ITEM 1. FINANCIAL STATEMENTS
BIOFORCE NANOSCIENCES HOLDINGS, INC.
|
FINANCIAL REPORTS
|
AT
|
JUNE 30, 2020
|
INDEX TO FINANCIAL STATEMENTS
|
|
Condensed Consolidated Balance Sheets at June 30, 2020 and December 31, 2019 - Unaudited
|
4
|
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2020 and 2019 - Unaudited
|
5
|
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2019 - Unaudited
|
6
|
Condensed Consolidated Statements of Stockholders Equity for the Three and Six Months Ended June 30, 2020 and 2019 - Unaudited
|
7-8
|
Condensed Consolidated Notes to the Unaudited Financial Statements
|
9-12
|
-3-
BioForce Nanosciences Holdings, Inc. and Subsidiary
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
2020
|
|
2019
|
ASSETS
|
|
|
|
Current Assets
|
|
|
|
Cash
|
$ 39,865
|
|
$ 52,895
|
Prepaid Expenses
|
2,953
|
|
6,000
|
|
|
|
|
Total Current Assets
|
42,818
|
|
58,895
|
|
|
|
|
Total Assets
|
$ 42,818
|
|
$ 58,895
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
Accounts Payable and Accrued Expenses
|
$
|
|
$ 10,248
|
Accrued Board of Directors Compensation
|
114,863
|
|
|
Due to Related Parties
|
47,376
|
|
|
Stock Payable
|
|
|
1,339
|
|
|
|
|
Total Current Liabilities
|
162,239
|
|
11,587
|
|
|
|
|
Total Liabilities
|
162,239
|
|
11,587
|
|
|
|
|
Commitments and Contingencies (Note 8)
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
Preferred Stock - $0.001 Par; 90,000,000 Shares Authorized, -0- Issued
|
|
|
|
Preferred Stock - Series A: $0.001 Par; 10,000,000 Shares Authorized,
|
|
|
2,000,000 and -0- Issued and Outstanding, Respectively
|
2,000
|
|
|
Common Stock - $0.001 Par; 900,000,000 Shares Authorized,
|
|
|
|
15,271,755 and 15,270,588 Issued and Outstanding, Respectively
|
15,272
|
|
15,271
|
Additional Paid-In-Capital
|
158,793,127
|
|
793,789
|
Accumulated Deficit
|
(158,929,820)
|
|
(761,752)
|
|
|
|
|
Total Stockholders'(Deficit) Equity
|
(119,421)
|
|
47,308
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
$ 42,818
|
|
$ 58,895
|
The accompanying notes are an integral part of these
condensed consolidated
financial statements
-4-
BioForce Nanosciences Holdings, Inc. and Subsidiary
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
Sales
|
|
$
|
|
$ 5,962
|
|
$
|
|
$ 11,812
|
|
|
|
|
|
|
|
|
|
Cost of Sales
|
|
|
|
5,015
|
|
|
|
9,175
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
|
947
|
|
|
|
2,637
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
Board of Directors Compensation
|
|
105,173
|
|
|
|
158,114,863
|
|
|
General and Administrative
|
|
21,537
|
|
8,129
|
|
53,205
|
|
22,671
|
|
|
|
|
|
|
|
|
|
Total Expenses
|
|
126,710
|
|
8,129
|
|
158,168,068
|
|
22,671
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$ (126,710)
|
|
$ (7,182)
|
|
$(158,168,068)
|
|
$ (20,034)
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares -
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
15,271,755
|
|
15,262,944
|
|
15,271,402
|
|
15,262,675
|
|
|
|
|
|
|
|
|
|
Net Loss for the Period Per Common Shares -
|
|
|
|
|
|
|
|
|
Basic and Diluted
|
|
$ (0.01)
|
|
$ (0.00)
|
|
$ (10.36)
|
|
$ (0.00)
|
The accompanying notes are an integral part of these
condensed consolidated
financial statements
-5-
BioForce Nanosciences Holdings, Inc. and Subsidiary
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
2020
|
|
2019
|
|
|
|
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$ (158,168,068)
|
|
$ (20,034)
|
|
|
|
|
|
Non-Cash Adjustments:
|
|
|
|
|
Common Stock Issued to Purchase Inventory
|
|
|
|
8,240
|
Preferred Stock Issued for Current Year Board of Directors Compensation
|
|
158,000,000
|
|
|
Changes in Assets and Liabilities:
|
|
|
|
|
Accounts Receivable
|
|
|
|
(227)
|
Prepaid Expenses
|
|
3,047
|
|
|
Accounts Payable and Accrued Expenses
|
|
(10,248)
|
|
(308)
|
Accrued Board of Directors Compensation
|
|
114,863
|
|
|
|
|
|
|
|
Net Cash Flows Used In Operating Activities
|
|
(60,406)
|
|
(12,329)
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
Proceeds from Related Parties
|
|
47,376
|
|
|
Capital Contributions - Directors
|
|
|
|
23,907
|
|
|
|
|
|
Net Cash Flows Provided by Financing Activities
|
|
47,376
|
|
23,907
|
|
|
|
|
|
Net Change in Cash
|
|
(13,030)
|
|
11,578
|
|
|
|
|
|
Cash - Beginning of Period
|
|
52,895
|
|
29,392
|
|
|
|
|
|
Cash - End of Period
|
|
$ 39,865
|
|
$ 40,970
|
|
|
|
|
|
Cash Paid During the Period for:
|
|
|
|
|
Interest
|
|
$
|
|
$
|
Income Taxes
|
|
$
|
|
$
|
|
|
|
|
|
Supplemental Disclosures of Non Cash Investing and Financing Activities:
|
|
Common Stock Issued to Pay Accounts Payable
|
|
$ 1,339
|
|
$
|
The accompanying notes are an integral part of these
condensed consolidated
financial statements
-6-
BioForce Nanosciences Holdings, Inc. and Subsidiary
|
|
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2020 AND 2019 UNAUDITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Preferred Stock - A
|
|
Additional
|
|
|
|
Total
|
|
$ 0.001 Par
|
|
$ 0.001 Par
|
|
Paid-In
|
|
Accumulated
|
|
Stockholders'
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Equity
|
Balance - April 1, 2019
|
15,262,643
|
|
$ 15,263
|
|
|
|
$
|
|
$ 746,998
|
|
$ (728,066)
|
|
$ 34,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Contributions - Directors
|
|
|
|
|
|
|
|
|
10,744
|
|
|
|
10,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued for Product Payment
|
616
|
|
1
|
|
|
|
|
|
4,159
|
|
|
|
4,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the Period
|
|
|
|
|
|
|
|
|
|
|
(7,182)
|
|
(7,182)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2019
|
15,263,259
|
|
$ 15,264
|
|
|
|
$
|
|
$ 761,901
|
|
$ (735,248)
|
|
$ 41,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Preferred Stock - A
|
|
Additional
|
|
|
|
Total
|
|
$ 0.001 Par
|
|
$ 0.001 Par
|
|
Paid-In
|
|
Accumulated
|
|
Stockholders'
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Equity
|
Balance - April 1, 2020
|
15,271,755
|
|
$ 15,272
|
|
2,000,000
|
|
$ 2,000
|
|
$ 158,793,127
|
|
$(158,803,110)
|
|
$ 7,289
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the Period
|
|
|
|
|
|
|
|
|
|
|
(126,710)
|
|
(126,710)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2020
|
15,271,755
|
|
$ 15,272
|
|
2,000,000
|
|
$ 2,000
|
|
$ 158,793,127
|
|
$(158,929,820)
|
|
$ (119,421)
|
-7-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Preferred Stock - A
|
|
Additional
|
|
|
|
Total
|
|
$ 0.001 Par
|
|
$ 0.001 Par
|
|
Paid-In
|
|
Accumulated
|
|
Stockholders'
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Equity
|
Balance - January 1, 2019
|
15,261,717
|
|
$ 15,262
|
|
|
|
$
|
|
$ 729,756
|
|
$ (715,214)
|
|
$ 29,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Contributions - Directors
|
|
|
|
|
|
|
|
|
23,907
|
|
|
|
23,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued for Product Payment
|
7,707
|
|
8
|
|
|
|
|
|
8,232
|
|
|
|
8,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the Period
|
|
|
|
|
|
|
|
|
|
|
(20,034)
|
|
(20,034)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2019
|
15,269,424
|
|
$ 15,270
|
|
|
|
$
|
|
$ 761,895
|
|
$ (735,248)
|
|
$ 41,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
Preferred Stock - A
|
|
Additional
|
|
|
|
Total
|
|
$ 0.001 Par
|
|
$ 0.001 Par
|
|
Paid-In
|
|
Accumulated
|
|
Stockholders'
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Equity
|
Balance - January 1, 2020
|
15,270,588
|
|
$ 15,271
|
|
|
|
$
|
|
$ 793,789
|
|
$ (761,752)
|
|
$ 47,308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued for Product Payment - Stock Payable
|
1,167
|
|
1
|
|
|
|
|
|
1,338
|
|
|
|
1,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Shares Issued for Services
|
|
|
|
|
2,000,000
|
|
2,000
|
|
157,998,000
|
|
|
|
158,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss for the Period
|
|
|
|
|
|
|
|
|
|
|
(158,168,068)
|
|
(158,168,068)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2020
|
15,271,755
|
|
$ 15,272
|
|
2,000,000
|
|
$ 2,000
|
|
$ 158,793,127
|
|
$(158,929,820)
|
|
$ (119,421)
|
The accompanying notes are an integral part of these condensed consolidated financial statements
-8-
BIOFORCE NANOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
NOTE 1 Organization & Description of Business
The Company was incorporated in the State of Nevada on December 10, 1999 as Silver River Ventures, Inc. On February 24, 2006, the Company completed the acquisition of BioForce Nanosciences Holdings Inc. (BioForce), a Delaware corporation, and changed the corporate name at that time. The acquisition was made pursuant to an agreement entered into on November 30, 2005 ("Merger Agreement"), whereby we agreed to merge our newly created, wholly owned subsidiary, Silver River Acquisitions, Inc., with and into BioForce, with BioForce being the surviving entity. On May 6, 2020, the Company purchased 100,000 shares of Element Acquisition Corporation for $1,000 which then became a wholly owned subsidiary. The Companys mission is to become a leading provider of vitamin, mineral and other nutritional supplements, powders and beverages, formulated to promote a healthier lifestyle for active individuals in all age ranges.
NOTE 2 Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated balance sheet has been derived from the December 31, 2019 audited financial statements, and the unaudited condensed consolidated financial statements as of June 30, 2020 and 2019, have been prepared in accordance with generally accepted accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements, and should be read in conjunction with the audited financial statements and related footnotes included in our Annual report on Form 10-K for the year ended December 31, 2019 (the 2019 Annual Report), filed with the Securities and Exchange Commission (the SEC). It is managements opinion, however, that all material adjustments (consisting of normal recurring adjustments), have been made which are necessary for fair condensed consolidated financial statements presentation. Operating results for the three and six months ended June 30, 2020, are not necessarily indicative of the results of operations expected for the year ending December 31, 2020.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of Bioforce Nanosciences Holdings, Inc., and its wholly owned subsidiary, Element Acquisition Corporation, (the Company). All significant inter-company balances have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash
At June 30, 2020 and December 31, 2019, the Companys cash consisted of the following:
|
|
|
|
June 30,
|
December 31,
|
|
2020
|
2019
|
|
|
|
Checking Account
|
$ 39,260
|
$ 52,290
|
Cash on Hand
|
605
|
605
|
|
|
|
Total Cash
|
$ 39,865
|
$ 52,895
|
-9-
BIOFORCE NANOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
NOTE 2 Summary of Significant Accounting Policies - continued
Earnings (Loss) per Share
Earnings (loss) per share of common stock are computed in accordance with FASB ASC 260 Earnings per Share. Basic earnings (loss) per share are computed by dividing income or loss available to common shareholders by the weighted-average number of common shares outstanding for each period. Diluted earnings per share are calculated by adjusting the weighted average number of shares outstanding assuming conversion of all potentially dilutive stock options, warrants and convertible securities, if dilutive. Common stock equivalents that are anti-dilutive are excluded from both diluted weighted average number of common shares outstanding and diluted earnings (loss) per share.
Stock-Based Compensation
We account for employee and non-employee stock-based compensation in accordance with the guidance of FASB ASC Topic 718, CompensationStock Compensation, which requires all share-based payments, including grants of stock options, to be recognized in the financial statements based on their fair values. The fair value of the equity instrument is charged directly to compensation expense and credited to additional paid-in capital over the period during which services are rendered.
Fair Value of Financial Instruments
The estimated fair values for financial instruments are determined at discrete points in time based on relevant market information. These estimates involve uncertainties and cannot be determined with precision. The carrying amounts of accounts payable and accrued liabilities approximate fair value given their short term nature or effective interest rates.
Revenue Recognition
Beginning January 1, 2018, the Company implemented ASC 606, Revenue from Contracts with Customers. Although the new revenue standard is expected to have an immaterial impact, if any, on our ongoing net income, we did implement changes to our processes related to revenue recognition and the control activities within them. These included the development of new policies based on the five-step model provided in the new revenue standard, ongoing contract review requirements, and gathering of information provided for disclosures.
The Company recognizes revenue and cost of goods sold from product sales or services rendered when control of the promised goods are transferred to our clients in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services. To achieve this core principle, we apply the following five steps: identify the contract with the client, identify the performance obligations in the contract, determine the transaction price, allocate the transaction price to performance obligations in the contract and recognize revenues when or as the Company satisfies a performance obligation.
-10-
BIOFORCE NANOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
NOTE 3 Recently Issued Accounting Standards
The Company has implemented all new accounting pronouncements that are in effect and is evaluating any that may impact its financial statements, including the new lease standard. The Company does not have any leases and does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
NOTE 4 Going Concern
The Companys condensed consolidated financial statements have been presented on the basis that it is a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has reported recurring losses from operations. As a result, there is an accumulated deficit at June 30, 2020 and December 31, 2019.
While the Company is attempting to continue operations and generate revenues, the Companys cash position may not be significant enough to support the Companys daily operations. Management believes that the actions presently being taken to further implement the Companys business plan; to expand sales with a dynamic marketing campaign and generate revenues provide the opportunity for the Company to continue as a going concern. While the Company believes in the viability of its strategy to generate revenues and in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going concern is dependent upon the Companys ability to further implement its business plan and generate revenues.
NOTE 5 Prepaid Expenses
Prepaid expenses consist of the following at June 30, 2020 and December 31, 2019:
|
|
|
|
June 30,
|
December 31,
|
|
2020
|
2019
|
|
|
|
Consulting Fees
|
$ 2,953
|
$
|
Audit Fees
|
|
6,000
|
|
|
|
Total Prepaid Expenses
|
$ 2,953
|
$ 6,000
|
NOTE 6 Related Party Transactions
The Companys Director, Secretary and Acting CFO, Richard Kaiser, is the operator of Yes International, a full-service investor relations firm. He handles duties of the Company regarding his officer capacities as the Secretary and Acting CFO, but also provides investor relations services through Yes International for the Company at no charge.
During the three months ended June 30, 2020 and 2019, two (2) board of directors paid all expenses of the Company in the amount of $13,772 and $10,744, respectively. The amount paid during the three months ended June 30, 2019 was not to be reimbursed therefore, additional paid in capital was increased by $10,744, for the three months ended June 30, 2019.
During the six months ended June 30, 2020 and 2019, two (2) board of directors paid all expenses of the Company in the amount of $47,376 and $23,907, respectively. Due to related parties was $47,376 at June 30, 2020. The amount paid during the six months ended June 30, 2019 was not to be reimbursed therefore, additional paid in capital was increased by $23,907, for the six months ended June 30, 2019.
-11-
BIOFORCE NANOSCIENCES HOLDINGS, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
NOTE 7 Stock
Preferred Stock
Preferred stock consists of 100,000,000 shares authorized at $0.001 par value. 10,000,000 of these preferred shares have been separately allocated to Series A Preferred. Preferred stock can be converted into 100 shares of common stock, have dividend rights at 100 times common and have voting rights equal to 100 shares of common stock. At June 30, 2020 and December 31, 2019 there were 2,000,000 and -0- Series A Preferred shares issued and outstanding, respectively. During the six months ended June 30, 2020, 2,000,000 shares were issued to two (2) of the board of directors for compensation in the amount of $158,000,000. The fair value of the shares issued was based on the market price of the Companys common stock of $0.79 on the measurement date, multiplied by the conversion rate to common.
Common Stock
Common stock consists of 900,000,000 shares authorized at $0.001 par value. On November 25, 2019, the board of directors approved a 5 to 1 reverse split. The reverse has been retrospectively accounted for at January 1, 2019 in the statements of changes in stockholders equity. At June 30, 2020 and December 31, 2019 there were 15,271,755 and 15,270,588 shares issued and outstanding, respectively.
During the six months ended June 30, 2020, the Company issued 1,167 shares of common stock in exchange for product payment that was recorded in stock payable in the amount of $1,339 at December 31, 2019. The fair value of the shares issued was based on the market price of the Companys common stock on the measurement date.
During the three months ended June 30, 2019, the Company issued 616 shares of common stock in exchange for product payment that was recorded in accounts payable in the amount of $4,160. The fair value of the shares issued was based on the market price of the Companys common stock on the measurement date.
During the six months ended June 30, 2019, the Company issued 7,707 shares of common stock in exchange for product payment that was recorded in accounts payable in the amount of $8,232. The fair value of the shares issued was based on the market price of the Companys common stock on the measurement date.
NOTE 8 Commitments and Contingencies
The Company has no commitments and contingencies.
NOTE 9 Risks and Uncertainties
For the three and six months ended June 30, 2019 the Companys sales were with one (1) customer and amounted to $5,962 and $11,812, respectively. For the three and six months ended June 30, 2019, the Companys purchases were with one (1) vendor and amounted to $5,015 and $9,175, respectively.
NOTE 10 Subsequent Events
Coronavirus Impact (COVID-19)
Due to the recent outbreak of the coronavirus reported in many countries worldwide, local and federal governments have issued travel advisories, canceled large scale public events and closed schools. In addition, companies have begun to cancel conferences and travel plans and require employees to work from home. Global financial markets have also experienced extreme volatility and disruptions to capital and credit markets.
We are unable to predict the impact of the coronavirus on our operations at this time. Adverse events such as health-related concerns about working in our offices, the inability to travel, potential impact on our business partners and customers, and other matters affecting the general work and business environment could harm our business and delay the implementation of our business strategy. The adverse events may also adversely impact our ability to raise capital or to continue as a going concern. We continue to monitor the recent outbreak of the coronavirus on our operations.
-12-
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following information should be read in conjunction with our financial statements and related notes thereto included in Part I, Item 1, above.
Forward Looking Statements
Certain matters discussed herein are forward-looking statements. Such forward-looking statements contained in this Form 10-Q involve risks and uncertainties, including statements as to:
·our future strategic plans
·our future operating results;
·our business prospects;
·our contractual arrangements and relationships with third parties;
·the dependence of our future success on the general economy;
·our possible future financing; and
·the adequacy of our cash resources and working capital.
·the Covid-19 Pandemic.
From time to time, we or our representatives have made or may make forward-looking statements, orally or in writing. Such forward-looking statements may be included in, but not limited to, press releases, oral statements made with the approval of an authorized executive officer or in various filings made by us with the Securities and Exchange Commission. Words or phrases "will likely result", "are expected to", "will continue", "is anticipated", "estimate", "project or projected", or similar expressions are intended to identify "forward-looking statements". Such statements are qualified in their entirety by reference to and are accompanied by the above discussion of certain important factors that could cause actual results to differ materially from such forward-looking statements.
Management is currently aware of the global and domestic issues arising from the Covid-19 pandemic and the possible direct and indirect effects on the company's operations which could have a material adverse effect on the company's current financial position, future results of operations, or liquidity, because its current operations are limited. However, investors should also be aware of factors, which includes the possibility of Covid-19 effects on operational status, could have a negative impact on the company's prospects and the consistency of progress in the areas of revenue generation, liquidity, and generation of capital resources, once it begins to implement its business plan. These may include: (i) variations in revenue, (ii) possible inability to attract investors for its equity securities or otherwise raise adequate funds from any source should the company seek to do so, (iii) increased governmental regulation or significant changes in that regulation, (iv) increased competition, (v) unfavorable outcomes to litigation involving the company or to which the company may become a party in the future, and (vi) a very competitive and rapidly changing operating environment.
The risks identified here are not all inclusive. New risk factors emerge from time to time and it is not possible for management to predict all of such risk factors, nor can it assess the impact of all such risk factors on the company's business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, forward-looking statements should not be relied upon as a prediction of actual results.
The financial information set forth in the following discussion should be read with the financial statements of BioForce NanoSciences Holdings, Inc. included elsewhere herein.
-13-
Business
BioForce Nanosciences Holdings, Inc. (BioForce or the Company) was previously in the business of manufacturing nano-particular measurement devices and molecular printers, but due to a lack of profitability, the subsidiary of the company that owned that technology filed for bankruptcy. That subsidiary and related technology was later bought out of bankruptcy by an unrelated third party. Subsequently, new management came into the Company to pursue a better business model and now the Companys mission is to become a leading provider of natural vitamins, minerals and other nutritional supplements, powders and beverages, formulated to promote a healthier lifestyle for active individuals in all age ranges. The Company private labels products with key distributors and manufacturing providers.
BioForce entered into the supplement business in or about 2015. These supplements, powders and beverages offer vitamins and minerals to complement a healthy intake of protein and carbohydrates for active individuals and participants in sports.
BioForce recently changed its business plan and it is in the process of establishing a dynamic marketing campaign to achieve brand awareness of its product offerings to drive business growth through sales of nutrition supplements to retailers, sporting goods retailers, supermarkets, mass merchandisers, and online. BioForce currently markets its products through social media and telemarketing. The Company plans to expand marketing efforts with a direct marketing and B2B (Business to Business) sales campaign, with the eventual expectation to expand throughout the entire United States.
The Company proactively seeks to expand its BioForce Eclipse nutritional powder for use into households throughout the U.S., and the Company will approach retail stores, including health food and sporting goods stores to create a vendor relationship. During this phase, the Company will continue to try to advance its social media platform with direct online and targeted advertisements to health conscience individuals.
Nutrition retailers, grocery stores, retail pharmacies, and online stores, like Amazon, will be important channels for the Companys Eclipse product-lines. In The USA, there are thousands of direct outlets like grocery stores, pharmacies, hospitals, department stores, medical clinics, surgery clinics, universities, nursing homes, prisons, and other facilities which are all targets of potential sales of the vitamin and mineral supplemental products.
BioForce Nanosciences Holdings, Inc. sells the BioForce Eclipse powder multivitamin and mineral supplement without non-compete and non-disclosure agreements. The Company currently private labels the powder through a manufacturer located in Virginia. The Company has a Supplier Agreement with this manufacturer that gives the Company non-exclusion rights to market the product. The distributor owns the rights to the formula for this product. If the Company can source product in a more cost-effective way without diminished quality, the Company would evaluate such opportunities when presented. Currently, the distributor who provides the private label powder provides Consignment Terms, which allows us to only pay for the product when it is sold.
The FDA has rules regarding the fitness for consumption of foods as well as vitamins and supplements sold to the public, and those laws apply to our product. However, our product does not require pre-clearance like a drug in order to be sold into the marketplace.
The Company in May 2020, formed a wholly-owned subsidiary, Element Acquisition Corporation, a Wyoming corporation,with unlimited common shares authorized, par value $0.001. Element Acquisition Corporation was formed to pursue potential acquisitions in the media, entertainment, media technology and sports sectors.
-14-
Transfer Agent
Our transfer agent is Transfer Online, Inc. whose address is 512 SE Salmon Street, Portland, Oregon 97214, and telephone number (503) 227-2950.
Company Contact Information
Our principal executive and subsidiary offices are located at 2020 General Booth Blvd., Unit 230, Virginia Beach, VA 23454, telephone (757) 306-6090. The information to be contained in our Internet website, www.bravomultinational.com, shall not constitute part of this report.
Current Directors
The following persons were elected to the board of directors to serve until the next annual meeting or until their replacement is elected:
|
|
Merle Ferguson
|
Director
|
Richard Kaiser
|
Director
|
Managements Discussion and Analysis of Financial Condition and Results of Operations
Overall Operating Results:
Three Months June 30, 2020 and 2019 Statements
The Sales Revenue from the Companys BioForce Eclipse vitamin supplements for the three months ended June 30, 2020 and for the three months ended June 30, 2019 were $-0- and $5,962, respectively. During the three months ended June 30, 2020 the Company received no orders, -0- units of its Bioforce Eclipse supplement product, and for the same period ending June 30, 2019 the Company received one order for 265 units of its Bioforce Eclipse supplement product.
The Cost of Goods Sold for the three months ended June 30, 2020 was $-0- and the Cost of Goods Sold for the three months ended June 30, 2019 was $5,015, the cost associated with the sales of its BioForce Eclipse supplement product.
Gross Margins for the three months ended June 30, 2020 was 0% from the sale of -0- units of the BioForce Eclipse supplement product, and during the same period in 2019 was 15.88%. The decrease for the three months ended June 30, 2020 in comparison to three month ended June 30, 2019 is contributed to no unit sales of supplement sold.
Gross Profit for the three months ended June 30, 2020 was $-0- and for the three months ended June 30, 2019 was $947.
Operating expenses for three months ended June 30, 2020, totaled $126,710 from Board of Director compensation and General and Administrative Expenses, compared to $8,129 for the three months ended June 30, 2019. This increase in June 30, 2020 compared to the same period ended June 30, 2019 was attributed to
higher expenses with fees for Board of Director compensation.
-15-
Six Months June 30, 2020 and 2019 Statements
The Sales Revenue from the Companys "BioForce Eclipse" vitamin supplement for the six months ended June 30, 2020 and for the six months ended June 30, 2019 were $-0- and $11,812, respectively. During the six months ended June 30, 2020 the Company sold -0- units of its "BioForce Eclipse" vitamin supplement product for $-0- and during the six months ended June 30, 2019 the Company sold 490 units of its "BioForce Eclipse" vitamin supplement product for $11,812.
The Cost of Sales for the six months ended June 30, 2020 was $-0- and for the six months ended June 30, 2019 was $9,175 respectively. For the six months ended June 30, 2020, the Company had $-0- in costs associated with the sale of its "Bioforce Eclipse" vitamin supplement product, and for the six month ended June 30, 2019 the Company had $9,175 associated cost due to sales of its vitamin supplement.
Gross Margins for the six months ended June 30, 2020 was 0% from the sale of -0- units of the BioForce Eclipse supplement product, and for six months ended June 30, 2019 was 22.32% from sale of 490 units of the supplement product. The decrease for the six months ended June 30, 2020 in comparison to six month ended June 30, 2019 is that no sales of the vitamin supplement occurred during the six month ended June 30, 2020.
Gross Profit for the six months ended June 30, 2020 was $-0- and for the six months ended June 30, 2019 was $2,637. The Company had sales of -0- units of the "BioForce Eclipse" vitamin supplement product for the six months ended June 30, 2020, and during six months ended June 30, 2019 had sales of 490 units of the vitamin supplement.
Operating expenses for six months ended June 30, 2020, totaled $158,168,068 for Board of Director Compensation and General and Administrative Expenses, compared to $22,617 for the six months ended June 30, 2019. This increase during the same six month period ended June 30, 2020 was attributed to the cost of the issuance of convertible Preferred 'A' shares and higher fees relates to accounting and legal
fees associated with the Company being a full-reporting issuer.
-16-
Net Loss:
Net loss for the three month ended June 30, 2020 and 2019 were $126,710 and $7,182 , respectively. Net loss for the six month ended June 30, 2020 and 2019 were $158,168,068 and $20,034, respectively.
Liquidity and Capital Resources:
As of June 30, 2020, the Companys assets totaled $42,818, which consisted of cash and prepaid expenses. Our total liabilities were $162,239 from accrued director compensation expenses and amounts due to related parties. As of June 30, 2020, the Company had an accumulated deficit of $158,929,820 and working capital deficit $119,421.
As indicated herein, we need capital for the implementation of our business plan, and we will need additional capital for continuing our operations. We do not have sufficient revenues to pay our operating expenses at this time. Unless the company is able to raise working capital, it is likely that the Company will either have to cease operations or substantially change its methods of operations or change its business plan (See Note 4 in Financial Statements). For the next 12 months the Company has a written commitment from its CEO in Mr. Merle Ferguson's employment contract ( See Exhibit 10.01) to advance funds as necessary in meeting the Company's operating requirements.
BioForce NanoSciences Holdings, Inc. does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company, or any of its subsidiaries operating results, financial position, or cash flow.
Cash Provided by (Used in) Operating Activities
Net cash used in operating activities for the six months ended June 30, 2020 and 2019 were $60,406 and $12,329, respectively. The increase amount was attributed to General and Administrative cost that were used in operational and professional fee expenses.
Cash Flows from Investing Activities
Net cash used in investing activities was $-0- for both the three month periods ended June 30, 2020 and 2019. Net cash used in investing activities was $-0- for both six month periods ended June 30, 2020 and 2019.
-17-
Cash Provided by (Used In) Financing Activities
Net cash provided by financing activities was $47,376 for six month ended June 30, 2020 from amounts Due to Related Parties, and was $23,907 for six month ended June 30, 2019 from the amount of Capital Contributions from the Company's directors .
Critical Accounting Policies
Our financial statements and accompanying notes are prepared in accordance with generally accepted accounting principles in the United States. Preparing financial statements requires management to make estimates and assumptions that impact the reported amounts of assets, liabilities, revenue, and expenses. These estimates and assumptions are affected by managements application of accounting policies. Critical accounting policies include revenue recognition and stock-based compensation. The Company has implemented all new accounting pronouncements that are in effect and is evaluating any that may impact its financial statements, including revenue recognition. The Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
Revenue Recognition
In accordance with ASC Topic 606, Revenue from Contracts with Customers ("ASC 606"), revenues are recognized when control of the promised goods or services is transferred to our clients, in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services. To achieve this core principle, we apply the following five steps: (1) Identify the contract with a client; (2) Identify the performance obligations in the contract; (3) Determine the transaction price; (4) Allocate the transaction price to performance obligations in the contract; and (5) Recognize revenues when or as the company satisfies a performance obligation.
We adopted this ASC on January 1, 2018. Although the new revenue standard is expected to have an immaterial impact, if any, on our ongoing net income, we did implement changes to our processes related to revenue recognition and the control activities within them.
Stock-Based Compensation
We account for employee and non-employee stock-based compensation in accordance with the guidance of FASB ASC Topic 718, CompensationStock Compensation, which requires all share-based payments, including grants of stock options, to be recognized in the financial statements based on their fair values. The fair value of the equity instrument is charged directly to compensation expense and credited to additional paid-in capital over the period during which services are rendered.
Recent Accounting Pronouncements
The Company has implemented all new accounting pronouncements that are in effect and is evaluating any that may impact its financial statements, including revenue recognition. The Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.
-18-
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Reverse Stock Split
We were authorized to issue 900,000,000 shares of our common stock, of which 15,270,588 shares were outstanding taking into account the one-for-five (1-for-5) reverse stock split effective February 28, 2020. Our shares of common stock are held by approximately 231 stockholders of record. The number of record holders was determined from the records of our transfer agent and does not include beneficial owners of our common stock whose shares are held in the names of various securities brokers, dealers, and registered clearing agencies. In addition to our authorized common stock, BioForce Nanosciences Holdings, Inc. is authorized to issue 100,000,000 shares of preferred stock, par value at $0.001 per share. Based on the amended Articles of Incorporation the Company has 10,000,000 Series 'A' Preferred which have voting and conversion rights of 100 common shares, par value $0.001(see Exhibit 3.2); leaving a balance of 90,000,000 "Blank Check" Preferred.
Going Concern
We have incurred net losses since our inception. We anticipate incurring additional losses before realizing growth in revenue and we will depend on additional financing in order to meet our continuing obligations and ultimately to attain profitability. Our ability to obtain additional financing, whether through the issuance of additional equity or through the assumption of debt, is uncertain. Accordingly, our independent auditors report on our financial statements for the year ended December 31, 2019 includes an explanatory paragraph regarding concerns about our ability to continue as a going concern, including additional information contained in the notes to our financial statements describing the circumstances leading to this disclosure. The financial statements do not include any adjustments that might result from the uncertainty about our ability to continue our business.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Principal Executive Officer and Principal Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in the Securities Exchange Act of 1934 Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.
-19-
Based on our evaluation, our Principal Executive Officer and Principal Financial Officer, after considering the existence of material weaknesses identified, determined that our internal control over financial reporting disclosure controls and procedures were not effective as of June 30, 2020.
Management, including our Principal Executive Officer and Principal Financial Officer, assessed the effectiveness of our internal control over financial reporting as of quarter ended June 30, 2020. In making this assessment, management used May 2013 updated criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control over Financial Reporting - Guidance for Smaller Public Companies.
We identified the following deficiencies which together constitute a material weakness in our assessment of the effectiveness of internal control over financial reporting as of June 30, 2020:
- The Company has inadequate segregation of duties within its cash disbursement control design.
- During the Quarter ended June 30, 2020, the Company internally performed all aspects of its financial reporting process, including, but not limited to the underlying accounting records and the recording of journal entries and for the preparation of financial statements. This process was deficient, because these duties were performed often times by the same people, and therefore a lack of review was created over the financial reporting process that might result in a failure to detect errors in spreadsheets, calculations, or assumptions used to compile the financial statements and related disclosures as filed with the SEC. These control deficiencies could result in a material misstatement to our interim or annual financial statements that would not be prevented or detected.
It should be noted that any system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control system, there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Companys internal control over financial reporting that occurred during the Quarter ended June 30, 2020 to have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Coronavirus Impact (COVID-19)
Due to the recent outbreak of the coronavirus reported in many countries worldwide, local and federal governments have issued travel advisories, canceled large scale public events and closed schools. In addition, companies have begun to cancel conferences and travel plans and require employees to work from home. Global financial markets have also experienced extreme volatility and disruptions to capital and credit markets.
We are unable to predict the impact of the coronavirus on our operations at this time. Adverse events such as health-related concerns about working in our offices, the inability to travel, potential impact on our business partners and customers, and other matters affecting the general work and business environment could harm our business and delay the implementation of our business strategy. The adverse events may also adversely impact our ability to raise capital or to continue as a going concern. We continue to monitor the recent outbreak of the coronavirus on our operations. The global economic slowdown and the other risks and uncertainties associated with the pandemic could have a material adverse effect on our business, financial condition, results of operations and growth prospects. In addition, to the extent the ongoing COVID-19 pandemic adversely affects the Company's business and results of operations, it may also have the effect of heightening many of the other risks and uncertainties which the Company faces.
-20-