NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1- ORGANIZATION AND LINE OF BUSINESS:
Organization and Basis of Presentation:
Advanced Oxygen Technologies Inc, (“the
Company”), was incorporated in Delaware in 1981 under the name Aquanautics Corporation and was, from 1985 until May 1995,
a startup stage specialty materials company producing new oxygen control technologies. From May of 1995 through December of 1997
the Company had minimal operations and was seeking funding for operations and companies to which it could merge or acquire. In
March of 1998 the Company began operations again in California. From 1998 through 2000, the business produced and sold CD- ROMS
for conference events, advertisement sales on the CD’s, database management and event marketing all associated with conference
events. From 2000 through March of 2003, the business consisted solely of database management. From 2003 through April 2005, the
business operations were derived totally from the Company’s wholly owned business, IP Service, ApS, a Danish IP security
vulnerability company (“IP Service”). Since then, business operations have been solely derived from real estate rentals
in Denmark through its wholly owned subsidiary.
The results of operations for the nine months
ended March 31, 2020 are not necessarily indicative of the results to be expected for the year ending June 30, 2020. The accompanying
unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated
financial statements and notes related thereto for the years ended June 30, 2019 and 2018 included in Form 10-K filed with the
SEC.
Lines of Business:
The Company, through its wholly owned subsidiary
Anton Nielsen Vojens ApS owns income producing commercial real estate leased until 2026. The real estate consists solely of the
land with no buildings or improvements (Land). All improvements on the land are those of the tenant.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES:
Revenue recognition of rental income:
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606), to update the financial reporting requirements for revenue recognition.
Topic 606 outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers.
It supersedes most current revenue recognition guidance, including industry-specific guidance. The guidance is based on the principle
that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the
consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance also requires additional
disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including
significant judgments and changes in judgments and assets recognized from costs incurred to fulfill a contract. This guidance became
effective for the Company beginning on January 1, 2018, and entities have the option of using either a full retrospective or a
modified retrospective approach for the adoption of the new standard. We adopted this standard using the modified retrospective
approach on July 1, 2018.
The Company's source of revenue is from the
Commercial Property lease in which quarterly payments are received pursuant to the property lease which is in effect until 2026.
(See Note 3 for further details).
Property Plant and Equipment:
Land and buildings are recognized at cost.
Land is carried at cost less accumulated impairment losses.
Foreign currency translation:
Foreign currency transactions are translated
applying the current rate method. Assets and liabilities are translated at current rates. Stockholders’ equity accounts are
translated at the appropriate historical rates and revenue and expenses are translated at weighted average rates for the year.
Exchange rate differences that arise between the rate at the transaction date and the one in effect at the payment date, or at
the balance sheet date, are recognized in the income statement.
Income Taxes:
The Company accounts for income taxes under
the asset and liability method of accounting. Under this method, deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities
and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance
is required when it is less likely than not that the Company will be able to realize all or a portion of its deferred tax assets.
Because it is doubtful that the net operating losses of recent years will ever be used, a valuation allowance has been recognized
equal to the tax benefit of net operating losses generated.
Earnings per Share:
Basic earnings per share is computed by dividing
income available to common shareholders by the weighted-average number of common shares available. Diluted earnings per share is
computed similar to basic earnings per share except that the denominator is increased to include the number of additional common
shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were
dilutive. As of March 31, 2020, and March 31, 2019 there were 10,000 and 10,000 potential dilutive shares that need to be considered
as common share equivalents and because of the net loss, the effect of these potential common shares is anti-dilutive for nine-months
ended March 31, 2020 and dilutive for the three-months ended March 31, 2020.
Cash and Cash Equivalents:
For purposes of the statement of cash flows,
the Company considers all highly-liquid investments purchased with original maturities of six months or less to be cash equivalents.
The Company maintains its cash in bank deposit
accounts which, at March 31, 2020 did not exceed federally insured limits. The Company has not experienced any losses in such accounts
and believes that it is not exposed to any significant credit risk on such amounts.
Stock-Based Compensation:
The Company records stock-based compensation
in accordance with ASC 718, Compensation. All transactions in which goods or services are the consideration received for the issuance
of equity instruments are accounted for based on the fair value of the consideration received or the fair value of the equity
instrument issued, whichever is more reliably measurable. Equity instruments issued to employees and the cost of the services received
as consideration are measured and recognized based on the fair value of the equity instruments issued and are recognized over the
employees required service period, which is generally the vesting period.
Estimates:
The preparation of financial statements in
conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements,
as well as the reported amounts of revenue and expenses during the reported period. Actual results could differ from those estimates.
Concentrations of Credit Risk:
Financial instruments that potentially subject
the Company to major credit risk consist principally of a single subsidiary of Anton Nielsen Vojens ApS.
Leases:
The company adopted ASU No. 2016-02, Leases
(Topic 842), as of July 1, 2019, using the modified retrospective approach, which allows comparative periods not to be restated.
In addition, the company elected the package of practical expedients permitted under the transition guidance within the new standard,
which among other things, allowed the company to carry forward the historical lease classification, not reassess whether any expired
or existing contracts are or contain leases and not to reassess initial direct costs for any existing leases. The company also
elected the hindsight expedient to determine the lease terms for existing leases. The election of the hindsight expedient did not
have a significant impact on the calculation of the expected lease term.
The Company leases land to a customer. The
Company determines if an arrangement contains a lease at contract inception. An arrangement is or contains a lease if the agreement
identifies an asset, implicitly or explicitly, that the Customer has the right to use over a period of time. If an arrangement
contains a lease, the Company classifies the lease as either an operating lease or as a finance lease based on the five criteria
defined in ASC 842.
Lease liabilities are recognized at commencement
date based on the present value of the remaining lease payments over the lease term. The corresponding right-of-use asset is recognized
for the same amount as the lease liability adjusted for any payments made at or before the commencement date, any lease incentives
received, and any initial direct costs. The Company’s lease agreements may include options to renew, extend or terminate
the lease. These clauses are included in the initial measurement of the lease liability when at lease commencement the Company
is reasonably certain that it will exercise such options. The discount rate used is the interest rate implicit in the lease or,
if that cannot be readily determined, the Company's incremental borrowing rate.
Operating lease expense is recognized on a
straight-line basis over the lease term and presented within cost of sales on the Company’s consolidated statements of operations.
Finance lease right-of-use assets are amortized on a straight-line basis over the shorter of the useful life of the asset or the
lease term. Interest expense on the finance lease liability is recognized using the effective interest rate method and is presented
within interest expense on the Company’s consolidated statements of operations and comprehensive income. Variable rent payments
related to both operating and finance leases are expensed as incurred. The Company’s variable lease payments primarily consists
of real estate taxes, maintenance and usage charges. The Company made an accounting policy election to combine lease and non-lease
components.
The Company has elected to exclude short-term
leases from the recognition requirements of ASC 842. A lease is short-term if, at the commencement date, it has a term of less
than or equal to one year. Lease expense related to short-term leases is recognized on a straight-line basis over the lease term.
The adoption of the new standard did not materially
impact consolidated net income and had no impact on cash flows.
Recently Issued Accounting Standards:
In February 2016, the FASB issued ASU No. 2016-02
- Leases (Topic 842), which sets out the principles for the recognition, measurement, presentation and disclosure of leases for
both parties to a contract (i.e. lessees and lessors). The new standard requires lessees to apply a dual approach, classifying
leases as either financing or operating leases based on the principle of whether or not the lease is effectively a financed purchase
by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or
on a straight-line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset and
a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of
12 months or less will be accounted for similar to existing guidance for operating leases today. The new standard requires lessors
to account for leases using an approach that is substantially equivalent to existing guidance for sales-type leases, direct financing
leases and operating leases. The standard is effective on January 1, 2019, however early adoption is permitted. effective January 1,
2019. On July 1, 2019 the Company adopted the requirements of Financial Accounting Standards Board (“FASB”) Accounting
Standards Update (“ASU”) No. 2016-02 (Topic 842), Leases (“ASU 2016-02”) using modified
retrospective approach. Amounts and disclosures set forth in this Form 10-Q reflect this change.
New Accounting Pronouncements Not Yet Adopted
In December 2019, the FASB issued ASU No. 2019-12,
Income Taxes (Topic 740)—Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to simplify accounting
for income taxes. It removes certain exceptions to the general principles in Topic 740 and amends existing guidance to improve
consistent application. ASU 2019-12 is effective for fiscal years beginning after December 15, 2020 and interim periods within
those fiscal years, which is fiscal 2022 for us, with early adoption permitted. We do not expect adoption of the new guidance to
have a significant impact on our financial statements.
In August 2018, the FASB issued ASU 2018-13, Fair
Value Measurement (Topic 820), Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurements. This
ASU includes additional disclosures requirements for recurring Level 3 fair value measurements including disclosure of changes
in unrealized gains and losses for the period included in other comprehensive income, disclosure of the range and weighted average
of significant unobservable inputs used to develop Level 3 fair value measurements and narrative description of measurement uncertainty
related to Level 3 measurements. Early adoption is permitted. This ASU will be effective for us on July 1, 2020. We are evaluating
the impact of the adoption of this ASU on our financial condition, results of operations and cash flows, and, as such, we are not
able to estimate the effect the adoption of the new standard will have on our financial statements.
Other recent accounting pronouncements issued
by the FASB did not or are not believed by management to have a material impact on the Company's present or future financial statements.
NOTE 3 - REVENUE:
The Company's subsidiary, Anton Nielsen Vojens,
ApS has one customer who is a non-related party and leases property from the Company. Rent revenues related to the operating lease
are recognized as incurred. For the period ending March 31, 2020 and March 31, 2019 the major customer concentrations were as follows:
|
|
Percent of Sales for the Nine-Month
Period ending March 31,
|
Customer
|
|
2020
|
|
2019
|
Circle K Denmark A/S, Formerly Statoil A/S
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Total Sales from Major Customers
|
|
|
100
|
%
|
|
|
100
|
%
|
NOTE 4 - LAND:
The Land owned by the Company’s wholly
owned subsidiary constitutes the largest asset of the Company. During the nine-month period ending March 31, 2020 the Company recorded
a decrease in the carrying value of the Land of $19,061 due to the currency translation difference. The carrying value of the Land
of the Company was as follows:
|
|
Carrying Value of
Land at
|
|
|
|
March 31, 2020
|
|
|
|
June 30, 2019
|
|
US Dollars
|
|
$
|
596,159
|
|
|
$
|
615,220
|
|
NOTE 5 - RELATED PARTY TRANSACTIONS:
Crossfield, Inc., a company of which the
CEO, Robert Wolfe is an officer and director, has made advances to the Company which are not collateralized, non-interest
bearing, and payable upon demand, however, the Company did not expect to make payment within one year. At March 31, 2020 and
June 30, 2019, the Company had a balance of $124,392 and $120,753 respectively. During the nine-month period ended March 31,
2020 and March 31, 2019 expenses paid on behalf of the Company were $14,676 and $14,350 respectively. The Company repaid
$11,069 of the advancement during the nine months ending March 31, 2020.
NOTE 6 - NOTES PAYABLE:
During 2006, the Company issued a promissory
note (“Note”) for $650,000, payable to the Borkwood Development Ltd, a previous shareholder of the Company (“Seller”),
payable and amortized monthly and carrying an interest at 5% per year. The Company has the right to prepay the note at any time
with a notice of 14 days. To secure the payment of principal and interest the Sellers will receive a perfect lien and security
interest in the Shares in the company ANV until the note with accrued interest is paid in full, and, 2) In the case that the Note
has not been repaid within 12 months from the day of closing the Sellers have the right to convert the debt to common stock of
Advanced Oxygen Technologies, Inc. in an amount of non-diluted shares calculated on the conversion Date, equal to the lesser of
: a) Six hundred and Fifty thousand (650,000) or the Purchase Price minus the principal payments made by the buyer, whichever is
greater, divided by the previous ten day closing price of AOXY as quoted on the national exchange, or b) Fifteen million shares,
whichever is lesser. The Note has been extended until July 1, 2020, prior to period end and interest waived through the period
ending June 30, 2020. Due to the extension, the note is not in default and therefore not convertible as of March 31, 2020. As of
March 31, 2020, the unpaid balance was $127,029.
The Company has a note payable with a bank
(“Note B”). The original amount of Note B was kr 1,132,000 Danish Krone (kr). Note B is secured by the subsidiary’s
real estate, with a 2.00% interest rate and 3.75 years left on the term. The balance on the note as of March 31, 2020 was $64,573.
During the period ended March 31, 2020, the Company paid $12,821 in principal payments and $2,537 in interest.
The Company’s commitments and contingencies
are $131,327 for 2020. See below table for the years 2020 through 2024 with a total of $191,602. The amounts stated reflect the
Company’s commitments in the currencies that those commitments were made and the amounts are an estimate of what the US dollar
amount would be if the currency rates did not change.
Year
|
|
Amount
|
|
2020
|
|
|
$
|
131,327
|
|
|
2021
|
|
|
|
17,411
|
|
|
2022
|
|
|
|
17,762
|
|
|
2023
|
|
|
|
18,120
|
|
|
2024
|
|
|
|
6,982
|
|
|
Total
|
|
|
$
|
191,602
|
|
The amounts stated in this note reflect the
Company’s commitments in the currencies that those commitments were made and the amounts are an estimate of what the US dollar
amount would be if the currency rates did not change going forward.
NOTE 7 - SHAREHOLDERS’ EQUITY:
Common Stock:
Pursuant to a Certificate of Amendment to our
Certificate of Incorporation filed with the State of Delaware and effective as of December 8, 2014, the Company (effected a reverse
stock split of all the outstanding shares of our common stock at an exchange ratio of one for twenty (1:20) and changed the number
our authorized shares of common stock, par value $0.01 per share, from 90,000,000 to 60,000,000 while maintaining the number of
authorized shares of preferred stock, par value $0.01 per share, at 10,000,000. As a result, the 45,853,585 shares of common stock
outstanding at December 7, 2014 had been reduced to 2,292,945 shares of common stock (taking into account the rounding up of fractional
share interests).
On September 23, 2019 the Company entered
into a Stock Grant and Investment Agreement with Robert Wolfe, its CEO and a Director (“Wolfe”) whereby the
Company has granted 1,000,000 shares (the “Shares”) of common stock of the Company, with a fair value of $113,000
based on a stock price of $0.11. The shares were issued for services rendered by Wolfe to the Company and which Shares are
deemed irrevocably and fully earned and vested as of the date thereof. The Shares have been issued in reliance upon the
exemption from registration pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended.
Preferred Stock:
Series 2 Convertible Preferred Stock:
The Company is authorized to issue 10,000,000
shares of $0.01 par value of series 2 convertible preferred stock. The Company may issue any class of preferred shares in series.
The board of directors has the authority to establish and designate series and to fix the number of shares included in each such
series. Each Series 2 preferred share is convertible into two shares of common stock at the option of the holder.
Series 2 Convertible Preferred Stock:
Each Series 2 preferred share also includes
one warrant to purchase two common shares for $5.00. The warrants are exercisable over a three-year period. In the event of the
liquidation of the Company, holders of Series 2 preferred stock would be entitled to receive $5.00 per share, plus any unpaid dividends
declared on the Series 2 preferred stock from the funds remaining after the Company's creditors, including directors, have been
paid. There have been no dividends declared. There are 177,000 Series 2 Convertible Preferred shares designated. During November
1997, 172,000 shares of Series 2 preferred stock were converted into 344,000 shares of the Company's common stock. As of March
31, 2020, and June 30, 2019 there are 5,000 shares issued, which are convertible into 2 common shares. There are no warrants outstanding
that have been issued in connection with these preferred shares.
Series 3 Convertible Preferred Stock:
The Company has designated 1,670,000 shares
of series 3 convertible preferred stock with a par value $0.01. Each share automatically converts on March 2, 2000 into either
(a) one (1) share of the Company's common stock if the average closing price of the common stock during the ten trading days immediately
prior to March 1, 2000 is equal to or greater than sixty-six cents ($0.66) per share, or (b) one and one-half (1 1/2) shares of
common stock if the average closing price of the common stock during the ten trading days immediately prior March 1, 2000 is less
than sixty-six cents ($0.66) per share. There are zero shares issued and outstanding at March 31, 2020 and June 30, 2019.
Series 5 Convertible Preferred Stock:
The Company has designated 1 share of series
5 convertible preferred stock, no par value. There is 1 Series 5 Convertible Preferred shares designated. The shares are collectively
convertible to common stock of the Company on March 5, 2004, in an amount equal to the greater of a.)290,000 shares divided by
the ten day closing price, prior to the date of acquisition of IPS, of the Company's common stock as quoted on the national exchange
and not to exceed twenty million shares, or b.) six million shares. There are zero shares issued and outstanding at March 31, 2020
and June 30, 2019.
NOTE 8 - SUBSEQUENT EVENTS:
In accordance with ASC 855-10, Company management
reviewed all material events through the date of this report.