Item 1. Financial Statements
Our consolidated financial statements included in this Form
10-Q are as follows:
These unaudited consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States of America for interim financial information and the SEC
instructions to Form 10-Q. In the opinion of management, all adjustments
considered necessary for a fair presentation have been included. Operating
results for the interim period ended January 31, 2017 are not necessarily
indicative of the results that can be expected for the full year.
3
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Three and Nine Months Ended January 31, 2017 and 2016
F-1
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
|
January 31,
|
|
|
April 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Cash
|
$
|
1,838
|
|
$
|
51
|
|
Due from related party
Note 3 and 4
|
|
664,285
|
|
|
79,776
|
|
|
|
|
|
|
|
|
Total current assets
|
|
666,123
|
|
|
79,827
|
|
|
|
|
|
|
|
|
Total assets
|
$
|
666,123
|
|
$
|
79,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
$
|
6,217
|
|
$
|
8,000
|
|
Notes payable
|
|
-
|
|
|
79,776
|
|
Total current liabilities
|
|
6,217
|
|
|
87,776
|
|
|
|
|
|
|
|
|
Long term liabilities
|
|
|
|
|
|
|
Accrued interest payable Note
4
|
|
5,505
|
|
|
3,659
|
|
Promissory notes
payable Note 4
|
|
40,700
|
|
|
40,700
|
|
Total long term liabilities
|
|
46,205
|
|
|
44,359
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
52,422
|
|
|
132,135
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value
10,000,000 shares
authorized, none issued and outstanding
|
|
-
|
|
|
-
|
|
Common stock, $0.001 par value Note 5
1,125,000,000 shares authorized 35,392,641 and
31,500,000 shares
issued and outstanding, respectively
|
|
35,393
|
|
|
31,500
|
|
Share subscriptions payable
|
|
55,000
|
|
|
-
|
|
Share subscriptions receivable
|
|
(38,929
|
)
|
|
-
|
|
Additional paid in capital
|
|
726,694
|
|
|
25,460
|
|
Accumulated deficit
|
|
(164,457
|
)
|
|
(109,268
|
)
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
613,701
|
|
|
(52,308
|
)
|
|
|
|
|
|
|
|
Total liabilities & stockholders
equity (deficit)
|
$
|
666,123
|
|
$
|
79,827
|
|
SEE ACCOMPANYING NOTES THAT ARE AN INTEGRAL PART OF THESE
CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
F-2
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
January 31
|
|
|
January 31
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Operating expenses (income)
|
|
|
|
|
|
|
|
|
|
|
|
|
Audit and accounting fees
|
$
|
5,165
|
|
$
|
2,840
|
|
$
|
13,726
|
|
$
|
13,070
|
|
Bank charges
|
|
229
|
|
|
35
|
|
|
389
|
|
|
111
|
|
Consulting fees
|
|
2,271
|
|
|
-
|
|
|
18,524
|
|
|
-
|
|
Foreign exchange loss
(gain)
|
|
(15,604
|
)
|
|
-
|
|
|
3,818
|
|
|
3
|
|
Legal fees
|
|
2,690
|
|
|
7,399
|
|
|
17,113
|
|
|
21,637
|
|
Office expenses
|
|
-
|
|
|
-
|
|
|
-
|
|
|
500
|
|
Transfer and filing fees
|
|
1,196
|
|
|
485
|
|
|
18,458
|
|
|
2,545
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income (loss)
|
|
4,053
|
|
|
(10,759
|
)
|
|
(72,028
|
)
|
|
(37,866
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income Note 3
|
|
7,977
|
|
|
-
|
|
|
18,686
|
|
|
-
|
|
Interest expense Note
4
|
|
(616
|
)
|
|
(602
|
)
|
|
(1,847
|
)
|
|
(1,583
|
)
|
Total other income (expense)
|
|
7,361
|
|
|
(602
|
)
|
|
16,839
|
|
|
(1,583
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
11,414
|
|
$
|
(11,361
|
)
|
$
|
(55,189
|
)
|
$
|
(39,449
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per
common share
|
$
|
0.00
|
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares
outstanding basic and diluted
|
|
34,914,380
|
|
|
31,500,000
|
|
|
33,487,773
|
|
|
31,782,613
|
|
SEE ACCOMPANYING NOTES THAT ARE AN INTEGRAL PART OF THESE
CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
F-3
GARMATEX
HOLDINGS
LTD.
(formerly
known as
Oaxaca
Resources
Corp.)
CONSOLIDATED STATEMENT OF STOCKHOLDERS
EQUITY (DEFICIT)
For the nine months ended January 31, 2017
(Unaudited)
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paid in
|
|
|
Subscriptions
|
|
|
Subscriptions
|
|
|
Accumulated
|
|
|
|
|
|
|
Common Shares
|
|
|
Capital
|
|
|
Receivable
|
|
|
Payable
|
|
|
Deficit
|
|
|
Total
|
|
|
|
Number
|
|
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, April 30, 2016
|
|
31,500,000
|
|
$
|
31,500
|
|
$
|
25,460
|
|
$
|
-
|
|
$
|
-
|
|
$
|
(109,268
|
)
|
$
|
(52,308
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for cash loaned to related
party:
|
|
1,000,000
|
|
|
1,000
|
|
|
270,892
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
271,892
|
|
Shares issued for note payable:
|
|
250,000
|
|
|
250
|
|
|
79,526
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
79,776
|
|
Shares issued for cash:
|
|
2,642,641
|
|
|
2,643
|
|
|
311,887
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
314,530
|
|
Subscription receivable:
|
|
-
|
|
|
-
|
|
|
38,929
|
|
|
(38,929
|
)
|
|
-
|
|
|
-
|
|
|
-
|
|
Subscription payable:
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
55,000
|
|
|
-
|
|
|
55,000
|
|
Net loss
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(55,189
|
)
|
|
(55,189
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 31, 2017
|
|
35,392,641
|
|
$
|
35,393
|
|
$
|
726,694
|
|
$
|
(38,929
|
)
|
$
|
55,000
|
|
$
|
(164,457
|
)
|
$
|
613,701
|
|
SEE ACCOMPANYING NOTES THAT ARE AN INTEGRAL PART OF THESE
CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
F-4
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
|
For the Nine Months Ended
|
|
|
|
January 31,
|
|
|
January 31,
|
|
|
|
2017
|
|
|
2016
|
|
Cash flows used in operating activities
|
|
|
|
|
|
|
Net loss
|
$
|
(55,189
|
)
|
$
|
(39,449
|
)
|
Adjustments
to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
Changes in operating assets and
liabilities:
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
23,562
|
|
|
26,443
|
|
Prepaid
expenses
|
|
-
|
|
|
250
|
|
Interest receivable
|
|
(18,686
|
)
|
|
-
|
|
Accrued long term
interest payable
|
|
1,846
|
|
|
1,583
|
|
Net cash used in operating activities
|
|
(48,467
|
)
|
|
(11,173
|
)
|
|
|
|
|
|
|
|
Cash flows used in investing activities
|
|
|
|
|
|
|
Advanced to related party
|
|
(323,028
|
)
|
|
-
|
|
Net cash used in investing activities
|
|
(323,028
|
)
|
|
-
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
Cash received for common stocks
|
|
314,530
|
|
|
-
|
|
Cash received for
common stock issuable
|
|
55,000
|
|
|
-
|
|
Proceeds from due to related party
notes
|
|
-
|
|
|
7,600
|
|
Proceeds from note
payable
|
|
-
|
|
|
3,600
|
|
Net cash provided by financing activities
|
|
369,530
|
|
|
11,200
|
|
|
|
|
|
|
|
|
Effect of foreign exchange rate changes on cash
|
|
3,752
|
|
|
-
|
|
|
|
|
|
|
|
|
Increase in cash during the period
|
|
1,787
|
|
|
27
|
|
Cash, beginning of the period
|
|
51
|
|
|
58
|
|
Cash, end of the period
|
$
|
1,838
|
|
$
|
85
|
|
|
|
|
|
|
|
|
Supplemental information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash financing and investing activities
|
|
|
|
|
|
|
Common stock issued for
note payable
|
$
|
79,776
|
|
$
|
-
|
|
Common stock issued for cash loaned to
related party
|
$
|
271,892
|
|
$
|
-
|
|
Common stock
subscription receivable
|
$
|
38,929
|
|
$
|
-
|
|
Operating expenses paid directly by
related party
|
$
|
19,805
|
|
$
|
-
|
|
Reallocation
from Capital stock to Additional paid in capital upon the
return
to treasury of 480,000
shares of common stock for $nil consideration.
|
|
|
|
$
|
480
|
|
|
|
|
|
|
|
|
Interest and taxes paid in cash
|
$
|
-
|
|
$
|
-
|
|
SEE ACCOMPANYING NOTES THAT ARE AN INTEGRAL PART OF THESE
CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
F-5
GARMATEX HOLDINGS LTD.
(formerly known as Oaxaca
Resources Corp.)
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
January 31, 2017
(Unaudited)
Note 1
|
Basis of Presentation
|
|
|
|
While the information presented in the accompanying
interim consolidated financial statements for the three and nine months
ended January 31, 2017 and 2016 is unaudited, it includes all adjustments
which are, in the opinion of management, necessary to present fairly the
financial position, results of operations and cash flows for the interim
period presented in accordance with the accounting principles generally
accepted in the United States of America. In the opinion of management,
all adjustments considered necessary for a fair presentation of the
results of operations and financial position have been included and all
such adjustments are of a normal recurring nature. The accompanying
unaudited consolidated financial statements should be read in conjunction
with the Companys audited consolidated financial statements (and notes
thereto) for the years ended April 30, 2016 and 2015 included elsewhere in
the Companys 10K filed with the SEC on August 8, 2016.
|
|
|
|
Operating results for the three and nine months ended
January 31, 2017 are not necessarily indicative of the results that can be
expected for the year ending April 30, 2017.
|
|
|
Note 2
|
Nature of Operations and Ability to Continue as a
Going Concern
|
|
|
|
On August 15, 2016, the Company changed its corporate
name from Oaxaca Resources Inc. to Garmatex Holdings Ltd. Oaxaca Resources
Corp. (the Company) was incorporated in the State of Nevada, United
States of America on April 9, 2014. The Company was formed for the purpose
of acquiring and developing mineral properties. The Companys year-end is
April 30.
|
|
|
|
These interim unaudited consolidated financial statements
have been prepared in accordance with generally accepted accounting
principles applicable to a going concern, which assumes that the Company
will be able to meet its obligations and continue its operations for its
next fiscal year. Realization values may be substantially different from
carrying values as shown and these interim unaudited consolidated
financial statements do not give effect to adjustments that would be
necessary to the carrying values and classification of assets and
liabilities should the Company be unable to continue as a going concern.
The Company has yet to achieve profitable operations, has an accumulated
deficit of $164,457 and expects to incur further losses in the development
of its business, all of which raises substantial doubt about the Companys
ability to continue as a going concern. The Companys ability to continue
as a going concern is dependent upon its ability to generate future
profitable operations and/or to obtain the necessary financing from
shareholders or other sources to meet its obligations and repay its
liabilities arising from normal business operations when they come due.
Management has no formal plan in place to address this concern but
considers that the Company will be able to obtain additional funds by
equity financing and/or related party advances, however there is no
assurance of additional funding being available or on acceptable terms, if
at all. The interim unaudited consolidated financial statements do not
include any adjustments relating to the recoverability and classification
of recorded assets, or the amounts of and classification of liabilities
that might be necessary in the event the Company cannot continue in
existence.
|
F-6
GARMATEX HOLDINGS LTD.
Notes to the Unaudited
Consolidated Financial Statements
January 31, 2017
Page 2
|
On April 8, 2016, the Company entered into a definitive Arrangement Agreement with Garmatex Technologies, Inc., a private company incorporated under the laws of the Province of British Columbia, Canada ("Garmatex"), pursuant to which the Company has agreed to acquire all of the issued and outstanding securities of Garmatex in exchange for equivalent securities of the Company by way of a statutory arrangement (the “Arrangement”) pursuant to the
Business Corporations Act
(British Columbia). The purpose of the Arrangement is for the Company, through the acquisition of Garmatex, to engage in Garmatex’s business of developing and supplying scientifically-engineered fabric technologies. As of the year ending January 31, 2017, this agreement has expired and the Company is currently negotiating an updated agreement and has not yet closed as subjects to this agreement have not yet been satisfied.
|
|
|
|
Effective August 15, 2016, the Company effected a forward
stock split (the Company Forward Stock Split) on the basis of 12.5:1. As
such, the Companys authorized capital was increased from 90,000,000
shares of common stock, par value $0.001 to 1,125,000,000 shares of common
stock, par value $0.001 and all shares of common stock issued and
outstanding were increased on the basis of twelve and one half new shares
for each one old shares. These interim unaudited consolidated financial
statements give retroactive effect to such forward split and all share and
per share amounts have been adjusted accordingly.
|
|
|
Note 3
|
Related Party Transactions
|
|
|
|
Management considers all directors, officers and persons
with a significant influence over the operations of the Company to be
related parties.
|
|
|
|
During the year ended April 30, 2015, the Companys
former President loaned $5,000 to the Company and the Company issued a
promissory note in the amount of $5,000. The promissory note is unsecured,
bears interest at 6% per annum, and matures on December 31, 2018. As of
the year ended April 30, 2016, this note payable and a $22,000 note
payable from fiscal 2014 were no longer classified as related party and
reclassified to third party note payable.
|
|
|
|
During the year ended April 30, 2016, a company with a
former common director loaned a total of $7,600 to the Company in exchange
for the issuance by the Company of promissory notes in the aggregate
amount of $7,600. The promissory notes are unsecured, bear interest at 6%
per annum, and mature on December 31, 2018. This loan was assigned to the
former President during April 30, 2016 and is a part of the $40,700 note
payable due as of April 30, 2016, see note 4.
|
|
|
|
On April 22, 2016, the Company received a promissory note
in the amount of CDN$100,000 (US$79,776) from Garmatex
Technologies
(i)
, pursuant to the secured and subordinated loan
agreement dated April 8, 2016. The notes were bearing interest at 5% per
annum and payable semi-annually prior to maturity. Repayment of the notes,
together with all outstanding interest accrued, will be due and payable on
the earlier of; (a) nine months from the advancement date, (b) the closing
of the Arrangement Transactions, and (c) 90 calendar days from the
termination of the LOI or any formal Arrangement Transaction agreement
which supersedes the LOI. The lender at all times has right to convert any
portion of the principal and interest outstanding into securities of the
Borrower.
|
F-7
GARMATEX HOLDINGS LTD.
Notes to the Unaudited
Consolidated Financial Statements
January 31, 2017
Page 3
|
During the nine months ended January 31, 2017, the
Company received promissory notes in the aggregate amount of CDN$778,118
(US$594,920) from Garmatex Technologies, pursuant to the secured and
subordinated loan agreement dated April 8, 2016. The notes were bearing
interest at 5% per annum and payable semi-annually prior to maturity.
Repayment of the notes, together with all outstanding interest accrued,
will be due and payable on the earlier of; (a) nine months from the
advancement date, (b) the closing of the Arrangement Transactions, and (c)
90 calendar days from the termination of the LOI or any formal Arrangement
Transaction agreement which supersedes the LOI. The lender at all times
has right to convert any portion of the principal and interest outstanding
into securities of the Borrower.
|
|
|
|
During the nine months ended January 31, 2017, under the
above agreement the Company recorded due from related party of $271,892
for cash received directly by Garmatex Technologies on behalf of the
Company for common shares sold and $323,028 advanced to Garmatex
Technologies. Additionally, there were repayments of $25,345 pursuant to
notes receivable of $670,944 of which $19,805 was to pay for operating
expenses on behalf of the Company in the current year and $5,540 was used
for payments of accounts payable on behalf of the Company. As of January
31, 2017, the balance of notes receivable was $645,599.
|
|
|
|
During the nine months ended January 31, 2017, the
Company recorded interest income of $18,686 (2015 - $nil) pursuant to
notes receivable of $645,599. Total accrued interest on all outstanding
notes receivable as of January 31, 2017, was $18,686 (April 30, 2016 -
$nil).
|
|
|
|
During the nine months ended January 31, 2017, our
principal executive offices were provided to us at no cost by the Company
CEO, president, chief financial officer, and treasurer.
|
|
|
|
The Company has performed an analysis of the related
party loan balance under ASC 810-10, and has determined the loan
represents a variable interest in Garmatex. Garmatex Technologies is a
variable interest entity (VIE) and depends on the Company, as well as
additional parties, for continuing financial support in order to maintain
operations. However, the Company cannot make key operating decisions
considered to be most significant to the VIE, and is therefore not
considered to be the primary beneficiary. The Companys maximum exposure
to loss approximates to the carrying value of the related party loan
balance at January 31, 2017.
|
|
|
Note 4
|
Notes Payable
|
|
|
|
During the year ended April 30, 2016, a shareholder, with
less than a 5% equity interest in the Company, loaned a total of $6,100 to
the Company. The Company issued promissory notes in the aggregate amount
of $6,100. The promissory notes are unsecured, bear interest at 6% per
annum, and mature on December 31, 2018.
|
|
|
|
On March 16, 2016, promissory note holders
unconditionally assigned all of their right, title and interest in and
under those promissory notes executed in favour of the holder totalling
$13,700 to a non-related party.
|
|
|
|
On April 22, 2016, the Company entered into a
subscription agreement to issue 250,000 shares of common stock in the
Company at a price of CDN$0.40 per common share for proceeds of
CDN$100,000 which are being held in trust by Garmatex Technologies. As of
April 30, 2016, outstanding share subscriptions had not yet been issued
by the Company as such the Company has a note payable due to the
subscriber of CDN$100,000 (US$79,776). Pursuant to the subscription
agreement dated June 17, 2016, the subscription was accepted by the
Company and the shares were issued on June 3, 2016 and is therefore no
longer accounted for as a note payable.
|
F-8
GARMATEX HOLDINGS LTD.
Notes to the Unaudited
Consolidated Financial Statements
January 31, 2017
Page 4
|
During the nine months ended January 31, 2017, the
Company charged interest expense of $1,847 (2015 - $1,583) pursuant to
notes payable of $40,700. Total accrued interest on all outstanding notes
payable as of January 31, 2017, was $5,506 (April 30, 2016 - $3,659).
|
|
|
Note 5
|
Capital Stock
|
|
|
|
a) Authorized share capital
|
|
|
|
The authorized common stock of the Company consists of
1,125,000,000 shares of common stock with par value of $0.001 and
10,000,000 shares of preferred stock with a par value of $0.001. As of
January 31, 2017, the Company had 35,392,641 shares of common stock and no
shares of preferred stock outstanding.
|
|
|
|
b) Issued share capital
|
|
|
|
On June 3, 2016, the Company issued 1,000,000 common
shares of the Company at a price of $0.40 CAD per Unit for aggregate
proceeds of $400,000 CDN ($310,821 USD) pursuant to a private placement
agreement. The proceeds of $271,892 USD were received directly by Garmatex
Technologies, Inc. on behalf of the Company and recorded as due from
related party, see note 3. As of January 31, 2017, $50,000 CDN ($38,929
USD) remains outstanding to be received and is presented as a subscription
receivable.
|
|
|
|
On June 17, 2016, the Company issued 250,000 common
shares of the Company at a price of $0.40 CAD per Unit to satisfy a note
payable in the amount of $100,000 CDN ($79,776 USD) which was due as of
April 30, 2016, see note 4.
|
|
|
|
On August 15, 2016, the Company issued 125,000 common
shares at a price of $0.40 CDN per common share for consideration of
$50,000 CDN ($38,531 USD) pursuant to a subscription agreement.
|
|
|
|
On August 15, 2016, the Company issued 294,112 common
shares at a price of $0.34 per common share for consideration of $100,000
pursuant to a subscription agreement.
|
|
|
|
On October 5, 2016, the Company issued 223,529 common
shares at a price of $0.34 per common share for consideration of $76,000
pursuant to a subscription agreement.
|
|
|
|
On November 22, 2016, the Company completed a private
placement agreement pursuant to which it issued 2,000,000 common shares at
a price of $0.05 per common share for consideration of $100,000.
|
|
|
|
c) Shares to be issued
|
F-9
GARMATEX HOLDINGS LTD.
Notes to the Unaudited
Consolidated Financial Statements
January 31, 2017
Page 5
Included in Shares to be issued at January 31, 2017 is an amount of $55,000 in cash received for the subscription of shares. These shares were issued subsequent to January 31, 2017 pursuant to subscription agreements dated February 22, 2017.
d) Warrants
At January 31, 2017, the Company had
1,946,321 share purchase warrants outstanding as follows:
|
Exercise
|
Expiry
|
Number
|
Price
|
Date
|
625,000
|
$0.60
|
June 17, 2018
|
62,500
|
$0.60
|
July 17, 2018
|
147,056
|
$0.60
|
July 28, 2018
|
111,765
|
$0.60
|
October 3, 2018
|
200,000
|
$0.60
|
November 22, 2018
|
800,000
|
$0.60
|
November 22, 2018
|
|
|
|
1,946,321
|
|
|
|
During the nine months ended January 31, 2017, the
Company issued an aggregate of 1,946,321 warrants, along with the
3,892,641 common stock issued for cash and in settlement of a note
payable, exercisable at a weighted average exercise price of $0.60 per
share for a period of two years from the date of issuance, pursuant to
subscription agreements. Each warrant entitles the holder the right to
purchase one common share.
|
|
|
Note 6
|
Subsequent Events
|
|
|
|
In June 2016, the Company accepted a subscription
agreement (the June 2016 Subscription) for the purchase of 375,000 Units
for total consideration of $150,000 CDN, of which $100,000 CDN was
received during the nine months ended January 31, 2017 and $50,000 CDN was
recorded as a subscription receivable. On February 22, 2017, the Company
and subscriber mutually agreed to rescind this subscription agreement and
treat it as void ab initio. Per a return to treasury agreement dated on
the same day, the shareholder agreed to return the shares to the treasury
of the Company for the sole purpose of retiring the shares and entering
into a new subscription agreement. Under the terms of the new subscription
agreement, the Company has agreed to issue 375,000 Units at a price of
$0.40 CDN per Unit for consideration of $150,000 CDN, of which $100,000
CDN was received during the nine months ended January 31, 2017 pursuant to
the June 2016 Subscription noted above, and $50,000CDN is expected to be
received through a settlement of debt as described below. Each Unit issued
consists of one common share in the capital of the Company and one-half of
one non-transferable common share purchase warrant. Each warrant will
entitle the holder to acquire one common share at a price of $0.60 USD per
warrant share.
|
F-10
GARMATEX HOLDINGS LTD.
Notes to the Unaudited
Consolidated Financial Statements
January 31, 2017
Page 6
On February 22, 2017, the Company
entered into an Assignment of Debt agreement with Garmatex Technologies and
agreed to take assignment of a convertible debenture outstanding in the
aggregate amount of CDN $50,000. For consideration of payment, the Company
received a promissory note in the amount of CDN$50,000 from Garmatex
Technologies, pursuant to the secured and subordinated loan agreement dated
April 8, 2016. The notes were bearing interest at 5% per annum and payable
semi-annually prior to maturity. Repayment of the notes, together with all
outstanding interest accrued, will be due and payable on the earlier of; (a)
nine months from the advancement date, (b) the closing of the Arrangement
Transactions, and (c) 90 calendar days from the termination of the LOI or any
formal Arrangement Transaction agreement which supersedes the LOI. The lender at
all times has right to convert any portion of the principal and interest
outstanding into securities of the Borrower.
On February 23, 2017, the Company issued 161,765 Units at a price of $0.34 per Unit pursuant to the $55,000 consideration in shares to be issued at January 31, 2017 (see Note 5). Each Unit issued consists of one common share in the capital of the Company and one-half of one non-transferable common share purchase warrant. Each warrant will entitle the holder to acquire one common share at a price of $0.60 USD per warrant share.
On February 28, 2017, the Company
agreed to issue 73,529 Units at a price of $0.34 USD per Unit for consideration
of $25,000 pursuant to a subscription agreement. Each Unit issued consists of
one common share in the capital of the Company and one-half of one
non-transferable common share purchase warrant. Each warrant will entitle the
holder to acquire one common share at a price of $0.60 USD per warrant share. As of the date of this report, these Units have not been issued.
On March 1, 2017, the Company received a promissory note in the amount of CDN$30,473 (US$23,000) from Garmatex Technologies, pursuant to the secured and subordinated loan agreement dated April 8, 2016. The notes were bearing interest at 5% per annum and payable semi-annually prior to maturity. Repayment of the notes, together with all outstanding interest accrued, will be due and payable on the earlier of; (a) nine months from the advancement date, (b) the closing of the Arrangement Transactions, and (c) 90 calendar days from the termination of the LOI or any formal Arrangement Transaction agreement which supersedes the LOI. The lender at all times has right to convert any portion of the principal and interest outstanding into securities of the Borrower.
On March 8, 2017, the Company executed an amendment, effective August 15, 2016, to the Arrangement Agreement dated April 8, 2016 which proposed to carry out a transaction pursuant to which the Company purchased all the issued and outstanding securities of Garmatex Technologies, Inc. The amendment has allowed for an extension of the termination date of the arrangement agreement to May 31, 2017 and settlement of all the loans issued under the previously entered Secured and Subordinated Loan Agreement, dated March 15, 2016 which in aggregate was $953,988 CDN. In return Garmatex Technologies, Inc. has granted a non-exclusive technology sublicense to the trade secret formulae and trademarks for the CoolSkin, RecoverySkin, SlimSkin, Kottinu, AbsorbSkin, ColdSkin, SteelSkin, WarmSkin, and IceSkin products.
On March 9, 2017, the Company entered into an assignment agreement, with Garmatex Technologies, to receive all of the right, title, and interest in and to 100 shares of Common Stock of Garmatex, Inc., a Delaware Corporation, a wholly owned subsidiary of Garmatex Technologies, which represents 100% of the issued and outstanding shares.
F-11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are
“forward-looking statements.” These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,”
“intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.
Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the
actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions,
legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance
should not be placed on such statements.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
We were incorporated under the laws of the State of Nevada on April 9, 2014. Our fiscal year end is April 30. Our principal offices are currently located at 7458 Allison Place, Chilliwack, British Columbia, Canada. Our telephone number is: (778)
823-3104.
Following incorporation, we commenced the business of a mineral exploration company. On May 8, 2014, we incorporated our wholly-owned subsidiary, ORC Exploration LLC, for the purposes of mineral exploration. On May 20, 2014, we acquired an option to
acquire a 100% legal and beneficial ownership interest in the Elizabeth mineral claim, located in the Omineca Mining District in the central part of the Province of British Columbia. Our initial mining exploration program, which was scheduled to
commence in the second quarter of the fiscal year ending April 30, 2015, was delayed until the fourth quarter due to forest fire concerns.
Due to a dearth of available financing options, which has affected many junior mining companies in recent years, we subsequently ran out of funds to proceed with our planned exploration program. As a result, our management decided to seek out other
potential business operations and management skills for the continuation of our business. In connection therewith, effective June 8, 2015, our chief executive officer (“
CEO
”) and sole director, Jose Montes, resigned all positions
as an officer and director of the Company, and we appointed Mike Gilliland to serve as our sole officer and director. Effective March 14, 2016, Mr. Gilliland resigned all positions as an officer and director of our company, and we appointed Devon
Loosdrecht to serve as our sole officer and director.
We are currently seeking new business opportunities with established business entities to affect a merger or other form of business combination with our company. On April 8, 2016, we entered into an arrangement agreement (the “
Arrangement Agreement
”) with Garmatex Technologies, Inc. (“
Garmatex
”), a private company incorporated under the laws of the Province of British Columbia, pursuant to which we have agreed to acquire all of the outstanding securities of Garmatex in exchange for the issuance of equivalent securities of our company by way of a statutory arrangement (the “
Arrangement
”) under the
Business Corporations Act
(British Columbia). In the event that the Arrangement is successfully completed, we will commence operating Garmatex’s business, which is the development and supply of scientifically engineered fabric technologies. As of the date of this report, the Company has executed an amendment, effective August 15, 2016, to the Arrangement Agreement which has allowed for an extension of the termination date to May 31, 2017. The agreement has not yet closed as subjects to this Arrangement Agreement have not yet been met.
Completion of the Arrangement is subject to a number of conditions as in the Arrangement Agreement. There can be no assurance that the Arrangement will be completed as proposed or at all. In the event that the Arrangement is not successfully
completed, we expect that we will continue to seek out new business opportunities. We anticipate that any new acquisition or business opportunity that we may be party to will require additional financing. There can be no assurance, however, that we
will be able to acquire the financing necessary to enable us to pursue our plan of operation and enter into such an agreement. If we require additional financing and we are unable to obtain such funds, our business will fail.
4
Even if we are able to complete the Arrangement or commence a different new business opportunity and obtain the necessary funding, there is no assurance that we will be able to generate any revenue, or that any revenue that may be generated will be
sufficient to provide a return to our investors.
In implementing a structure for a particular business acquisition or opportunity, we may become a party to a merger, consolidation, reorganization, joint venture or other business combination with another corporation or entity. We may also acquire
stock or assets of an existing business. Upon the consummation of a transaction, it is likely that our present management will no longer be in control of our company. In addition, it is likely that some or all of our current management will resign
and be replaced by one or more new officers or directors.
We anticipate that the selection of a business opportunity in which to participate will be complex and without certainty of success. We believe that there are numerous firms in various industries seeking the perceived benefits of being a publicly
reporting corporation. Business opportunities may be available in many different industries and with businesses at various stages of development, all of which will make the task of comparative investigation and analysis of such business
opportunities extremely difficult and complex. Business opportunities that we believe are in the best interests of our company to pursue may be scarce or we may be unable to obtain opportunities that we want. We can provide no assurance that we will
be able to locate compatible business opportunities.
Currently, we do not have a source of revenue. We are not able to fund our cash requirements through our current operations. Historically, we have been able to raise a limited amount of capital through private placements of our equity stock, but we
are uncertain about our continued ability to raise funds privately. Further, we believe that our company may have difficulties raising capital until we locate a prospective business through which we can pursue our plan of operation. If we are unable
to secure adequate capital to continue our acquisition efforts, our shareholders may lose some or all of their investment and our business may fail.
Results of Operations for the three and nine months ended January 31, 2017.
We generated no revenues for the nine months ending January 31, 2017 and 2016. We do not expect to generate revenues until we have established a new business plan and operations and successfully implemented such business plan.
Three months ended January 31, 2017 compared to three months ended January 31, 2016
We incurred operating income of $4,053 for the three months ended January 31, 2017, compared with operating expenses of $10,759 for the three months ended January 31, 2016. The most significant changes in operating expenses comprised of a
foreign exchange recovery of $15,604 (2015 - $nil) and legal fees of $2,690 (2015 - $7,399). The difference between periods was attributable to the foreign exchange on promissory notes received from Garmatex Technologies and
decreased legal fees due to an additional legal invoice which was missed and included in the prior year period.
We incurred other income of $7,361 for the three months ended January 31, 2017, as compared to other expenses of ($602) for the three months ended January 31, 2016. Our other income consisted of interest expense of $616 (2015-$602)
and interest income of $7,977 (2015 - $nil). Interest expense for 2017 and 2016 included $616 and $602, respectively, to reflect the interest accrued on promissory notes issued during the periods.
We incurred a net income of $11,414 for the three months ended January 31, 2017, as compared with a net loss of $11,361 for the prior year three-month period. The reason for this income as opposed to the prior year loss is due to a foreign
exchange recovery of $15,604 due to the value of promissory notes in Canadian dollars at the balance sheet date.
Nine months ended January 31, 2017 compared to nine months ended January 31, 2016
5
We incurred operating expenses of $72,028 for the nine months ended January 31, 2017, compared with operating expenses of $37,866 for the nine months ended January 31, 2016. The most significant changes in operating expenses comprised of
consulting fees of $18,254 (2015 - $nil) and filing fees of $18,458 (2015 - $2,545). The difference between periods was mostly attributable to a one-time fee for a mining consultants firm as well as the addition of monthly consulting
fees to the President of the Company which were not present in the prior comparable period. The difference is also attributable to increased filing fees due to the merger, name change, forward split, and annual filings with SEDAR.
We incurred other income of $16,839 for the nine months ended January 31, 2017, as compared to ($1,583) for the nine months ended January 31, 2016. Our other income consisted of interest expense of $1,847 (2015-$1,583) and interest
income of $18,686 (2015 - $nil). Interest expense for 2016 and 2015 included $1,847 and $1,583, respectively, to reflect the interest accrued on promissory notes issued during the periods.
We incurred a net loss of $55,189 for the nine months ended January 31, 2017, as compared with a net loss of $39,449 for the prior year nine-month period.
Liquidity and Capital Resources
As of January 31, 2017, we had total current assets of $666,123, consisting of cash in the amount of $1,838 and due from related party notes of 664,285. We had current liabilities of $6,217 as of January 31, 2017. Accordingly, we had
working capital of $659,906 as of January 31, 2017.
Operating Activities
Operating activities used $48,467 in cash for the nine months ended January 31, 2017 as compared to $11,173 used for the prior nine months ended January 31, 2016. The decrease in cash was attributable to the increase in net loss and interest
receivable for the current period.
Investing Activities
Investing activities used cash of $323,028 for the nine months ended January 31, 2017 as compared to $nil for the nine months ended January 31, 2016. The increase in the use of cash was due to the advance of funds to Garmatex Technologies.
Financing Activities
Financing activities provided cash of $369,530 for the nine months ended January 31, 2017, as compared to $11,200 for the nine months ended January 31, 2016, which comprised of $314,530 in funds received for common stock, $55,000 in
funds received for shares to be issued in the Company, and $11,200 in related and third party borrowings in 2015.
Based upon our current financial condition, we do not expect to have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund future operations through new business sales and debt and/or equity
financing arrangements, which may be insufficient to fund expenditures or other cash requirements. We plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be
successful in raising additional funding. If we are not able to secure additional funding, the implementation of our future business plan will be impaired. There can be no assurance that such additional financing will be available to us on
acceptable terms or at all.
Going Concern
Our financial statements have been prepared assuming that we will continue as a going concern which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. We have incurred cumulative losses of
$164,457 through January 31, 2017, expect to incur further losses in the development of our new business and have been dependent on funding operations through the issuance of convertible debt and private sale of equity securities. These conditions raise substantial doubt about our ability to continue as a going concern. Management’s plans include
continuing to finance operations through the private or public placement of debt and/or equity securities and the reduction of expenditures. However, no assurance can be given at this time as to whether we will be able to achieve these
objectives.
6
As discussed in the notes to our unaudited consolidated financial statements, we have no established source of revenue. This has raised substantial doubt for our auditors about our ability to continue as a going concern. Without realization of
additional capital, it would be unlikely for us to continue as a going concern.
Off Balance Sheet Arrangements
The Company has performed an analysis of the related party loan balance under ASC 810-10, and has determined that the loan represents a variable interest in Garmatex. Garmatex Technologies is a variable interest entity (“VIE”) and
depends on the Company, as well as additional parties, for continuing financial support in order to maintain operations. However, the Company cannot make key operating decisions considered to be most significant to the VIE, and is therefore not
considered to be the primary beneficiary. Our maximum exposure to loss approximates to the carrying value of the due from related party loan balance on the Balance Sheet at January 31, 2017.
Other than noted above, we have no off-balance sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations,
liquidity, capital expenditures or capital resources that is material to our stockholders.
Critical Accounting Policies
In December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both
important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are
inherently uncertain.
Recently Issued Accounting Pronouncements
In November 2015, FASB issued Accounting Standards Update No. 2015-17
Income Taxes: Balance Sheet Classification of Deferred Taxes
(“ASU 2015-17”). ASU 2015-17 eliminates the requirement to bifurcate deferred taxes between current
and non-current on the balance sheet and requires that deferred tax liabilities and assets be classified as noncurrent on the balance sheet. ASU 2015-17 is effective for public entities in fiscal years beginning after December 15, 2016, and for
interim periods within those fiscal years. The amendments for ASU-2015-17 can be applied retrospectively or prospectively and early adoption is permitted. The adoption of this standard is not expected to have a material impact for any period
presented.
Management does not believe that any other recently issued, but not yet effective, accounting standard if currently adopted would have a material effect on the accompanying financial statements.
We do not expect the adoption of recently issued accounting pronouncements to have a significant impact on our results of operations, financial position, or cash flow.