NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
NOTE
A – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature
of Operations
The
Greater Cannabis Company, Inc. (the “Company”) was formed in March 2014 as a limited liability company under the name,
The Greater Cannabis Company, LLC. The Company was a wholly owned subsidiary of Sylios Corp (“Sylios”) until March
10, 2017.
On
July 31, 2018, the Company acquired 100% of the issued and outstanding shares of Class A common stock of Green C Corporation (“Green
C”) in exchange for 9,411,998 newly issued shares of the Company’s Series A Convertible Preferred Stock (the “Exchange”).
Each share of Series A Convertible Preferred Stock is convertible into 50 shares of common stock and is entitled to vote 50 votes
per share on all matters as a class with holders of common stock. Since after the Exchange was consummated, the former shareholders
of Green C and their designees owned approximately 94% of the issued and outstanding voting shares of the Company, Green C is
the acquirer for accounting purposes. Prior to the Exchange, the Company had no assets and nominal business operations. Accordingly,
the Exchange has been treated for accounting purposes as a recapitalization by the accounting acquirer, Green C, and the accompanying
consolidated financial statements of the Company reflect the assets, liabilities and operations of Green C from its inception
on December 21, 2017 to July 31, 2018 and combined with the Company thereafter.
Green
C was incorporated on December 21, 2017 under the laws of the Province of Ontario Canada with its principal place of business
in North York, Ontario.
Green
C was the owner of an exclusive, worldwide license for an eluting transmucosal patch platform (“ETP”) for non-invasive
drug delivery in the cannabis field as further described in the exclusive license agreement dated June 21, 2018 with Pharmedica
Ltd. (see Note J).
The
Company’s business plan is to (i) commercialize its ETP technology and (ii) concentrate on cannabis related investment and
development opportunities through direct equity investments, joint ventures, licensing agreements or acquisitions.
Principles
of Consolidation
The
consolidated financial statements include the accounts of The Greater Cannabis Company, Inc., and its wholly owned subsidiaries
Green C Corporation and Biocanrx Inc.
THE
GREATER CANNABIS COMPANY, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
NOTE
A – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Interim
Financial Statements
The
interim financial statements as of September 30, 2020 and for the three and nne months ended September 30, 2020 and 2019 are unaudited
and have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. These statements
reflect all normal and recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the
information contained herein. Operating results for the three and nine months ended September 30, 2020 are not necessarily indicative
of results that may be expected for the year ending December 31, 2020.
Certain
information and finance disclosures normally included in financial statements prepared in accordance with accounting principles
generally accepted in the United States have been condensed or omitted pursuant to the Securities and Exchange Commission’s
rules and regulations. These unaudited financial statements should be read in conjunction with our audited financial statements
and notes for the year ended December 31, 2019 as included in our report on Form 10-K.
Cash
and Cash Equivalents
Investments
having an original maturity of 90 days or less that are readily convertible into cash are considered to be cash equivalents. For
the periods presented, the Company had no cash equivalents.
Income
Taxes
In
accordance with Accounting Standards Codification (ASC) 740 - Income Taxes, the provision for income taxes is computed using the
asset and liability method. The asset and liability method measures deferred income taxes by applying enacted statutory rates
in effect at the balance sheet date to the differences between the tax basis of assets and liabilities and their reported amounts
on the financial statements. The resulting deferred tax assets or liabilities are adjusted to reflect changes in tax laws as they
occur. A valuation allowance is provided when it is more likely than not that a deferred tax asset will not be realized.
We
expect to recognize the financial statement benefit of an uncertain tax position only after considering the probability that a
tax authority would sustain the position in an examination. For tax positions meeting a “more-likely-than-not” threshold,
the amount to be recognized in the financial statements will be the benefit expected to be realized upon settlement with the tax
authority. For tax positions not meeting the threshold, no financial statement benefit is recognized. As of September 30, 2020,
we had no uncertain tax positions. We recognize interest and penalties, if any, related to uncertain tax positions as general
and administrative expenses. We currently have no foreign federal or state tax examinations nor have we had any foreign federal
or state examinations since our inception. To date, we have not incurred any interest or tax penalties.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and reported amounts of revenue and expenses during
the reporting periods. Actual results could differ from those estimates.
Financial
Instruments and Fair Value of Financial Instruments
We
follow ASC Topic 820, Fair Value Measurements and Disclosures, for assets and liabilities measured at fair value on a recurring
basis. ASC Topic 820 establishes a common definition for fair value to be applied to existing US GAAP that requires the use of
fair value measurements that establishes a framework for measuring fair value and expands disclosure about such fair value measurements.
ASC
820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. Additionally, ASC Topic 820 requires the use of valuation techniques that
maximize the use of observable inputs and minimize the use of unobservable inputs. These inputs are prioritized below:
THE
GREATER CANNABIS COMPANY, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
NOTE
A – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Level
1:
|
Observable
inputs such as quoted market prices in active markets for identical assets or liabilities
|
Level
2:
|
Observable
market-based inputs or unobservable inputs that are corroborated by market data
|
Level
3:
|
Unobservable
inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.
|
The
carrying value of financial assets and liabilities recorded at fair value is measured on a recurring or nonrecurring basis. Financial
assets and liabilities measured on a recurring basis are those that are adjusted to fair value each time a financial statement
is prepared. Financial assets and liabilities measured on a non-recurring basis are those that are adjusted to fair value when
a significant event occurs. Except for derivative liabilities, we had no financial assets or liabilities carried and measured
on a recurring or nonrecurring basis during the reporting periods.
Derivative
Liabilities
We
evaluate convertible notes payable, stock options, stock warrants or other contracts to determine if those contracts or embedded
components of those contracts qualify as derivatives to be separately accounted for under the relevant sections of ASC Topic 815-40,
Derivative Instruments and Hedging: Contracts in Entity’s Own Equity.
The
result of this accounting treatment could be that the fair value of a financial instrument is classified as a derivative instrument
and is marked-to-market at each balance sheet date and recorded as a liability. In the event that the fair value is recorded as
a liability, the change in fair value is recorded in the statement of operations as other income or other expense. Upon conversion
or exercise of a derivative instrument, the instrument is marked to fair value at the conversion date and then that fair value
is reclassified to equity. Financial instruments that are initially classified as equity that become subject to reclassification
under ASC Topic 815-40 are reclassified to a liability account at the fair value of the instrument on the reclassification date.
Long-lived
Assets
Long-lived
assets such as property and equipment and intangible assets are periodically reviewed for impairment. We test for impairment losses
on long-lived assets used in operations whenever events or changes in circumstances indicate that the carrying amount of the asset
may not be recoverable. Recoverability of an asset to be held and used is measured by a comparison of the carrying amount of an
asset to the future undiscounted cash flows expected to be generated by the asset. If such asset is considered to be impaired,
the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. Impairment
evaluations involve management’s estimates on asset useful lives and future cash flows. Actual useful lives and cash flows
could be different from those estimated by management which could have a material effect on our reporting results and financial
positions. Fair value is determined through various valuation techniques including discounted cash flow models, quoted market
values and third-party independent appraisals, as considered necessary.
THE
GREATER CANNABIS COMPANY, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
NOTE
A – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Equity
Instruments Issued to Non-Employees for Acquiring Goods or Services
Issuances
of our common stock or warrants for acquiring goods or services are measured at the fair value of the consideration received or
the fair value of the equity instruments issued, whichever is more reliably measurable. The measurement date for the fair value
of the equity instruments issued to consultants or vendors is determined at the earlier of (i) the date at which a commitment
for performance to earn the equity instruments is reached (a “performance commitment” which would include a penalty
considered to be of a magnitude that is a sufficiently large disincentive for nonperformance) or (ii) the date at which performance
is complete.
Although
situations may arise in which counter performance may be required over a period of time, the equity award granted to the party
performing the service may be fully vested and non-forfeitable on the date of the agreement. As a result, in this situation in
which vesting periods do not exist if the instruments are fully vested on the date of agreement, we determine such date to be
the measurement date and will record the estimated fair market value of the instruments granted as a prepaid expense and amortize
such amount to expense over the contract period. When it is appropriate for us to recognize the cost of a transaction during financial
reporting periods prior to the measurement date, for purposes of recognition of costs during those periods, the equity instrument
is measured at the then-current fair values.
Related
Parties
A
party is considered to be related to us if the party directly or indirectly or through one or more intermediaries, controls, is
controlled by, or is under common control with us. Related parties also include our principal owners, our management, members
of the immediate families of our principal owners and our management and other parties with which we may deal if one party controls
or can significantly influence the management or operating policies of the other to an extent that one of the transacting parties
might be prevented from fully pursuing its own separate interests. A party which can significantly influence the management or
operating policies of the transacting parties, or if it has an ownership interest in one of the transacting parties and can significantly
influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate
interests, is also a related party.
THE
GREATER CANNABIS COMPANY, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
NOTE
A – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Revenue
Recognition
Revenue
from product sales will be recognized when all of the following criteria are met: (1) persuasive evidence of an arrangement exists,
(2) the price is fixed or determinable, (3) collectability is reasonably assured, and (4) delivery has occurred.
Advertising
Costs
Advertising
costs are expensed as incurred. For the periods presented, we had no advertising costs.
Loss
per Share
We
compute net loss per share in accordance with FASB ASC 260. The ASC specifies the computation, presentation and disclosure requirements
for loss per share for entities with publicly held common stock.
Basic
loss per share amounts is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted
net loss per common share is computed on the basis of the weighted average number of common shares and dilutive securities (such
as stock options, warrants and convertible securities) outstanding. Dilutive securities having an anti-dilutive effect on diluted
net loss per share are excluded from the calculation. For the periods presented, the Company excluded 470,599,900 shares relating
to the Series A Convertible Preferred Stock (see Note G), shares relating to convertible notes payable to third parties (Please
see NOTE E - NOTES PAYABLE TO THIRD PARTIES for further information) and shares relating to outstanding warrants
(Please see NOTE G - CAPITAL STOCK AND WARRANTS for further information) from the calculation of diluted shares
outstanding as the effect of their inclusion would be anti-dilutive.
Recently
Enacted Accounting Standards
In
May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2014-09, Revenue from Contracts
with Customers, which supersedes nearly all prior revenue recognition guidance under U.S. GAAP. The core principle of ASU 2014-09
is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration
to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five-step process to achieve this
core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required
under prior U.S. GAAP. As amended by the FASB in July 2015, the standard became effective for annual periods beginning after December
15, 2017, and interim periods therein. ASU 2014-09 has had no impact on our Financial statements for the periods presented.
THE
GREATER CANNABIS COMPANY, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
NOTE
A – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
In
March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations,
to clarify the implementation guidance on principal versus agent considerations and address how an entity should assess whether
it is the principal or the agent in contracts that include three or more parties. The effective date and transition requirements
for these amendments are the same as the effective date and transition requirements of ASU 2014-09 (discussed above). ASU 2016-08
has had no impact on our Financial statements for the periods presentd.
In
April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations
and Licensing, to clarify the following two aspects of Topic 606: 1) identifying performance obligations, and 2) the licensing
implementation guidance. The effective date and transition requirements for these amendments are the same as the effective date
and transition requirements of ASU 2014-09 (discussed above). ASU 2016-10 has had no impact on our financial statements for the
periods presented.
On
July 13, 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (“ASU”) 2017-11.
Among other things, ASU 2017-11 provides guidance that eliminates the requirement to consider “down round” features
when determining whether certain financial instruments or embedded features are indexed to an entity’s stock and need to
be classified as liabilities. ASU 2017-11 provides for entities to recognize the effect of a down round feature only when it is
triggered and then as a dividend and a reduction to income available to common stockholders in basic earnings per share. The guidance
became effective for annual periods beginning after December 15, 2018.
Accordingly,
effective January 1, 2019, the Company reduced the derivative liability of warrants with “down round” features (and
do not contain variable conversion features) of $108,427 at December 31, 2018 to $0 and recognized a $108,427 cumulative effect
adjustment reduction of accumulated deficit.
THE
GREATER CANNABIS COMPANY, INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the Nine Months Ended September 30, 2020 and 2019
(Unaudited)
NOTE
B - GOING CONCERN
Under
ASC 205-40, we have the responsibility to evaluate whether conditions and/or events raise substantial doubt about our ability
to meet our future obligations as they become due within one year after the date the financial statements are issued. As required
by this standard, our evaluation shall initially not take into consideration the potential mitigating effects of our plans that
have not been fully implemented as of the date the financial statements are issued.
In
performing the first step of this assessment, we concluded that the following conditions raise substantial doubt about our ability
to meet our financial obligations as they become due. As of September 30 2020, the Company had cash of $178,632, total current
liabilities of $925,196 and negative working capital of $722,989. For the nine months ended September 30, 2020, we incurred a
net loss of $568,380 and used $260,698 cash from operating activities. We expect to continue to incur negative cash flows until
such time as our business generates sufficient cash inflows to finance our operations and debt service requirements.
In
performing the second step of this assessment, we are required to evaluate whether our plans to mitigate the conditions above
alleviate the substantial doubt about our ability to meet our obligations as they become due within one year after the date that
the financial statements are issued. Our future plans include securing additional funding sources.
There
is no assurance that sufficient funds required during the next year or thereafter will be generated from operations or that funds
will be available through external sources. The lack of additional capital resulting from the inability to generate cash flow
from operations or to raise capital from external sources would force the Company to substantially curtail or cease operations
and would, therefore, have a material effect on the business. Furthermore, there can be no assurance that any such required funds,
if available, will be available on attractive terms or that they will not have a significant dilutive effect on the Company’s
existing shareholders. We have therefore concluded there is substantial doubt about our ability to continue as a going concern
through November 2021.
The
accompanying consolidated financial statements have been prepared on a going-concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. The accompanying consolidated financial statements
do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the
amounts and classification of liabilities that may result from the outcome of the uncertainty related to our ability to continue
as a going concern.
NOTE
C – RIGHT OF FIRST REFUSAL AGREEMENT
On
January 30, 2020, the Company executed a Right of First Refusal Agreement with an entity engaged in the business of cosmetics,
health, and well-being (“KTV”). The Agreement provided for the Company to pay KTV $25,000 on January 30, 2020 (which
was paid January 30,2020) and to make other investments in opportunities to be pursued by KTV and/or payments to KTV to enable
KTV to pursue and secure Cannabidiol (“CBD”) opportunities. The Agreement provides the Company an exclusive right
of first refusal to participate in all CBD opportunities to be pursued by KTV for a term of five years. The $25,000 cost for this
Agreement is being amortized over the five year term of the Agreement.
THE GREATER CANNABIS COMPANY, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2020
and 2019
(Unaudited)
NOTE D - LOANS PAYABLE TO RELATED PARTIES
Loans payable to related parties consist of:
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
|
|
|
|
|
|
|
Loans from Elisha Kalfa and Yonah Kalfa, holders of a total of 2,966,666 shares of Series A Convertible Preferred stock
|
|
$
|
180,000
|
|
|
$
|
180,000
|
|
|
|
|
|
|
|
|
|
|
Loan from Fernando Bisker and Sigalush, LLC, holders of a total of 2,966,666 shares of Series A Convertible Preferred stock
|
|
|
80,000
|
|
|
|
80,000
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
260,000
|
|
|
$
|
260,000
|
|
Pursuant to loan and contribution agreements
dated July 31, 2018, the above loans are non-interest bearing and are to be repaid after the Company raises from investors no less
than $1,500,000 or generates sufficient revenue to make repayments (each, a “Replacement Event”). If the First Replacement
Event does not occur within 18 months from July 31, 2018, the loans are to be repaid immediately. In the event there is insufficient
capital to repay the loan, the lenders have the option to convert all or part of the loans into shares at the Company common stock
at the average trading price of the 10 days prior to the date of the conversion request.
THE GREATER CANNABIS COMPANY, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2020
and 2019
(Unaudited)
NOTE E - NOTES PAYABLE TO THIRD PARTIES
Notes payable to third parties consist of:
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
|
|
|
|
|
|
|
Allonge to the Convertible Promissory Note dated September 14, 2017 payable to Emet Capital Partners, LLC (“EMET”), interest at 5%, due September 14, 2018
|
|
$
|
-
|
|
|
$
|
2,420
|
|
Allonge 2 to the Convertible Promissory Note dated September 14, 2017 payable to Emet Capital Partners, LLC (“EMET”), interest at 5%, due September 14, 2018
|
|
|
-
|
|
|
|
1,100
|
|
Promissory Note dated March 28, 2017 payable to John T. Root, Jr., interest at 4%, due September 28, 2017, convertible into shares of common stock at a conversion price of $.001 per share.
|
|
|
375
|
|
|
|
375
|
|
Convertible Promissory Note dated February 12, 2019 payable to Eagle Equities, LLC (“Eagle”), interest at 6%, due February 12, 2020-less unamortized debt discount of $ 0 and $ 33,396, respectively (i)
|
|
|
-
|
|
|
|
250,082
|
|
Convertible Promissory Note dated January 27, 2020 payable to Eagle Equities, LLC (“Eagle”), interest at 6%, due January 27, 2021-less unamortized debt discount of $36,883 and $ 0, respectively (i)
|
|
|
76,245
|
|
|
|
-
|
|
Convertible Promissory Note dated February 12, 2020 payable to Eagle Equities, LLC (“Eagle”), interest at 6%, due February 12, 2021-less unamortized debt discount of $34,644 and $ 0, respectively (i)
|
|
|
59,022
|
|
|
|
|
|
Convertible Promissory Note dated June 3, 2020 payable to Eagle Equities, LLC (“Eagle”), interest at 6%, due June 3, 2021-less unamortized debt discount of $31,438 and $ 0, respectively (i)
|
|
|
11,062
|
|
|
|
-
|
|
Convertible Warrant Note dated October 18, 2019 payable to Emet Capital Partners, LLC (“EMET”), interest at 2%, due October 18, 2020-less unamortized debt discount of $0 and $294,234, respectively (ii)
|
|
|
-
|
|
|
|
74,566
|
|
Convertible Warrant Note dated October 18, 2019 payable to Emet Capital Partners, LLC (“EMET”), interest at 2%, due October 18, 2020-less unamortized debt discount of $0 and $90,054, respectively (ii)
|
|
|
-
|
|
|
|
22,823
|
|
Convertible Warrant Note dated October 18, 2019 payable to Emet Capital Partners, LLC (“EMET”), interest at 2%, due October 18, 2020-less unamortized debt discount of $0 and $79,248, respectively (ii)
|
|
|
-
|
|
|
|
20,084
|
|
Convertible Warrant Note dated October 18, 2019 payable to Emet Capital Partners, LLC (“EMET”), interest at 2%, due October 18, 2020-less unamortized debt discount of $0 and $9,005 respectively (ii)
|
|
|
-
|
|
|
|
2,281
|
|
Convertible Promissory Note dated October 18, 2019 payable to Emet Capital Partners, LLC (“EMET”), interest at 6%, due February 12, 2020-less unamortized debt discount of $0 and $0, respectively (ii)
|
|
|
-
|
|
|
|
25,587
|
|
Convertible Promissory Note dated January 27, 2020 payable to GW Holdings Group, LLC (“GWH”), interest at 6%, due January 27, 2021-less unamortized debt discount of $12,748 and $ 0 respectively (iii)
|
|
|
26,352
|
|
|
|
-
|
|
Convertible Promissory Note dated June 1, 2020 payable to GW Holdings Group, LLC (“GWH”), interest at 6%, due June 1, 2021-less unamortized debt discount of $ 29,736 and $ 0 respectively (iv)
|
|
|
10,764
|
|
|
|
-
|
|
Total
|
|
$
|
183,820
|
|
|
$
|
399,318
|
|
(i) On February 12, 2019, (the “Issue
Date”) the Company issued a 6% Convertible Redeemable Note to Eagle Equities, LLC (“Eagle”), having a principal
amount of $1,200,000 of which $96,000 constituted an original issue discount (the “Eagle Note”). In connection with
the Eagle Note, the Company and Eagle entered into a Securities Purchase Agreement. Eagle is to fund the $ 1,104,000 purchase price
of the Eagle Note in tranches. The first tranche of $ 250,000 was received by the Company on February 13, 2019. The second tranche
of $ 166,500 was received by the Company on January 17, 2020, the third tranche of $ 93,666 was received by the Company on February
12, 2020, and the fourth tranche of $ 42,500 was received by the Company on June 3, 2020. The loans are repayable one year from
their respective funding dates and are convertible at the option of Eagle at a conversion price equal to 65% of the lowest closing
price of the Company’s common stock for the preceding 15 trading days prior to the conversion date. Please see Note F-DERIVATIVE
LIABILITY for further information.
(ii) On October 18, 2019, the Company entered
into two Exchange Agreements with Emet Capital Partners, LLC (“Emet”). The first Exchange Agreement provided for the
exchange of three outstanding convertible notes payable to Emet with a total remaining principal balance of $20,399 and a total
accrued interest balance of $5,189 for three new convertible notes payable to Emet in the total amount of $25,587. The new notes
bore interest at 6%, were due on February 12, 2020 and were convertible into common stock at a conversion price equal to 75% of
the lowest Trading Price during the 15 Trading Day Period prior to the Conversion Date. The second Exchange Agreement provided
for the reversal of the February 14, 2019 exchange agreement pursuant to which certain warrants then held by Emet were exchanged
for 9,000,000 shares of Series B Convertible Preferred Stock (see Note G) and the exchange of such warrants for four new convertible
notes payable to Emet in the total amount of $675,000. These new notes bore interest at 2%, were due on October 18, 2020 and were
convertible into common stock at a conversion price equal to 75% of the lowest Trading Price during the 15 Trading Day Period prior
to the Conversion Date. Please see NOTE F - DERIVATIVE LIABILITY for further information.
(iii) On January 27, 2020, the Company executed
a Convertible Note (the “Convertible Note”) payable to GW Holdings Group, LLC, a New York limited liability company
and its authorized successors and permitted assigns (“Holder”), the aggregate principal face amount of $166,500. The
note bears interest at 6%, is due on January 27, 2021 and is convertible into common stock at a conversion price equal to 55% of
the lowest Trading Price during the 15 Trading Day Period prior to the Conversion Date. Please see NOTE F - DERIVATIVE
LIABILITY for further information.
(iv) On June 1, 2020, the Company executed
a Convertible Note (the “Convertible Note”) payable to GW Holdings Group, LLC, a New York limited liability company
and its authorized successors and permitted assigns (“Holder”), the aggregate principal face amount of $ 40,500. The
note bears interest at 6%, is due on June 1, 2021 and is convertible into common stock at a conversion price equal to 55% of the
lowest Trading Price during the 15 Trading Day Period prior to the Conversion Date. Please see NOTE F - DERIVATIVE LIABILITY
for further information.
On May
26, 2020, the Company entered into a Surrender Agreement with Emet Capital Partners, LLC (“Emet”) pursuant to which
Emet agreed to surrender its interests in the following convertible notes free and clear of any liens, mortgages, adverse
claims, charges, security interests, encumbrances, and any interest of any third party and waive any rights or claims it may have
in respect of such notes in exchange for a payment of $70,000:
|
1.
|
Convertible Redeemable Note issued on 10/18/19 in the amount of $3,128.79
|
|
2.
|
Convertible Redeemable Note issued on 10/18/19 in the amount of $15,439.93
|
|
3.
|
Convertible Redeemable Note issued on 10/18/19 in the amount of $7,018.15
|
|
4.
|
Convertible Note issued on 10/18/19 in the amount of $451,504.95
|
|
5.
|
Convertible Note issued on 10/18/19 in the amount of $112,876.28
|
|
6.
|
Convertible Note issued on 10/18/19 in the amount of $99,331.13
|
|
7.
|
Convertible Note issued on 10/18/19 in the amount of $11,287.65
|
The $472,170 excess of the $ 542,170 remaining
amount of debt satisfied over the $ 70,000 cash payment was recognized as a gain in the three months ended June 30, 2020.
THE GREATER CANNABIS COMPANY, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2020
and 2019
(Unaudited)
NOTE F - DERIVATIVE LIABILITY
The derivative liability consists of:
|
|
September 30,
2020
|
|
|
December 31,
2019
|
|
Convertible Promissory Note dated February 12, 2019 payable to Eagle Equities, LLC. Please see NOTE E – NOTES PAYABLE TO THIRD PARTIES for further information (i):
|
|
|
|
|
|
|
|
|
Due February 12, 2020
|
|
$
|
-
|
|
|
$
|
182,625
|
|
Due January 27, 2021
|
|
|
94,481
|
|
|
|
-
|
|
Due February 12, 2021
|
|
|
78,227
|
|
|
|
-
|
|
Due June 3, 2021
|
|
|
41,099
|
|
|
|
|
|
Convertible Promissory Note dated January 27, 2020 payable to GW Holdings Group, LLC. Please see NOTE E – NOTES PAYABLE TO THIRD PARTIES for further information (iii)
|
|
|
|
|
|
|
|
|
Due January 27, 2021
|
|
|
52,745
|
|
|
|
-
|
|
Due June 1, 2021
|
|
|
59,383
|
|
|
|
-
|
|
Convertible Promissory Notes dated October 18, 2019 payable to Emet. Please see NOTE E – NOTES PAYABLE TO THIRD PARTIES for further information (ii):
|
|
|
|
|
|
|
|
|
$451,505 note due October 18, 2021
|
|
|
-
|
|
|
|
328,953
|
|
$112,876 note due October 18, 2021
|
|
|
-
|
|
|
|
100,680
|
|
$ 99,331 note due October 18, 2021
|
|
|
-
|
|
|
|
88,599
|
|
$ 11,288 note due October 18, 2021
|
|
|
-
|
|
|
|
10,068
|
|
$ 25,587 note due October 18, 2021
|
|
|
-
|
|
|
|
14,940
|
|
Total derivative liability
|
|
$
|
325,935
|
|
|
$
|
725,865
|
|
THE GREATER CANNABIS COMPANY, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2020
and 2019
(Unaudited)
NOTE F - DERIVATIVE LIABILITY (continued)
The Convertible Promissory Notes (the “Notes”)
contain a variable conversion feature based on the future trading price of the Company’s common stock. Therefore, the number
of shares of common stock issuable upon conversion of the Notes is indeterminate.
The fair value of the derivative liability
was measured at the respective issuance dates and quarterly thereafter using the Black Scholes option pricing model. Assumptions
used for the calculation of the derivative liability of the Notes at September 30, 2020 were (1) stock price of $.0038 per share,
(2) conversion prices ranging from $.0017 to $.0023 per share, (3) terms ranging from 119 days to 246 days, (4) expected volatility
of 142.94%, and (5) risk free interest rates ranging from .10% to .11%.
Assumptions used for the calculations of the
derivative liability of the Notes at December 31, 2019 were (1) stock price of $ .0330 per share, (2) conversion prices ranging
from $ .01885 to $ .02175 per share, (3) terms ranging from 43 days to 293 days, (4) expected volatility of 142,94%, and (5) risk
free interest rates ranging from 1.50% to 1.60%.
NOTE G - CAPITAL STOCK AND WARRANTS
Preferred Stock
On July 31, 2018, The Greater Cannabis Company,
Inc. (the “Company”) acquired 100% of the issued and outstanding shares of Class A common stock of Green C Corporation
(“Green C”) in exchange for 9,411,998 newly issued shares of the Company’s Series A Convertible Preferred Stock
(the Exchange”). Each share of Series A Convertible Preferred Stock is convertible into 50 shares of common stock and is
entitled to 50 votes on all matters as a class with the holders of common stock.
On February 14, 2019, the Company issued 9,000,000
shares of Series B Convertible Preferred Stock to Emet Capital Partners, LLC (“Emet”) in exchange for the surrender
of all outstanding warrants held by Emet. Each share of Series B Convertible Preferred Stock was convertible into one share of
Company common stock subject to adjustment in case, at the time of conversion, the market price per share of the Company common
stock was less than $ 0.075 per share. On October 18, 2019, this exchange agreement was reversed.
On October 18, 2019, the Company entered into
two Exchange Agreements with Emet Capital Partners, LLC (“Emet”). The first Exchange Agreement provided for the exchange
of three outstanding convertible notes payable to Emet with a total remaining principal balance of $20,399 and a total accrued
interest balance of $5,189 for three new convertible notes payable to Emet in the total amount of $25,587. The new notes bore interest
at 6%, were due on February 12, 2020 and were convertible into common stock at a conversion price equal to 75% of the lowest Trading
Price during the 15 Trading Day Period prior to the Conversion Date. The second Exchange Agreement provided for the reversal of
the February 14, 2019 exchange agreement pursuant to which certain warrants then held by Emet were exchanged for 9,000,000 shares
of Series B Convertible Preferred Stock and the exchange of such warrants for four new convertible notes payable to Emet in the
total amount of $675,000. These new notes bore interest at 2%, were due on October 18, 2020 and were convertible into common stock
at a conversion price equal to 75% of the lowest Trading Price during the 15 Trading Day Period prior to the Conversion Date. On
May 26, 2020, the Company satisfied the 7 convertible notes payable to Emet in connection with a Surrender Agreement (see Note
E).
Common Stock
Effective March 10, 2017, in connection with
a partial spin-off of the Company from Sylios Corp, the Company issued a total of 26,905,969 shares of its common stock. 5,378,476
shares were issued to Sylios Corp (representing 19.99% of the issued and outstanding shares of Company common stock after the spin-off)
and 21,527,493 shares were issued to the stockholders of record of Sylios Corp on February 3, 2017 on the basis of one share of
Company common stock for each 500 shares of Sylios Corp common stock held (representing 80.01% of the issued and outstanding shares
of Company common stock after the spin-off).
THE GREATER CANNABIS COMPANY, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2020
and 2019
(Unaudited)
NOTE G - CAPITAL STOCK AND WARRANTS (continued)
On September 19, 2018, the Company issued 1,465,523
shares of its common stock pursuant to a conversion of $32,000 principal and $ 4,638 accrued interest of its convertible note dated
May 25, 2017 by Emet Capital Partners, LLC. The $510,149 excess of the $ 546,787 fair value of the 1,465,523 shares over the $36,638
liability reduction was charged to Loss on Conversion of Debt.
On October 26, 2018, the Company issued 1,034,477
shares of its common stock pursuant to a conversion of $30,531 principal and $ 503 accrued interest of its convertible note dated
May 25, 2017 by Emet Capital Partners, LLC. The $ 82,758 excess of the $ 113,792 fair value of the 1,034,479 shares over the $
31,034 liability reduction was charged to Loss on Conversion of Debt.
On January 4, 2019, the Company issued 769,785
shares of its common stock pursuant to a conversion of $670 principal and $100 accrued interest of its convertible note dated May
25, 2018 by Emet Capital Partners, LLC (“Emet”). This conversion was based on a conversion price of $ 0.001 per share
(rather than the Variable Conversion Price provided in the related note) submitted by Emet in its Conversion Notice. Emet asserted
that the Company had committed a dilutive issuance, which triggered the “ratchet-down” provision of the related note
which provides for a reduction of the conversion price. The Company has notified Emet that it disagrees with Emet’s assertion
that a ratch-down dilutive issuance occurred. The $ 99,302 excess of the $100,072 fair value of the 769,785 shares over the $ 770
liability reduction was charged to Loss on Conversion of Debt in the three months ended June 30, 2020.
On January 4, 2019, the Company issued 695,129
shares of its common stock pursuant to an exercise of the equivalent of 1,400 warrants (of the 440,000 warrants issued to Emet
Capital Partners, LLC on May 25, 2017) in a cashless exercise transaction based on a ratchet-down exercise price of $ 0.001 per
share.
On April 16, 2019, the Company issued 1,384,600
shares of its common stock pursuant to conversions of $ 40,500 principal and $ 7,961 accrued interest of two convertible notes
issued to by Emet Capital Partners, LLC (“Emet”). The $131,537 excess of the $179,998 fair value of the 1,384,600 shares
over the $47,961 liability reduction was charged to Loss on Conversion of Debt in the three months ended June 30, 2019.
On May 29, 2019, the Company issued a total
of 542,000 shares of its common stock to two consulting firm entities for certain specified investor relations and advisory services.
The $75,880 fair value of the 542,000 shares was charged to Other Operating Expenses in the three months ended June 30, 2019.
On August 15, 2019, the Company issued 175,000
shares of its common stock to an entity consultant for accounting services rendered. The $12,250 fair value of the 175,000 shares
was charged to Other Operating Expenses.
THE GREATER CANNABIS COMPANY, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2020
and 2019
(Unaudited)
NOTE G - CAPITAL STOCK AND WARRANTS (continued)
On November 11, 2019, the Company issued 1,748,363
shares of its common stock pursuant to a conversion of $53,705 principal and $2,680 accrued interest and fees of its convertible
note dated October 18, 2019 by Emet.
On December 20, 2019, the Company issued 1,468,204
shares of its common stock pursuant to a conversion of $29,000 principal and $4,015 accrued interest and fees of its convertible
note dated October 18, 2019 by Emet.
On December 24, 2019, the Company issued 637,273
shares of its common stock pursuant to a conversion of $10,000 principal and $515 accrued interest and fees of its convertible
note dated October 18, 2019 by Emet.
During the three months ended March 31, 2020,
the Company issued a total of 21,484,688 shares of common stock pursuant to conversions of an aggregate of $165,350 in principal
and $11,793 in interest under our outstanding convertible notes. The $228,949 excess of the $406,093 fair value of the 21,484,688
shares of common stock at the respective dates of issuance over the $177,143 liability reduction was charged to Loss on Conversions
of Notes Payable.
During the three months ended June 30, 2020,
the Company issued a total of 27,563,525 shares of common stock pursuant to conversions of an aggregate of $67,082 in principal
and $10,613 in interest under our outstanding convertible notes. The $132,838 excess of the $210,532 fair value of the 27,563,525
shares of common stock at the respective dates of issuance over the $77,695 liability reduction was charged to Loss on Conversions
of Notes Payable.
During the three months ended September 30,
2020, the Company issued a total of 115,277,834 shares of common stock pursuant to conversions of an aggregate of $311,050 in principal
and $18,462 in interest under our outstanding convertible notes. The $467,554 excess of the $797,067 fair value of the 115,277,834
shares of common stock at the respective dates of issuance over the $329,512 liability reduction was charged to Loss on Conversions
of Notes Payable.
Warrants
On February 14, 2019, the Company
entered into an exchange agreement with Emet Capital Partners, LLC (“Emet”) pursuant to which the Company issued Emet
9,000,000 shares of its Series B Convertible Preferred Stock (the “Series B Preferred Shares”) in exchange for the
surrender of all outstanding warrants held by Emet. Each Series B Preferred Share was convertible into one share of the Company’s
common stock subject to adjustment in case, at the time of conversion, the market price per share of the Company’s common
stock was less than $0.075. In such case, Emet was to receive an additional number of shares of common stock equal to the number
of shares being converted divided by the applicable market price. On October 18, 2019, this exchange agreement was reversed and
the warrants were exchanged for four new convertible notes payable to Emet in the total amount of $ 675,000. See Preferred Stock
above.
THE GREATER CANNABIS COMPANY, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2020
and 2019
(Unaudited)
NOTE G - CAPITAL STOCK AND WARRANTS (continued)
At the date hereof, the Company has no outstanding
warrants.
NOTE H - INCOME TAXES
The Company and its United States subsidiaries
expect to file consolidated Federal income tax returns. Green C Corporation, its Ontario Canada subsidiary, will file Canada and
Ontario income tax returns.
At September 30, 2020 the Company has available
for federal income tax purposes a net operating loss carry forward that may be used to offset future taxable income. The Company
has provided a valuation reserve against the full amount of the net operating loss benefit, since in the opinion of management
based upon the earnings history of the Company; it is not more likely than not that the benefits will be realized. Due to significant
changes in the Company’s ownership, the future use of its existing net operating losses will be limited.
All tax years of the Company and its United
States subsidiaries remain subject to examination by the Internal Revenue Service.
NOTE I – NOTE RECEIVABLE
On June 10, 2020, in anticipation of developing
a CBD business with Koltuv Ventures, LLC (the “Borrower”) (see Note C), the Company agreed to lend the Borrower USD
$50,000 to be repaid either (a) out of available cash as soon as practicable, including from sales of Bob Ross cosmetic products,
or (b) on the date that is 18 months from the date thereof, whichever is earlier (the “Maturity Date”). The Loan shall
not bear interest except to the extent that any part of the Loan remains outstanding as at the Maturity Date, in which case the
following sentence applies. From the date after the Maturity Date and onward, the outstanding principal amount of the Loan shall
bear interest at a rate of 2% per annum. Any payment of cash to be made by Borrower to Lender shall be applied first to outstanding
principal and second to any accrued, but unpaid, interest. As of September 30, 2020, the balance of the note was $ 23,575.
NOTE J - COMMITMENTS AND CONTINGENCIES
Pharmedica Exclusive License Agreement
On June 21, 2018, Green C executed an Exclusive
License Agreement with Pharmedica, Ltd. (“Pharmedica”), an Israeli company, to exploit certain Pharmedica intellectual
property for the development and distribution of a certain Licensed Product involved in the transmucosal delivery of medicinal
or recreational cannabis. The agreement provides for Green C payments to Pharmedica of a $100,000 license fee (which was paid by
2591028 Ontario Limited, an entity affiliated with Green C’s Chief Executive Officer, on June 26, 2018) and annual royalties
at a rate of 5% of the Net Sales of the Licensed Product subject to a Minimum Annual Royalty of $50,000. The agreement also provides
for certain milestones to be accomplished by Green C in order for Green C to retain the license. Green C and Pharmedica each may
terminate the agreement upon the occurrence of a material breach by the other party of its obligations under the agreement and
such other party’s failure to remedy such breach to the reasonable satisfaction of the other party within thirty (30) days
after being requested in writing to do so.
The Company generated only minimal revenues
from this asset through December 31, 2019 and did not pay the Year 1 Minimum Annual Royalty of $50,000 due Pharmedica. Accordingly,
we recorded an impairment charge of $69,749 at December 31, 2019 and reduced the $69,749 remaining carrying value of this intangible
asset to $0.
On September 2, 2020, Green C notified Pharmedica
of Green C’s termination of the Exclusive License Agreement and Green C’s intention to wind up Green C.
On September 17, 2020, Pharmedica notified
Green C of Pharmedica’s acceptance of Green C’s proposal to terminate the license agreement and Pharmedica’s
intention not to burden Green C further. Accordingly, we recorded “Forgiveness of Royalty Payable” other income of
$50,000 in the three months ended September 30, 2020 and reduced the $50,000 “Accrued Royalties” liability balance
to $0.
THE GREATER CANNABIS COMPANY, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2020
and 2019
(Unaudited)
NOTE J - COMMITMENTS AND CONTINGENCIES (continued)
Sub-License Agreement with Symtomax Unipessoal
Lda
On July 15, 2019, the Company executed a Sub-License
Agreement with Symtomax Unipessoal Lda (“Symtomax”).
The agreement provides for the Company’s
grant to Symtomax of a non-exclusive right and sub-license to use certain Company technology and intellectual property to develop
and commercialize products for sale in Europe, the Middle East, and Africa. The agreement provides for Symtomax payments of royalties
to the Company (payable monthly) ranging from 10% to 17% of Symtomax sales of eluting patches developed from Company technology.
On May 27, 2020, the Company executed an amended
and restated sub-license agreement with Symtomax (the “Amended License Agreement”). The term of the Amended License
Agreement ends the earlier of (i) August 31, 2021 and (ii) the date that Symtomax is no longer commercializing any of the products.
The term is extended for an additional year on each anniversary of the agreement for any country where the royalty payment in respect
of such country was equal to or greater than $1,000,000 for the previous year.
To date, Symtomax has not made any sales requiring
the payment of royalties to the Company.
Service Agreements
On July 31, 2018, the Company executed Services
Agreements with its newly appointed Chief Executive Officer (the “CEO”) and its newly appointed Chief Legal Officer
(the “CLO”), for terms of five years. The Agreements provide for a monthly base salary of $10,000 for the CEO and a
monthly base salary of $7,000 for the CLO. For the three months ended September 30, 2020 and 2019, the Company expensed a total
of $30,000 and $21,000, respectively, as officer compensation pursuant to these agreements.
Sales Concentration
One customer accounted for 100% of sales in
the nine months ended eptember 30, 2020.
NOTE K – SUBSEQUENT EVENTS
From October 1, 2020 to November 6, 2020, the
Company issued a total of 102,627,451 shares of its common stock to 2 lenders pursuant to conversions totaling $ 156,838 principal
and $ 8,649 accrued interest. The $ 178,460 excess of the $ 343,947 fair value of the 102,627,451 shares of our common stock at
the respective dates of issuance over the $165,487 debt satisfied will be recognized as a loss in the three months ended December
31, 2020.