Company borrowed $33,632 and $55,245, respectively, from Takehiro Abe, CEO of the Company. For the
year ended March 31, 2021 and 2020, the Company repaid $81,301 and $23,124, respectively, to Takehiro Abe. The total due as of
March 31, 2021 and 2020 were $95,089 and $146,937, respectively, and were unsecured, due on demand and non-interest bearing.
For the year ended March 31, 2021 and 2020,
the Company had imputed interest of $9,946 and $10,781.
The Company utilizes
home office space and equipment of our management at no cost. Management estimates such amounts to be immaterial.
NOTE
8 – SOFTWARE
Effective February 28, 2018, AIS Japan purchased
the basic software for cryptocurrency trading platform (“Cryptocurrency System”) from Herol Gaibin in amount of 2,000,000
JPY (approximately $18,000). AIS Japan intends to provide the IT development service focused on financial technology field throughout
Japan by using the Cryptocurrency System. The useful life of Cryptocurrency System is three years.
The following table presents details of our
purchased software assets as of March 31, 2021 and 2020:
|
|
|
Balance at
|
|
Additions
|
|
Impairments
|
|
Amortization
|
|
Disposal
|
|
Net effect of
|
|
Balance at
|
|
|
|
March
31
|
|
|
|
|
|
exchange rate
|
|
March 31
|
Cryptocurrency System
|
2020
|
|
11,205
|
|
-
|
|
-
|
|
(6,131)
|
|
-
|
|
275
|
|
5,349
|
|
2021
|
|
5,349
|
|
-
|
|
-
|
|
(5,426)
|
|
-
|
|
(77)
|
|
-
|
Total
|
|
$
|
5,349
|
$
|
-
|
$
|
-
|
$
|
(11,557)
|
$
|
-
|
$
|
198
|
$
|
-
|
The software assets are being amortized on
a straight-line basis over their estimated useful lives of two to five years. Amortization expense for software assets was $6,131
and $5,425 for the year ended March 31, 2021 and 2020, respectively. For the year ended March 31, 2021, Cryptocurrency System was
depreciated.
NOTE 9 – OTHER INCOME
On May 15, 2020, the Company received the subsidy
for the COVID-19 from the Japanese government in the amount of JPY2,000,000 ($18,864).
NOTE 10 - CONCENTRATION
Financial instruments, which potentially subject
the Company to concentrations of credit risk, consist primarily of purchases of inventory, accounts receivable and revenue.
Concentration of Receivables
Accounts receivables for 10% or more of total
revenues are as follows:
For the year ended March 31, 2021 and 2020, 100%
of the accounts receivables was generated from one customer whose name was Trend Rich Global Limited in the amount of $3,600 and $8,000,
respectively.
Concentration of Revenues
Gross revenues from customers accounting for
10% or more of total revenues are as follows:
For the year ended March 31, 2021 and 2020,
100% of the revenue was generated from one customer whose name was Trend Rich Global Limited in the amount of $84,700
and $96,396, respectively.
NOTE 11 - CONTINGENCIES
For the year ended March 31, 2021 and 2020,
the Company was not involved in any legal proceedings. As of March 31, 2021 and 2020, the Company had no pending legal cases.
NOTE 12 – SUBSEQUENT EVENTS
The Company has evaluated subsequent
events through June 23, 2021, the date on which the consolidated financial statements were
available to be issued.
- F9 -
Table of Contents