|
|
|
SECURITIES
AND EXCHANGE COMMISSION
|
|
Washington,
D.C. 20549
|
|
FORM
10-Q
|
|
|
(Mark One)
|
|
[
X
]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For
the quarterly period ended
September
30, 2008
|
|
OR
|
|
[ ]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For
the transition period from
to
|
|
|
|
|
Commission file number:
000-24523
|
|
|
CNB
Corporation
|
(Exact name of registrant as specified in its charter)
|
|
|
South Carolina
|
57-0792402
|
(State or
other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
|
|
1400 Third Avenue, Conway, S.C.
|
29526
|
(Address of
principal executive offices)
|
(Zip Code)
|
|
|
|
|
(Registrant's telephone number, including area
code):
(843)
248-5721
|
|
Indicate
by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes
X
. No
.
|
|
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company.
See the definitions of "large accelerated filer," "accelerated filer" and
"smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
|
Large
accelerated filer [ ]
|
Accelerated
filer [
X
]
|
Non-accelerated
filer [ ](Do not check if a smaller
reporting company)
|
Smaller
Reporting Company [ ]
|
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
[ ] Yes [
X
] No.
|
|
State
the number of shares outstanding of each of the issuer's classes of common
equity as of the latest practical date: 830,449 shares of common stock, par
value $10 per share, November 1, 2008.
|
|
|
|
|
CNB
Corporation
|
|
|
Page
|
|
|
Forward-Looking
Statements
|
1
|
|
|
PART
I. FINANCIAL INFORMATION
|
|
|
|
Item
1. Financial Statements:
|
|
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2008,
December 31, 2007, and September 30, 2007
|
2
|
|
|
Condensed
Consolidated Statements of Income for the Three and Nine
Months Ended September 30, 2008 and 2007
|
3
|
|
|
Condensed
Consolidated Statements of Comprehensive Income for the
Three and Nine Months Ended September 30, 2008 and 2007
|
4
|
|
|
Condensed
Consolidated Statements of Changes in Stockholders' Equity
for the Nine Months Ended September 30, 2008 and 2007
|
5
|
|
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months
Ended September 30, 2008 and 2007
|
6
|
|
|
Notes
to Consolidated Financial Statements
|
7-17
|
|
|
Item
2. Management's Discussion and Analysis of
Financial
Condition
and Results of Operations
|
17-27
|
|
|
Item
3. Quantitative and Qualitative Disclosures
About Market Risk
|
27
|
|
|
Item
4. Controls and Procedures
|
27
|
|
|
|
|
PART
II. OTHER INFORMATION
|
|
|
|
Item
1A. Risk Factors
|
28
|
|
|
Item
2. Unregistered Sales of Equity Securities and
Use of Proceeds
|
29
|
|
|
Item
6. Exhibits
|
29
|
SIGNATURE
|
29
|
CAUTIONARY
NOTICE WITH RESPECT TO
FORWARD LOOKING STATEMENTS
This
report contains "forward-looking statements" within the meaning of
the securities laws. The Private Securities Litigation Reform Act of 1995
provides a safe harbor for forward-looking statements. In order to comply with
the terms of the safe harbor, the Company notes that a variety of factors could
cause the Company's actual results and experience to differ materially from the
anticipated results or other expectations expressed in the Company's forwarding-looking
statements.
All
statements that are not historical facts are statements that could be
"forward-looking statements." You can identify these forward-looking
statements through the use of words such as "may," "will,"
"should," "could," "would," "expect,"
"anticipate," "assume," indicate,"
"contemplate," "seek," "plan,"
"predict," "target," "outlook," "potential,"
"believe," "intend," "estimate," "project,
" "continue," or other similar words. Forward-looking
statements include, but are not limited to, statements regarding the Company's
future business prospects, revenues, working capital, liquidity, capital needs,
interest costs, income, business operations and proposed services.
These
forward-looking statements are based on current expectations, estimates and
projections about the banking industry, management's beliefs, and assumptions
made by management. Such information includes, without limitation, discussions
as to estimates, expectations, beliefs, plans, strategies, and objectives
concerning future financial and operating performance. These statements are
not guarantees of future performance and are subject to risks, uncertainties
and assumptions that are difficult to predict. Therefore, actual results may
differ materially from those expressed or forecasted in such forward-looking
statements. The risks and uncertainties include, but are not limited to:
●
|
future
economic and business conditions;
|
●
|
lack
of sustained growth in the economies of the Company's market areas;
|
●
|
government
monetary and fiscal policies;
|
●
|
the
effects of changes in interest rates on the levels, composition and costs of
deposits, loan demand, and the values of loan collateral, securities, and
interest sensitive assets and liabilities;
|
●
|
the
effects of competition from a wide variety of local, regional, national and
other providers of financial, investment, and insurance services, as well as
competitors that offer banking products and services by mail, telephone,
computer and/or the Internet;
|
●
|
credit
risks;
|
●
|
higher
than anticipated levels of defaults on loans;
|
●
|
perceptions
by depositors about safety of their deposits;
|
●
|
ability
to weather the current economic downturn;
|
●
|
loss
of consumer or investor confidence;
|
●
|
the
failure of assumptions underlying the establishment of the allowance for loan
losses and other estimates, including the value of collateral securing loans;
|
●
|
the
risks of opening new offices, including, without limitation, the related
costs and time of building customer relationships and integrating operations
as part of these endeavors and the failure to achieve expected gains,
revenue growth and/or expense savings from such endeavors;
|
●
|
changes
in laws and regulations, including tax, banking and securities laws and regulations;
|
●
|
changes
in accounting policies, rules and practices;
|
●
|
changes
in technology or products may be more difficult or costly, or less effective,
than anticipated;
|
●
|
the
effects of war or other conflicts, acts of terrorism or other catastrophic
events that may affect general economic conditions and economic confidence;
and
|
●
|
other
factors and information described in this report and in any of the other
reports that we file with the Securities and Exchange Commission under the
Securities Exchange Act of 1934.
|
All
forward-looking statements are expressly qualified in their entirety by this
cautionary notice. The Company has no obligation, and does not undertake, to
update, revise or correct any of the forward-looking statements after the date of
this report. The Company has expressed its expectations, beliefs and
projections in good faith and believes they have a reasonable basis. However,
there is no assurance that these expectations, beliefs or projections will
result or be achieved or accomplished.
-1-
PART
I.
|
|
Item
1. Financial Statements
|
CNB Corporation and Subsidiary
Condensed Consolidated Balance Sheets
(All Dollar Amounts, Except Per Share Data, in Thousands)
|
ASSETS:
|
September 30,
|
December 31,
|
September 30,
|
|
2008
|
2007
|
2007
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
Cash
and due from banks
|
$ 18,110
|
$ 20,941
|
$ 18,255
|
Investment
securities held to maturity
|
8,297
|
7,711
|
2,817
|
(Fair
values of $8,362 at September 30, 2008,
$7,731 at December 31, 2007, and $2,864
at
September 30, 2007)
|
|
|
|
Investment
securities available for sale
|
188,374
|
206,133
|
204,150
|
(Amortized
cost of $186,666 at September 30,
2008, $204,425 at December 31, 2007,
and
|
|
|
|
$204,023
at September 30, 2007
|
|
|
|
Federal
funds sold and securities purchased
|
|
|
|
under
agreement to resell
|
20,000
|
26,000
|
30,500
|
Other
investments
|
2,124
|
2,297
|
1,623
|
Loans:
|
|
|
|
Total
loans
|
588,371
|
573,751
|
562,831
|
Less
allowance for possible loan losses
|
(6,792)
|
(6,507)
|
(6,389)
|
Net
loans
|
581,579
|
567,244
|
556,442
|
Bank
premises and equipment
|
23,003
|
22,928
|
22,544
|
Other
assets
|
12,003
|
12,384
|
12,735
|
Total
assets
|
$853,490
|
$865,638
|
$849,066
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY:
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
Non-interest
bearing
|
$111,473
|
$112,450
|
$125,115
|
Interest-bearing
|
574,543
|
579,839
|
552,685
|
Total
deposits
|
686,016
|
692,289
|
677,800
|
Federal funds purchased
and securities sold under
|
|
|
|
agreement
to repurchase
|
60,812
|
60,936
|
72,792
|
United
States Treasury demand notes
|
2,674
|
2,377
|
5,817
|
Federal
Home Loan Bank advances
|
10,000
|
15,000
|
0
|
Short
term note payable
|
1,119
|
0
|
0
|
Other
liabilities
|
6,899
|
12,924
|
7,967
|
Total
liabilities
|
767,520
|
783,526
|
764,376
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Common
stock
, par value $10 per share:
|
8,684
|
8,684
|
8,684
|
Authorized
1,500,000 in 2008 and 2007; issued
|
|
|
|
868,422
at September 30, 2008, December 31,
2007, and September 30, 2007.
|
|
|
|
Capital
in excess of par value of stock
|
55,951
|
55,939
|
55,939
|
Retained
earnings
|
26,110
|
19,047
|
21,320
|
Accumulated
other comprehensive income
|
1,025
|
1,025
|
76
|
Less:
Treasury stock
|
(5,800)
|
(2,583)
|
(1,329)
|
Total
stockholders' equity
|
85,970
|
82,112
|
84,690
|
Total
liabilities and stockholders' equity
|
$853,490
|
$865,638
|
$849,066
|
|
|
|
|
See Notes to Consolidated
Financial Statements
|
|
|
|
|
|
|
-2-
CNB Corporation and Subsidiary
Condensed Consolidated Statement of Income
(All Dollar Amounts, Except Per Share Data, in Thousands)
(Unaudited)
|
|
|
Three Months Ended
|
Nine Months Ended
|
|
September 30,
|
September 30,
|
|
2008
|
2007
|
2008
|
2007
|
Interest
Income:
|
|
Interest and fees on
loans
|
$9,914
|
|
$10,980
|
$30,653
|
|
$32,872
|
Interest on
investment securities:
|
|
|
|
|
|
|
Taxable
investment securities
|
1,758
|
|
2,022
|
6,158
|
|
5,315
|
Tax-exempt
investment securities
|
268
|
|
224
|
815
|
|
661
|
Interest on federal
funds sold and securities
purchased under agreement to resell
|
110
|
|
445
|
532
|
|
1,188
|
Total
interest income
|
12,050
|
|
13,671
|
38,158
|
|
40,036
|
|
|
|
|
|
|
|
Interest
Expense:
|
|
|
|
|
|
|
Interest on deposits
|
3,686
|
|
5,005
|
13,154
|
|
14,790
|
Interest on federal
funds purchased and securities
|
|
|
|
|
|
|
sold
under agreement to repurchase
|
321
|
|
749
|
1,077
|
|
2,076
|
Interest on other
short-term borrowings
|
43
|
|
13
|
173
|
|
49
|
Total
interest expense
|
4,050
|
|
5,767
|
14,404
|
|
16,915
|
|
|
|
|
|
|
|
Net
interest income
|
8,000
|
|
7,904
|
23,754
|
|
23,121
|
Provision
for loan losses
|
500
|
|
220
|
1,354
|
|
581
|
Net
interest income after provision for loan losses
|
7,500
|
|
7,684
|
22,400
|
|
22,540
|
|
|
|
|
|
|
|
Noninterest
income:
|
|
|
|
|
|
|
Service
charges on deposit accounts
|
952
|
|
901
|
2,863
|
|
2,690
|
Gains on
sale of securities available-for-sale
|
0
|
|
0
|
0
|
|
9
|
Other
operating income
|
1,095
|
|
852
|
2,757
|
|
2,461
|
Total
noninterest income
|
2,047
|
|
1,753
|
5,620
|
|
5,160
|
|
|
|
|
|
|
|
Noninterest
expenses:
|
|
|
|
|
|
|
Salaries
and employee benefits
|
3,741
|
|
3,751
|
11,152
|
|
10,412
|
Occupancy
expense
|
820
|
|
793
|
2,354
|
|
2,406
|
Other
operating expenses
|
1,356
|
|
1,159
|
3,872
|
|
3,491
|
Total
noninterest expenses
|
5,917
|
|
5,703
|
17,378
|
|
16,309
|
|
|
|
|
|
|
|
Income
before income taxes
|
3,630
|
|
3,734
|
10,642
|
|
11,391
|
Income
tax provision
|
1,245
|
|
1,188
|
3,580
|
|
3,874
|
Net
income
|
2,385
|
|
2,546
|
7,062
|
|
7,517
|
|
|
|
|
|
|
|
Per
Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income per weighted average shares outstanding
|
$ 2.86
|
|
$ 2.96
|
$ 8.42
|
|
$ 8.72
|
|
|
|
|
|
|
|
Cash
dividend paid per share
|
$ 0
|
|
$ 0
|
$ 0
|
|
$ 0
|
|
|
|
|
|
|
|
Book
value per actual number of shares outstanding
|
$103.28
|
|
$ 98.52
|
$103.28
|
|
$ 98.52
|
|
|
|
|
|
|
|
Weighted
average number of shares outstanding
|
832,897
|
|
860,914
|
838,345
|
|
862,510
|
|
|
|
|
|
|
|
Actual
number of shares outstanding
|
832,370
|
|
859,617
|
832,370
|
|
859,617
|
|
See Notes to Consolidated
Financial Statements
|
|
|
|
|
|
|
|
|
|
|
-3-
CNB Corporation and Subsidiary
Condensed Consolidated Statements of Comprehensive Income
(All Dollar Amounts, Except Per Share Data, in Thousands)
(Unaudited)
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|
|
|
|
|
|
|
|
2008
|
2007
|
2008
|
2007
|
|
Net
Income
|
$ 2,385
|
$ 2,546
|
$ 7,062
|
$ 7,517
|
|
|
|
|
|
|
|
|
|
Other
comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
gains on securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
holding gains during period
|
1,337
|
1,379
|
0
|
1,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Comprehensive Income
|
$ 3,722
|
$ 3,925
|
$ 7,062
|
$ 8,713
|
|
|
See Notes to
Consolidated Financial Statements
-4-
CNB Corporation and Subsidiary
Condensed Consolidated Statements of Changes in Stockholders' Equity
(All Dollar Amounts in Thousands)
(Unaudited)
|
|
Nine
Months Ended
September
30,
|
|
2008
|
2007
|
Common
Stock:
|
|
|
|
($10
par value; 1,500,000 shares authorized)
|
|
|
|
Balance,
January 1
|
$ 8,684
|
$ 8,684
|
|
Issuance
of Common Stock
|
None
|
None
|
|
Stock
dividend
|
None
|
None
|
|
Balance
at end of period
|
8,684
|
8,684
|
|
|
|
|
|
Surplus:
|
|
|
|
Balance,
January 1
|
55,939
|
43,555
|
|
Issuance
of Common Stock
|
None
|
None
|
|
Stock
dividend
|
None
|
12,368
|
|
Gain
on sale of Treasury stock
|
12
|
16
|
|
Balance
at end of period
|
55,951
|
55,939
|
|
|
|
|
|
Undivided
profits:
|
|
|
|
Balance,
January 1
|
19,047
|
27,017
|
|
Net
Income
|
7,062
|
7,517
|
|
Stock
dividend
|
None
|
(13,214)
|
|
Cash
dividends declared
|
None
|
None
|
|
Balance
at end of period
|
26,110
|
21,320
|
|
|
|
|
|
Net
unrealized holding gains/(losses) on
|
|
|
|
available-for-sale
securities:
|
|
|
|
Balance,
January 1
|
1,025
|
(1,120)
|
|
Change
in net unrealized gains/losses
|
0
|
1,196
|
|
Balance
at end of period
|
1,025
|
76
|
|
|
|
|
|
Treasury
stock:
|
|
|
|
Balance,
January 1
|
(2,583)
|
(687)
|
|
(16,316
shares in 2008; 4,495 shares in 2007)
|
|
|
|
Purchase
of treasury stock
|
(3,217)
|
(682)
|
|
Issuance
of stock
|
None
|
40
|
|
Balance
at end of period
|
(5,800)
|
(1,329)
|
|
(36,052
shares in 2008; 8,805 shares in 2007)
|
|
|
|
|
|
|
|
Total
stockholders' equity
|
$85,970
|
$84,690
|
|
|
|
|
|
Note: Columns
may not add due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to
Consolidated Financial Statements
-5-
CNB CORPORATION AND SUBSIDIARY
Condensed Consolidated Statements of Cash Flows
(All Dollar Amounts in Thousands)
(Unaudited)
|
|
For the Nine months ended
September 30,
|
|
2008
|
2007
|
|
OPERATING
ACTIVITIES
|
|
|
|
Net
Income
|
$ 7,062
|
$ 7,517
|
|
Adjustments
to reconcile net income to net cash provided by operating activities
|
|
|
|
Depreciation
and amortization
|
1,064
|
965
|
|
Provision
for loan losses
|
1,354
|
581
|
|
Provision
for deferred income taxes
|
434
|
1,030
|
|
Discount
accretion and premium amortization on investment securities
|
(715)
|
52
|
|
Gain
on sale of investment securities
|
-
|
(9)
|
|
Gain
on sale of foreclosed assets
|
(17)
|
-
|
|
(Increase)/decrease
in accrued interest receivable
|
775
|
(705)
|
|
Increase
in other assets
|
(657)
|
(171)
|
|
Decrease
in other liabilities
|
(1,550)
|
(122)
|
|
|
|
|
|
Net
cash provided by operating activities
|
7,750
|
9,138
|
|
|
|
|
|
INVESTING
ACTIVITIES
|
|
|
|
Proceeds
from sale of investment securities available for sale
|
-
|
2,325
|
|
Proceeds
from maturities/calls of investment securities held to maturity
|
250
|
1,498
|
|
Proceeds
from maturities/calls of investment securities available for sale
|
110,351
|
53,479
|
|
Purchase
of investment securities available for sale
|
(91,866)
|
(84,379)
|
|
Purchase
of investment securities held to maturity
|
(847)
|
-
|
|
Proceeds
from sale of foreclosed assets
|
119
|
-
|
|
Net
(increase)/decrease in federal funds sold
|
6,000
|
(4,500)
|
|
Net
(increase)/decrease in loans
|
(15,961)
|
4,868
|
|
Net
proceeds from sales and purchases of equity securities
|
173
|
78
|
|
Premises
and equipment expenditures
|
(1,139)
|
(521)
|
|
|
|
|
|
Net
cash provided/(used) for investing activities
|
7,080
|
(27,152)
|
|
|
|
|
|
FINANCING
ACTIVITIES
|
|
|
|
Dividends
paid
|
(4,475)
|
(4,123)
|
|
Net
increase/(decrease) in deposits
|
(6,273)
|
2,748
|
|
Net
increase/(decrease) in securities sold under repurchase agreement
|
(124)
|
462
|
|
Net
increase/(decrease) in other short-term borrowings
|
(3,584)
|
2,952
|
|
Treasury
stock transactions, net
|
(3,205)
|
(642)
|
|
|
|
|
|
Net
cash provided/(used) by financing activities
|
(17,661)
|
1,397
|
|
|
|
|
|
Net
decrease in cash and due from banks
|
(2,831)
|
(16,617)
|
|
|
|
|
|
CASH
AND DUE FROM BANKS, BEGINNING OF YEAR
|
20,941
|
34,872
|
|
|
|
|
|
CASH
AND DUE FROM BANKS, SEPTEMBER 30, 2008 AND 2007
|
$18,110
|
$18,255
|
|
|
|
|
|
CASH
PAID FOR:
|
|
|
|
Interest
|
$16,682
|
$16,483
|
|
Income
taxes
|
$ 3,512
|
$ 3,860
|
|
See Notes to
Consolidated Financial Statements
-6-
CNB
CORPORATION AND SUBSIDIARY (The "Company")
CNB CORPORATION (The "Parent")
THE CONWAY NATIONAL BANK (The "Bank")
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(All Dollar Amounts in Thousands)
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Net income per share
- Net income per share is computed on the basis of the
weighted average number of common shares outstanding resulting in 838,345 shares
for the nine-month period ended September 30, 2008 and 862,510 shares for the nine-month
period ended September 30, 2007.
Recently
Issued Accounting Pronouncements
- The following is a summary of recent authoritative pronouncements that could
impact the accounting, reporting, and/or disclosure of financial information by
the Company.
In December 2007, the FASB issued SFAS No. 141(R), "Business Combinations,"
("SFAS 141(R)") which replaces SFAS 141. SFAS 141(R) establishes principles and
requirements for how an acquirer in a business combination recognizes and
measures in its financial statements the identifiable assets acquired, the
liabilities assumed, and any controlling interest; recognizes and measures
goodwill acquired in the business combination or a gain from a bargain
purchase; and determines what information to disclose to enable users of the
financial statements to evaluate the nature and financial effects of the
business combination. FAS 141(R) is effective for acquisitions by the Company
taking place on or after January 1, 2009. Early adoption is prohibited. Accordingly,
a calendar year-end company is required to record and disclose business
combinations following existing accounting guidance until January 1, 2009. The
Company will assess the impact of SFAS 141(R) if and when a future acquisition
occurs.
In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in
Consolidated Financial Statements - an amendment of ARB No. 51" ("SFAS 160").
SFAS 160 establishes new accounting and reporting standards for the
noncontrolling interest in a subsidiary and for the deconsolidation of a
subsidiary. Before this statement, limited guidance existed for reporting
noncontrolling interests (minority interest). As a result, diversity in
practice exists. In some cases minority interest is reported as a liability and
in others it is reported in the mezzanine section between liabilities and
equity. Specifically, SFAS 160 requires the recognition of a noncontrolling
interest (minority interest) as equity in the consolidated financials
statements and separate from the parent's equity. The amount of net income
attributable to the noncontrolling interest will be included in consolidated
net income on the face of the income statement. SFAS 160 clarifies that changes
in a parent's ownership interest in a subsidiary that do not result in
deconsolidation are equity transactions if the parent retains its controlling
financial interest. In addition, this statement requires that a parent
recognize gain or loss in net income when a subsidiary is deconsolidated. Such
gain or loss will be measured using the fair value of the noncontrolling equity
investment on the deconsolidation date. SFAS 160 also includes expanded
disclosure requirements regarding the interests of the parent and its
noncontrolling interests. SFAS 160 is effective for the Company on January 1,
2009. Earlier adoption is prohibited. The Company is currently evaluating the
impact, if any, the adoption of SFAS 160 will have on its financial position,
results of operations and cash flows.
In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative
Instruments and Hedging Activities" ("SFAS 161"). SFAS 161 requires enhanced
disclosures about an entity's derivative and hedging activities, thereby
improving the transparency of financial reporting. It is intended to enhance
the current disclosure framework in SFAS 133 by requiring that objectives for
using derivative instruments be disclosed in terms of underlying risk and
accounting designation. This disclosure better conveys the purpose of derivative
use in terms of the risks that the entity intends to manage. SFAS 161 is
effective for the Company on January 1, 2009. This pronouncement does not
impact accounting measurements but will result in additional disclosures if the
Company is involved in material derivative and hedging activities at that time.
-7-
Recently
Issued Accounting Pronouncements - Continued
In February 2008, the FASB issued FASB Staff Position No. 140-3, "Accounting
for Transfers of Financial Assets and Repurchase Financing Transactions" ("FSP
140-3"). This FSP provides guidance on accounting for a transfer of a
financial asset and the transferor's repurchase financing of the asset.
This FSP presumes that an initial transfer of a financial asset and a
repurchase financing are considered part of the same arrangement (linked
transaction) under SFAS No. 140. However, if certain criteria are met, the
initial transfer and repurchase financing are not evaluated as a linked
transaction and are evaluated separately under Statement 140. FSP 140-3
will be effective for financial statements issued for fiscal years beginning
after November 15, 2008, and interim periods within those fiscal years and
earlier application is not permitted. Accordingly, this FSP is effective for
the Company on January 1, 2009. The Company is currently evaluating the
impact, if any, the adoption of FSP 140-3 will have on its financial position,
results of operations and cash flows.
In April 2008, the FASB issued FASB Staff Position No. 142-3, "Determination of
the Useful Life of Intangible Assets" ("FSP 142-3"). This FSP amends the
factors that should be considered in developing renewal or extension
assumptions used to determine the useful life of a recognized intangible asset
under SFAS No. 142, "Goodwill and Other Intangible Assets". The intent of this
FSP is to improve the consistency between the useful life of a recognized
intangible asset under SFAS No. 142 and the period of expected cash flows used
to measure the fair value of the asset under SFAS No. 141(R), "Business
Combinations,"and other U.S. generally accepted accounting principles.
This FSP is effective for financial statements issued for fiscal years
beginning after December 15, 2008, and interim periods within those fiscal
years and early adoption is prohibited. Accordingly, this FSP is effective for
the Company on January 1, 2009. The Company does not believe the adoption of
FSP 142-3 will have a material impact on its financial position, results of
operations or cash flows.
In May, 2008, the Financial Accounting Standards Board
("FASB") issued Statement of Financial Accounting Standard ("SFAS") No. 162,
"The Hierarchy of Generally Accepted Accounting Principles," ("SFAS No. 162").
SFAS No. 162 identifies the sources of accounting principles and the framework
for selecting the principles used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with generally
accepted accounting principles (GAAP) in the United States (the GAAP
hierarchy). SFAS No. 162 will be effective 60 days following the SEC's
approval of the Public Company Accounting Oversight Board's amendments to AU
Section 411, "The Meaning ofPresent Fairly in Conformity With Generally
Accepted Accounting Principles." The FASB has stated that it does not expect
SFAS No. 162 will result in a change in current practice. The application of
SFAS No. 162 will have no effect on the Company's financial position, results
of operations or cash flows.
The
FASB issued FASB Staff Position No. APB 14-1, "Accounting for Convertible Debt
Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash
Settlement)," ("FSP No. APB 14-1"). The Staff Position specifies that issuers
of convertible debt instruments that may be settled in cash upon conversion
should separately account for the liability and equity components in a manner
that will reflect the entity's nonconvertible debt borrowing rate when interest
cost is recognized in subsequent periods. FSP No. APB 14-1 provides guidance for
initial and subsequent measurement as well as derecognition provisions. The
Staff Position is effective for financial statements issued for fiscal years
beginning after December 15, 2008, and interim periods within those fiscal
years. Early adoption is not permitted. The adoption of this Staff Position
will have no material effect on the Company's financial position, results of
operations or cash flows.
In June, 2008, the FASB issued FASB Staff Position No. EITF 03-6-1,
"Determining Whether Instruments Granted in Share-Based Payment Transactions
are Participating Securities," ("FSP EITF 03-6-1"). The Staff Position
provides that unvested share-based payment awards that contain nonforfeitable
rights to dividends or dividend equivalents are participating securities and
must be included in the earnings per share computation. FSP EITF 03-6-1 is
effective for financial statements issued for fiscal years beginning after
December 15, 2008, and interim periods within those years. All prior-period
earnings per share data presented must be adjusted retrospectively. Early
application is not permitted. The adoption of this Staff Position will have no
material effect on the Company's financial position, results of operations or
cash flows.
FSP
SFAS 133-1 and FIN 45-4, "Disclosures about Credit Derivatives and Certain
Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No.
45; and Clarification of the Effective Date of FASB Statement No. 161," ("FSP
SFAS 133-1 and FIN 45-4") was issued September 2008, effective for reporting
periods (annual or interim) ending after November 15, 2008. FSP SFAS 133-1 and
FIN 45-4 amends SFAS 133 to require the seller of credit derivatives to
disclose the nature of the credit derivative, the maximum potential amount of
future payments, fair value of the derivative, and the nature of any recourse
provisions. Disclosures must be made for entire hybrid instruments that have
embedded credit derivatives.
The
staff position also amends FIN 45 to require disclosure of the current status
of the payment/performance risk of the credit derivative guarantee. If an
entity utilizes internal groupings as a basis for the risk, how the groupings
are determined must be disclosed as well as how the risk is managed.
-8-
Recently
Issued Accounting Pronouncements - Continued
The staff position encourages that the amendments be applied in periods earlier
than the effective date to facilitate comparisons at initial adoption. After
initial adoption, comparative disclosures are required only for subsequent
periods.
FSP SFAS 133-1 and FIN 45-4 clarifies the effective date of SFAS 161 such that
required disclosures should be provided for any reporting period (annual or
quarterly interim) beginning after November 15, 2008. The adoption of this Staff
Position will have no material effect on the Company's financial position,
results of operations or cash flows.
The SEC's Office of the Chief Accountant and the staff of the FASB issued press
release 2008-234 on September 30, 2008 ("Press Release") to provide
clarifications on fair value accounting. The press release includes guidance
on the use of management's internal assumptions and the use of "market"
quotes. It also reiterates the factors in SEC Staff Accounting Bulletin
("SAB") Topic 5M which should be considered when determining
other-than-temporary impairment: the length of time and extent to which the
market value has been less than cost; financial condition and near-term
prospects of the issuer; and the intent and ability of the holder to retain its
investment for a period of time sufficient to allow for any anticipated
recovery in market value.
On October 10, 2008, the FASB issued FSP SFAS 157-3, "Determining the Fair
Value of a Financial Asset When the Market for That Asset Is Not Active" ("FSP
SFAS 157-3"). This FSP clarifies the application of SFAS No. 157, "Fair Value
Measurements" in a market that is not active and provides an example to
illustrate key considerations in determining the fair value of a financial
asset when the market for that asset is not active. The FSP is effective upon
issuance, including prior periods for which financial statements have not been
issued. For the Company, this FSP is effective for the quarter ended September
30, 2008.
The Company considered the guidance in the Press Release and in FSP SFAS 157-3
when conducting its review for other-than-temporary impairment as of September
30, 2008 and determined that it did not result in a change to its impairment
estimation techniques.
Other
accounting standards that have been issued or proposed by the FASB or other
standards-setting bodies are not expected to have a material impact on the
Company's financial position, results of operations and cash flows.
NOTE 2 - RESTRICTIONS ON CASH AND DUE FROM BANKS
The Bank is required to maintain average reserve balances either at the Bank or
on deposit with the Federal Reserve Bank. The average amounts of these reserve
balances for the nine-month period ended September 30, 2008 and for the year
ended December 31, 2007 were approximately $2,795 and $10,486, respectively.
-9-
NOTE
3 - INVESTMENT SECURITIES
Investment securities with a par value of approximately $181,971 at September 30,
2008 and $182,651 at December 31, 2007 were pledged to secure public deposits
and for other purposes required by law.
The following summaries reflect the book value, unrealized gains and losses,
approximate market value, and tax-equivalent yields of investment securities listed
by type of issuer and maturity at September 30, 2008 and at December 31, 2007.
|
September
30, 2008
|
|
(Dollars in Thousands)
|
|
Book
|
Unrealized Holding
|
Fair
|
|
|
Value
|
Gains
|
Losses
|
Value
|
Yield(1)
|
|
|
|
|
|
|
AVAILABLE
FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
Government
Sponsored Enterprises
|
|
|
|
|
|
Within
one year
|
15,725
|
63
|
-
|
15,788
|
3.88%
|
One
to five years
|
136,645
|
1,172
|
74
|
137,743
|
4.02
|
Six
to ten years
|
12,575
|
325
|
-
|
12,900
|
5.11
|
|
164,945
|
1,560
|
74
|
166,431
|
4.09
|
Mortgage
Backed Securities
|
|
|
|
|
|
Six
to ten years
|
525
|
12
|
11
|
526
|
4.97%
|
Over
ten years
|
2,258
|
7
|
41
|
2,224
|
4.64
|
|
2,783
|
19
|
52
|
2,750
|
4.70
|
State,
county and municipal
|
|
|
|
|
|
Within
one year
|
1,580
|
19
|
-
|
1,599
|
7.11%
|
One
to five years
|
4,245
|
157
|
-
|
4,402
|
7.02
|
Six
to ten years
|
11,004
|
99
|
38
|
11,065
|
5.56
|
Over
ten years
|
1,385
|
18
|
-
|
1,403
|
5.88
|
|
18,214
|
293
|
38
|
18,469
|
6.06
|
|
|
|
|
|
|
Other
Investments
|
|
|
|
|
|
CRA
Qualified Investment Fund
|
713
|
-
|
-
|
713
|
-
|
Mastercard
International Stock
|
11
|
-
|
-
|
11
|
-
|
|
724
|
-
|
-
|
724
|
-
|
|
|
|
|
|
|
Total
available for sale
|
$186,666
|
$ 1,872
|
$ 164
|
$188,374
|
4.29%
|
|
|
|
|
|
|
HELD
TO MATURITY
|
|
|
|
|
|
|
|
|
|
|
|
State,
county and municipal
|
|
|
|
|
|
Within
one year
|
$ 535
|
$ 5
|
$ -
|
$ 540
|
6.41%
|
One
to five years
|
1,744
|
25
|
-
|
1,769
|
5.68
|
Six
to ten years
|
4,369
|
49
|
2
|
4,416
|
5.49
|
Over
ten years
|
1,649
|
2
|
14
|
1,637
|
5.46
|
|
|
|
|
|
|
Total
held to maturity
|
$ 8,297
|
$ 81
|
$ 16
|
$ 8,362
|
5.58%
|
|
|
|
|
|
|
(1) Tax
equivalent adjustment based on a 34% tax rate.
|
|
|
|
|
|
|
|
|
|
As of September 30, 2008, the Bank did not hold any securities of an issuer
that exceeded 10% of stockholders' equity. The net unrealized holding gains on
available-for-sale securities component of capital was $1,025 as of September
30, 2008.
-10-
NOTE
3 - INVESTMENT SECURITIES (Continued)
|
December
31, 2007
|
|
(Dollars in Thousands)
|
|
Book
|
Unrealized Holding
|
Fair
|
|
|
Value
|
Gains
|
Losses
|
Value
|
Yield(1)
|
|
|
|
|
|
|
AVAILABLE
FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
Government
Sponsored Enterprises
|
|
|
|
|
|
Within
one year
|
61,611
|
2
|
236
|
61,377
|
3.56%
|
One
to five years
|
103,464
|
1,408
|
8
|
104,864
|
5.03
|
Six
to ten years
|
18,276
|
407
|
-
|
18,683
|
5.28
|
|
183,351
|
1,817
|
244
|
184,924
|
4.56
|
|
|
|
|
|
|
Mortgage
Backed Securities
|
|
|
|
|
|
Six
to ten years
|
389
|
11
|
-
|
400
|
5.77%
|
Over
ten years
|
846
|
4
|
20
|
830
|
4.88
|
|
1,235
|
15
|
20
|
1,230
|
5.16
|
|
|
|
|
|
|
State,
county and municipal
|
|
|
|
|
|
Within
one year
|
209
|
3
|
-
|
212
|
7.08%
|
One
to five years
|
6,244
|
166
|
-
|
6,410
|
6.98
|
Six
to ten years
|
1,916
|
16
|
6
|
1,926
|
5.56
|
Over
ten years
|
10,758
|
10
|
49
|
10,719
|
5.60
|
|
19,127
|
195
|
55
|
19,267
|
6.06
|
|
|
|
|
|
|
Other
Investments
|
|
|
|
|
|
CRA
Qualified Investment Fund
|
701
|
-
|
-
|
701
|
-
|
Mastercard
International Stock
|
11
|
-
|
-
|
11
|
-
|
|
712
|
-
|
-
|
712
|
-
|
|
|
|
|
|
|
Total
available for sale
|
$204,425
|
$ 2,027
|
$ 319
|
$206,133
|
4.71%
|
|
|
|
|
|
|
HELD
TO MATURITY
|
|
|
|
|
|
|
|
|
|
|
|
State,
county and municipal
|
|
|
|
|
|
Within
one year
|
$ 250
|
$ -
|
$ -
|
$ 250
|
7.56%
|
One
to five years
|
1,438
|
32
|
-
|
1,470
|
6.94
|
Six
to ten years
|
3,764
|
20
|
5
|
3,779
|
5.52
|
Over
ten years
|
2,259
|
-
|
27
|
2,232
|
5.41
|
|
|
|
|
|
|
Total
held to maturity
|
$ 7,711
|
$ 52
|
$ 32
|
$ 7,731
|
5.82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Tax equivalent adjustment based on a 34% tax rate
As of December 31, 2007, the Bank did not hold any securities of an issuer that
exceeded 10% of stockholders' equity. The net unrealized holding gains on
available-for-sale securities component of capital was $1,025 as of December
31, 2007.
-11-
NOTE 4 - LOANS AND ALLOWANCE FOR
LOAN LOSSES
The following is a summary of loans at September
30, 2008 and December 31, 2007 by major classification:
|
September 30,
|
December 31,
|
|
2008
|
2007
|
|
|
|
|
Real
estate loans
-
mortgage
|
$ 349,596
|
$ 350,138
|
|
- construction
|
99,957
|
83,398
|
|
Agricultural
loans
|
3,286
|
3,264
|
|
Commercial
and industrial loans
|
87,821
|
88,106
|
|
Loans
to individuals for household,
|
|
|
|
family
and other consumer expenditures
|
47,073
|
47,731
|
|
All
other loans, including overdrafts
|
426
|
794
|
|
Unamortized
deferred loan costs
|
212
|
320
|
|
Gross
loans
|
$ 588,371
|
$ 573,751
|
|
Less
allowance for loan losses
|
(6,792)
|
(6,507)
|
|
Net
loans
|
$ 581,579
|
$ 567,244
|
|
|
|
|
|
|
Changes
in the allowance for loan losses for the quarters ended September 30, 2008 and
2007, and the year ended December 31, 2007 are summarized as follows:
|
Quarter
Ended
|
Nine-Months
Ended Year Ended
|
|
September 30,
|
September
30,
|
December 31,
|
|
2008
|
2007
|
|
2008
|
2007
|
2007
|
|
|
|
|
|
|
|
Balance,
beginning of period
|
$ 6,736
|
$ 6,364
|
|
$ 6,507
|
$ 6,476
|
$ 6,476
|
Charge-offs:
|
|
|
|
|
|
|
Commercial,
financial, and agricultural
|
225
|
104
|
|
625
|
514
|
732
|
Real
Estate - construction and mortgage
|
137
|
0
|
|
240
|
52
|
127
|
Loans
to individuals
|
215
|
175
|
|
533
|
347
|
587
|
Total
charge-offs
|
$ 577
|
$ 279
|
|
$ 1,398
|
$ 913
|
$ 1,446
|
Recoveries:
|
|
|
|
|
|
|
Commercial,
financial, and agricultural
|
$ 85
|
$ 22
|
|
$ 161
|
$ 81
|
$ 96
|
Real
Estate - construction and mortgage
|
1
|
20
|
|
4
|
21
|
25
|
Loans
to individuals
|
47
|
42
|
|
164
|
143
|
211
|
Total
recoveries
|
$ 133
|
$ 84
|
|
$ 329
|
$ 245
|
$ 332
|
Net
charge-offs/(recoveries)
|
$ 444
|
$ 195
|
|
$ 1,069
|
$ 668
|
$ 1,114
|
Additions
charged to operations
|
$ 500
|
$ 220
|
|
$ 1,354
|
$ 581
|
$ 1,145
|
Balance,
end of period
|
$ 6,792
|
$6,389
|
|
$ 6,792
|
$6,389
|
$ 6,507
|
|
|
|
|
|
|
|
Ratio
of net charge-offs during the period
|
.08%
|
.03%
|
|
.18%
|
.12%
|
.20%
|
to
average loans outstanding during the
period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
entire balance of the allowance for loan losses is available to absorb future
loan losses.
At September 30, 2008, September
30, 2007, and December 31, 2007 loans on which no interest was being accrued
totaled $3,230, $827, and $861, respectively. Of the loans on which no
interest was being accrued at September 30, 2008, September 30, 2007, and
December 31, 2007, the Company had classified $2,591, $462, and $523 as
impaired for the same periods, respectively. The Company had $239 of
foreclosed real estate at September 30, 2008, $47 of foreclosed real estate at September
30, 2007, and $64 of foreclosed real estate at December 31, 2007. Loans 90
days past due and still accruing interest totaled $248, $267, and $147 at September
30, 2008, September 30, 2007, and December 31, 2007, respectively.
At September 30, 2008, September
30, 2007, and December 31, 2007 classified assets, the majority consisting of
classified loans, were $18,885, $17,449, and $15,180, respectively. At September
30, 2008, September 30, 2007, and December 31, 2007 classified assets
represented 20.47%, 19.79%, and 17.63% of total capital (the sum of Tier 1
Capital and the Allowance for Loan Losses), respectively.
-12-
NOTE 5 -
PREMISES AND EQUIPMENT
Property at September 30, 2008 and December 31,
2007 is summarized as follows:
|
September 30,
|
December 31,
|
|
2008
|
2007
|
|
|
|
Land
and buildings
|
$ 25,191
|
$ 25,192
|
|
Furniture,
fixtures and equipment
|
8,136
|
7,768
|
|
Construction
in progress
|
1,442
|
669
|
|
|
$ 34,769
|
$ 33,629
|
|
|
|
|
|
Less
accumulated depreciation and amortization
|
11,766
|
10,701
|
|
|
$ 23,003
|
$ 22,928
|
|
|
|
|
|
|
Depreciation and amortization of bank premises
and equipment charged to operating expense was $1,064 for the nine-month period
ended September 30, 2008, and $1,285 for the year ended December 31, 2007. The
construction in progress is primarily related to renovations to the Company's
Main Office in Conway, South Carolina; the construction of a branch office
located in Little River, South Carolina; the renovation of the Company's Red
Hill branch office located in Conway, South Carolina; land improvements and
installation of an automated teller machine (ATM) at the Company's Carolina
Forest site located in Myrtle Beach, South Carolina; and renovations to the
Company's Myrtle Beach branch office located in Myrtle Beach, South Carolina.
There are no remaining costs to be incurred associated with the Main Office
renovation, the Little River branch office construction, or the Red Hill branch
office renovation. Remaining construction and equipment costs associated with
the Carolina Forest ATM and the Myrtle Beach branch office renovation are
estimated at approximately $212 and $17, respectively.
NOTE 6 - CERTIFICATES OF DEPOSIT IN EXCESS OF $100,000
At September 30, 2008 and December 31, 2007, certificates
of deposit of $100,000 or more included in time deposits totaled approximately
$201,255 and $201,855, respectively. Interest expense on these deposits was
approximately $6,475 for the nine-month period ended September 30, 2008 and $8,944
for the year ended December 31, 2007.
NOTE 7 - SECURITIES SOLD UNDER REPURCHASE AGREEMENTS
At September 30, 2008 and December 31, 2007,
securities sold under repurchase agreements totaled $60,812 and $60,936,
respectively. Securities with a book value of $70,465 ($71,296 fair value) and
$74,717 ($76,064 fair value), respectively, were used as collateral for the
agreements. The weighted-average interest rate of these agreements was 2.15
percent and 4.20 percent at September 30, 2008 and December 31, 2007, respectively.
NOTE 8 - LINES OF CREDIT
At September 30, 2008, the Bank had unused
short-term lines of credit to purchase Federal Funds from unrelated banks
totaling $38,500. These lines of credit are available on a one to seven day
basis for general corporate purposes of the Bank. All of the lenders have
reserved the right to withdraw these lines at their option.
The Bank has a demand note through the U.S.
Treasury, Tax and Loan system with the Federal Reserve Bank of Richmond. The Bank may borrow up to $7,000 under the arrangement at a variable interest
rate. The note is secured by bonds with a market value of $4,003 at September
30, 2008. The amount outstanding under the note totaled $2,674 and $2,377
at September 30, 2008 and December 31, 2007, respectively.
The Bank also has a line of credit from the
Federal Home Loan Bank of Atlanta for $88,332 secured by a lien on the Bank's
1-4 family mortgages. Allowable terms range from overnight to twenty years at
varying rates set daily by the FHLB. There were $10,000 in borrowings under
the agreement at September 30, 2008 and $15,000 at December 31, 2007.
-13-
NOTE 9 - INCOME TAXES
Income tax expense for the quarters ended September
30, 2008 and September 30, 2007 on pretax income of $3,630 and $3,734 totaled $1,245
and $1,188, respectively. The provision for federal income taxes is
calculated by applying the 34% statutory federal income tax rate and increasing
or reducing this amount due to any tax-exempt interest, state bank tax (net of
federal benefit), business credits, surtax exemption, tax preferences,
alternative minimum tax calculations, or other factors. A summary of income
tax components and a reconciliation of income taxes to the federal statutory
rate are included in fiscal year-end reports.
The Company accounts for income taxes in
accordance with Statement of Financial Accounting Standards ("SFAS")
No. 109, "Accounting for Income Taxes," and FASB Interpretation No. 48 (FIN48),
Accounting for Uncertainty in Income Taxes - an Interpretation of SFAS No.
109."
NOTE 10 - COMMITMENTS AND CONTINGENT LIABILITIES
From
time to time the Bank is a party to various litigation matters, both as
plaintiff and as defendant, arising from its normal operations. No material
losses are anticipated in connection with any of these matters at September 30,
2008.
In the normal course of business, the Bank is a party
to financial instruments with off-balance-sheet risk including commitments to
extend credit and standby letters of credit. Such instruments have elements of
credit risk in excess of the amount recognized in the balance sheet. The
exposure to credit loss in the event of nonperformance by the other parties to
the financial instruments for commitments to extend credit and standby letters
of credit is represented by the contractual notional amount of those
instruments. Generally, the same credit policies used for on-balance-sheet
instruments, such as loans, are used in extending loan commitments and standby
letters of credit.
Following are the off-balance-sheet financial
instruments whose contract amounts represent credit risk:
|
September
30, 2008
|
Loan
Commitments
|
$ 57,754
|
Standby
letters of credits
|
2,274
|
Loan commitments involve agreements to lend to a
customer as long as there is no violation of any condition established in the
contract. Commitments generally have fixed expiration dates or other
termination clauses and some involve payment of a fee. Many of the commitments
are expected to expire without being fully drawn. Therefore, the total amount
of loan commitments does not necessarily represent future cash requirements.
Each customer's creditworthiness is evaluated on a case-by-case basis. The
amount of collateral obtained, if any, upon extension of credit is based on
management's credit evaluation of the borrower. Collateral held varies but may
include certificates of deposit or other negotiable collateral, commercial and
residential real properties, accounts receivable, inventory and equipment.
Standby letters of credit are conditional
commitments to guarantee the performance of a customer to a third party. The
credit risk involved in issuing standby letters of credit is the same as that
involved in making loan commitments to customers. Many letters of credit will
expire without being drawn upon and do not necessarily represent future cash
requirements.
Management believes that its various sources of liquidity
provide the resources necessary for the bank subsidiary to fund the loan
commitments and to perform under standby letters of credit, if the need
arises. Neither the Company nor the Bank are involved in other off-balance
sheet contractual relationships or transactions that could result in liquidity
needs or other commitments or significantly impact earnings.
NOTE 11 - EMPLOYEE BENEFIT PLAN
The Bank has a defined contribution pension plan
covering all employees who have attained age twenty-one and have a minimum of
one year of service. Upon ongoing approval of the Board of Directors, the Bank
matches one-hundred percent of employee contributions up to three percent of
employee salary deferred and fifty percent of employee contributions in excess
of three percent and up to five percent of salary deferred. The Board of
Directors may also make discretionary contributions to the Plan. For the three-month
and nine-month periods ended September 30, 2008 and the year ended December 31,
2007, $199, $482, and $712, respectively, was charged to operations under the
plan.
-14-
NOTE
12 - REGULATORY MATTERS
The
Bank and the Company are subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory - and possibly additional
discretionary - actions by regulators that, if undertaken, could have a direct
material effect on the financial statements. The regulations require the Bank and
the Company to meet specific capital adequacy guidelines that involve
quantitative measures of assets, liabilities, and certain off-balance-sheet
items as calculated under regulatory accounting practices. The capital
classification is also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.
Quantitative measures established by regulation
to ensure capital adequacy require the maintenance of minimum amounts and
ratios (set forth in the tables below) of Tier 1 capital to adjusted total
assets (Leverage Capital ratio) and minimum ratios of Tier 1 and total capital
to risk-weighted assets. To be considered adequately capitalized under the
regulatory framework for prompt corrective action, the Company and the Bank
must maintain minimum Tier 1 leverage, Tier 1 risk-based and total risked-based
ratios as set forth in the tables below. The Company's and the Bank's actual
capital ratios are presented in the tables below as of September 30, 2008:
Company
|
|
|
|
|
|
|
|
|
|
For
|
|
|
|
Capital adequacy
|
|
|
|
Purposes
|
|
|
Actual
|
Minimum
|
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|
|
|
|
|
|
|
|
|
Total
Capital (to risk weighted assets)
|
$91,736
|
15.32%
|
$47,890
|
8.0%
|
|
|
|
|
|
|
|
|
|
|
|
Tier
1 Capital (to risk weighted assets)
|
84,944
|
14.19
|
23,945
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
Tier
1 Capital (to average assets)
|
84,944
|
9.78
|
34,732
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank
|
|
|
To be
|
|
|
|
Well capitalized
|
|
|
For
|
under prompt
|
|
|
Capital adequacy
|
corrective action
|
|
|
Purposes
|
provisions
|
|
Actual
|
Minimum
|
Minimum
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|
|
|
|
|
|
|
Total
Capital (to risk weighted assets)
|
$92,252
|
15.41%
|
$47,887
|
8.0%
|
$59,859
|
10.0%
|
|
|
|
|
|
|
|
|
|
Tier
1 Capital (to risk weighted assets)
|
85,460
|
14.28
|
23,944
|
4.0
|
35,915
|
6.0
|
|
|
|
|
|
|
|
|
|
Tier
1 Capital (to average assets)
|
85,460
|
9.84
|
34,730
|
4.0
|
43,413
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15-
NOTE 13 - FAIR VALUE MEASUREMENTS
Effective
January 1, 2008, the Company adopted SFAS No. 157, "Fair Value
Measurements" ("SFAS 157") which provides a framework for
measuring and disclosing fair value under generally accepted accounting principles.
SFAS 157 requires disclosures about the fair value of assets and liabilities
recognized in the balance sheet in periods subsequent to initial recognition,
whether the measurements are made on a recurring basis (for example,
available-for-sale investment securities) or on a nonrecurring basis (for
example, impaired loans).
SFAS
157 defines fair value as the exchange price that would be received for an
asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. SFAS 157 also establishes
a fair value hierarchy which requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring
fair value. The standard describes three levels of inputs that may be used to
measure fair value:
Level 1
|
Quoted
prices in active markets for identical assets or liabilities. Level 1 assets
and liabilities include debt and equity securities and derivative contracts
that are traded in an active exchange market, as well as U.S. Treasuries and
money market funds.
|
Level 2
|
Observable
inputs other than Level 1 prices such as quoted prices for similar assets or
liabilities; quoted prices in markets that are not active; or other inputs
that are observable or can be corroborated by observable market data for
substantially the full term of the assets or liabilities. Level 2 assets and
liabilities include debt securities with quoted prices that are traded less
frequently than exchange-traded instruments, mortgage backed securities,
municipal bonds, corporate debt securities, and derivative contracts whose
value is determined using a pricing model with inputs that are observable in
the market or can be derived principally from or corroborated by observable
market data. This category generally includes certain derivative contracts
and impaired loans.
|
Level 3
|
Unobservable
inputs that are supported by little or no market activity and that are
significant to the fair value of the assets or liabilities. Level 3 assets
and liabilities include financial instruments whose value is determined using
pricing models, discounted cash flow methodologies, or similar techniques, as
well as instruments for which the determination of fair value requires
significant management judgment or estimation. For example, this category
generally includes certain private equity investments, retained residual
interests in securitizations, residential mortgage servicing rights, and
highly-structured or long-term derivative contracts.
|
The
Company has no assets or liabilities whose fair values are measured using level
1 inputs.
The
Company's available-for-sale investment securities ($188,374 at September 30,
2008) include debt securities of U.S. government sponsored enterprises,
municipal bonds, and mortgage backed securities. The Company considers the
market quoted prices of these instruments to be equivalent to debt securities
that are traded less frequently than exchange-traded instruments and therefore
classifies them as Level 2 inputs. Also, the Company predominantly makes loans
for the purposes of real estate acquisition, construction, agriculture,
commercial and industrial needs, and consumer expenditures. The
majority of the Company's loans are real estate secured. Loans which are
deemed to be impaired are primarily valued at the fair values of the underlying
real estate collateral. Such fair values are obtained using independent
appraisals, which the Company considers to be level 2 inputs. The aggregate
carrying amount of impaired loans at September 30, 2008 was $2,591. The
Company's available-for-sale investment securities and impaired loans are the
only assets whose fair values the Company measures using level 2 inputs. The
Company has no liabilities whose fair values are measured using level 2 inputs.
The
Company has no assets or liabilities whose fair values are measured using level
3 inputs.
FASB
Staff Position No. FAS 157-2 delays the implementation of SFAS 157 until the
first quarter of 2009 with respect to goodwill, other intangible assets, real
estate and other assets acquired through foreclosure and other non-financial
assets measured at fair value on a nonrecurring basis.
-16-
NOTE
14 - CONDENSED FINANCIAL INFORMATION
Following is condensed financial information of
CNB Corporation (parent company only):
CONDENSED
BALANCE SHEET
(Unaudited)
|
|
September
30,
|
ASSETS
|
2008
|
2007
|
Cash
|
$ 577
|
$ 1,776
|
Investment in subsidiary
|
86,486
|
81,769
|
Fixed Assets
|
0
|
1,109
|
Other assets
|
37
|
36
|
|
$ 87,100
|
$ 84,690
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
Short-term note payable
|
$ 1,119
|
$ 0
|
Other liabilities
|
11
|
0
|
Stockholders' equity
|
85,970
|
84,690
|
|
$ 87,100
|
$ 84,690
|
|
|
|
|
|
|
CONDENSED
STATEMENT OF INCOME
(Unaudited)
|
|
For the nine-month
period ended
September 30,
|
|
2008
|
2007
|
Equity in net income of subsidiary
|
$ 6,881
|
$ 7,602
|
Other income
|
283
|
1
|
Other expenses
|
(102)
|
(86)
|
NET INCOME
|
$ 7,062
|
$ 7,517
|
|
|
|
|
|
Item 2.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
(All dollar amounts in thousands, except per share data.)
Management's Discussion and
Analysis is provided to afford a clearer understanding of the major elements of
the Company's results of operations, financial condition, liquidity, and
capital resources. The following discussion should be read in conjunction with
the Company's financial statements and notes thereto and other detailed
information appearing elsewhere in this report. In addition, the results of
operations for the interim periods shown in this report are not necessarily
indicative of results to be expected for the fiscal year. The accompanying
consolidated financial statements include all accounts of the Company and the
Bank. All significant intercompany accounts and transactions have been
eliminated in consolidation. The accompanying unaudited consolidated financial
statements at September 30, 2008 and for the three and nine-month periods ending
September 30, 2008 and 2007 have been prepared in accordance with generally
accepted accounting principles ("GAAP") for interim financial
information and with the instructions to Form 10-Q of the Securities and
Exchange Commission. Accordingly, they do not include all information and
footnotes required by GAAP for complete financial statements. However, in the
opinion of management, all adjustments (consisting of normal recurring
adjustments) considered necessary for a fair presentation have been included.
-17-
DISTRIBUTION
OF ASSETS AND LIABILITIES
The Company has historically maintained a conservative approach in determining
the distribution of assets and liabilities. Loans increased 4.5% from $562,831
at September 30, 2007 to $588,371 at September 30, 2008, and increased 2.5%,
from $573,751 at December 31, 2007 to $588,371 at September 30, 2008. Loans increased
as a percentage of total assets from 66.3% to 68.9% from September 30, 2007 to September
30, 2008 and increased from 66.3% to 68.9% from December 31, 2007 to September
30, 2008. Loan demand in our market area slowed to a moderate pace during 2007.
This trend has continued throughout the first three quarters of 2008 and is expected
to continue through the remainder of 2008. Securities and federal funds sold decreased
as a percentage of total assets from 28.1% at September 30, 2007 to 25.6% at September
30, 2008, and decreased from 28.0% of total assets at December 31, 2007 to 25.6%
at September 30, 2008, a reflection of continued moderate loan demand coupled
with a lower level of percentage growth in deposits. The level of investments
and federal funds sold provides for a more than adequate supply of liquidity.
Management has sought to build the deposit base with stable, relatively
non-interest-sensitive deposits by offering the small to medium deposit account
holders a wide array of deposit instruments at competitive rates.
Non-interest-bearing demand deposits decreased as a percentage of total assets
from 14.7% at September 30, 2007 to 13.1% at September 30, 2008, and increased slightly
from 13.0.% at December 31, 2007 to 13.1% at September 30, 2008. As more
customers, both business and personal, are attracted to interest-bearing
deposit accounts, we expect the percentage of non-interest bearing demand
deposits to decline over the long-term. Interest-bearing deposits increased
from 65.1% of total assets at September 30, 2007 to 67.3% at September 30, 2008,
and increased from 67.0% at December 31, 2007 to 67.3% at September 30, 2008.
Securities sold under agreement to repurchase decreased from 8.6% at September 30,
2007 to 7.1% at September 30, 2008, and increased slightly from 7.0% of total
assets at December 31, 2007 to 7.1% at September 30, 2008. Other short-term
borrowings decreased from 2.0% of total assets at December 31, 2007 to 1.6% at September
30, 2008. Other short-term borrowings increased from .7% at September 30, 2007
to 1.6% at September 30, 2008.
The following table sets forth the percentage relationship to total assets of
significant components of the Company's balance sheets as of September 30, 2008
and September 30, 2007 and December 31, 2007:
|
September 30,
|
December 31,
|
|
2008
|
2007
|
2007
|
Assets:
|
|
|
|
Earning
assets:
|
|
|
|
Loans
|
68.9%
|
66.3%
|
66.3%
|
|
Securities
held to maturity
|
1.0
|
.3
|
.9
|
|
Securities
available for sale
|
22.3
|
24.2
|
24.1
|
|
Federal
funds sold and securities purchased under agreement to resell
|
2.3
|
3.6
|
3.0
|
|
Total
earning assets
|
94.5
|
94.4
|
94.3
|
|
Other
assets
|
5.5
|
5.6
|
5.7
|
|
Total
assets
|
100.0%
|
100.0%
|
100.0%
|
|
|
|
|
|
|
Liabilities
and stockholder's equity:
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
Interest-bearing
deposits
|
67.3%
|
65.1%
|
67.0%
|
|
Federal
funds purchased and securities sold under agreement to repurchase
|
7.1
|
8.6
|
7.0
|
|
Other
short-term borrowings
|
1.6
|
.7
|
2.0
|
|
Total
interest-bearing liabilities
|
76.0
|
74.4
|
76.0
|
|
Noninterest-bearing
deposits
|
13.1
|
14.7
|
13.0
|
|
Other
liabilities
|
.8
|
.9
|
1.5
|
|
Stockholders'
equity
|
10.1
|
10.0
|
9.5
|
|
Total
liabilities and stockholders' equity
|
100.0%
|
100.0%
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-18-
RESULTS
OF OPERATIONS
Earnings for the three-month periods ended September 30, 2008 and 2007 were $2,385
and $2,546, respectively, resulting in a return on average assets of 1.11% and
1.19% and a return on average stockholders' equity of 11.42% and 12.34%,
respectively.
Earnings for the nine-month periods ended September 30, 2008 and 2007 were $7,062
and $7,517, respectively, resulting in a return on average assets of 1.09% and
1.19% and a return on average stockholders' equity of 11.29% and 12.47%,
respectively.
The earnings were primarily attributable to net interest income in each period
(see Net Income-Net Interest Income). Other factors include management's ongoing
effort to maintain noninterest income at adequate levels (see Net Income -
Noninterest Income) and to control noninterest expenses (see Net Income -
Noninterest Expenses). This level of earnings, coupled with a moderate dividend
policy, has supplied the necessary capital funds to support growth in total
assets. Total assets increased $4,424 or .5% to $853,490 at September 30, 2008 from
$849,066 at September 30, 2007. The following table sets forth the financial
highlights for the three and nine-month periods ending at September 30, 2008
and September 30, 2007:
CNB
Corporation and Subsidiary
FINANCIAL HIGHLIGHTS
(All Dollar Amounts, Except Per Share Data, in Thousands)
|
|
|
|
|
Three-Month Period Ended
September 30,
|
Nine-Month
Period Ended
September 30,
|
|
|
|
|
|
|
|
|
2008
|
2007
|
Percent
Increase
(Decrease)
|
2008
|
2007
|
Percent
Increase
(Decrease)
|
|
Net
interest income after provision for
loan losses
|
$ 7,500
|
$ 7,684
|
(2.4)%
|
$ 22,400
|
$ 22,540
|
(.6)%
|
|
Income
before income taxes
|
3,630
|
3,734
|
(2.8)
|
10,642
|
11,391
|
(6.6)
|
|
Net
Income
|
2,385
|
2,546
|
(6.3)
|
7,062
|
7,517
|
(6.1)
|
|
Per
Share
|
2.86
|
2.96
|
(3.4)
|
8.42
|
8.72
|
(3.4)
|
|
Cash
dividends declared
|
0
|
0
|
-
|
0
|
0
|
-
|
|
Per
Share
|
0
|
0
|
-
|
0
|
0
|
-
|
|
Total
assets
|
853,490
|
849,066
|
.5%
|
853,490
|
849,066
|
.5%
|
|
Total
deposits
|
686,016
|
677,800
|
1.2
|
686,016
|
677,800
|
1.2
|
|
Loans
|
588,371
|
562,831
|
4.5
|
588,371
|
562,831
|
4.5
|
|
Investment securities and securities available for sale
|
196,671
|
206,967
|
(5.0)
|
196,671
|
206,967
|
(5.0)
|
|
Stockholders' equity
|
85,970
|
84,690
|
1.5
|
85,970
|
84,690
|
1.5
|
|
Book value per share
|
103.28
|
98.52
|
4.8
|
103.28
|
98.52
|
4.8
|
|
Ratios:
|
|
|
|
|
|
|
|
Annualized return on average total assets(1)
|
1.11%
|
1.19%
|
(6.7)%
|
1.09%
|
1.19%
|
(8.4)%
|
|
Annualized return on average stockholders' equity(1)
|
11.42%
|
12.34%
|
(7.5)%
|
11.29%
|
12.47%
|
(9.5)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) For the three-month period ended September
30, 2008, average total assets amounted to $855,838 with average stockholders
equity totaling
$83,508 for the same period.
For the nine-month
period ended September 30, 2008, average total assets amounted to $861,822 with
average stockholders'
equity totaling $83,376
for the same period.
-19-
NET INCOME
Net Interest Income - Earnings are dependent to a large degree on net
interest income, defined as the difference between gross interest and fees
earned on earning assets, primarily loans and securities, and interest paid on
deposits and borrowed funds. Net interest income is affected by the interest
rates earned or paid and by volume changes in loans, securities, deposits, and
borrowed funds.
Interest
rates paid on deposits and borrowed funds and earned on loans and investments
have generally followed the fluctuations in market interest rates in 2008 and
2007. However, fluctuations in market interest rates do not necessarily have a
significant impact on net interest income, depending on the bank's rate
sensitivity position. A rate sensitive asset (RSA) is any loan or investment
on which the interest rate can be re-priced either up or down within a certain
time interval. A rate sensitive liability (RSL) is an interest paying deposit
or other liability on which the interest rate can be re-priced either up or
down within a certain time interval. When a proper balance between RSA and RSL
exists, market interest rate fluctuations should not have a significant impact
on earnings. The larger the imbalance, the greater the interest rate risk
assumed by the Bank and the greater the positive or negative impact of interest
rate fluctuations on earnings. The Bank seeks to manage its assets and
liabilities in a manner that will limit interest rate risk and thus stabilize
long-term earning power. Management believes that a 200 basis point rise or
fall in interest rates will have less than a 10 percent effect on before-tax net
interest income over a one-year period, which is within Bank guidelines.
The
Bank has maintained net interest margins for the three-month and nine-month periods
ended September 30, 2008, of 4.03% and 3.96%, respectively, and 4.00% and 3.98%,
respectively, for the same periods in 2007, as compared to management's
long-term target of 4.20%. Net interest margins have been compressed for the Bank
and industry-wide as we experienced a flat to slightly inverted treasury yield
curve during 2007. Interest rate reductions by the Federal Reserve during the
second half of 2007, improved this situation. However, dramatic decreases in
market interest rates during the first quarter of 2008 and an additional
decrease in the second quarter of 2008 placed further significant pressure on
net interest margins for the industry as a whole. The resulting more
historically typical upward-sloping yield curve should enhance the Bank's net
interest margin in future periods. Still, competition in the Bank's specific
market remains significant, as new competitors seek market share and other
competitors attempt to reduce their dependence on brokered deposits. These
factors tend to compress margins by driving the cost of deposits upward while
driving the yields on loans downward.
Fully-tax-equivalent net interest income for the three-month period ended September
30, 2008 was $8,138, an increase of 1.5% from the $8,019 attained for the three-month
period ended September 30, 2007. During the same period, total
fully-tax-equivalent interest income decreased by 11.6% to $12,188 from $13,786
and total interest expense decreased by 29.8% to $4,050 from $5,767. Fully-tax-equivalent
net interest income as a percentage of average total earning assets increased .03%
to 4.03% for the three-month period ended September 30, 2008 from 4.00% for the
three-month period ended September 30, 2007.
Fully-tax-equivalent net interest income showed a 3.0% increase at $24,174 for
the nine-month period ended September 30, 2008 as compared to $23,462 for the nine-month
period ended September 30, 2007. During the same period, total
fully-tax-equivalent interest income decreased by 4.5% to $38,578 from $40,377,
and total interest expense decreased by 14.8% to $14,404 from $16,915.
Fully-tax-equivalent net interest income as a percentage of total earning
assets decreased .02% to 3.96.% for the nine-month period ended September 30,
2008 from 3.98% for the nine-month period ended September 30, 2007.
The tables on the following four pages present an analysis of average balances,
yields and rates for the interest sensitive segments of the Company's balance
sheets for the three-month and nine-month periods ended September 30, 2008 and
2007, and a summary of changes in net interest income resulting from changes in
volume and changes in rate between the three-month and nine-month periods ended
September 30, 2008 and 2007.
-20-
|
CNB Corporation and Subsidiary
Average Balances, Yields, and Rates
(Dollars in Thousands)
|
|
|
|
Three Months Ended 9/30/08
|
Three Months Ended 9/30/07
|
|
|
Interest
|
Avg. Ann.
|
|
Interest
|
Avg. Ann.
|
|
Avg.
|
Income/
|
Yield or
|
Avg.
|
Income/
|
Yield or
|
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Assets:
|
|
|
|
|
|
|
|
Earning
assets:
|
|
|
|
|
|
|
|
Loans,
net of unearned income (1)
|
$588,912
|
$ 9,914
|
6.73%
|
$558,715
|
$ 10,980
|
7.86%
|
|
Securities:
|
|
|
|
|
|
|
|
Taxable
|
169,964
|
1,758
|
4.14
|
186,552
|
2,022
|
4.34
|
|
Tax-exempt
|
26,970
|
406
|
(2) 6.02
|
21,679
|
339
|
(2) 6.25
|
|
Federal
funds sold and securities purchased under
|
|
|
|
|
|
|
|
agreement
to resell
|
22,549
|
110
|
1.95
|
35,591
|
445
|
5.00
|
|
Total
earning assets
|
808,395
|
12,188
|
6.03
|
802,537
|
13,786
|
6.87
|
|
Other
assets
|
47,443
|
|
|
52,453
|
|
|
|
Total
assets
|
$855,838
|
|
|
$854,990
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and stockholder equity
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$581,509
|
3,686
|
2.54
|
$549,020
|
5,005
|
3.65
|
|
Federal
funds purchased and securities sold under
|
|
|
|
|
|
|
|
agreement
to repurchase
|
59,469
|
321
|
2.16
|
72,074
|
749
|
4.16
|
|
Other
short-term borrowings
|
6,006
|
43
|
2.86
|
2,019
|
13
|
2.58
|
|
Total
interest-bearing liabilities
|
$646,984
|
$ 4,050
|
2.50
|
$623,113
|
$ 5,767
|
3.70
|
|
Noninterest-bearing
deposits
|
117,035
|
|
|
134,186
|
|
|
|
Other
liabilities
|
8,311
|
|
|
15,155
|
|
|
|
Stockholders'
equity
|
83,508
|
|
|
82,536
|
|
|
|
Total
liabilities and stockholders' equity
|
$855,838
|
|
|
$854,990
|
|
|
|
Net
interest income as a percent of total
|
|
|
|
|
|
|
|
earning
assets
|
$808,395
|
$ 8,138
|
4.03
|
$802,537
|
$ 8,019
|
4.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios:
|
|
|
|
|
|
|
|
Annualized
return on average total assets
|
|
|
1.11
|
|
|
1.19
|
|
Annualized
return on average stockholders' equity
|
|
|
11.42
|
|
|
12.34
|
|
Cash
dividends declared as a percent of net income
|
|
|
0
|
|
|
0
|
|
Average
stockholders' equity as a percent of:
|
|
|
|
|
|
|
|
Average
total assets
|
|
|
9.76
|
|
|
9.65
|
|
Average
total deposits
|
|
|
11.95
|
|
|
12.08
|
|
Average
loans
|
|
|
14.18
|
|
|
14.77
|
|
Average
earning assets as a percent of
|
|
|
|
|
|
|
|
average
total assets
|
|
|
94.46
|
|
|
93.87
|
|
|
|
|
|
|
|
|
|
(1) The
Company had no out-of-period adjustments or foreign activities. Loan fees of
$141 and $140 are included in the above interest income for September 30,
2008 and 2007, respectively. Loans on a non-accrual basis for the
recognition of interest income totaling $3,230 and $827 for September 30,
2008 and 2007, respectively, are included in loans for the purpose of this
analysis.
|
|
|
|
|
|
|
|
|
|
(2) Tax-exempt
income is presented on a tax-equivalent basis using a 34% tax rate. The
amounts shown include tax-equivalent adjustments of $138 and $115 for September
30, 2008 and 2007, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21-
CNB Corporation and Subsidiary
Average Balances, Yields, and Rates
(Dollars in Thousands)
|
|
|
|
Nine Months Ended 9/30/08
|
Nine Months Ended 9/30/07
|
|
|
Interest
|
Avg. Ann.
|
|
Interest
|
Avg. Ann.
|
|
Avg.
|
Income/
|
Yield or
|
Avg.
|
Income/
|
Yield or
|
|
Balance
|
Expense
|
Rate
|
Balance
|
Expense
|
Rate
|
Assets:
|
|
|
|
|
|
|
|
Earning
assets:
|
|
|
|
|
|
|
|
Loans,
net of unearned income (1)
|
$586,156
|
$ 30,653
|
6.97%
|
$562,701
|
$ 32,872
|
7.79%
|
|
Securities:
|
|
|
|
|
|
|
|
Taxable
|
173,502
|
6,158
|
4.73
|
171,521
|
5,315
|
4.13
|
|
Tax-exempt
|
27,390
|
1,235
|
(2) 6.01
|
21,423
|
1,002
|
(2) 6.24
|
|
Federal
funds sold and securities purchased under
|
|
|
|
|
|
|
|
agreement
to resell
|
27,537
|
532
|
2.58
|
30,673
|
1,188
|
5.16
|
|
Total
earning assets
|
814,585
|
38,578
|
6.31
|
786,318
|
40,377
|
6.85
|
|
Other
assets
|
47,237
|
|
|
58,460
|
|
|
|
Total
assets
|
$861,822
|
|
|
$844,778
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and stockholder equity
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$590,773
|
13,154
|
2.97
|
$545,710
|
14,790
|
3.61
|
|
Federal
funds purchased and securities sold under
|
|
|
|
|
|
|
|
agreement
to repurchase
|
56,941
|
1,077
|
2.52
|
67,919
|
2,076
|
4.08
|
|
Other
short-term borrowings
|
5,344
|
173
|
4.32
|
1,647
|
49
|
3.97
|
|
Total
interest-bearing liabilities
|
$653,058
|
$ 14,404
|
2.94
|
$615,276
|
$ 16,915
|
3.67
|
|
Noninterest-bearing
deposits
|
116,799
|
|
|
135,376
|
|
|
|
Other
liabilities
|
8,589
|
|
|
13,720
|
|
|
|
Stockholders'
equity
|
83,376
|
|
|
80,406
|
|
|
|
Total
liabilities and stockholders' equity
|
$861,822
|
|
|
$844,778
|
|
|
|
Net
interest income as a percent of total
|
|
|
|
|
|
|
|
earning
assets
|
$814,585
|
$ 24,174
|
3.96
|
$786,318
|
$ 23,462
|
3.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios:
|
|
|
|
|
|
|
|
Annualized
return on average total assets
|
|
|
1.09
|
|
|
1.19
|
|
Annualized
return on average stockholders' equity
|
|
|
11.29
|
|
|
12.47
|
|
Cash
dividends declared as a percent of net income
|
|
|
0
|
|
|
0
|
|
Average
stockholders' equity as a percent of:
|
|
|
|
|
|
|
|
Average
total assets
|
|
|
9.67
|
|
|
9.52
|
|
Average
total deposits
|
|
|
11.78
|
|
|
11.81
|
|
Average
loans
|
|
|
14.22
|
|
|
14.29
|
|
Average
earning assets as a percent of
|
|
|
|
|
|
|
|
average
total assets
|
|
|
94.52
|
|
|
93.08
|
|
|
|
|
|
|
|
|
|
(1) The
Company had no out-of-period adjustments or foreign activities. Loan fees of
$472 and $451 are included in the above interest income for September 30,
2008 and 2007, respectively. Loans on a non-accrual basis for the
recognition of interest income totaling $3,230 and $827 for September 30,
2008 and 2007, respectively, are included in loans for the purpose of this
analysis.
|
|
|
|
|
|
|
|
|
|
(2) Tax-exempt
income is presented on a tax-equivalent basis using a 34% tax rate. The
amounts shown include tax-equivalent adjustments of $420 and $341 for September
30, 2008 and 2007, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22-
The
table "Rate/Volume Variance Analysis" provides a summary of changes in net
interest income resulting from changes in rate and changes in volume. The
changes due to rate are calculated as the difference between the current and
prior year's rates multiplied by the prior year's volume. The changes due
to volume are calculated as the difference between the current and prior
year's volume multiplied by the current rates earned or paid (this
calculation effectively allocates all rate/volume variances to volume
variances).
CNB Corporation and Subsidiary
Rate/Volume Variance Analysis
For the Three Months Ended September 30, 2008 and 2007
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
Average
|
|
|
Interest
|
Interest
|
|
Change
|
Change
|
|
|
Volume
|
Volume
|
Yield/Rate
|
Yield/Rate
|
Earned/Paid
|
Earned/Paid
|
|
Due to
|
Due to
|
|
|
2008
|
2007
|
2008(3)
|
2007(3)
|
2008
|
2007
|
Variance
|
Rate
|
Volume
|
|
Earning
Assets:
|
|
|
|
|
|
|
|
|
|
|
Loans
, Net of unearned Income (1)
|
$588,912
|
$558,715
|
6.73%
|
7.86%
|
$9,914
|
$10,980
|
$(1,066)
|
$(1,574)
|
$ 508
|
|
Investment
securities:
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
169,964
|
186,552
|
4.14%
|
4.34%
|
1,758
|
2,022
|
(264)
|
(92)
|
(172)
|
|
Tax-exempt
(2)
|
26,970
|
21,679
|
6.02%
|
6.25%
|
406
|
339
|
67
|
(13)
|
80
|
|
Federal
funds sold and Securities
|
|
|
|
|
|
|
|
|
|
|
purchased
under agreement to resell
|
22,549
|
35,591
|
1.95%
|
5.00%
|
110
|
445
|
(335)
|
(271)
|
(64)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Earning Assets
|
$808,395
|
$802,537
|
6.03%
|
6.87%
|
$12,188
|
$13,786
|
$(1,598)
|
$(1,950)
|
$ 352
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$581,509
|
$549,020
|
2.54%
|
3.65%
|
$ 3,686
|
$ 5,005
|
$(1,319)
|
$(1,525)
|
$ 206
|
|
Federal
funds purchased and securities
|
|
|
|
|
|
|
|
|
|
|
sold
under agreement to repurchase
|
59,469
|
72,074
|
2.16%
|
4.16%
|
321
|
749
|
(428)
|
(360)
|
(68)
|
|
Other
short-term borrowings
|
6,006
|
2,019
|
2.86%
|
2.58%
|
43
|
13
|
30
|
1
|
29
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Interest-bearing Liabilities
|
646,984
|
623,113
|
2.50%
|
3.70%
|
4,050
|
5,767
|
(1,717)
|
(1,884)
|
167
|
|
Interest-free
Funds Supporting
|
|
|
|
|
|
|
|
|
|
|
Earning
Assets
|
161,411
|
179,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Funds Supporting Earning Assets
|
$808,395
|
$802,537
|
2.00%
|
2.87%
|
$ 4,050
|
$ 5,767
|
$ (1,717)
|
$(1,884)
|
$ 167
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Rate Spread
|
|
|
3.53%
|
3.17%
|
|
|
|
|
|
|
Impact
of Non-interest-bearing Funds
|
|
|
|
|
|
|
|
|
|
|
on
Net Yield on Earning Assets
|
|
|
.50%
|
.83%
|
|
|
|
|
|
|
Net
Yield on Earning Assets
|
|
|
4.03%
|
4.00%
|
$ 8,138
|
$ 8,019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes non-accruing loans which does not have a material
effect on the Net Yield on Earning Assets.
(2) Tax-equivalent adjustment based on a 34% tax rate.
(3) Annualized
-23-
CNB Corporation and Subsidiary
Rate/Volume Variance Analysis
For the Nine Months Ended September 30, 2008 and 2007
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
Average
|
|
|
Interest
|
Interest
|
|
Change
|
Change
|
|
|
Volume
|
Volume
|
Yield/Rate
|
Yield/Rate
|
Earned/Paid
|
Earned/Paid
|
|
Due to
|
Due to
|
|
|
2008
|
2007
|
2008(3)
|
2007(3)
|
2008
|
2007
|
Variance
|
Rate
|
Volume
|
|
Earning
Assets:
|
|
|
|
|
|
|
|
|
|
|
Loans
, Net of unearned Income (1)
|
$586,156
|
$562,701
|
6.97%
|
7.79%
|
$30,653
|
$32,872
|
$(2,219)
|
$(3,446)
|
$ 1,227
|
|
Investment
securities:
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
173,502
|
171,521
|
4.73%
|
4.13%
|
6,158
|
5,315
|
843
|
773
|
70
|
|
Tax-exempt
(2)
|
27,390
|
21,423
|
6.01%
|
6.24%
|
1,235
|
1,002
|
233
|
(36)
|
269
|
|
Federal
funds sold and Securities
|
|
|
|
|
|
|
|
|
|
|
purchased
under agreement to resell
|
27,537
|
30,673
|
2.58%
|
5.16%
|
532
|
1,188
|
(656)
|
(595)
|
(61)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Earning Assets
|
$814,585
|
$786,318
|
6.31%
|
6.85%
|
$38,578
|
$40,377
|
$(1,799)
|
$(3,304)
|
$ 1,505
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$590,773
|
$545,710
|
2.97%
|
3.61%
|
$13,154
|
$14,790
|
$(1,636)
|
$(2,639)
|
$ 1,003
|
|
Federal
funds purchased and securities
|
|
|
|
|
|
|
|
|
|
|
sold
under agreement to repurchase
|
56,941
|
67,919
|
2.52%
|
4.08%
|
1,077
|
2,076
|
(999)
|
(791)
|
(208)
|
|
Other
short-term borrowings
|
5,344
|
1,647
|
4.32%
|
3.97%
|
173
|
49
|
124
|
4
|
120
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Interest-bearing Liabilities
|
653,058
|
615,276
|
2.94%
|
3.67%
|
14,404
|
16,915
|
(2,511)
|
(3,426)
|
915
|
|
Interest-free
Funds Supporting
|
|
|
|
|
|
|
|
|
|
|
Earning
Assets
|
161,527
|
171,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Funds Supporting Earning Assets
|
$814,585
|
$786,318
|
2.35%
|
2.87%
|
$14,404
|
$16,915
|
$(2,511)
|
$(3,426)
|
$ 915
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Rate Spread
|
|
|
3.37%
|
3.18%
|
|
|
|
|
|
|
Impact
of Non-interest-bearing Funds
|
|
|
|
|
|
|
|
|
|
|
on
Net Yield on Earning Assets
|
|
|
.59%
|
.80%
|
|
|
|
|
|
|
Net
Yield on Earning Assets
|
|
|
3.96%
|
3.98%
|
$24,174
|
$23,462
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes non-accruing loans which does not have a material
effect on the Net Yield on Earning Assets.
(2) Tax-equivalent adjustment based on a 34% tax rate.
(3) Annualized
-24-
NET INCOME (continued)
Provision for Loan Losses - The allowance for loan losses is maintained at
an amount based on considerations of classified and internally-identified
problem loans, the current trend in delinquencies, the volume of past-due
loans, historical loss experience, current economic conditions, over-margined
real estate loans, if any, the effects of changes in risk selection or
underwriting practices, the experience, ability and depth of lending management
and staff, industry conditions, the effect of changes in concentrations of
credit, and loan administration risks.
The provision for loan losses was $500 for the three-month period ended September
30, 2008 and $220 for the three-month period ended September 30, 2007. Net
loan charge-offs/(recoveries) totaled $444 for the three-month period ended September
30, 2008 and $195 for the same period in 2007.
The provision for loan losses was $1,354 for the nine-month period ended September
30, 2008 and $581 for the nine-month period ended September 30, 2007. Net loan
charge-offs/(recoveries) totaled $1,069 for the nine-month period ended September
30, 2008 and $668 for the same period in 2007. The increased provisions during
the nine-month period ended September 30, 2008 reflects moderate growth in the
loan portfolio and a higher level of net charge-offs during the period. The
allowance for loan losses as a percentage of net loans was 1.17% at September
30, 2008 and was 1.15% at September 30, 2007.
The levels of loans on which no interest was being accrued, impaired loans,
foreclosed real estate, and classified assets at September 30, 2008 and 2007
are outlined in the notes to the consolidated unaudited financial statements
(See NOTE 4 - LOANS AND ALLOWANCE FOR LOAN LOSSES). All of these measurements
increased during 2008, some markedly, and remained above levels historically
experienced by the Company at September 30, 2008. Although increased,
management considers all such levels well manageable, within guidelines
previously established by the Company, and well below current industry
averages. However, management recognizes the potential for further
deterioration of economic conditions in the Company's market areas in the
short-term, especially with respect to real estate related activities and real
property values. Consequently, management anticipates the Company will
continue to incur above average provisions for loan losses in the fourth
quarter of 2008, through the first half of 2009, and possibly further into the
future.
Securities
Transactions - At September 30, 2008, December 31, 2007, and September 30, 2007
total market value appreciation in the investment portfolio totaled $1,773, $1,728,
and $174, respectively. As indicated, market values increased from September
30, 2007 to December 31, 2007, and from December 31, 2007 to September 30,
2008, due to a decline in market rates commencing in the third quarter of 2007
and leveling by the end of the second quarter. However, bond values have
fluctuated during 2008 due to variances in the slope of the yield curve as a
result of instability in new issue coupon rates and intermittent movement of
funds between the bond market and the stock market. The changes in market
value appreciation/(depreciation) in the investment portfolio do not directly
affect operating results since the Company does not acquire investment
securities for trading. However, the changes in the market value
appreciation/(depreciation) in the investment portfolio for the three and nine-month
periods ended September 30, 2008 and September 30, 2007 are a component of
Comprehensive Income and are set forth in the Condensed Consolidated Statements
of Comprehensive Income contained herein.
Noninterest Income - Noninterest income, net of any gains/losses on security
transactions, increased by 16.8% to $2,047 for the three-month period ended September
30, 2008 from $1,753 for the three-month period ended September 30, 2007. Noninterest
income, net of any gains/losses on security transactions, increased by 8.9% to
$5,620 for the nine-month period ended September 30, 2008 from $5,160 for the nine-month
period ended September 30, 2007. The increase in noninterest income for the
three-month period ended September 30, 2008, was primarily due to higher other
operating income, which was up 28.5%. The increase in noninterest income for
the nine-month period ended September 30, 2008, was due to higher service
charge income on deposit accounts, up 6.4% and higher other operating income, which
was up 12.0%.
Noninterest Expenses - Noninterest expenses increased by 3.8% to $5,917 for the
three-month period ended September 30, 2008 from $5,703 for the three-month
period ended September 30, 2007. The major components of noninterest expenses
are salaries and employee benefits, which decreased slightly .3% to $3,741 from
$3,751; occupancy expense which increased 3.4% to $820 from $793; and other
operating expenses which increased by 17.0% to $1,356 from $1,159. Occupancy
expense generally continues to grow due to the addition of new banking
facilities. The increase in other operating expense is primarily due to a
reclassification of expenses, further discussed in the following paragraph.
-25-
NET INCOME
(continued)
Noninterest expenses increased by 6.6% to $17,378 for the nine-month period
ended September 30, 2008 from $16,309 for the nine-month period ended September
30, 2007. The major components of noninterest expenses are salaries and
employee benefits which increased 7.1% to $11,152 from $10,412. A portion of
the increase in salaries expense is attributable to the implementation of
amended FAS 91 accounting procedures in the first quarter of 2007, which
effectively lowered salaries expense for that period. Occupancy expense
decreased 2.2% to $2,354 for the nine-month period ended September 30, 2008
from $2,406 for the same period in 2007. Other operating expenses increased
10.9% to $3,872 from $3,491 for the same periods, respectively. The decline in
occupancy expense is attributable to a reclassification of a portion of
utilities expense, telecommunications, to other operating expense, which
increased during the period for the same reason.
Income Taxes - Provisions for income taxes increased 4.8% to $1,245 for the three-month
period ended September 30, 2008 from $1,188 for the three-month period ended September
30, 2007. Income before income taxes less interest on tax-exempt investment
securities decreased 4.2% to $3,362 for the three-month period ended September
30, 2008 from $3,510 for the same period in 2007.
Provisions for income taxes decreased 7.6% to $3,580 for the nine-month period
ended September 30, 2008 from $3,874 for the nine-month period ended September
30, 2007. Income before income taxes less interest on tax-exempt investment
securities decreased by 8.4% to $9,827 for the nine-month period ended September
30, 2008 from $10,730 for the same period in 2007.
LIQUIDITY
The Bank's liquidity position is primarily dependent on short-term demands for
funds caused by customer credit needs and deposit withdrawals and upon the liquidation
of bank assets to meet these needs. The Bank's liquidity sources include cash
and due from banks, federal funds sold, and short-term investments. In
addition, the Bank has established federal funds lines of credit from
correspondent banks and has the ability to borrow funds from the Federal
Reserve System and the Federal Home Loan Bank of Atlanta. Management feels that
short-term and long-term liquidity sources are more than adequate to meet
funding needs, including the funding of off-balance sheet loan commitments and
standby letters of credit, if the need arises. Although the Bank has not
experienced heavy liquidity pressures, there can be no assurance that such
pressures could not be felt in the future. Neither the Company nor the Bank is
involved in other off-balance sheet contractual relationships or transactions
that could result in liquidity needs or other commitments or significantly
impact earnings.
CAPITAL RESOURCES
Total stockholders' equity was $85,970 and $82,112 at September 30, 2008 and December
31, 2007, representing 10.07% and 9.49% of total assets, respectively. At September
30, 2008, the Company and the Bank exceeded quantitative measures established
by regulation to ensure capital adequacy (see NOTE 12 to the consolidated unaudited
financial statements - REGULATORY MATTERS). Capital is considered sufficient
by management to meet current and prospective capital requirements and to
support anticipated growth in Bank operations.
CRITICAL ACCOUNTING POLICIES
We have adopted various accounting policies which govern the application of
accounting principles generally accepted in the United States of America in the
preparation of our financial statements. Our significant accounting policies
are described in the notes to the consolidated financial statements at December
31, 2007 as filed in our Annual Report on Form 10-K. Certain accounting
policies involve significant judgments and assumptions by us which have a
material impact on the carrying value of certain assets and liabilities. We
consider these accounting policies to be critical accounting policies. The
judgments and assumptions we use are based on historical experience and other
factors, which we believe to be reasonable under the circumstances. Because of
the nature of the judgments and assumptions we make, actual results could
differ from these judgments and estimates that could have a major impact on our
carrying values of assets and liabilities and our results of operations.
We believe the allowance for loan losses is a critical accounting policy that
requires the most significant judgments and estimates used in preparation of
our consolidated financial statements. Refer to the portions of our 2007
Annual Report on Form 10-K and this Form 10-Q that address our allowance for
loan losses for description of our processes and methodology for determining
our allowance for loan losses.
-26-
RISKS AND UNCERTAINTIES
In the normal course of its business the Company encounters two significant
types of risks: economic and regulatory. There are three main components of
economic risk: interest rate risk, credit risk and market risk. The Company is
subject to interest rate risk to the degree that its interest-bearing
liabilities mature or re-price at different speeds, or on different basis, than
its interest-earning assets. Credit risk is the risk of default on the
Company's loan portfolio that results from borrower's inability or
unwillingness to make contractually required payments. Market risk, as it
relates to lending and real estate held for operating locations, results from
potential changes in the value of collateral underlying loans receivable and
the market value of real estate held by the Company.
The Company is subject to the regulations of various governmental agencies.
These regulations can and do change significantly from period to period. The
Company also undergoes periodic examinations by the regulatory agencies, which
may subject it to further changes with respect to asset valuations, amounts of
required loss allowances and operating restrictions from the regulators'
judgments based on information available to them at the time of their
examination.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market risk, in regard to interest rate risk, is the risk of loss from adverse
changes in market prices and rates. The Company's market risk arises
principally from the interest rate risk inherent in its lending, deposit, and
borrowing activities. Management actively monitors and manages its interest
rate risk exposure. In addition to other risks which the Company manages in
the normal course of business, such as credit quality and liquidity risk,
management considers interest rate risk to be a significant market risk that
could potentially have a material effect on the Company's financial condition
and results of operations (See MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS - Net Income - Net Interest
Income). Other types of market risks, such as foreign currency risk and
commodity price risk, do not arise in the normal course of the Company's
business activities.
Item 4. CONTROLS AND PROCEDURES
Based on the evaluation required by 17 C.F.R. Section 240.13a-15(b) or
240.15d-15(b) of the Company's disclosure controls and procedures (as defined
in 17 C.F.R. Sections 240.13a-15(e) and 240.15d-15(e), the Company's chief
executive officer and chief financial officer concluded that such controls and
procedures, as of the end of the period covered by this quarterly report, were
effective.
There has been no change in
the Company's internal control over financial reporting during the most recent
fiscal quarter that has materially affected, or is reasonably likely to
materially affect, the Company's internal control over financial reporting.
-27-
Item
1A. Risk Factors
The following are additional risk factors for the Company, to be read in
conjunction with Item 1A, "Risk Factors - Risks Related to Our Industry"
in the Company's Form 10-K for the year ended December 31, 2007.
1. There
can be no assurance that recent government actions will help stabilize the U.S.
financial system.
In
response to the financial crises affecting the banking system and financial
markets and going concern threats to investment banks and other financial
institutions, various branches and agencies of the U.S. government have put in
place laws, regulations, and programs to address capital and liquidity issues
in the banking system. There can be no assurance, however, as to the actual
impact that such laws, regulations, and programs will have on the financial
markets, including the extreme levels of volatility, liquidity and confidence
issues, and limited credit availability currently being experienced. The
failure of such laws, regulations, and programs to help stabilize the financial
markets and a continuation or worsening of current financial market conditions
could materially and adversely affect our business, financial condition,
results of operations, access to credit or the trading price of our common
stock.
2. Current levels of market volatility are unprecedented.
Although
many markets have been experiencing volatility and disruption for months, in
the past few weeks, the volatility and disruption of financial and credit
markets has reached unprecedented levels for recent times. In some cases, the
markets have produced downward pressure on stock prices and credit availability
for certain issuers without regard to those issuers' underlying financial
strength. If current levels of market disruption and volatility continue or
worsen, there can be no assurance that we will not experience an adverse
effect, which may be material, on our ability to access capital and on our
business, financial condition, and results of operations.
3. The
soundness of other financial institutions could adversely affect us.
Financial
services institutions are interrelated as a result of trading, clearing,
counterparty, or other relationships. We have exposure to many different
industries and counterparties, and we routinely execute transactions with
counterparties in the financial services industry, including brokers, dealers,
commercial banks, investment banks, and government sponsored enterprises. Many
of these transactions expose us to credit risk in the event of default of our
counterparty. In addition, our credit risk may be exacerbated when the
collateral held by us cannot be realized or is liquidated at prices not
sufficient to recover the full amount of the loan or other obligation due us.
There is no assurance that any such losses would not materially and adversely
affect our results of operations or earnings.
4. Current
market developments may adversely affect our industry, business, and results of
operations.
Dramatic
declines in the housing market during the prior year, with falling home prices
and increasing foreclosures and unemployment, have resulted in significant
write-downs of asset values by financial institutions, including
government-sponsored entities and major commercial and investment banks. These
write-downs, initially of mortgage-backed securities but spreading to credit
default swaps and other derivative securities, have caused many financial
institutions to seek additional capital, to merge with larger and stronger
institutions and, in some cases, to fail. Reflecting concern about the
stability of the financial markets generally and the strength of
counterparties, many lenders and institutional investors have reduced, and in
some cases, ceased to provide funding to borrowers, including other financial
institutions. The resulting lack of available credit, lack of confidence in the
financial sector, increased volatility in the financial markets, and reduced
business activity could materially and adversely, directly or indirectly,
affect our business, financial condition and results of operations.
-28-
Item
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
ISSUER SALES OF EQUITY SECURITIES
On
September 30, 2008 the Company issued 318 shares of its common stock to the
Company sponsored profit sharing and savings plan, The Conway National Bank
Profit Sharing and Savings Plan, for an aggregate purchase price of $50,721.
Issuance of the securities was exempt from registration pursuant to Section
4(2) of the Securities Act of 1933 because the transaction did not involve a
public offering. There were no underwriting commissions or discounts.
ISSUER PURCHASES OF EQUITY SECURITIES
|
Period
|
(a) Total Number
of Shares
Purchased (1)
|
(b) Average
Price Paid per
Share
|
(c) Total Number
of Shares
Purchased as
Part of Publicly
Announced
Program
|
(d) Maximum
Number of
Shares that May
Yet Be Purchased
Under the
Program
|
July 1 - July 31, 2008
|
608
|
$161.02
|
-
|
-
|
August 1 - August 31, 2008
|
96
|
159.50
|
-
|
-
|
September 1 - September 30, 2008
|
810
|
159.50
|
-
|
-
|
Total
|
1,514
|
$160.11
|
-
|
-
|
(1) During the period
covered by this report, the Company purchased 1,514 shares of stock from
shareholders, at the request of the shareholders, which are held by the Company
as Treasury Stock. These shares were purchased on a case-by-case basis and not
pursuant to any formal program.
Item 6. EXHIBITS
|
|
All
exhibits, the filing of which are required with this Form, are listed below
|
|
31.1
|
Certification
of Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)
of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification
of Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)
of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief
Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Chief
Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
CNB Corporation
|
|
(Registrant)
|
|
|
|
/s/L. Ford Sanders,
II
|
|
L. Ford Sanders, II
|
|
Executive Vice President,
|
|
Treasurer and Chief Financial
Officer
|
Date: November
7, 2008
-29-
EXHIBIT INDEX
|
|
31.1
|
Certification
of Principal Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a)
of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification
of Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a)
of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief
Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Chief
Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
CNB (CE) (USOTC:CNBW)
Historical Stock Chart
From Nov 2024 to Dec 2024
CNB (CE) (USOTC:CNBW)
Historical Stock Chart
From Dec 2023 to Dec 2024