ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
OVERVIEW
Applied Minerals, Inc. is a global producer
of DRAGONITE halloysite clay and AMIRON advanced natural iron oxides. We are a vertically integrated operation focused on developing
grades of DRAGONITE and AMIRON that can be utilized for both traditional and advanced end-market applications. We have mineral
production capacity of up to approximately 55,000 tons per year.
See “ITEM 1. BUSINESS” for
further details regarding both our business strategy.
Impact of COVID-19 Pandemic on Financial
Statements
In December 2019, a novel strain of COVID-19
was reported in China. Since then, COVID-19 has spread globally, to include Canada, the United States and several European countries.
The spread of COVID-19 from China to other countries has resulted in the World Health Organization (WHO) declaring the outbreak
of COVID-19 as a “pandemic,” or a worldwide spread of a new disease, on March 11, 2020. Many countries around the world
have imposed quarantines and restrictions on travel and mass gatherings to slow the spread of the virus and have closed non-essential
businesses.
As local jurisdictions continue to put
restrictions in place, our ability to continue to operate our business may also be limited. Such events may result in a period
of business, supply and product manufacturing disruption, and in reduced operations, any of which could materially affect our business,
financial condition and results of operations. In response to COVID-19, the Company implemented remote working and thus far, has
not experienced a significant disruption or delay in our operations
To date, COVID-19 has not had a material
financial impact on the Company. However, COVID-19 has caused severe disruptions in transportation and limited access to the Company’s
facility, resulting in limited support from its staff and professional advisors. The small size of the Company’s accounting
staff and the additional responsibilities emanating from COVID-19 have presented difficulties to the Company’s ability to
complete this Report on Form 10-K, resulting in its delay, and may continue to cause a delay in the Company’s ability to
complete subsequent reports in a timely manner.
CRITICAL ACCOUNTING POLICIES
The following accounting policies have
been identified by management as policies critical to the Company’s financial reporting:
Use of Estimates
The preparation of financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. The Company bases its estimates on historical experience and market-specific or other relevant
assumptions that it believes are reasonable under the circumstances. The amounts of assets and liabilities reported in the Company’s
balance sheets and the amount of expenses and income reported for each of the periods presented are affected by estimates and assumptions,
which are used for, but are not limited to, determining the fair value of assets and liabilities, warrant and PIK note derivative
liabilities, stock compensation, impairment of long-lived assets and valuation allowance on income taxes. Actual results could
differ from such estimates or assumptions.
Impairment of Long-Lived Assets
The Company periodically reviews the carrying
amounts of long-lived assets to determine whether current events or circumstances warrant adjustment to such carrying amounts.
Long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may
not be recoverable. When such events occur, the Company compares the sum of the undiscounted cash flows expected to result from
the use and eventual disposition of the asset to its carrying amount. If this comparison indicates that there is impairment, the
amount of the impairment is typically calculated using discounted expected future cash flows where observable fair values are not
readily determinable. Considerable management judgment is necessary to estimate the fair value of assets. Assets to be disposed
of are carried at the lower of their financial statement carrying amount or fair value, less cost to sell.
RECENT ISSUED ACCOUNTING PRONOUNCEMENTS
In August 2018, the Financial Accounting
Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-13, Fair Value Measurement (Topic
820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, modifies,
and adds disclosure requirements for fair value measurements. The amendments in this ASU are effective for fiscal years, and for
interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The Company is in
the process of evaluating the impact the standard will have on its financial statements.
In November 2018, FASB issued ASU 2018-18,
Collaborative Arrangements (Topic 808): Clarifying the Interaction Between Topic 808 and Topic 606, which, among other
things, provides guidance on how to assess whether certain collaborative arrangement transactions should be accounted for under
Topic 606. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2019, with early adoption permitted. The Company is in the process of evaluating the impact the standard will
have on its financial statements.
Results of Operations - 2019 Compared to 2018
The following sets forth, for the periods
indicated, certain components of our operating earnings, including such data stated as percentage of revenues:
|
|
Twelve Months Ended December 31
|
|
|
Variance
|
|
|
|
2019
|
|
|
% of
Rev.
|
|
|
2018
|
|
|
% of
Rev.
|
|
|
Amount
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
486,046
|
|
|
|
100
|
%
|
|
$
|
4,873,161
|
|
|
|
100
|
%
|
|
$
|
(4,387,115
|
)
|
|
|
(90
|
)%
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production costs
|
|
|
934,865
|
|
|
|
192
|
%
|
|
|
1,229,283
|
|
|
|
25
|
%
|
|
|
(294,418
|
)
|
|
|
(24
|
)%
|
Exploration costs
|
|
|
196,351
|
|
|
|
40
|
%
|
|
|
195,685
|
|
|
|
4
|
%
|
|
|
666
|
|
|
|
-
|
%
|
General and administrative *
|
|
|
3,398,267
|
|
|
|
699
|
%
|
|
|
3,123,448
|
|
|
|
64
|
%
|
|
|
274,819
|
|
|
|
9
|
%
|
Depreciation expense
|
|
|
-
|
|
|
|
-
|
%
|
|
|
1,277,953
|
|
|
|
26
|
%
|
|
|
(1,277,953
|
)
|
|
|
(100
|
)%
|
Assets impairment
|
|
|
-
|
|
|
|
-
|
%
|
|
|
1,047,501
|
|
|
|
21
|
%
|
|
|
(1,047,501
|
)
|
|
|
(100
|
)%
|
Total Operating Expenses
|
|
|
4,529,483
|
|
|
|
931
|
%
|
|
|
6,873,870
|
|
|
|
140
|
%
|
|
|
(2,344,387
|
)
|
|
|
(34
|
)%
|
Operating Loss
|
|
|
(4,043,437
|
)
|
|
|
(832
|
)%
|
|
|
(2,000,709
|
)
|
|
|
(40
|
)%
|
|
|
(2,042,728
|
)
|
|
|
102
|
%
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net, including amortization of deferred financing cost and debt discount
|
|
|
(2,183,003
|
)
|
|
|
(449
|
)%
|
|
|
(2,298,743
|
)
|
|
|
(47
|
)%
|
|
|
115,740
|
|
|
|
(5
|
)%
|
Gain on revaluation of PIK Notes
|
|
|
-
|
|
|
|
-
|
%
|
|
|
478,591
|
|
|
|
10
|
%
|
|
|
(478,591
|
)
|
|
|
(100
|
)%
|
Other income
|
|
|
253,308
|
|
|
|
52
|
%
|
|
|
494,868
|
|
|
|
10
|
%
|
|
|
(241,560
|
)
|
|
|
(49
|
)%
|
Total Other (Expense)
|
|
|
(1,929,695
|
)
|
|
|
(397
|
)%
|
|
|
(1,325,284
|
)
|
|
|
(27
|
)%
|
|
|
(604,411
|
)
|
|
|
46
|
%
|
Net Loss
|
|
$
|
(5,973,132
|
)
|
|
|
(1,229
|
)%
|
|
$
|
(3,325,993
|
)
|
|
|
(67
|
)%
|
|
$
|
(2,647,139
|
)
|
|
|
80
|
%
|
|
*
|
Includes $249,116 and $533,089 of non-cash stock compensation expense for 2019 and 2018, respectively,
related to employee, director and consultant stock options.
|
Revenue generated during 2019 was $486,046
compared to $4,873,161 of revenue generated during the same period in 2018, a decrease of $4,387,115 or 90%. The decrease was driven
primarily by the absence in 2019 of the sale of the Company’s five surface piles to a leading building products and construction
materials group for total proceeds of $4,546,145 that took place in 2018. The surface piles consisted of approximately 4.5 million
tons of extracted material comprised primarily of clay and iron oxide. Per the terms of the agreement, the purchaser of the five
surface piles will pay the Company an additional $1.00 for every ton of surface pile material it eventually removes from the Dragon
Mine property.
Excluding the sale of the Company’s five surface piles,
revenue during 2019 increased $159,030, or 49%, versus revenue of $327,016 in 2018. Sales of DRAGONITE during 2019 totaled $413,587,
a decline of $322,426, or 28%, when compared to 2018. Sales of AMIRON during 2019 totaled $67,459, an increase of $66,488, or approximately
6,850%, when compared to 2018. During 2019 the Company generated $5,000 from tolling clay for a third-party. During 2018 the Company
generated $3,620 of equipment rental revenue.
The $91,161 increase in sales of DRAGONITE
during 2019 was due primarily to $288,000 sale to a manufacturer of advanced molecular sieves, partially offset by a decline in
sales comprised of (i) $86,918 to a manufacturer of flame retardant additives, (ii) $36,000 to a manufacturer of plastic lawn and
garden equipment, (iii) $25,941 to a distributor of R&D chemicals, (iv) $22,500 to a manufacturer of ceramic clay bodies, and
(v) $18,006 to a distributor of specialty chemicals.
The $66,488 increase in sales of AMIRON
was driven primarily by sales to a manufacturer of cement that did not occur during 2018. .
Operating expenses incurred during 2019
totalled $4,529,483, a decrease of $2,344,387, or 34%, when compared to 2018. The decline in operating expenses was driven primarily
by a $294,418 decline in production costs, a 1,047,501 decline in asset impairment and a 1,277,953 decline in depreciation expense,
partially offset by a $274,819 increase in general and administrative expense.
Production costs include those operating
expenses which management believes are directly related to the mining and processing of the Company’s iron oxide and halloysite
minerals, which result in the production of its AMIRON and DRAGONITE products for commercial sale. Production costs include, but
are not limited to, wages and benefits of employees who mine material and who work in the Company’s milling operations, energy
costs associated with the operation of the Company’s two mills, the cost of mining and milling supplies and the cost of the
maintenance and repair of the Company’s mining and milling equipment. Wages and energy expenses are the two largest components
of the Company’s production costs.
Production costs during 2019 were $934,865,
a decline of $294,418, or 24%, when compared to 2018. Productions costs during 2019 declined mainly due to a $108,143 reduction
in clay processing expense due to lower volumes of clay master batch produced in 2019 and a $234,097 reduction in sales commission
related to the sale of the Company’s surface piles in August, 2018 partially offset by an increase of $50,411 in repair &
maintenance and $57,469 in energy costs.
Exploration costs include operating expenses
incurred at the Dragon Mine that are not directly related to production activities. Exploration costs, excluding depreciation
expense, incurred during 2019 totalled $196,351 compared to $195,685 incurred during 2018, an increase of $666.
General and administrative expenses for
2019 totalled $3,398,267 compared to $3,123,448 of expense incurred during the same period in 2018, an increase of $274,819 or
9%. The Company’s general and administrative expenses are associated with expenses incurred at its New York operations. The
largest component of the Company’s general and administrative expense includes employee compensation and expense related
to the issuance of stock options to employees and consultants. The decrease was primarily driven by reduction of $101,909 in employee
compensation, $69,426 in professional fees and $74,027 in stock-based compensation expenses to employees and consultants.
Operating loss incurred during the year
was $4,043,437, an increase of $2,042,728, or 102%, when compared to 2018. The increase was driven primarily by a $4,387,115 decrease
in revenue partially offset by a decrease in total operating expenses of $2,344,387.
Total other expense for 2019 was
$1,929,695 compared to $1,325,284 during the same period in 2018, an increase of $604,411 or 46%. The increase in total other
expense was driven primarily by a $478,591, or 100%, decrease in the gain on the revaluation of PIK Note derivative liability
due to the elimination of its valuation in 2019, a $ $241,560, or 49%, decrease on other income due primarily to a decline in
exploration lease payments received from Continental Mineral Claims, Inc., and a $115,740, or 5%, decrease in interest
expenses associated with PIK Notes and amortization expense associated with the PIK Note discount partially.
Net loss for 2019 was $5,973,132, an increase of $2,647,139, or 80%, when compared to a net loss of $3,325,993 for 2018. The increase in net loss was driven primarily by the
$2,042,728, or 102%, increase in operating loss and a $604,411, or 64%, increase in total other expense compared to 2018.
LIQUIDITY AND CAPITAL RESOURCES
The Company has a history of recurring
losses from operations and the use of cash in operating activities. For the twelve months ended December 31, 2019, the Company’s
net loss was $5,973,132 and cash used in operating activities was $2,380,328. As of December 31, 2019, the Company had current
assets of $415,309 and current liabilities of $2,430,707 of which $176,903 was accrued PIK Note interest to be paid in additional
PIK Notes. The Company’s current liabilities also include (i) $135,392 of disputed or erroneously accrued expenses for which
the Company believes it will eventually reverse, (ii) $119,269 of payables to a toll processor which has agreed to be paid in-kind
with halloysite clay, (iii) $426,672 of accrued salaries and related payroll taxes related to the deferral of management compensation,
(iv) $721,219 of accrued directors’ fees, and (v) $250,000 of a note payable due to Overlook Investment, LLC.
Cash used in operating activities in 2019
was $2,380,328 compared to $1,325,266 of cash provided during the same period in 2018. Cash used in operating activities during
2019, after adjusting for non-cash items but before adjusting for changes in operating assets and liabilities, was $3,595,185 compared
to $1,403,549 of cash provided during the comparable period in 2018. The primary reason for this decrease was the $4,137,115 decrease
in revenue in 2019 compared to 2018.
Cash used in investing activities during
2019 was $0 compared to $23,063 during the same period in 2018. The decrease was primarily due to acquire less equipment in 2019.
Cash used in financing activities during 2019 was $459,220 compared
to $1,542,485 cash provided in 2018. The $2,001,705 decrease was due primarily to a decrease of 1,735,000 in proceeds generated
from the sale of common stock and $80,000 in proceeds generated from exercise of warrants, an increase of $30,137 payments on notes
payable and an increase of $356,568 payments on PIK notes, partially offset by an increase of $200,000 in proceeds generated from
notes payable issuance.
Our total assets as of December 31, 2019
were $1,489,180 compared to $4,136,978 as of December 31, 2018, or a decrease of $2,647,798. The decrease in total assets was due
primarily to a $2,839,547 decrease in cash.
Management believes that in order for the
Company to meet its obligations arising from normal business operations through May 29, 2021 that the Company may be required (i)
to raise additional capital either in the form of a private placement of common stock or debt and/or (ii) generate additional sales
of its products that will generate sufficient operating profit and cash flows to fund operations. Without additional capital
or additional sales of its products, the Company’s ability to continue to operate may be limited.
Based on the Company’s current cash
usage expectations, management believes it may not have sufficient liquidity to fund its operations through May 29, 2021. Further,
management cannot provide any assurance that it is probable that the Company will be successful in accomplishing any of its plans
to raise debt or equity financing or generate additional product sales. Collectively these factors raise substantial doubt regarding
the Company’s ability to continue as going concern. These financial statements do not include any adjustments to the recoverability
and classification of recorded assets amounts and classification of liabilities that might be necessary should the Company not
be able to continue as a going concern.
OFF-BALANCE SHEET ARRANGEMENTS
There are no off-balance sheet arrangements
between the Company and any other entity that have, or are reasonably likely to have, a current or future effect on our financial
condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital
resources that is material to investors.
CONTRACTUAL OBLIGATIONS
The following table summarizes our contractual
obligations as of December 31, 2019 that require us to make future cash payments. For contractual obligations, we included payments
that we have an unconditional obligation to make:
|
|
Payment due by period
|
|
|
|
Total
|
|
|
< 1 year
|
|
|
1 – 3
years
|
|
|
3 – 5
years
|
|
|
> 5 years
|
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent obligations
|
|
$
|
259,278
|
|
|
$
|
113,253
|
|
|
|
146,025
|
|
|
|
-0-
|
|
|
|
-0-
|
|
Rent expense for the years ended December
31, 2019 and 2018 was $114,000 and $127,000, respectively.
ITEM 8.
|
CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
Applied Minerals, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Applied Minerals, Inc. (the “Company”) as of December 31, 2019 and 2018, and the related consolidated
statements of operations, changes in stockholders’ deficit, and cash flows for the years then ended, and the related notes
(collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly,
in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of their operations
and their cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States
of America.
Going Concern Matter
The accompanying financial statements have
been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the
Company has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its
ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based
on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with
the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have,
nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required
to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the
effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures
in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made
by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide
a reasonable basis for our opinion.
/s/ MaloneBailey, LLP
|
|
www.malonebailey.com
|
|
We have served as the Company's auditor since 2018.
|
Houston, Texas
|
|
May 29, 2020
|
|
APPLIED MINERALS, INC.
(An Exploration Stage Mining Company)
CONSOLIDATED BALANCE SHEETS
|
|
As of December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
52,793
|
|
|
$
|
2,892,340
|
|
Accounts receivable
|
|
|
78,308
|
|
|
|
32,654
|
|
Deposits and prepaid expenses
|
|
|
284,208
|
|
|
|
364,491
|
|
Total Current Assets
|
|
|
415,309
|
|
|
|
3,289,485
|
|
|
|
|
|
|
|
|
|
|
Operating lease right-of-use assets
|
|
|
238,151
|
|
|
|
-
|
|
Land
|
|
|
500,000
|
|
|
|
500,000
|
|
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
335,720
|
|
|
|
347,493
|
|
Total Other Assets
|
|
|
335,720
|
|
|
|
347,493
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
1,489,180
|
|
|
$
|
4,136,978
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
1,693,589
|
|
|
$
|
840,017
|
|
PIK Note interest accrual
|
|
|
176,903
|
|
|
|
343,810
|
|
Current portion of notes payable ($250,000 and $0 to related party at December 31, 2019 and 2018, respectively)
|
|
|
458,728
|
|
|
|
246,496
|
|
Current portion of operating lease liabilities
|
|
|
101,487
|
|
|
|
-
|
|
Total Current Liabilities
|
|
|
2,430,707
|
|
|
|
1,430,323
|
|
|
|
|
|
|
|
|
|
|
Long-Term Liabilities
|
|
|
|
|
|
|
|
|
PIK Notes payable, net of $1,464,311 and $8,556,591 debt discount and $-0- and $424,690 deferred financing cost, respectively
|
|
|
43,702,301
|
|
|
|
35,036,320
|
|
PIK Note derivative
|
|
|
-
|
|
|
|
1,780,072
|
|
Operating lease liabilities
|
|
|
140,321
|
|
|
|
-
|
|
Deferred rent
|
|
|
-
|
|
|
|
8,949
|
|
Total Long-Term Liabilities
|
|
|
43,842,622
|
|
|
|
36,825,341
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
46,273,329
|
|
|
|
38,255,664
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized, none issued and outstanding
|
|
|
-
|
|
|
|
-
|
|
Common stock, $0.001 par value, 700,000,000 and 400,000,000 shares authorized at December 31, 2019 and 2018, respectively and 175,513,549 shares issued and outstanding at December 31, 2019 and 2018
|
|
|
175,514
|
|
|
|
175,514
|
|
Additional paid-in capital
|
|
|
73,774,766
|
|
|
|
73,525,650
|
|
Accumulated deficit prior to the exploration stage
|
|
|
(20,009,496
|
)
|
|
|
(20,009,496
|
)
|
Accumulated deficit during the exploration stage
|
|
|
(98,724,933
|
)
|
|
|
(87,810,354
|
)
|
Total Stockholders’ Deficit
|
|
|
(44,784,149
|
)
|
|
|
(34,118,686
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
$
|
1,489,180
|
|
|
$
|
4,136,978
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
APPLIED MINERALS, INC.
(An Exploration Stage Mining Company)
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
For the years ended
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
REVENUES
|
|
$
|
486,046
|
|
|
$
|
4,873,161
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
Production costs
|
|
|
934,865
|
|
|
|
1,229,283
|
|
Exploration costs
|
|
|
196,351
|
|
|
|
195,685
|
|
General and administrative
|
|
|
3,398,267
|
|
|
|
3,123,448
|
|
Depreciation expense
|
|
|
-
|
|
|
|
1,277,953
|
|
Asset impairment
|
|
|
-
|
|
|
|
1,047,501
|
|
Total Operating Expenses
|
|
|
4,529,483
|
|
|
|
6,873,870
|
|
|
|
|
|
|
|
|
|
|
Operating Loss
|
|
|
(4,043,437
|
)
|
|
|
(2,000,709
|
)
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
Interest expense, net, including amortization of deferred financing cost and debt discount
|
|
|
(2,183,003
|
)
|
|
|
(2,298,743
|
)
|
Gain on revaluation of PIK Note derivative
|
|
|
-
|
|
|
|
478,591
|
|
Other income
|
|
|
253,308
|
|
|
|
494,868
|
|
Total Other Income (Expense)
|
|
|
(1,929,695
|
)
|
|
|
(1,325,284
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,973,132
|
)
|
|
$
|
(3,325,993
|
)
|
|
|
|
|
|
|
|
|
|
Net Loss Per Share -Basic and Diluted
|
|
$
|
(0.03
|
)
|
|
$
|
(0.02
|
)
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares Outstanding – Basic and Diluted
|
|
|
175,513,549
|
|
|
|
164,652,933
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
APPLIED MINERALS, INC.
(An Exploration Stage Mining Company)
Consolidated Statements of Stockholders’
(Deficit)
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Accumulated
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Deficit
|
|
|
Deficit
|
|
|
Stock-
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
Prior to
|
|
|
During
|
|
|
holders’
|
|
|
|
|
|
|
|
|
|
Paid-In
|
|
|
Exploration
|
|
|
Exploration
|
|
|
Equity
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Stage
|
|
|
Stage
|
|
|
(Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2017
|
|
|
140,763,549
|
|
|
$
|
140,764
|
|
|
$
|
71,152,311
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(84,484,361
|
)
|
|
$
|
(33,200,782
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for directors fees and other services
|
|
|
1,500,000
|
|
|
|
1,500
|
|
|
|
58,500
|
|
|
|
-
|
|
|
|
-
|
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for warrant exercise
|
|
|
2,000,000
|
|
|
|
2,000
|
|
|
|
78,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
80,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for private placement
|
|
|
31,250,000
|
|
|
|
31,250
|
|
|
|
1,703,750
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,735,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
533,089
|
|
|
|
-
|
|
|
|
-
|
|
|
|
533,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3,325,993
|
)
|
|
|
(3,325,993
|
)
|
Balance, December 31, 2018
|
|
|
175,513,549
|
|
|
|
175,514
|
|
|
|
73,525,650
|
|
|
|
(20,009,496
|
)
|
|
|
(87,810,354
|
)
|
|
|
(34,118,686
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adoption of new accounting standards (Note 3)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,941,447
|
)
|
|
|
(4,941,447
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense
|
|
|
-
|
|
|
|
-
|
|
|
|
249,116
|
|
|
|
-
|
|
|
|
-
|
|
|
|
249,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5,973,132
|
)
|
|
|
(5,973,132
|
)
|
Balance, December 31, 2019
|
|
|
175,513,549
|
|
|
$
|
175,514
|
|
|
$
|
73,774,766
|
|
|
$
|
(20,009,496
|
)
|
|
$
|
(98,724,933
|
)
|
|
$
|
(44,784,149
|
)
|
The accompanying notes are an integral part
of these consolidated financial statements.
APPLIED MINERALS, INC.
(An Exploration Stage Mining Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the Year Ended
|
|
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(5,973,132
|
)
|
|
$
|
(3,325,993
|
)
|
Adjustments to reconcile net loss to net cash used in operations:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
-
|
|
|
|
1,277,953
|
|
Asset Impairment
|
|
|
-
|
|
|
|
1,047,501
|
|
Amortization of discount – PIK Notes
|
|
|
361,813
|
|
|
|
894,946
|
|
Amortization of deferred financing costs
|
|
|
424,690
|
|
|
|
91,004
|
|
Accrued interest on PIK Notes
|
|
|
1,338,671
|
|
|
|
1,303,640
|
|
Stock issued for director and consulting services
|
|
|
-
|
|
|
|
60,000
|
|
Stock-based compensation expense
|
|
|
249,116
|
|
|
|
533,089
|
|
(Gain) on revaluation of PIK Notes derivative
|
|
|
-
|
|
|
|
(478,591
|
)
|
Non-cash lease expense
|
|
|
3,657
|
|
|
|
-
|
|
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(45,654
|
)
|
|
|
(5,389
|
|
Other receivables
|
|
|
-
|
|
|
|
-
|
|
Deposits and prepaid expenses
|
|
|
351,883
|
|
|
|
41,749
|
|
Accounts payable and accrued expenses
|
|
|
908,629
|
|
|
|
(114,643
|
)
|
Net cash (used in) provided by operating activities
|
|
|
(2,380,327
|
)
|
|
|
1,325,266
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
-
|
|
|
|
(23,063
|
)
|
Net cash (used in) investing activities
|
|
|
-
|
|
|
|
(23,063
|
)
|
|
|
|
|
|
|
|
|
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
|
|
|
Payments on notes payable – insurance financing
|
|
|
(302,652
|
)
|
|
|
(272,515
|
)
|
Proceeds from notes payable – related party
|
|
|
200,000
|
|
|
|
-
|
|
Payments on PIK notes
|
|
|
(356,568
|
)
|
|
|
|
|
Proceeds from sale of common stock
|
|
|
-
|
|
|
|
1,735,000
|
|
Proceeds from exercise of warrants
|
|
|
-
|
|
|
|
80,000
|
|
Net cash (used in) provided by financing activities
|
|
|
(459,220
|
)
|
|
|
1,542,485
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(2,839,547
|
)
|
|
|
2,844,688
|
|
Cash and cash equivalents at beginning of year
|
|
|
2,892,340
|
|
|
|
47,652
|
|
Cash and cash equivalents at end of year
|
|
$
|
52,793
|
|
|
$
|
2,892,340
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
APPLIED MINERALS, INC.
(An Exploration Stage Mining Company)
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
For the year ended
|
|
|
|
December
31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
|
|
Cash paid
for interest
|
|
$
|
12,982
|
|
|
$
|
9,156
|
|
Cash paid for income
taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activity:
|
|
|
|
|
|
|
|
|
Notes payable – insurance financing
|
|
$
|
259,827
|
|
|
$
|
-
|
|
Capitalization of
right to use assets and liabilities
|
|
$
|
241,808
|
|
|
$
|
-
|
|
Accrued PIK interest
paid through issuance of PIK Notes
|
|
$
|
1,505,578
|
|
|
$
|
1,017,164
|
|
Effect of ASU 2017-11,
Financial Instruments with Characteristics of Liabilities and Equity and ASU 2016-02, Leases
|
|
$
|
4,941,447
|
|
|
$
|
-
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
APPLIED MINERALS, INC.
(An Exploration Stage Mining Company)
Notes to the Consolidated Financial Statements
NOTE 1 – ORGANIZATION AND DESCRIPTION
OF BUSINESS
Applied Minerals, Inc. (the “Company”)
is the owner of the Dragon Mine located in the Tintic Mining District of the State of Utah from where it produces halloysite clay
and iron oxide. The Company is currently selling its DRAGONITE halloysite clay product regularly to four customers. Several
prospective customers are conducting either commercial-scale trials or field trials for an array of products that are expected
to use DRAGONITE as a functional additive. In October 2019 the Company entered into an agreement to supply a manufacturer of cement
with up to 30,000 tons AMIRON iron oxide per year over a two-year period.
Applied Minerals, Inc. is a publicly traded
company incorporated in the state of Delaware. The common stock trades on the OTC Bulletin Board under the symbol “AMNL.”
Impact of COVID–19 Pandemic on
Financial Statements
In December 2019, a novel strain of COVID-19
was reported in China. Since then, COVID-19 has spread globally, to include Canada, the United States and several European countries.
The spread of COVID-19 from China to other countries has resulted in the World Health Organization (WHO) declaring the outbreak
of COVID-19 as a “pandemic,” or a worldwide spread of a new disease, on March 11, 2020. Many countries around the world
have imposed quarantines and restrictions on travel and mass gatherings to slow the spread of the virus and have closed non-essential
businesses.
As local jurisdictions continue to put
restrictions in place, our ability to continue to operate our business may also be limited. Such events may result in a period
of business, supply and product manufacturing disruption, and in reduced operations, any of which could materially affect our business,
financial condition and results of operations. In response to COVID-19, the Company implemented remote working and thus far, has
not experienced a significant disruption or delay in our operations
To date, COVID-19 has not had a financial
impact on the Company. However, COVID-19 has caused severe disruptions in transportation and limited access to the Company’s
facility, resulting in limited support from its staff and professional advisors. The small size of the Company’s accounting
staff and the additional responsibilities emanating from COVID-19 have presented difficulties to the Company’s ability to
complete this Report on Form 10-K, resulting in its delay, and may continue to cause a delay in the Company’s ability to
complete subsequent reports in a timely manner.
NOTE 2 – GOING CONCERN AND
BASIS OF PRESENTATION
The Company has a history of recurring losses from operations
and the use of cash in operating activities. For the twelve months ended December 31, 2019, the Company’s net loss was $5,973,132
and cash used in operating activities was $2,380,327. As of December 31, 2019, the Company had current assets of $415,309 and current
liabilities of $2,430,707 of which $176,903 was accrued PIK Note interest to be paid in additional PIK Notes. The Company’s
current liabilities also include (i) $135,392 of disputed or erroneously accrued expenses for which the Company believes it will
eventually reverse, (ii) $119,269 of payables to a toll processor the has agreed to be paid in-kind with halloysite clay, (iii)
$426,672 of accrued salaries and related payroll taxes related to the deferral of management compensation, (iv) $721,219 of accrued
directors’ fees, and (v) $250,000 of a note payable due to Overlook Investment, LLC.
Based on the Company’s current cash
usage expectations, management believes it may not have sufficient liquidity to fund its operations through May 29, 2021. Furthermore,
management cannot provide any assurance that that the Company would be successful in funding operations through (i) the issuance
of debt and/or equity financing, (ii) the sale of non-core assets and/or (iii) the generation of increased product sales. Collectively
these factors raise substantial doubt regarding the Company’s ability to continue as going concern. These financial statements
do not include any adjustments to the recoverability and classification of recorded assets amounts and classification of liabilities
that might be necessary should the Company not be able to continue as a going concern.
Management believes that for the Company
to meet its obligations arising from normal business operations through May 29, 2021 it may need to (i) raise additional capital
through the sale of common stock and/or debt, (ii) generate proceeds through the sale of non-core assets and/or (iii) the generation
of increased product sale. Without additional capital or additional sales of its products, the Company’s ability to continue
to operate may be limited.
NOTE 3 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Exploration-Stage Company
Effective January 1, 2009, the Company
was, and still is, classified as an “exploration stage” company for purposes of Industry Guide 7 of the U.S. Securities
and Exchange Commission (“SEC”) Under Industry Guide 7, companies engaged in significant mining operations are classified
into three categories, referred to as “stages” - exploration, development, and production. Exploration stage includes
all companies that do not have established reserves in accordance with Industry Guide 7. Such companies are deemed to be “in
the search for mineral deposits.” Notwithstanding the nature and extent of development-type or production-type activities
that have been undertaken or completed, a company cannot be classified as a development or production stage company unless it has
established reserves in accordance with Industry Guide 7
Principles of Consolidation
The accompanying consolidated financial
statements include the accounts of Applied Minerals, Inc. and its inactive subsidiary, which holds 100 acres of timber and mineral
property in northern Idaho.
Basis of Presentation
These financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Use of Estimates
The preparation of financial statements
in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial
statements and accompanying notes. The Company bases its estimates on historical experience and market-specific or other relevant
assumptions that it believes are reasonable under the circumstances. The amounts of assets and liabilities reported in the Company’s
balance sheets and the amount of expenses and income reported for each of the periods presented are affected by estimates and assumptions,
which are used for, but are not limited to, determining the fair value of assets and liabilities, warrant and PIK note derivative
liabilities, stock compensation, impairment of long-lived assets and valuation allowance on income taxes. Actual results could
differ from such estimates or assumptions.
Cash and Cash Equivalents
Cash and cash equivalents represent unrestricted
cash on hand and all highly liquid investments with original contractual maturities of three months or less.
Concentration of Credit Risk
Cash balances, accounts receivable and
derivative financial instruments are financial instruments potentially subject to credit risk. Cash and cash equivalents are maintained
in bank deposit accounts, which, at times, may exceed the federally insured limits. Management periodically reviews and assesses
the financial condition of the banks to mitigate the risk of loss.
For the year ended December 31, 2019, revenues from the Company’s
largest two customers accounted for 73%. For the year ended December 31, 2018, revenues from the Company’s largest customer
account for 94% of total revenues. Excluding the sale of the surface piles in August 2018, revenue from the Company’s largest
two customers in 2018 accounted for 56%. As of December 31, 2019, and 2018, amounts owed from these customers comprised 0% of accounts
receivable.
Receivables
Trade receivables are reported at outstanding
principal amounts, net of an allowance for doubtful accounts.
Management evaluates the collectability
of receivable account balances to determine the allowance, if any. Management considers the other party’s credit risk and
financial condition, as well as current and projected economic and market conditions, in determining the amount of the allowance.
Receivable balances are written off when management determines that the balance is uncollectable. No allowance was required at
December 31, 2019 and 2018.
Property and Equipment
Property and equipment are carried at cost
net of accumulated depreciation and amortization. Depreciation and amortization are computed on the straight-line method over the
estimated useful lives of the assets, or the life of the lease, whichever is shorter, as follows:
|
|
Estimated
|
|
|
|
Useful Life
(years)
|
|
Building and Building Improvements
|
|
5 – 40
|
|
Mining equipment
|
|
2 – 7
|
|
Office and shop furniture and equipment
|
|
3 – 7
|
|
Vehicles
|
|
5
|
|
Impairment of Long-lived Assets
The Company periodically reviews the carrying
amounts of long-lived assets to determine whether current events or circumstances warrant adjustment to such carrying amounts.
Long-lived assets are tested for recoverability whenever events or changes in circumstances indicate that its carrying amount may
not be recoverable. When such events occur, the Company compares the sum of the undiscounted cash flows expected to result from
the use and eventual disposition of the asset to its carrying amount. If this comparison indicates that there is impairment, the
amount of the impairment is typically calculated using discounted expected future cash flows where observable fair values are not
readily determinable. Considerable management judgment is necessary to estimate the fair value of assets. Assets to be disposed
of are carried at the lower of their financial statement carrying amount or fair value, less cost to sell. The Company recorded
a $0 and $1,047,501 impairment of its long-lived assets as of December 31, 2019 and 2018, respectively.
Revenue Recognition
Revenue includes sales of halloysite clay
and iron oxide, and is recognized when title passes to the buyer and when collectability is reasonably assured. Title passes to
the buyer based on terms of the sales contract. Product pricing is determined based on contractual arrangements with the Company’s
customers.
Effective January 1, 2018, the Company
adopted ASC Topic 606. In May 2014, the Financial Accounting Standards Board (“FASB”) issued guidance on revenue recognition,
which provides a single, comprehensive revenue recognition model for all contracts with customers and supersedes most existing
revenue recognition guidance. The main principle under this guidance is that an entity should recognize revenue at the amount it
expects to be entitled to in exchange for the transfer of goods or services to customers.
The Company identified the predominant
changes to its accounting policies resulting from the application of this guidance and quantified the impact on its consolidated
financial statements. The cumulative effect of the initial adoption of this guidance did not have any significant impact on the
Company’s consolidated financial statements as the Company did not have any significant customer contracts in place at December
31, 2017. As a result, comparative prior periods have not been adjusted and continue to be reported under FASB ASC Topic 605, Revenue
Recognition (“ASC 605”).
The Company’s revenue recognition
policies are established in accordance with the Revenue Recognition topics of ASC 606, and accordingly, revenue is recognized when
control of the promised goods or services is transferred to our clients, in an amount that reflects the consideration we expect
to be entitled to in exchange for those goods or services.
Mining Exploration and Development
Costs
Land and mining property are carried at
cost. The Company expenses prospecting and mining exploration costs. At the point when a property is determined to have proven
and probable reserves, subsequent development costs will be capitalized and will be charged to operations using the units-of-production
method over proven and probable reserves. Upon abandonment or sale of a mineral property, all capitalized costs relating to the
specific property are written off in the period abandoned or sold and a gain or loss is recognized.
Income taxes
The Company uses an asset and liability
approach which results in the recognition of deferred tax liabilities and assets for the expected future tax consequences or benefits
of temporary differences between the financial reporting basis and the tax basis of assets and liabilities, as well as operating
loss and tax credit carry forwards, using enacted tax rates in effect in the years in which the differences are expected to reverse.
In assessing the realizability of deferred
tax assets, management considers whether it is more likely than not that some portion or all of its deferred tax assets will not
be realized. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning
strategies in making this assessment. A full valuation allowance has been provided for the Company’s net deferred tax assets
as it is more likely than not that they will not be realized.
Authoritative guidance provides that the
tax effects from an uncertain tax position taken or expected to be taken in a tax return can be recognized in our financial statements
only if the position is more likely than not of being sustained on audit based on the technical merits of the position. As of December
31, 2019, no benefit from uncertain tax positions was recognized in our financial statements. The Company has elected to classify
interest and/or penalties related to income tax matters in income tax expense.
Stock Options and Warrants
The Company follows ASC 718 (Stock Compensation)
and 505-50 (Equity-Based Payments to Non-employees), which provide guidance in accounting for share-based awards exchanged for
services rendered and requires companies to expense the estimated fair value of these awards over the requisite service period.
The Company instituted a formal long-term and short-term incentive plan on November 20, 2012, which was approved by its shareholders.
Prior to that date, we did not have a formal equity plan, but all equity grants, including stock options and warrants, were approved
by our Board of Directors. We determine the fair value of the stock-based compensation awards granted to non-employees as either
the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable.
If the fair value of the equity instruments issued is used, it is measured using the stock price and other measurement assumptions
as of the earlier of either of (1) the date at which a commitment for performance by the counterparty to earn the equity instruments
is reached, or (2) the date at which the counterparty’s performance is complete. Beginning in the quarter ended June 30,
2013 the Company began using the simplified method to determine the expected term for any options granted because the Company did
not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. The Company previously
utilized the contractual term as the expected term.
Environmental Matters
Expenditures for ongoing compliance with
environmental regulations that relate to current operations are expensed or capitalized as appropriate. Expenditures resulting
from the remediation of existing conditions caused by past operations that do not contribute to future revenue generations are
expensed. Liabilities are recognized when environmental assessments indicate that remediation efforts are probable, and the costs
can be reasonably estimated.
Estimates of such liabilities are based
upon currently available facts, existing technology and presently enacted laws and regulations taking into consideration the likely
effects of inflation and other societal and economic factors and include estimates of associated legal costs. These amounts also
reflect prior experience in remediating contaminated sites, other companies’ clean-up experience and data released by The
Environmental Protection Agency or other organizations. Such estimates are by their nature imprecise and can be expected to be
revised over time because of changes in government regulations, operations, technology, and inflation. Recoveries are evaluated
separately from the liability and, when recovery is assured, the Company records and reports an asset separately from the associated
liability.
The Company has posted a cash bond in the
amount of $295,000 required by the Utah Department of Oil, Gas and Minerals to cover estimated reclamation costs related the Company
large mining permit for its Dragon Mine property.
Reclassification
Certain amounts reported in prior year
in the financial statements have been reclassified to conform to the current year’s presentation.
Recently Adopted Accounting Standards
Leases
In February 2016, the Financial Accounting
Standards Board (the “FASB”) issued ASU 2016-02, Leases (Topic 842). Lessees are required to recognize a right-of-use
asset and a lease liability for virtually all of their leases (other than leases that meet the definition of a short-term lease).
The liability is equal to the present value of lease payments. The asset is based on the liability, subject to certain adjustments,
such as for initial direct costs. For income statement purposes, a dual model was retained, requiring leases to be classified as
either operating or finance leases. Operating leases result in straight-line expense (similar to operating leases under the prior
accounting standard) while finance leases result in a front-loaded expense pattern (similar to capital leases under the prior accounting
standard). Lessor accounting is similar to the prior model, but updated to align with certain changes to the lessee model (e.g.,
certain definitions, such as initial direct costs, have been updated) and the new revenue recognition standard that was adopted
in 2018.
The Company adopted this new accounting
standard on January 1, 2019 on a modified retrospective basis and applied the new standard to all leases through a cumulative-effect
adjustment to beginning retained earnings. As a result, comparative financial information has not been restated and continues to
be reported under the accounting standards in effect for those periods. The Company elected the package of practical expedients
permitted under the transition guidance within the new standard, which includes, among other things, the ability to carry forward
the existing lease classification. The new standard had a material impact on the unaudited consolidated balance sheet but did not
materially impact the Company’s consolidated operating results and had no impact on the Company’s cash flows.
The following is a discussion of the Company’s
lease policy under the new lease accounting standard:
The Company determines if an arrangement
contains a lease at the inception of a contract. Right-of-use assets represent the Company’s right to use an underlying asset
for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease.
Right-of-use assets and lease liabilities are recognized at the commencement date based on the present value of the remaining future
minimum lease payments. As the interest rate implicit in the Company’s leases is not readily determinable, the Company utilizes
its incremental borrowing rate, determined by class of underlying asset, to discount the lease payments. The operating lease right-of-use
assets also include lease payments made before commencement and exclude lease incentives.
Impact of New Lease Standard on Balance
Sheet Line Items
As a result of applying the new lease standard
using a modified retrospective method, the following adjustments were made to accounts on the consolidated balance sheet as of
January 1, 2019:
|
|
Impact of Change in Accounting Policy
|
|
|
|
As reported
December 31,
2018
|
|
|
Adjustments
|
|
|
Adjusted January 1,
2019
|
|
Operating lease right-of-use assets
|
|
$
|
-
|
|
|
$
|
325,255
|
|
|
$
|
325,255
|
|
Total assets
|
|
|
4,136,978
|
|
|
|
325,255
|
|
|
|
4,462,233
|
|
Current portion of operating lease liabilities
|
|
|
-
|
|
|
|
92,396
|
|
|
|
92,396
|
|
Total current liabilities
|
|
|
1,430,323
|
|
|
|
92,396
|
|
|
|
1,522,719
|
|
Long-term operating lease liabilities
|
|
|
-
|
|
|
|
241,808
|
|
|
|
241,808
|
|
Deferred rent
|
|
|
8,949
|
|
|
|
(8,949
|
)
|
|
|
-
|
|
Total long-term liabilities
|
|
|
36,825,341
|
|
|
|
232,859
|
|
|
|
37,058,200
|
|
Total liabilities
|
|
|
38,255,664
|
|
|
|
325,255
|
|
|
|
38,580,919
|
|
See Note 4 for additional information
ASU 2017-11, Part I accounting for
Certain Financial Instruments with Down Round Features
In July 2017, the FASB issued ASU 2017-11
to simplify the accounting for equity contracts (e.g., freestanding warrants) or equity-linked embedded features (e.g., conversion
options in convertible instruments) with down round features. Under the new guidance, entities are no longer required to consider
down round features when determining whether these financial instruments containing a down round feature are indexed to the issuer’s
own stock pursuant to ASC 815-40. Being indexed to an entity’s own stock is required for a freestanding financial instrument
to be classified in shareholders’ equity and may exempt an embedded feature from bifurcation and derivative accounting.
The Company adopted ASU 2017-11 on January
1, 2019 on a modified retrospective basis and applied the new standard to all financial instruments with down round features through
a cumulative-effect adjustment to beginning retained earnings. As a result, comparative financial information has not been restated
and continues to be reported under the accounting standards in effect for those periods. On January 1, 2019, the Company recorded
a transition adjustment to reduce retained earnings by $4,950,396. The new standard had a material impact on the unaudited consolidated
balance sheet but did not materially impact the Company’s consolidated operating results and had no impact on the Company’s
cash flows.
Impact of ASU 2017-11 on Balance Sheet
Line Items
As a result of applying ASU 2017-11 using
a modified retrospective method, the following adjustments were made to accounts on the consolidated balance sheet as of January
1, 2019:
|
|
Impact of Change in Accounting Policy
|
|
|
|
As reported on
December 31,
2018
|
|
|
Adjustments
|
|
|
Adjusted as of
January 1, 2019
|
|
PIK Note payable, net
|
|
$
|
35,036,320
|
|
|
$
|
6,730,468
|
|
|
$
|
41,766,788
|
|
PIK Note derivative
|
|
|
1,780,072
|
|
|
|
(1,780,072
|
)
|
|
|
-
|
|
Total Long-Term Liabilities
|
|
|
36,825,341
|
|
|
|
4,950,396
|
|
|
|
41,775,737
|
|
Total liabilities
|
|
|
38,255,664
|
|
|
|
4,950,396
|
|
|
|
43,206,060
|
|
Accumulated deficit during the exploration stage
|
|
|
(87,810,354
|
)
|
|
|
(4,950,396
|
)
|
|
|
(92,760,750
|
)
|
Total stockholders’ deficit
|
|
$
|
(34,118,686
|
)
|
|
$
|
(4,950,396
|
)
|
|
$
|
(39,069,082
|
)
|
See Note 8 for additional information
ASU 2018-07, Improvements to Nonemployee
Share-Based Payment Accounting
Effective January 1, 2019 the Company adopted
ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting. The guidance expands the scope of ASC 718 to include share-based
payments granted to nonemployees in exchange for goods or services used or consumed in an entity’s own operations and supersedes
the guidance in ASC 505-50. The adoption of ASU 2018-07 had no material impact on the Company’s financial results.
Recent Issued Accounting Pronouncements
In August 2018, the Financial Accounting
Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2018-13, Fair Value Measurement (Topic
820): Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurement. This ASU eliminates, modifies,
and adds disclosure requirements for fair value measurements. The amendments in this ASU are effective for fiscal years, and for
interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The Company is in
the process of evaluating the impact the standard will have on its financial statements.
In November 2018, FASB issued ASU 2018-18,
Collaborative Arrangements (Topic 808): Clarifying the Interaction Between Topic 808 and Topic 606, which, among other
things, provides guidance on how to assess whether certain collaborative arrangement transactions should be accounted for under
Topic 606. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning
after December 15, 2019, with early adoption permitted. The Company is in the process of evaluating the impact the standard will
have on its financial statements.
NOTE 4 – LEASES
On March 16, 2017, the Company entered
into a 5-year operating lease agreement for permanent office space, base rent payment is approximately $9,000 per month, subject
to annual adjustments.
Supplemental cash flow information related to leases:
|
|
For the year
ended
December 31,
2019
|
|
|
|
|
|
|
|
|
|
|
|
Operating cash flows paid for operating leases
|
|
$
|
109,953
|
|
|
|
|
|
Non-cash lease expense
|
|
$
|
3,657
|
|
|
|
|
|
Supplemental balance sheet information related to leases:
|
|
As of
December 31,
2019
|
|
|
|
|
|
|
|
|
|
Operating lease Right-of-use assets
|
|
$
|
238,151
|
|
|
|
|
|
|
|
|
|
|
Current portion of operating lease liabilities
|
|
$
|
101,487
|
|
|
|
Long-term operating lease liabilities
|
|
|
140,321
|
|
|
|
Total operating lease liabilities
|
|
$
|
241,808
|
|
|
|
|
|
|
|
|
|
|
Weighted average remaining operating lease term
|
|
|
2.25 years
|
|
|
|
Weighted average discount rate
|
|
|
6
|
%
|
|
|
The following table summarizes the maturity of lease liabilities
under operating leases as of December 31, 2019:
2020
|
|
$
|
113,253
|
|
2021
|
|
|
116,649
|
|
2022
|
|
|
29,376
|
|
Total lease payments
|
|
|
259,278
|
|
Less: imputed interest
|
|
|
(17,470
|
)
|
Total lease liabilities
|
|
$
|
241,808
|
|
NOTE 5 – PROPERTY AND EQUIPMENT
The following is a summary of property,
plant, and equipment – at cost, less accumulated depreciation:
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
Land
|
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
500,000
|
|
Less: Accumulated depreciation
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
500,000
|
|
|
$
|
500,000
|
|
The Company did not record any depreciation
expense for the years ended December 31, 2019 and 2018.
NOTE
6 – DEPOSIT
The
following is a summary of deposit:
|
|
December
31,
|
|
|
|
2019
|
|
|
2018
|
|
Cash Bond (Mine
Permit deposit)
|
|
$
|
296,552
|
|
|
$
|
295,293
|
|
Office
Lease Security Deposit
|
|
|
39,168
|
|
|
|
52,200
|
|
Total
|
|
$
|
335,720
|
|
|
$
|
347,493
|
|
NOTE 7 – FAIR VALUE MEASUREMENTS AND FINANCIAL INSTRUMENTS
ASC Topic 820, Fair Value Measurement
and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability
(an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market
participants on the measurement date. This topic also establishes a fair value hierarchy, which requires classification based on
observable and unobservable inputs when measuring fair value. The fair value hierarchy distinguishes between assumptions based
on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of three
levels:
|
●
|
Level 1 – Quoted prices in active markets for identical assets and liabilities;
|
|
●
|
Level 2 – Inputs other than level one inputs that are either directly or indirectly observable;
and
|
|
●
|
Level 3 – Unobservable inputs developed using estimates and assumptions, which are developed
by the reporting entity and reflect those assumptions that a market participant would use.
|
Liabilities measured at fair value on a recurring basis are
summarized as follows:
|
|
Fair value measurement using inputs
|
|
|
Carrying amount
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series 2023 Note Derivative
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
253,215
|
|
Series A Note Derivative
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
1,526,857
|
|
The following table summarizes the activity for financial instruments
at fair value using Level 3 inputs for 2019 and 2018:
|
|
2019
|
|
|
2018
|
|
Balance at beginning of year
|
|
$
|
1,780,072
|
|
|
$
|
2,047,264
|
|
Issuance of additional Series 2023 Notes
|
|
|
-
|
|
|
|
27,858
|
|
Issuance of additional Series A Notes
|
|
|
-
|
|
|
|
183,541
|
|
Net unrealized gain included in operations
|
|
|
-
|
|
|
|
(478,591
|
)
|
Impact of change in accounting policy
|
|
|
(1,780,072
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
-
|
|
|
$
|
1,780,072
|
|
The recorded value of certain financial
assets and liabilities, which consist primarily of cash and cash equivalents, receivables, and accounts payable and accrued expenses
approximate their fair value at December 31, 2018 and 2017 based upon the short-term nature of the assets and liabilities. Based
on borrowing rates currently available to the Company for loans with similar terms, and the remaining short-term period outstanding,
the carrying value of notes payable other than PIK notes approximate fair value. The estimated fair value of the PIK Notes Payable
was approximately $0 and $13,863,433 at December 31, 2019 and 2018 (Level 3), respectively.
For the Company's warrant and PIK note
derivative liabilities, Level 3 fair value hierarchy was estimated using a Monte Carlo Model using the following assumptions:
Series 2023 Note derivative liability
|
|
Fair Value Measurements
|
|
|
|
Using Inputs
|
|
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
|
|
|
|
|
|
|
Market price and estimated fair value of stock
|
|
$
|
-
|
|
|
$
|
0.05
|
|
Exercise price
|
|
$
|
-
|
|
|
$
|
0.59
|
|
Term (years)
|
|
|
-
|
|
|
|
4.58
|
|
Dividend yield
|
|
|
-
|
|
|
|
-
|
|
Expected volatility
|
|
|
-
|
|
|
|
142.7
|
%
|
Risk-free interest rate
|
|
|
-
|
|
|
|
2.50
|
%
|
Series A Note derivative liability
|
|
Fair Value Measurements
|
|
|
|
Using Inputs
|
|
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
|
|
|
|
|
|
|
Market price and estimated fair value of stock
|
|
$
|
-
|
|
|
$
|
0.05
|
|
Exercise price
|
|
$
|
-
|
|
|
$
|
0.40
|
|
Term (years)
|
|
|
-
|
|
|
|
4.58
|
|
Dividend yield
|
|
|
-
|
|
|
|
-
|
|
Expected volatility
|
|
|
-
|
|
|
|
142.7
|
%
|
Risk-free interest rate
|
|
|
-
|
|
|
|
2.50
|
%
|
NOTE 8 - NOTES PAYABLE
Notes payable at December 31, 2019 and
2018 consist of the following:
|
|
December 31,
|
|
|
|
2019
|
|
|
2018
|
|
|
|
|
|
|
|
|
Note payable against exploration rights agreement, including interest (a)
|
|
$
|
250,000
|
|
|
$
|
-
|
|
Note payable for insurance companies, payable $5,443 - $25,936 monthly (b)
|
|
|
-
|
|
|
|
246,496
|
|
Note payable to insurance companies, payable $1,732 – $24,808 monthly, (c) and (d)
|
|
|
208,728
|
|
|
|
-
|
|
|
|
|
|
|
|
|
246,496
|
|
Less: Current Portion
|
|
|
(458,728
|
)
|
|
|
(246,496
|
)
|
|
|
|
|
|
|
|
|
|
Notes Payable, Long-Term Portion
|
|
$
|
-
|
|
|
$
|
-
|
|
|
(a)
|
On
November 13, 2019, the Company entered into an agreement with a related party. Per the
terms of the agreement, the Company has borrowed $250,000 against an expected annual
renewal payment for an exploration license it granted as part of an Exploration Agreement
with Option to Purchase entered into with Continental Minerals Claims, Inc. in December
2017, in exchange for $200,000 in cash. The loan was unsecured and paid off in February
2020. There was no interest rate specified.
|
|
(b)
|
On October 2018, the Company signed two notes payable with interest rate of 4.89% with an insurance
company for liability insurance, payable in 10 monthly installment which started on November 17, 2018
|
|
(c)
|
On October 2019, the Company signed a note payable with interest rate of 4.89% with an
insurance company for liability insurance, payable in 10 monthly installment payments which started on November 17, 2019
|
|
(d)
|
On October 2019, the Company signed a note payable with interest rate of 7.04% with an insurance
company for liability insurance, payable in 10 monthly installment which started on November 17, 2019
|
During the 2019 and 2018, the Company's
interest payments totalled $12,982 and $9,156, respectively.
NOTE 9 – CONVERTIBLE DEBT (PIK
NOTES)
The Company raised $23 million of financing
through the issuance of two series of Paid-In-Kind (“PIK”)-Election Convertible Notes in 2013 (“Series 2023 Notes”)
and 2014 (“Series A Notes”). The original terms of the Series A Notes included among other things: (i) a maturity of
November 1, 2018 with an option to extend to November 1, 2019, (ii) a stated interest rate of 10% paid semi-annually and (iii)
a conversion price of $0.90, adjusted downward based on an anti-dilution provision. The original terms of the Series 2023 Notes
included among other things: (i) a maturity of August 1, 2023, (ii) a stated interest rate of 10% paid semi-annually and (iii)
a conversion price of $1.40, adjusted downward based on an anti-dilution provision. On December 14, 2017, an amendment agreement,
entered into between the Company and the holders of the Series A Notes and Series 2023 Notes, went into effect. The agreement resulted
in changes to certain terms of the Series A and Series 2023 Notes. The key terms of the Series A and Series 2023 Notes, as amended,
are highlighted in the table below:
Key Terms
|
|
Series 2023 Notes
|
|
Series A Notes
|
|
Inception Date
|
|
08/01/2013
|
|
11/03/2014
|
|
Cash Received
|
|
$10,500,000
|
|
$12,500,000
|
|
Principal (Initial Liability)
|
|
$10,500,000
|
|
$19,848,486
|
|
Maturity (Term)
|
|
Matures on August 1, 2023, but convertible into shares of the Company’s common stock at the discretion of the holder or by the Company based on the market price of the Company’s stock;
|
|
Matures on May 1, 2023 but extends to August 1, 2023 if the Series 2023 Notes are still outstanding. Convertible into shares of the Company’s common stock at the discretion of the holder or by the Company based on the market price of the Company’s stock;
|
|
Exercise Price
|
|
$0.59, adjusted downward based on anti-dilution provisions/downround protection
|
|
$0.40, adjusted downward based on anti-dilution provisions/down-round protection;
|
|
Stated Interest
|
|
10% per annum through December 14, 2017, 3% per annum thereafter, due semiannually;
|
|
10% per annum through December 14, 2017, 3% per annum thereafter, due semiannually;
|
|
Derivative Liability
|
|
$2,055,000 established at inception due to the existence of down-round protection; revalued every quarter using Monte Carlo model
|
|
$9,212,285 established at inception due to existence of down-round protection; revalued every quarter using a Monte Carlo model
|
|
As of December 31, 2019, the liability
components of the PIK Notes on the Company’s balance sheet are listed in the following table:
|
|
Series 2023 Notes
|
|
|
Series A
Notes
|
|
|
Total
|
|
PIK Note Payable, Gross
|
|
$
|
16,901,447
|
|
|
$
|
28,265,165
|
|
|
$
|
45,166,612
|
|
Less: Discount
|
|
|
-
|
|
|
|
(1,464,311
|
)
|
|
|
(1,464,311
|
)
|
PIK Note Payable, Net
|
|
$
|
16,901,447
|
|
|
$
|
26,800,854
|
|
|
$
|
43,702,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PIK Note Derivative Liability
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
As of December 31, 2018, the liability
components of the PIK Notes on the Company’s balance sheet are listed in the following table:
|
|
Series 2023
Notes
|
|
|
Series A Notes
|
|
|
Total
|
|
PIK Note Payable, Gross
|
|
$
|
16,394,688
|
|
|
|
27,622,913
|
|
|
|
44,017,601
|
|
Less: Discount
|
|
|
(1,297,416
|
)
|
|
|
(7,259,175
|
)
|
|
|
(8,556,591
|
)
|
Less: Deferred Financing Cost
|
|
|
(158,179
|
)
|
|
|
(266,511
|
)
|
|
|
(424,690
|
)
|
PIK Note Payable, Net
|
|
$
|
14,939,093
|
|
|
|
20,097,227
|
|
|
|
35,036,320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PIK Note Derivative Liability
|
|
$
|
253,215
|
|
|
|
1,526,857
|
|
|
|
1,780,072
|
|
Series A Notes (Amended)
On November 3, 2014 (“Issue Date”),
the Company issued, in a private placement pursuant to investment agreements, $19,848,486 principal amount of 10% PIK-Election
Convertible Notes due 2018 ("Series A Notes") in exchange for $12,500,000 in cash and the cancellation of previously-issued
warrants held by one investor.
The original terms of the Series A Notes
included among other things: (i) a maturity of November 1, 2018 with an option to extend to November 1, 2019, (ii) a stated interest
rate of 10% paid semi-annually and (iii) a conversion price of $0.90, adjusted downward based on an anti-dilution provision. The
original terms of both the Series A notes and Series 2023 Notes can be as exhibits to Forms 8-K filed on November 5, 2014.
Below are key amended terms of the Series
A Notes:
|
●
|
Maturity: May 1, 2023 but extends to August 1, 2023 if the Series 2023 Notes are outstanding.
|
|
●
|
Exercise Price: $0.40 per share and will be adjusted from time to time pursuant anti-dilution
provisions.
|
|
●
|
Stated Interest: 10% payable semiannually in arrears through December 14, 2017, 3% payable
semiannually in arrears thereafter.
|
|
●
|
Liquidated Damages: The Company is required to pay the noteholders 1% of the principal amount
of the Series A Notes if a Registration statement is not filed and effective within 90 days of the inception date (and further
damages for every 30 days thereafter).
|
|
●
|
The number of shares issuable under the Notes may be affected by the anti-dilution provisions of
the Notes. The antidilution provisions adjust the Exercise Price of the Notes in the event of stock dividends and splits, issuance
below the market price of the common stock, issuances below the conversion price of the Notes, pro rata distribution of assets,
rights plans, tender offers, and exchange offers.
|
The entire principal amount of the Series
A Notes and accrued interest thereon shall be mandatorily converted into shares of the Company’s common stock if (i) the
Volume Weighted Average Price (“VWAP”) of the thirty (30) preceding trading days is at or greater than $1.00 or the
VWAP of the ten (10) preceding trading days is at or greater than $1.40; (ii) the closing market price of the shares of the Company’s
common stock is at or greater than $1.00; (iii) all outstanding amounts under each Series 2023 Note or replacement financing, if
any, shall have been converted into shares of the Company’s common stock pursuant to the terms of such Series 2023 Note or
the replacement financing, if any, on or prior to the date on which a notice of mandatory conversion is received; and (iv) either
(x) a registration statement is effective and available for the resale of all of the shares into which the Series A Notes convert
on the date on which the Series A notes are mandatorily converted and each of the five (5) trading days prior to the date of mandatory
conversion and on the date of mandatory conversion the holders of the Series A Notes are not restricted from selling or distributing
any shares into which the Series A Notes convert pursuant to the provisions of the Registration Rights Agreement or (y) the holders
Series A Notes may sell all such shares into which the Series A Notes convert immediately under Rule 144 under the Securities Act.
These Series A Notes were not issued with
the intent of effectively hedging any future cash flow, fair value of any asset, liability, or any net investment in a foreign
operation. In addition to the customary anti-dilution provisions the notes contain a down-round provision whereby the conversion
price would be adjusted downward in the event that additional shares of the Company’s common stock or securities exercisable,
convertible or exchangeable for the Company’s common stock were issued for cash consideration (e.g. a capital raise) at a
price less than the conversion price. Therefore, the estimated fair value of the conversion feature of $9,212,285 (based on observable
inputs using a Monte Carlo model) was bifurcated from the Series A Notes and accounted for as a separate derivative liability,
which resulted in a corresponding amount of debt discount on the Series A Notes. In addition, an additional debt discount of $7,348,486
was recorded as a result of the difference between the $12,500,000 of cash received and the $19,848,486 of principal on the Series
A Notes. This combined debt discount of $16,560,771 is being amortized using the effective interest method over the 9-year term
of the Notes as Interest Expense, while the PIK Note Derivative is carried at fair value (using a Monte Carlo model) until the
Notes are converted or otherwise extinguished. Any changes in fair value are recognized in earnings.
During the year ended December 31, 2019,
the Company issued additional Series A PIK Notes in lieu of interest payments of $833,305 and paid down $233,986 of PIK notes,
increasing the Series A Notes Payable gross carrying value to $28,265,165 as of December 31, 2019. Additionally, during the year
ended December 31, 2019, the Company recorded $5,433,052 impact of accounting change and amortized $786,502 of debt discount and
deferred financing cost relating to the Series A Notes Payable, increasing the Series A Notes Payable net carrying value to 26,800,854
as of December 31, 2019.
At December 31, 2018, the fair value of
the Series A Note Derivative was estimated to be $1,526,857, which includes the value of the derivative related to the additional
PIK Notes issued in May and November 2018 for the semi-annual interest payments due. During the year ended December 31, 2018, the
Company issued additional Series A PIK Notes in lieu of interest payments of $713,197, increasing the Series A Notes Payable gross
carrying value to $27,622,913 as of December 31, 2018. Additionally, during the year ended December 31, 2018, the Company amortized
$709,173 of debt discount and deferred financing cost relating to the Series A Notes Payable, increasing the Series A Notes Payable
net carrying value to 20,097,227 as of December 31, 2018.
As of December 31, 2019, the Company was
in compliance with the covenants of the Series A Notes.
As of December
31, 2019, Samlyn Offshore Master Fund, Ltd. and Samlyn Onshore Fund, LP owned $9,284,784 and $4,955,681, respectively, of principal
of the Series A Notes. Samlyn Offshore Master Fund, Ltd. and Samlyn Onshore Fund, LP are managed by Samlyn Capital, LLC. As of
December 31, 2019, Michael Barry, a director of the Company, was the General Counsel and Chief Compliance Officer of Samlyn Capital,
LLC.
As of December 31, 2019, The IBS Turnaround Fund, LP, The IBS
Turnaround (QP) (A Limited Partnership) and The IBS Opportunity Fund, Ltd. owned $1,347,172, $2,705,266 and $262,852, respectively,
of principal of the Series A Notes. The IBS Turnaround Fund, LP, The IBS Turnaround (QP) (A Limited Partnership) and The IBS Opportunity
Fund, Ltd. are managed by IBS Capital, LLC. At December 31, 2019, IBS Capital, LLC owned 13.6% of the shares of the common stock
of the Company.
As of December
31, 2019, M. Kingdon Offshore Master Fund, LP, a fund managed by Kingdon Capital Management, LLC, owned $4,315,293 of principal
of the Series A Notes. As of December 31, 2019, Michael Pohly, a director of the Company, was an employee of Kingdon Capital Management,
LLC.
Series 2023 Notes (Amended)
In August 2013, the Company received $10,500,000
of financing through the private placement of 10% mandatory convertible Notes due 2023 ("Series 2023 Notes"). The principal
amount of the Notes is due on maturity. The Company can elect to pay semi-annual interest on the Series 2023 Notes with additional
PIK Notes containing the same terms as the Series 2023 Notes, except interest will accrue from issuance of such notes. The Company
can also elect to pay interest in cash.
The Series 2023 Notes convert into the
Company’s common stock at a conversion price of $0.59 per share, which is subject to customary anti-dilution adjustments;
the holders may convert the Series 2023 Notes at any time. The Series 2023 Notes are mandatorily convertible after one year when
the weighted average trading price of a share of the common stock for the preceding ten trading days is in excess of the conversion
price. The Series 2023 Notes contain customary representations and warranties and several covenants. The proceeds are being used
for general corporate purposes. No broker was used and no commission was paid in connection with the sale of the Series 2023 Notes.
These Series 2023 Notes were not issued
with the intent of effectively hedging any future cash flow, fair value of any asset, liability or any net investment in a foreign
operation. In addition to the customary anti-dilution provisions the notes contain a down-round provision whereby the conversion
price would be adjusted downward in the event that additional shares of the Company’s common stock or securities exercisable,
convertible or exchangeable for the Company’s common stock were issued for cash consideration (e.g. a capital raise) at a
price less than the conversion price. Therefore, the estimated fair value of the conversion feature of $2,055,000 (based on observable
inputs using a Monte Carlo model) was bifurcated from the Series 2023 Notes and accounted for as a separate derivative liability,
which resulted in a corresponding amount of debt discount on the Series 2023 Notes. The debt discount is being amortized using
the effective interest method over the 10-year term of the Series 2023 Notes as Interest Expense, while the PIK Note Derivative
is carried at fair value (using a Monte Carlo model) until the Series 2023 Notes are converted or otherwise extinguished. Any changes
in fair value are recognized in earnings.
During the year ended December 31, 2019,
the Company issued additional Series 2023 PIK Notes in lieu of interest payments of $640,693 and paid down $133,936 of PIK notes,
increasing the Series 2023 Notes Payable gross carrying value to $16,901,445 as of December 31, 2019. Additionally, during the
year ended December 31, 2019, the Company recorded $1,297,416 impact of accounting change of debt discount relating to the Series
2023 Notes Payable, increasing the Series 2023 Notes Payable net carrying value to $16,901,445.
At December 31, 2018, the fair value of
the Series 2023 Note Derivative was estimated to be $253,215, which includes the value of the derivative related to additional
PIK Notes issued in February and August 2018 for the semi-annual interest payments due. During the year ended December 31, 2018,
the Company issued additional Series 2023 PIK Notes in lieu of interest payments of $303,967, increasing the Series 2023 Notes
Payable gross carrying value to $16,394,688 as of December 31, 2018. Additionally, during the year ended December 31, 2018, the
Company amortized $399,064 of debt discount and deferred financing cost relating to the Series 2023 Notes Payable, increasing the
Series 2023 Notes Payable net carrying value to $14,939,093.
As of December 31, 2019, the Company was
in compliance with the covenants of the Series 2023 Notes.
As of December 31, 2019, M. Kingdon Offshore
Master Fund, LP, a fund managed by Kingdon Capital Management, LLC, owned $4,024,152
of principal of the Series 2023 Notes. As of December 31, 2019, Michael Pohly, a director of the Company, was an employee of Kingdon
Capital, Management, LLC.
NOTE 10 – STOCKHOLDERS’ EQUITY
Preferred Stock
The Company is authorized to issue 10,000,000
shares of noncumulative, non-voting, nonconvertible preferred stock, $0.001 par value per share.
At December 31, 2019 and 2018, no shares
of preferred stock were outstanding.
Common Stock
The Company is authorized to issue 700,000,000
and 400,000,000 shares of common stock with a $0.001 par value per share at December 31, 2019 and 2018, respectively.
At December 31, 2019 and 2018, 175,513,549
shares were issued and outstanding.
2019
There were no issuances in 2019.
2018
During 2018, the Company issued (i) 1,500,000
shares of common stock at a price of $0.06 per share to a consultant for investor relation services to be performed, (ii) 17,375,000
shares of common stock at a price of $0.04 per share, (iii) 3,000,000 shares of common stock at a price of $0.05 per share, (iv)
1,000,000 shares of common stock at a price of $0.10 per share, (v) 2,000,000 shares of common stock at a price of $0.04 per share
upon the exercise of a warrant to purchase shares of common stock, and (vi) 9,875,000 units, (one unit consisting of one share
of common stock and one warrant to purchase one share of common stock at a price of $0.15) at a price of $0.08 per unit.
NOTE 11 – OPTIONS AND WARRANTS
TO PURCHASE COMMON STOCK
Outstanding Stock Warrants
A summary of the status and changes of
the warrants issued for 2019 and 2018 is as follows:
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
|
|
Shares
issuable
upon exercise
of
|
|
|
Weighted
|
|
|
Shares
issuable
upon exercise
of
|
|
|
Weighted
|
|
|
|
Outstanding
Warrants
|
|
|
Average
Exercise Price
|
|
|
Outstanding
Warrants
|
|
|
Average
Exercise Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
26,688,373
|
|
|
|
0.15
|
|
|
|
18,813,373
|
|
|
$
|
0.14
|
|
Issued
|
|
|
-
|
|
|
|
-
|
|
|
|
9,875,000
|
|
|
|
0.15
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,000,000
|
)
|
|
|
0.04
|
|
Forfeited
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Outstanding at end of year
|
|
|
26,688,373
|
|
|
|
0.15
|
|
|
|
26,688,373
|
|
|
|
0.15
|
|
At December 31, 2019 and 2018, the intrinsic values of the outstanding
warrants were $0 and $20,688, respectively.
A summary of the status of the warrants outstanding and exercisable
at December 31, 2019 is presented below:
Exercise Price
|
|
|
Shares issuable
upon exercise of
Outstanding Warrants
|
|
|
Weighted Average
Remaining
Contractual Life
(years)
|
|
|
Weighted
Average
Exercise Price
|
|
$
|
1.15
|
|
|
|
461,340
|
|
|
|
1.33
|
|
|
$
|
1.15
|
|
$
|
0.25
|
|
|
|
3,283,283
|
|
|
|
1.49
|
|
|
$
|
0.25
|
|
$
|
0.04
|
|
|
|
2,068,750
|
|
|
|
2.68
|
|
|
$
|
0.04
|
|
$
|
0.10
|
|
|
|
11,000,000
|
|
|
|
2.95
|
|
|
$
|
0.10
|
|
$
|
0.15
|
|
|
|
9,875,000
|
|
|
|
1.48
|
|
|
$
|
0.15
|
|
|
|
|
|
|
26,688,373
|
|
|
|
2.18
|
|
|
$
|
0.15
|
|
During June and July of 2018, the Company
issued 9,875,000 units in exchange for $790,000 in cash proceeds. Each unit consists of one share of common stock and a 3-year
warrant to purchase one share of common stock for $0.15.
Outstanding Stock Options
On November 20, 2012, the shareholders
of the Company approved the adoption of the Applied Minerals, Inc. 2012 Long-Term Incentive Plan (“LTIP”) and the Short-Term
Incentive Plan (“STIP”) and the performance criteria used in setting performance goals for awards intended to be performance-based.
Under the LTIP, 8,900,000 shares are authorized for issuance. The STIP does not refer to a particular number of shares under the
LTIP, but would use the shares authorized in the LTIP for issuance under the STIP. The CEO, the CFO, and named executive officers,
and directors, among others are eligible to participate in the LTIP and STIP. Prior to the adoption of the LTIP and STIP, stock
options were granted under individual arrangements between the Company and the grantees, and approved by the Board of Directors.
On December 7, 2016, the stockholders of
the Company approved the 2016 Incentive Plan. The purpose of the 2016 Incentive Plan is to enhance the profitability and value
of the Company for the benefit of its stockholders by enabling the Company to offer eligible employees, consultants, and non-employee
directors incentive awards in order to attract, retain and reward such individuals and strengthen the mutuality of interests between
such individuals and the Company’s stockholders. The aggregate number of shares of Common Stock that may be issued or
used for reference purposes under the 2016 Incentive Plan or with respect to which awards may be granted may not exceed 15,000,000
shares, which may be either (i) authorized and unissued Common Stock or (ii) Common Stock held in or acquired for the treasury
of the Company.
The Compensation Committee of the Company
Board of Directors has full authority to administer and interpret the 2016 Incentive Plan, to grant awards under the 2016 Incentive
Plan, to determine the persons to whom awards will be granted, to determine the types of awards to be granted, to determine the
terms and conditions of each award, to determine the number of shares of Common Stock to be covered by each award and to make all
other determinations in connection with the 2016 Incentive Plan and the awards thereunder as the Committee, in its sole discretion,
deems necessary or desirable.
The fair value of each of the Company's
stock option awards is estimated on the date of grant using the Black-Scholes option-pricing model that uses the assumptions noted
in the table below. Expected volatility is based on an average of historical volatility of the Company's common stock. The risk-free
interest rate for periods within the contractual life of the stock option award is based on the yield curve of a zero-coupon U.S.
Treasury Bond on the date the award is granted with a maturity equal to the expected term of the award.
The significant assumptions relating to
the valuation of the Company's options issued for 2019 and 2018 were as follows on a weighted average basis:
|
|
2019
|
|
2018
|
|
Dividend Yield
|
|
0%
|
|
0%
|
|
Expected Life (in years)
|
|
3.81 - 5.00
|
|
2.50 - 7.50
|
|
Expected Volatility
|
|
131% - 152%
|
|
69.13% - 167.28%
|
|
Risk Free Interest Rate
|
|
2.50% - 2.55%
|
|
1.42% - 3.09%
|
|
A summary of the status and changes of
the options granted under stock option plans and other agreements for 2019 and 2018 is as follows:
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
Shares
|
|
|
Exercise Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of year
|
|
|
54,866,845
|
|
|
|
0.29
|
|
|
|
57,057,768
|
|
|
$
|
0.36
|
|
Granted
|
|
|
7,683,334
|
|
|
|
0.04
|
|
|
|
5,224,999
|
|
|
$
|
0.10
|
|
Exercised
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Expired
|
|
|
(1,873,611
|
)
|
|
|
0.11
|
|
|
|
(7,415,922
|
)
|
|
|
0.73
|
|
Outstanding at end of year
|
|
|
60,676,568
|
|
|
|
0.26
|
|
|
|
54,866,845
|
|
|
$
|
0.29
|
|
During the year ended December 31, 2019, the Company granted
7,683,334 options to purchase the Company’s common stock with a weighted average exercise price of $0.04. Total grant date
fair value was $223,903 of which $34,037 was unamortized compensation expense at December 31, 2019. Of the 7,683,334 options granted,
the options vest as follows:
|
|
|
Vesting Information
|
Shares
|
|
|
Frequency
|
|
Begin Date
|
|
End Date
|
|
833,334
|
|
|
Immediately
|
|
01/01/2019
|
|
01/01/2019
|
|
750,000
|
|
|
Monthly
|
|
02/24/2019
|
|
07/24/2019
|
|
600,000
|
|
|
Monthly (1)
|
|
03/13/2019
|
|
06/13/2019
|
|
4,000,000
|
|
|
Immediately
|
|
04/25/2019
|
|
04/25/2019
|
|
500,000
|
|
|
Monthly
|
|
09/21/2019
|
|
01/21/2020
|
|
1,000,000
|
|
|
Annually
|
|
12/28/2019
|
|
12/28/2021
|
|
(1)
|
450,000 options vested on 03/13/2019, 49,999 options vested on 04/13/2019, 49,999 options vested
on 05/13/2019 and 50,002 options vested on 06/13/2019.
|
During the year ended December 31, 2018, the Company granted
5,224,999 options to purchase the Company’s common stock with a weighted average exercise price of $0.10. Of the 5,224,999
options granted, the options vest as follows:
|
|
|
Vesting Information
|
Shares
|
|
|
Frequency
|
|
Begin Date
|
|
End Date
|
|
347,222
|
|
|
Quarterly(1)
|
|
04/30/2018
|
|
07/01/2018
|
|
277,777
|
|
|
Monthly(2)
|
|
06/01/2018
|
|
07/01/2018
|
|
600,000
|
|
|
Monthly
|
|
07/08/2018
|
|
06/08/2019
|
|
1,000,000
|
|
|
Monthly
|
|
03/01/2018
|
|
02/01/2019
|
|
2,000,000
|
|
|
Monthly
|
|
03/10/2018
|
|
02/10/2019
|
|
1,000,000
|
|
|
Annually
|
|
12/28/2018
|
|
12/28/2021
|
|
(1)
|
138,889 options vested on 04/30/2018 and 208,333 options vested on 07/01/2018.
|
|
(2)
|
69,444 options vested on 06/01/2018 and 208,333 options vested on 07/01/2018.
|
A summary of the status of the options
outstanding at December 31, 2019 is presented below:
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
Range of per
share exercise
price
|
|
Shares
|
|
|
Weighted
average
remaining
contractual
life
|
|
|
Per share
weighted
average
exercise
price
|
|
|
Shares
|
|
|
Weighted
average
remaining
contractual
life
|
|
|
Per share
weighted
average
exercise price
|
|
$0.04 - $0.08
|
|
|
42,403,623
|
|
|
|
7.68
|
|
|
$
|
0.06
|
|
|
|
34,801,956
|
|
|
|
7.67
|
|
|
$
|
0.06
|
|
$0.10 - $0.84
|
|
|
13,330,885
|
|
|
|
2.92
|
|
|
|
0.42
|
|
|
|
13,290,885
|
|
|
|
2.92
|
|
|
|
0.42
|
|
$1.10 - $1.90
|
|
|
4,942,060
|
|
|
|
2.72
|
|
|
|
1.63
|
|
|
|
4,942,060
|
|
|
|
2.72
|
|
|
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,676,568
|
|
|
|
6.23
|
|
|
$
|
0.26
|
|
|
|
53,034,901
|
|
|
|
6.02
|
|
|
$
|
0.29
|
|
Compensation expense of $249,116, and $533,089,
has been recognized for the vested options for the years ended December 31, 2019 and 2018, respectively. The aggregate intrinsic
value of the outstanding options at December 31, 2019 was $0. At December 31, 2019, (i) $34,037 of unamortized compensation expense
for time-based unvested options will be recognized over the next 1.31 years on a weighted average basis; and (ii) $223,105 of unamortized
compensation expense for performance-based unvested options will be recognized as the performance targets are achieved.
On August 18, 2017, the Company’s
management was granted performance-based options to purchase 27.5 million shares of the Company’s common stock at $0.06 per
share. The options expire on August 18, 2027. On November 1, 2017, the first fifty percent (50%) of the performance-based options
vested as management was able to (i) close the sale of an aggregate of $600,000 of units (consisting of a share of common
stock of the Company and a warrant to buy 0.25 of a share of common stock of the Company) at $0.04 per unit and (ii) establish
toll processing arrangements with two toll processors of halloysite that, in management’s good faith belief, can process
halloysite to the Company’s specifications. An additional twenty-five percent (25%) of the performance-based options vested
on January 18, 2018 when management generated $900,000 of additional cash proceeds through (i) the sale of common stock and (ii)
the licensing of a right to explore the Dragon Mine property for certain precious metals. The vesting of the remaining 8.3%, 8.3%
and 8.4% of the performance-based options occurs when (i) EBITDA is positive over a twelve-month period, (ii) EBITDA is at or greater
than $2 million over a twelve-month period and (iii) EBITDA is at or greater than $4 million over a twelve-month period, respectively.
At December 31, 2019, management, based on its financial expectations for 2020, did not consider the vesting of the remaining 25%
of the option grant to be probable.
NOTE 12 - PER SHARE DATA
The computation of basic earnings (loss)
per share of common stock is based on the weighted average number of shares outstanding during the year. The computation of diluted
earnings per common share is based on the weighted average number of shares outstanding during the year plus the common stock equivalents
that would arise from the exercise of stock options and warrants outstanding under the treasury method and the average market price
per share during the year as well as the conversion of notes. At December 31, 2019, the weighted average shares outstanding excluded
options to purchase 60,676,568 shares of common stock of the Company, warrants to purchase 26,688,373 shares of common stock of
the Company and 99,698,391 shares of common stock of the Company issuable upon the conversion of notes payable because their effect
would be anti-dilutive. At December 31, 2018, the weighted average shares outstanding excluded options to purchase 54,866,845 shares
of common stock of the Company, warrants to purchase 26,688,373 shares of common stock of the Company and 97,539,420 shares of
common stock of the Company issuable upon the conversion of notes payable because their effect would be anti-dilutive.
NOTE 13 – INCOME TAXES
The Company calculates its deferred tax
assets and liabilities using the federal tax rate of 21% and the effective state rate, net of federal benefits of 2.4%.
The tax effect of items that give rise
to the deferred tax assets and liabilities are as follows:
|
|
December 31,
2019
|
|
|
December 31,
2018
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss carry forward
|
|
$
|
24,957,921
|
|
|
$
|
24,069,485
|
|
Stock-based compensation
|
|
|
1,688,461
|
|
|
|
1,668,815
|
|
Fixed assets
|
|
|
744,372
|
|
|
|
810,309
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
27,390,754
|
|
|
|
26,548,609
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Less: valuation allowance
|
|
|
(27,390,754
|
)
|
|
|
(26,548,609
|
)
|
|
|
$
|
-
|
|
|
$
|
-
|
|
In assessing the realization of deferred
tax assets, management determines whether it is more likely than not some, or all, of the deferred tax assets will not be realized.
The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the carryforward
period as well as the period in which those temporary differences become deductible. Management considers the reversal of taxable
temporary differences, projected taxable income and tax planning strategies in making this assessment. Based upon historical losses
and the possibility of continued losses over the periods that the deferred tax assets are deductible, management believes it is
more likely than not that the Company will not realize the benefits of these deferred tax assets and thus recorded a valuation
allowance against the entire deferred tax asset balance. The valuation allowance increased by $842,145 in the year ended December
31, 2019 and decreased by $543,895 in the years ended December 31, 2018.
At December 31, 2019, the Company had net
operating loss carry-forwards of $104,267,844 for federal income tax purposes and $73,599,750 for state and local income tax purposes.
The federal net operating loss carry-forwards are available to be utilized against future taxable income through fiscal year 2039
and state loss carry-forwards expire from 2025 through 2039, subject to substantial restrictions on the utilization of net operating
losses in the event of an “ownership change” as defined by the Internal Revenue Code. Utilization of the Company’s
federal and state net operating loss carry-forwards are subject to limitations as a result of these restrictions. No amounts were
provided for unrecognized tax benefits attributable to uncertain tax positions as of December 31, 2019 and 2018.
The Internal Revenue Code of 1986, as amended
(the Code) provides for a limitation of the annual use of net operating losses following certain ownership changes (as defined
by the Code) that could limit the Company’s ability to utilize these carryforwards. At this time, the Company has not completed
a study to assess whether an ownership change under Section 382 of the Code has occurred, or whether there have been multiple ownership
changes since the Company’s formation, due to the costs and complexities associated with such a study. The Company may have
experienced various ownership changes, as defined by the Code, as a result of past financing transactions. Accordingly, the Company’s
ability to utilize the aforementioned carryforwards may be limited. Additionally, U.S. tax laws limit the time during which these
carryforwards may be applied against future taxes. Therefore, the Company may not be able to take full advantage of these carryforwards
for Federal or state income tax purposes.
The Tax Cuts and Jobs Act (“Tax Act”)
was enacted on December 22, 2017. The Tax Act reduces the US corporate rate from 35% to 21% beginning in 2018. The
Company remeasured its deferred tax assets based upon the new 21% tax rate. As a result, the Company decreased its deferred
tax assets by $15,181,980 with a corresponding adjustment to its valuation allowance for the year ended December 31, 2017.
A reconciliation of the differences between
the effective and statutory income tax rates is as follows:
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal statutory rate
|
|
$
|
(1,254,358
|
)
|
|
|
21.0
|
%
|
|
$
|
(698,458
|
)
|
|
|
21.0
|
%
|
State income taxes
|
|
|
(160,249
|
)
|
|
|
2.7
|
%
|
|
|
(81,381
|
)
|
|
|
2.5
|
%
|
Change in valuation allowance
|
|
|
1,360,717
|
|
|
|
(22.9
|
)%
|
|
|
(543,895
|
)
|
|
|
16.4
|
%
|
Net nontaxable income related to derivatives
|
|
|
-
|
|
|
|
-
|
|
|
|
(100,504
|
)
|
|
|
3.0
|
%
|
Deferred remeasurement
|
|
|
-
|
|
|
|
-
|
|
|
|
1,418,140
|
|
|
|
(42.6
|
)%
|
Miscellaneous
|
|
|
53,890
|
|
|
|
(0.8
|
)%
|
|
|
6,098
|
|
|
|
(0.3
|
)%
|
|
|
$
|
—
|
|
|
|
0.0
|
%
|
|
$
|
—
|
|
|
|
0.0
|
%
|
NOTE 14 – RELATED PARTIES
On November 13, 2019, Overlook Investments, LLC (“Overlook”),
whose managing member is Ali Zamani, a director of the Company, loaned $200,000 to the Company under a loan agreement. The loan
was unsecured. There was no interest rate specified. The loan matured on the earliest of (i) the date on which Company
has received exploration payments totaling $250,000 from Tintic Copper and Gold, Inc., (ii) the date on which Tintic Copper and
Gold defaults on its obligations under the Exploration Agreement and Option to Purchase and (iii) date on which the Company files
for bankruptcy. The Company paid off the loan from Overlook by paying Overlook $250,000 upon the receipt of an exploration license
payment made by Continental Minerals Corporation to the Company in February 2020. Additional details regarding the terms of the
loan were included in a Form 8-K filed on November 18, 2019.
In March 2018, Geoffrey Scott, a director
of the Company, purchased 1,000,000 shares of common stock from the Company through a private placement. The total cost of the
purchase was $50,000. In April 2018, Mr. Scott purchased 2,500,000 shares of common stock from the Company through a private placement.
The total cost of the purchase was $100,000. In June 2018, Mr. Scott purchased 625,000 units from the Company through a private
placement. The total cost of the purchase was $50,000. Each unit consists of one share of common stock and one option to purchase
one share of common stock for $0.15.
In June 2018, Mario Concha, a director of the Company, purchased
1,000,000 units from the Company through a private placement. The total cost of the purchase was $80,000. Each unit consists of
one share of common stock and one option to purchase one share of common stock for $0.15.
In June 2018, John Levy, a director of
the Company, purchased 125,000 units from the Company through a private placement. The total cost of the purchase was $10,000.
Each unit consists of one share of common stock and one option to purchase one share of common stock for $0.15.
In June 2018, Ali Zamani, a director of
the Company, purchased 625,000 units from the Company through a private placement. The total cost of the purchase was $50,000.
Each unit consists of one share of common stock and one option to purchase one share of common stock for $0.15. Of the 625,000
units purchase by Mr. Zamani, 312,500 units were purchased through Overlook Investments, LLC, of which Mr. Zamani is Managing Partner.
NOTE 15 – COMMITMENTS AND CONTINGENCIES
Operating Lease Commitment
On January 1, 2017, the Company moved its
headquarters to a temporary location. The Company paid a monthly rent of $6,000 through March 31, 2017 for the temporary office.
On March 16, 2017, the Company entered into a 5-year lease agreement for permanent office space, base rent payment is approximately
$9,000 per month, subject to annual adjustments.
Rent expense is calculated using the straight-line
method based on total minimum lease payments over the initial term of the lease. Landlord tenant improvement allowances and rent
expense exceeding actual rent payments are accounted for as deferred rent liability in the balance sheet and amortized on a straight-line
basis over the initial term of the respective leases.
Future minimum payments, by year and in
the aggregate, under non-cancellable operating leases with initial or remaining terms of one year or more, consist of the following
at December 31, 2019:
Year
|
|
Amount
|
|
2020
|
|
$
|
113,253
|
|
2021
|
|
|
116,649
|
|
2022
|
|
|
29,376
|
|
|
|
|
|
|
|
|
$
|
259,278
|
|
NOTE 16 – SIGNIFICANT CONTRACTS
On August 21, 2018 (“Effective Date”),
Applied Minerals, Inc. (the “Company”) and the purchaser of the Company’s Surface Piles (“Purchaser”)
entered into a Sale Agreement (the “Agreement”) for the sale of five Surface Piles for Initial Consideration of $4,546,145
and Additional Consideration of $1.00 per ton of Surface Pile material removed by Purchaser or its Agents from the Dragon Mine
property. The Surface Piles include 4,546,145 tons of Surface Pile material, a mixture of halloysite, kaolinite and illite clays
and a range of non-clay minerals.
It is solely the responsibility of Purchaser
to remove the Surface Pile material from the Company’s Dragon Mine Property. Purchaser will have 60 years to remove
Surface Pile material. Thereafter, ownership of any Surface Pile material remaining on the Dragon Mine property will automatically
revert to the Company. Purchaser may from time to time transfer to the Company any Surface Pile material that it decides will not
be removed.
Purchaser may bring on to Dragon Mine Property
equipment and personnel reasonably acceptable to the Company for measuring, weighing, testing, crushing and otherwise processing,
air-drying, commingling, storing, loading, removing documenting, or selling in connection with the Surface Piles
The Company may relocate a Surface Pile
if the Purchaser agrees and such agreement will not be unreasonably withheld. Purchaser will not, and will cause its Agents
not to, interfere in any material respect with the operations of the Company.
NOTE 17 – SUBSEQUENT EVENTS
FirstFire Global Opportunities Fund LLC – Loan
On February 13, 2020, the Company entered
loan agreement with, and issued a note to, Firstfire Global Opportunities Fund LLC (“FirstFire”). The note is in the
principal amount of up to $250,000, including an original issue discount (”OID”) of 5%, so the maximum that can received
by the Company is $237,500.
The principal amount is to be funded in
tranches. The first tranche was in the principal amount of $125,000 (including the 5% OID), so that, after paying FirstFire’s
legal fees of $5,000, the Company received proceeds of $113,500. FirstFire may fund additional amounts up to $118,500 at such dates
as it may choose.
The tranche or tranches will bear interest
a 5% per annum on the principal amount of the tranches. If the Company exercises its right to prepay the respective tranche at
any time within the initial 45 calendar days following the tranche funding date, the Company shall pay to FirstFire an amount equal
to 105% multiplied by the principal amount then outstanding plus accrued and unpaid interest and default interest, if any. If the
prepayment is made from the 46th to the 90th day, the percentage is 110%. If the payment is made from the 91st
day to the 180th day, the percentage is 120%; at any time from the 181st calendar day through the last trading
day immediately preceding the maturity date of the respective tranche, the percentage is 130%. The maturity date of each tranche
is 12 months from the tranche funding date.
The note is convertible at any time in
to the Company’s Common Stock. The initial conversion price is $.02 per share. After one hundred eighty days after the date
of the note, the conversion price will be the lower of (i) $.02 or (ii) 75% multiplied by the lowest traded price of the common
stock during the 20 consecutive trading day period immediately preceding the date of the respective conversion;
The note is secured by a security agreement
under which the Company granted a security interest to FirstFire in two pieces of equipment that are not being used in, and are
not anticipated to be used in future, operations of the Company.
In connection with entering into the loan agreement with FirstFire,
the Company issued 125,000 shares of common stock to FirstFire on February 19, 2020.
Exploration Agreement with Option to
Purchase
In 2017, the Company and Continental Mineral
Claims, Inc. (“CMC”) entered into an Exploration Agreement with Option to Purchase (“Agreement”). The Company
granted to CMC the exclusive right to enter upon and conduct mineral exploration activities (the “Exploration License”)
for Metallic Minerals on the Company’s Dragon Mine minesite in Utah (the “Mining Claims”) and an option to purchase
(“Option”) the Metallic Minerals. The Option would expire in 2027. The Exploration License was for a period of ten years.
To obtain and maintain the Exploration
License and the Option, CMC paid the Company $350,000 upon the execution of the Agreement and paid it $150,000 on the first anniversary
of the Exploration License in December 2018 and $250,000 in each of 2019 and 2020. In order to maintain the Exploration License
and the Option after 2020, CMC would be required to pay $250,000 to the Company each year.
Pursuant to an amendment to the Agreement
in November 2019, the exercise price of the Option was changed to $4 million.
On March 25, 2020, the Company and Tintic
Copper and Gold, Inc. (CMC’s successor) (“Tintic”) agreed to lower the exercise price of the Option to $1,050,000
and Tintic immediately exercised the Option. The Company also provided Tintic with a Right of First Offer.
Paycheck Protection Program Loan
On May 5, 2020 the Company entered into
a promissory note (“PPP Loan”) in the amount of $223,075 from Bank of America, N.A. under the Paycheck Protection
Program (“PPP”), which was established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES
Act”) and is administered by the U.S. Small Business Administration. The term of the promissory note is two years and the
annual interest rate is 1.0%, which shall be deferred for the first six months of the term of the loan. Pursuant to the terms
of the CARES Act, the proceeds of each PPP Loan may be used for payroll costs, mortgage interest, rent or utility costs.
The promissory
note evidencing each PPP Loan contains customary events of default relating to, among other things, payment defaults, breach of
representations and warranties, or provisions of the promissory note. The occurrence of an event of default may result in a claim
for the immediate repayment of all amounts outstanding under such PPP Loan, collection of all amounts owing from the respective
Borrower, filing suit and obtaining judgment against the respective Borrower.
Under the terms of the CARES Act, each
Borrower can apply for and be granted forgiveness for all or a portion of the PPP Loan. Such forgiveness will be determined, subject
to limitations, based on the use of loan proceeds in accordance with the terms of the CARES Act, as described above, during the
8-week period after loan origination and the maintenance or achievement of certain employee levels. No assurance is provided that
any Borrower will obtain forgiveness under any relevant PPP Loan in whole or in part.