UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Fiscal Year Ended December 31, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 000-54509

 

Accredited Solutions, Inc.

(Name of Small Business Issuer in its charter)

 

Nevada

 

45-2578051

(State of incorporation)

 

(IRS Employer Identification No.)

 

20311 Chartwell Center DriveSuite 1469

CorneliusNC

 

28031

(Address of principal executive office)

 

(Zip Code)

 

Registrant’s telephone number, including area code: 800-947-9197

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Not applicable

Not applicable

Not applicable

 

Securities registered pursuant to Section 12(g) of the Act: Common Stock, par value $0.001

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐      No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐      No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐     No ☒

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒      No ☐

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

Emerging growth company

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.  

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.  

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes       No ☒

 

On June 30, 2023, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the registrant’s common stock held by non-affiliates of the registrant was approximately $687,000, based upon the closing price on that date of the common stock of the registrant on the OTC Link alternative quotation system of $0.0005. For purposes of this response, the registrant has assumed that its directors, executive officers and beneficial owners of 5% or more of its common stock are deemed to be affiliates of the registrant.

 

As of July 16, 2024, the Company had 1,375,421,798 outstanding shares of common stock.

 

Documents incorporated by reference: None.

 

 

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

 

This report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, which include but are not limited to, statements concerning our business strategy, plans and objectives, projected revenues, expenses, gross profit, income, and mix of revenue. These forward-looking statements are based on our current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by us. Words such as “anticipates,” “expects,” “intends,” “plans,” “predicts,” “potential,” “believes,” “seeks,” “hopes,” “estimates,” “should,” “may,” “will,” “with a view to” and variations of these words or similar expressions are intended to identify forward-looking statements. These statements do not guarantee future performance and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, our actual results could differ materially and adversely from those expressed in any forward-looking statements.

  

Item 1. Business

 

Throughout this Annual Report on Form 10-K, Accredited Solutions, Inc. is referred to as “we,” “our,” “us,” the “Company,” or “Accredited Solutions.”

 

The Company was formed as a Nevada corporation on November 26, 2007. The Company was involved in exploration and development of mining properties until September 30, 2013, when it discontinued operations. In June 2017, the Company’s creditors filed a petition in the District Court of Harris County, Texas for the appointment of a receiver. In August of 2017, the court appointed a receiver (who was subsequently appointed as an officer and director of the Company), and in February 2018, the receiver appointed William Alessi as a director of the Company and then resigned as a director and officer of the Company.

 

On February 6, 2019, the Company acquired trademarks and intellectual property, which includes all rights and trade secrets to the hemp-derived CBD-infused line of consumer beverages sold under the “Good Hemp” brand. Since then, the Company has been conducting operations under the “Good Hemp” trade name and through the http://www.goodhemplivin.com/ website. Information on this website is not a part of this report on Form 10-Q.

 

On April 30, 2019, the Company acquired the “CANNA HEMP” and “CANNA” trademarks including all rights and trade secrets and related inventory.

 

On August 24, 2020, with an effective date of July 1, 2020, the Company entered into a joint venture agreement with Paul Hervey (“Hervey”), an individual, for the purpose of cultivating hemp on approximately 9 acres of farmland and in approximately 3,700 square feet of greenhouse space in North Carolina (referred to as “Olin Farms”). In October 2021, Olin Farms ceased operations, and the limited liability company joint venture entity was dissolved in North Carolina.

 

On February 9, 2021, the Company formed Good Hemp Wellness, LLC, a limited liability company formed under the laws of the State of North Carolina, to sell CBD products to customers through chiropractic offices. In October 2021, this company was dissolved in North Carolina, and it is being treated as discontinued operations in the consolidated financial statements. The Company plans to sell Good Hemp Wellness CBD inventory directly.

 

On April 1, 2021, the Company entered into an agreement to purchase Diamond Creek Group, LLC, a North Carolina limited liability company which sells the Diamond Creek brand of high alkaline water products, for a total purchase price of $643,000. On April 2, 2021, the Company closed the acquisition and paid the initial $500,000 portion of the purchase price, and on April 23, 2021, paid the $143,000 purchase price balance.

 

Effective May 11, 2022, the Company completed a Plan and Agreement of Merger (the “PXS Merger Agreement”) with Petro X Solutions, Inc. (“PXS”), a Wyoming corporation, with PXS becoming our wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the PXS Merger Agreement, as amended, an aggregate of 120,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger. PXS markets competitively-priced, environmentally-friendly products that are designed to work as well as or better than their toxic competitors. Effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners. PXS is being treated as discontinued operations in the consolidated financial statements.

 

On March 14, 2022, we entered into another Plan and Agreement of Merger (the “Restoration Merger Agreement”), with Restoration Artechs, Inc. (“Restoration”), a California corporation. Restoration is a Carlsbad, California-based restoration service company specializing in surface restoration, especially commercial and residential stainless steel surfaces. The Restoration Merger Agreement was abandoned and never consummated.

 

 
2

 

 

Recent Divestiture Events

 

Sale of Good Hemp-Related Assets.

 

In February 2023, the Company sold all of its Good Hemp-related assets to JanBella Group, LLC, a company controlled by the Company’s current controlling shareholder, William Alessi (then, a third-party). In consideration of such assets, Mr. Alessi forgave $5,000 of indebtedness of the Company.

 

Rescission of PXS Acquisition. Effective June 1, 2023, the PXS acquisition was rescinded, such that all securities issued by the Company in connection with the PXS acquisition were cancelled and the ownership of PXS returned to its prior owners. PXS is being treated as discontinued operations in the consolidated financial statements.

 

Current Products and Growth Strategy

 

Diamond Creek High Alkaline Water is a 9.5pH high alkaline natural spring water, sourced from the highest quality, award winning springs. Diamond Creek is available in one gallon, one liter and half liter bottles and aids in balancing the body’s pH while providing superior hydration resulting from a proprietary ionization process.

 

We are focused on expanding our US distribution reach to service more national chain stores; increase awareness of our brands in the United States; securing additional chain, convenience and key account distributors and store listings for our brands nationwide and internationally; increasing our warehouse direct-to-retail channel.

 

We are looking for strategic acquisitions and partnerships in the beverage sector.

 

Industry Background

 

Non-alcoholic beverages are among the most widely distributed food products in the world and are being sold through more than 400,000 retailers in the United States, our core market. The United States has more than 2,600 beverage companies and 500 bottlers of beverage products. Collectively they account for more than $100 billion in annual sales. It is estimated that globally more than $300 billion worth of non-alcoholic beverages are sold annually. The beverage market is controlled by two giants, The Coca-Cola Company (“Coke”) and PepsiCo, combining for over 70% of the non-alcoholic beverage market. Carbonated beverage sales are slipping, while non-carbonated beverage sales are growing. The demand for “better-for you” and functional drinks are two of the fastest growing beverage categories. Experts predict that beverage companies that only offer carbonated beverages will have to work hard to off-set flagging demand. Industry watchers believe that growth will be largely confined to non-carbonated beverages and will chiefly affect functional drinks.

 

Bottled water maintains a steady growth pace, ranking at the top of beverage sales by volume in the United States. Total bottled water sales reached $18.1B from 2019-2020 seeing a 5.7% year over year growth. The global bottled water market size is expected to reach USD 505.19 billion by 2028, according to a new report by Grand View Research, Inc. It is expected to expand at a CAGR of 11.1% from 2021 to 2028. The growing awareness regarding the adverse health effects of consuming sugary drinks, such as weight gain, obesity, diabetes, and heart disease, is supporting the consumption of alternative beverages, such as still and sparkling water.

 

The growth of the market is primarily attributed to rising awareness regarding the importance of hydration. According to a study conducted by the International Bottled Water Association in 2018, it was revealed that 93% of American citizens want bottled water to be sold in most stores selling beverages. A substantial part of the population prefers to quench their thirst using bottled water over other beverages.

 

Increasing preference for nutrient-fortified water is trending owing to the rising importance of health and wellness among buyers. Bottled water demand has been increasing among travelers, working professionals, and for use in households.

 

Distribution Systems

 

Our distribution strategy is comprised of traditional beverage distribution through established channels.

 

Direct Store Delivery (“DSD”) – DSD players, and regional and local distributors touch over 90% of retail chains in the US. DSDs primarily distribute beverages, chips, snacks and milk and provide pre-sales, delivery and merchandising services to their customers. Service levels are daily and weekly, and they require 25% to 30% gross profit from sales to their customers. We will grant these independent distributors the exclusive right in defined territories to distribute finished cases of one or more of our products through written agreements. These agreements typically include compensation to those distributors in the event we provide product directly to one of our regional retailers located in the distributor’s region. We will choose our distributors based on their perceived ability to build our brand franchise in convenience stores and grocery stores.

 

 
3

 

 

Direct to Retail Channel (“Warehouse Direct”) – We are targeting listings with large retail convenience store and grocery store chains where we ship direct to the chain stores warehousing system. Retailers must have warehousing and delivery capabilities. Services to retailers will be provided by an assigned broker, approved by us, to oversee pre-sale and merchandising services. Our direct to retail channel of distribution is an important part of our strategy to target large national or regional restaurant chains, retail accounts, including mass merchandisers and premier food-service businesses. Through these programs, we will negotiate directly with the retailer to carry our products, and the account is serviced through the retailer’s appointed distribution system. These arrangements are terminable at any time by these retailers or us and will contain no minimum purchase commitments.

 

Production Facilities

 

Our strategy is to outsource the manufacturing and warehousing of our products to independent contract manufacturers (“co-packers”). Once our products are manufactured, we store finished product in a warehouse adjacent to the co-packer or in third party warehouses. Our co-packer has been chosen based on its proximity to markets. We do not have annual minimum production commitments with our co-packer. Our co-packer may terminate its arrangements with us at any time, in which case we could experience disruptions in our ability to deliver product to customers. We regularly review our contract packing needs considering regulatory compliance and logistical requirements and may add or change co-packers based on those needs.

 

Raw Materials

 

Substantially all the raw materials used in the bottling and packaging of our products are purchased by us in accordance with our specifications. The water source for our Diamond Creek Water has proven to be reliable. We believe that we have adequate sources of raw materials.

 

New Product Development

 

Our product philosophy will continue to be based on developing products in those segments of the market that offer the greatest chance of success such as health, wellness and natural refreshment and rehydration, and we will continue to seek out underserved market niches. We believe we can quickly respond, given our technical and marketing expertise, to changing market conditions with new and innovative products. We are committed to developing products that are distinct, meet a quantifiable need, are proprietary, lend themselves to a markup on production costs of least a 60%, project a quality and healthy image, and can be distributed through existing distribution channels. We are identifying brands of other companies with a view to acquiring them or taking on the exclusive distribution of their products.

 

Intellectual Property

 

We own the following intellectual property: Diamond Creek trademark.

 

Seasonality

 

Our sales are seasonal and experience fluctuations in quarterly results because of many factors. Historically, the industry experiences an increase in revenues during the warm weather months of April through September. Timing of customer purchases will vary each year and sales can be expected to shift from one quarter to another. Thus, we believe that period-to-period comparisons of results of operations are not necessarily meaningful and should not be relied upon as any indication of future performance or results expected for the entire fiscal year.

 

Other Information

 

As of December 31, 2023, the Company had two employees.

 

The Company’s office is located at 20311 Chartwell Center Drive, Ste. 1469, Cornelius, North Carolina, 28031.

 

Item 1A. Risk Factors.

 

Not applicable to a smaller reporting company.

 

Item 1B. Unresolved Staff Comments.

 

Not applicable.

 

 
4

 

 

Item 1C. Cybersecurity.

 

We use, store and process data for and about our customers, employees, partners and suppliers. We have not yet implemented a formal cybersecurity risk management program designed to identify, assess and mitigate risks from cybersecurity threats to this data, our systems and business operations. We intend to implement a cybersecurity risk management program before the end of 2024.

 

Cyber Risk Management and Strategy

 

Under the oversight of the Board of Directors (since we do not currently have an Audit Committee), we intend to implement and maintain a risk management program that includes processes for the systematic identification, assessment, management, and treatment of cybersecurity risks. Our cybersecurity oversight and operational processes would be integrated into our overall risk management processes. We intend to implement a risk-based approach to the management of cyber threats, supported by cybersecurity technologies, including automated tools, designed to monitor, identify and address cybersecurity risks. In support of this approach, it is expected that we would have a third-party security consultant implement processes to assess, identify and manage security risks to our company, including in the pillar areas of security and compliance, application security, infrastructure security and data privacy. This process, once implemented, would include regular compliance and critical system access reviews. In addition, we intend to conduct application security assessments, vulnerability management, penetration testing, security audits and ongoing risk assessments as part of our risk management process.

 

We expect to utilize third parties and consultants to assist in the identification and assessment of risks, including to support tabletop exercises and to conduct security testing. We intend to utilize well-known cloud-based technologies and service providers, such as Amazon AWS, Microsoft Office, and Google enterprise to provide protection against cybersecurity threats.

 

Further, we intend to put processes in place that would evaluate potential risks from cybersecurity threats associated with our use of third-party service providers that would have access to our data, including a review process for such providers’ cybersecurity practices, risk assessments, contractual requirement and system monitoring.

 

Part of our intended program would be ongoing evaluation and enhancement of our systems, controls and processes where possible, including in response to actual or perceived threats specific to us or experienced by other companies.

 

Risks from cybersecurity threats have, to date, not materially affected us, our business strategy, results of operations or financial condition.

 

Item 2. Properties.

 

The Company’s office space is provided free of charge by its controlling shareholder, William Alessi.

 

Item 3. Legal Proceedings.

 

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of December 31, 2023, and as of the date of this Annual Report, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the Company’s results of operations.

 

Item 4. Mine Safety Disclosures

 

None.

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

The Company’s common stock is not traded on any national securities exchange but is quoted on the alternative trading system operated by OTC Markets Group, Inc. (the OTC Link ATS) under the “ASII” trading symbol at the OTC Pink level. The following table summarizes the high and low historical trading prices of the Company’s common stock for the periods indicated as reported by OTCMarkets.com (as historic high and low bid prices are not reported by OTCMarkets.com).

 

Fiscal Year Ended December 31, 2023

 

 

 

High

 

 

Low

 

First Quarter

 

 

0.0016

 

 

 

0.0003

 

Second Quarter

 

 

0.0007

 

 

 

0.0002

 

Third Quarter

 

 

0.0006

 

 

 

0.0004

 

Fourth Quarter

 

 

0.0007

 

 

 

0.0003

 

 

 
5

 

 

Fiscal Year Ended December 31, 2022

 

 

 

High

 

 

Low

 

First Quarter

 

 

0.149

 

 

 

0.028

 

Second Quarter

 

 

0.0769

 

 

 

0.0111

 

Third Quarter

 

 

0.0282

 

 

 

0.0023

 

Fourth Quarter

 

 

0.0043

 

 

 

0.0011

 

 

We are currently authorized to issue 2,500,000,000 shares of common stock, par value $0.001, and 30,000,000 shares of preferred stock, par value $0.001, of which 15,000 shares are designated “Series A Preferred Stock.”

 

As of the date of this Annual Report, the Company had (a) 14,000 shares of Series A Preferred Stock outstanding which are owned by one (1) holder of record and (b) 678,796,778 shares of common stock outstanding which are owned by approximately 40 shareholders of record.

 

Series A Preferred Stock. On October 11, 2022, the Company filed with the State of Nevada a Certificate of Designation (the “Certificate of Designation”), which established a Series A Preferred Stock with the following rights, preferences, powers, restrictions and limitations:

 

Designation, Amount and Par Value. The series of Preferred Stock shall be designated as Series A Preferred Stock and the number of shares so designated shall be Fifteen Thousand (15,000). Each share of the Series A Preferred Stock shall have a par value of $0.001.

 

Fractional Shares. The Series A Preferred Stock may be issued in fractional shares.

 

Voting Rights. The holders of the Series A Preferred Stock shall, as a class, have rights in all matters requiring shareholder approval to a number of votes equal to two (2) times the sum of:

 

(a)

The total number of shares of common stock which are issued and outstanding at the time of any election or vote by the shareholders; plus

(b)

The number of votes allocated to shares of Preferred Stock issued and outstanding of any other class that shall have voting rights.

 

Dividends. The Series A Preferred Stock shall be treated pari passu with the Company’s common stock, except that the dividend on each share of Series A Preferred Stock shall be equal to the amount of the dividend declared and paid on each share of the Company’s common stock multiplied by the Conversion Rate, as that term is defined herein.

 

Liquidation. Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, payments to the holders of Series A Preferred Stock shall be treated pari passu with the Company’s common stock, except that the payment on each share of Series A Preferred Stock shall be equal to the amount of the payment on each share of the Company’s common stock multiplied by the Conversion Rate, as that term is defined herein.

 

Conversion and Adjustments.

 

Conversion Rate. The Series A Preferred Stock shall be convertible into shares of the Company’s common stock, as follows:

 

Each share of Series A Preferred Stock shall be convertible at any time into a number of shares of the Company’s common stock that equals 0.001 percent (0.001%) of the number of issued and outstanding shares of the Company’s common stock outstanding on the date of conversion, such that 1,000 shares of Series A Preferred Stock would convert into one percent (1%) of the number of issued and outstanding shares of the Company’s common stock outstanding on the date of conversion (the “Conversion Rate”).

 

No Partial Conversion. A holder of shares of Series A Preferred Stock shall be required to convert all of such holder’s shares of Series A Preferred Stock, should any such holder exercise his, her or its rights of conversion.

 

Adjustment for Merger and Reorganization, etc. If there shall occur any reorganization, recapitalization, reclassification, consolidation or merger (a “Reorganization Event”) involving the Company in which the Company’s common stock (but not the Series A Preferred Stock) is converted into or exchanged for securities, cash or other property, then each share of Series A Preferred Stock shall be deemed to have been converted into shares of the Company’s common stock at the Conversion Rate.

 

 
6

 

 

Protection Provisions. So long as any shares of Series A Preferred Stock are outstanding, the Company shall not, without first obtaining the unanimous written consent of the holders of Series A Preferred Stock, alter or change the rights, preferences or privileges of the Series A Preferred Stock so as to affect adversely the holders of Series A Preferred Stock.

 

Waiver. Any of the rights, powers or preferences of the holders of the Series A Preferred Stock may be waived by the affirmative consent or vote of the holders of at least a majority of the shares of Series A Preferred Stock then outstanding.

 

No Other Rights or Privileges. Except as specifically set forth herein, the holder(s) of the shares of Series A Preferred Stock shall have no other rights, privileges or preferences with respect to the Series A Preferred Stock.

 

Common Stock. Holders of our common stock are entitled to receive dividends as may be declared by the Board of Directors. The Company’s Board of Directors is not restricted from paying any dividends but is not obligated to declare a dividend. No cash dividends have ever been declared and it is not anticipated that cash dividends will ever be paid.

 

Item 6. Selected Financial Data

 

Not applicable.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation.

 

The statements contained in the following MD&A and elsewhere throughout this Annual Report on Form 10-K, including any documents incorporated by reference, that are not historical facts, including statements about our beliefs and expectations, are “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements preceded by, followed by or that include the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend” and similar words or expressions. In addition, any statements that refer to expectations, projections, or other characterizations of future events or circumstances are forward-looking statements.

 

These forward-looking statements, which reflect our management’s beliefs, objectives, and expectations as of the date hereof, are based on the best judgement of our management. All forward-looking statements speak only as of the date on which they are made. Such forward-looking statements are subject to certain risks, uncertainties and assumptions relating to factors that could cause actual results to differ materially from those anticipated in such statements, including, without limitation, the following: economic, social and political conditions, global economic downturns resulting from extraordinary events and other securities industry risks; interest rate risks; liquidity risks; credit risk with clients and counterparties; risk of liability for errors in clearing functions; systemic risk; systems failures, delays and capacity constraints; network security risks; competition; reliance on external service providers; new laws and regulations affecting our business; net capital requirements; extensive regulation, regulatory uncertainties and legal matters; failure to maintain relationships with employees, customers, business partners or governmental entities; the inability to achieve synergies or to implement integration plans and other consequences associated with risks and uncertainties detailed in our filings with the SEC, including our most recent filings on Forms 10-K and 10-Q.

 

We caution that the foregoing list of factors is not exclusive, and new factors may emerge, or changes to the foregoing factors may occur, that could impact our business. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise, except to the extent required by the federal securities laws.

 

Certain information contained in this discussion and elsewhere in this report may include “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and is subject to the safe harbor created by that act. The safe harbor created by the Private Securities Litigation Reform Act will not apply to certain “forward looking statements” because we issued “penny stock” (as defined in Section 3(a)(51) of the Securities Exchange Act of 1934 and Rule 3(a)(51-1) under the Exchange Act) during the three year period preceding the date(s) on which those forward looking statements were first made, except to the extent otherwise specifically provided by rule, regulation or order of the Securities and Exchange Commission. We caution readers that certain important factors may affect our actual results and could cause such results to differ materially from any forward-looking statements which may be deemed to have been made in this Report or which are otherwise made by or on our behalf. For this purpose, any statements contained in this report that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “explore,” “consider,” “anticipate,” “intend,” “could,” “estimate,” “plan,” or “propose” or the negative variations of those words or comparable terminology are intended to identify forward-looking statements. Factors that may affect our results include, but are not limited to, the risks and uncertainties associated with:

 

 

·

Our ability to raise capital necessary to sustain our anticipated operations and implement our business plan,

 

·

Our ability to implement our business plan,

 

·

Our ability to generate sufficient cash to survive,

 

·

The degree and nature of our competition,

 

·

The lack of diversification of our business plan,

 

·

The general volatility of the capital markets and the establishment of a market for our shares, and

 

·

Disruption in the economic and financial conditions primarily from the impact of past terrorist attacks in the United States, threats of future attacks, police and military activities overseas and other disruptive worldwide political and economic events and environmental weather conditions.

 

 
7

 

 

We are also subject to other risks detailed from time to time in our other filings with SEC and elsewhere in this report. Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.

 

We qualify as an “emerging growth company” under the JOBS Act. As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements. For so long as we are an emerging growth company, we will not be required to:

 

 

·

have an auditor report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;

 

·

comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis);

 

·

submit certain executive compensation matters to shareholder advisory votes, such as “say-on-pay” and “say-on-frequency;” and

 

·

disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation.

 

In addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period. Our financial statements may therefore not be comparable to those of companies that comply with such new or revised accounting standards.

 

We will remain an “emerging growth company” for up to five years, or until the earliest of (i) the last day of the first fiscal year in which our total annual gross revenues exceed $1.07 billion, (ii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, which would occur if the market value of our ordinary shares that is held by non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter or (iii) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three year period.

 

History of Operations

 

On February 6, 2019, the Company acquired trademarks and intellectual property, which included all rights and trade secrets to the hemp-derived CBD-infused line of consumer beverages sold under the “Good Hemp” brand. On April 30, 2019, the Company acquired the “CANNA HEMP” and “CANNA” trademarks including all rights and trade secrets and related inventory.

 

On August 24, 2020, with an effective date of July 1, 2020, the Company entered into a joint venture agreement with Paul Hervey (“Hervey”), an individual, for the purpose of cultivating hemp on approximately 9 acres of farmland and in approximately 3,700 square feet of greenhouse space in North Carolina (referred to as “Olin Farms”). In October 2021, Olin Farms ceased operations, and the limited liability company joint venture entity was dissolved.

 

On February 9, 2021, the Company formed Good Hemp Wellness, LLC, a limited liability company formed under the laws of the State of North Carolina, to sell CBD products to customers through chiropractic offices. In October 2021, this company was dissolved in North Carolina, and it is being treated as discontinued operations in the consolidated financial statements. In February 2023, the Company sold all of its Good Hemp-related assets to JanBella Group, LLC, a company controlled by the Company’s current controlling shareholder, William Alessi (then, a third-party). In consideration of such assets, Mr. Alessi forgave $5,000 of indebtedness of the Company.

 

On April 1, 2021, the Company entered into an agreement to purchase Diamond Creek Group, LLC, a North Carolina limited liability company which sells the Diamond Creek brand of high alkaline water products, for a total purchase price of $643,000. On April 2, 2021, the Company closed the acquisition and paid the initial $500,000 portion of the purchase price, and on April 23, 2021, paid the $143,000 purchase price balance.

 

 
8

 

 

Effective May 11, 2022, the Company acquired, by merger, Petro X Solutions, Inc., a Wyoming corporation (“PXS”). In the transaction, the Company issued a total of 120,000,000 shares of its common stock. PXS markets competitively-priced, environmentally-friendly products that are designed to work as well as or better than their toxic competitors. Its primary product, EnviroXstreamTM, is a plant-based, non-toxic, safe, yet powerful, cleaner/degreaser technology that expedites the natural bio-degradation process of hydrocarbons and other compounds. EnviroXstreamTM is currently a California South Coast AQMD-Certified Clean Air Solvent, and in the past has been, an EPA-designated Safer Choice product. EnviroXstreamTM distinguishes itself by its efficacy, which is buttressed by its “green” credentials. Effective June 1, 2023, the PXS acquisition was rescinded, such that all securities issued by the Company in connection with the PXS acquisition were cancelled and the ownership of PXS returned to its prior owners. PXS is being treated as discontinued operations in the consolidated financial statements.

 

Basis of Presentation

 

Effective May 11, 2022, the Company consummated the Merger Agreement with PXS, pursuant to which PXS became a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company issued 100,000,000 shares of its common stock to the shareholders of PXS and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 81,083,333 shares of Company common stock. Thus, a change in control of the Company occurred in connection with the Merger Agreement.

 

Due to the effects of the “reverse merger” acquisition of PXS occurring effective May 11, 2022, in accordance with ASC 805 Business Combinations, the presentation of the financial statements represents the continuation of PXS, the accounting acquirer, except for the legal capital structure. Historical shareholders’ equity of the Company, the accounting acquiree, has been adjusted to reflect the recapitalization.  Retained earnings (deficit) of the PXS, the accounting acquirer have been carried forward after the acquisition and operations prior to the merger are those of PXS, the accounting acquirer.  Earnings per share for periods prior to the merger have been adjusted to reflect the recapitalization.

 

Accordingly, (1) the Company’s financial statements for the year ended December 31, 2023 and 2022, reflect the operations of PXS as discontinued operations, (2) the Company’s Consolidated Balance Sheet as of December 31, 2023 and 2022, reports PXS as discontinued operations, (3the Company’s Consolidated Statement of Changes in Stockholders’ Equity (Deficit) for December 31, 2022 reflects an adjustment for the reverse merger (recapitalization) between the Company and PXS and for December 31, 2023, reflects an adjustment for the cancellation of the reverse merger, (4)the Company’s Consolidated Statement of Operations and Consolidated Statement of Cash Flows for the year ended December 31, 2023 and 2022, reports PXS as discontinued operations.

 

Current Plan of Business

 

Since the June 1, 2023, rescission of the PXS acquisition, the Company has re-focused its operating plans on expanding its Diamond Creek Water business. However, without additional capital, it is unlikely that such business will expand rapidly, if at all.

 

Results of Operations

 

For the year ended December 31, 2023, compared to the year ended December 31, 2022.

 

Revenues

 

We had $688,875 and $483,036 in revenue for the years ended December 31, 2023 and 2022, respectively. Revenue increased in 2023 as compared to 2022, due to Diamond Creek’s recovery from inflationary shocks during 2022. Diamond Creek actually experienced a decrease in sales volumes resulting from sudden and extreme inflationary pressures faced by Diamond Creek for the shipping and delivery of its bottled water during the second, third and much of the fourth quarter of 2022. In response to such inflationary pressures, Diamond Creek simply did not ship orders that would, as a result of the extremely inflated shipping costs, result in a transactional loss. This strategy, while yielding lower total revenue, permitted Diamond Creek to continue operating without requiring infusions of capital.

 

Cost of Sales

 

We had $550,792 and $387,909 in cost of sales for the years ended December 31, 2023 and 2022, respectively.

 

Operating Expenses

 

Operating expenses for the years ended December 31, 2023 and 2022, were $286,856 and $301,444, respectively. The slight decrease in expenses for 2023 compared to 2022 is due primarily to reduced payroll expense associated with Diamond Creek’s operations.

 

 
9

 

 

Other Income (Expenses)

 

Other income (expenses) for the years ended December 31, 2023 and 2022, were ($1,142,571) and $235,918, respectively. The change in derivatives for the years ended December 31, 2023 and 2022, was ($456,538) and $2,189,161, respectively. The gain on extinguishment of debt for the year ended December 31, 2022, was $1,149,267. The loss on impairment of intangible assets was $302,215 for the year ended December 31, 2023.

 

Net Loss

 

Net loss for the years ended December 31, 2023 and 2022, was ($1,488,595) and ($31,688), respectively.

 

Liquidity and Capital Resources

 

We had a cash balance of $919 and negative working capital of $5,233,610 at December 31, 2023, and a cash balance of $1,418 and negative working capital of $4,369,108 at December 31, 2022.

 

The Company’s anticipated capital requirements for the next 12 months will consist of expenses of being a public company and general and administrative expenses all of which we currently estimate will cost $100,000, excluding revenue related expenses and salaries. We will be required to seek additional funding in order to cover such anticipated expenses. However, we cannot provide investors with any assurance that we will be able to raise sufficient funding, either through sales of equity or debt instruments, to fund such expenses. We currently do not have any agreements, arrangements or understandings with any person or entity to obtain funds through bank loans, lines of credit or any other sources.

 

Sources and Uses of Cash

 

Operating activities during the year ended December 31, 2023, used $81,458 of net cash. Operating activities during the year ended December 31, 2022, used $233,526 of net cash. Net cash provided by financing activities of $41,450 was received from the issuance of convertible notes payable of $12,000 and $29,450 from advances from related parties and $5,500 from financing activities of discontinued operations during the year ended December 31, 2023. Net cash provided by financing activities of $125,000 was received from the issuance of convertible notes payable and $110,000 was received from financing activities of discontinued operations during the year ended December 31, 2022.

   

Off Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues, or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

Critical Accounting Policies

 

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates in the accompanying financial statements include the amortization period for intangible assets, valuation and impairment valuation of intangible assets, depreciable lives of the web site and property and equipment, valuation of warrant and beneficial conversion feature debt discounts, valuation of share-based payments and the valuation allowance on deferred tax assets.

 

Changes in Accounting Principles. No significant changes in accounting principles were adopted during fiscal 2023 and 2022, except the Company switched from valuing its derivative liabilities using the Black Scholes valuation method to using a Binomial valuation method in fiscal year 2023, which resulted in a decrease in derivative liabilities of $289,388.

 

Impairment of Long-Lived Assets. The Company accounts for long-lived assets in accordance with the provisions of Statement of Financial Accounting Standards ASC 360-10, “Accounting for the Impairment or Disposal of Long-Lived Assets.” This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

Fair Value of Financial Instruments and Fair Value Measurements. The Company measures their financial assets and liabilities in accordance with generally accepted accounting principles. For certain of our financial instruments, including cash, accounts payable, accrued expenses escrow liability and short-term loans the carrying amounts approximate fair value due to their short maturities.

 

 
10

 

 

We have adopted accounting guidance for financial and non-financial assets and liabilities. The adoption did not have a material impact on our results of operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.

 

Revenue Recognition. In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”), which amends the existing accounting standards for revenue recognition. ASU 2014-09 is based on principles that govern the recognition of revenue at an amount an entity expects to be entitled when products are transferred to customers. ASU 2014-09 was effective for the Company in its first quarter of 2019.

 

Subsequently, the FASB has issued the following standards related to ASU 2014-09: ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (“ASU 2016-08”); ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (“ASU 2016-10”); and ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients (“ASU 2016-12”). The Company must adopt ASU 2016-08, ASU 2016-10 and ASU 2016-12 with ASU 2014-09 (collectively, the “new revenue standards”).

 

The new revenue standards may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company adopted the new revenue standards in its first quarter of 2018 utilizing the full retrospective transition method.

 

Stock-Based Compensation. The Company accounts for stock-based instruments issued to employees in accordance with ASC Topic 718. ASC Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued to employees. The Company accounts for non-employee share-based awards in accordance with ASC Topic 505-50. The value of the portion of an award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option-pricing model.

 

Inflation

 

Inflation had a detrimental impact on our 2022 operations. Our Diamond Creek sales volumes significantly dropped due to sudden and extreme inflationary pressures faced by Diamond Creek for the shipping and delivery of its bottled water during the second, third and much of the fourth quarter of 2022. In response to such inflationary pressures, Diamond Creek simply did not ship orders that would, as a result of the extremely inflated shipping costs, result in a transactional loss. This strategy, while yielding lower total revenue, permitted Diamond Creek to continue operating without requiring infusions of capital. Inflationary pressures continue to impact the operating results of Diamond Creek, though not to the extreme levels experienced in 2022.

 

Item 7A. Quantitative and Qualitative Disclosure about Market Risk

 

Not applicable.

 

 
11

 

 

Item 8. Financial Statements

 

accredited_10kimg6.jpg

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

    

To the Board of Directors and

Stockholders of Accredited Solutions Inc.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated statement of balance sheets of Accredited Solutions Inc. (“the Company”) as of December 31, 2023, and December 31, 2022, and the related consolidated statements of operations, stockholders' deficit, and cash flows, for the two years then ended, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and December 31, 2022, and the results of its operations and its cash flows for the two years ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

 

Substantial Doubt about the Company's ability to continue as a Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 3, Going Concern, to the financial statements, the Company had working capital deficit of $5,233,610 and $4,369,108 for the year ended December 31, 2023, and December 31, 2022 respectively. Additionally, the Company has accumulated deficit of $7,873,675 and $6,385,080 for the year ended December 31, 2023, and December 31, 2022 respectively. These factors raise substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

   accredited_10kimg3.jpg

 

 
12

 

 

accredited_10kimg5.jpg

 

Critical Audit Matters

 

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

 

Convertible Debentures

 

As described in Notes 7, Notes Payable and Note 9 – Derivative Liabilities to the consolidated financial statements, the Company had convertible debentures that required accounting considerations and significant estimates.

 

The Company determined that variable conversion features issued in connection with certain convertible debentures required derivative liability classification. These variable conversion features were initially measured at fair value and subsequently have been remeasured to fair value at each reporting period. The Company determined the fair value of the embedded derivatives using the Binomial option pricing model (and Black Scholes at December 31, 2022). The value of the embedded derivative liabilities related to the convertible debentures was $3,294,816, and $2,838,278 at December 31, 2023, and December 31, 2022 respectively.

 

We identified the accounting considerations and related valuations, including the related fair value determinations of the embedded derivative liabilities of such as a critical audit matter. The principal considerations for our determination were: (1) the accounting consideration in determining the nature of the various features (2) the evaluation of the potential derivatives and potential bifurcation in the instruments, and (3) considerations related to the determination of the fair value of the various debt and equity instruments and the conversion features that include valuation models and assumptions utilized by management. An audit of these elements is especially challenging and requires auditor judgement due to the nature and extent of audit effort required to address these matters, including the extent of specialized skill or knowledge needed.

 

Our audit procedures related to management’s conclusion on the evaluation and related valuation of embedded derivatives, included the following, among others: (1) evaluating the relevant terms and conditions of the various financings, (2) evaluating and assessing the underlying assumptions included in the valuation (3) evaluation of the relevance of the valuation model, and (4) assessing the appropriateness of conclusions reached by the Company with respect to the accounting for the convertible debt, and the assessment and accounting for potential derivatives.

 

Change in Estimate

 

The Company changed the method of valuation of derivative liabilities to using the Binomial option pricing model for the year ended December 31, 2023, from Black Scholes option pricing model for the year ended December 31, 2022. The Binomial option pricing model was not retroactively applied to the derivative liabilities measure for the year ended December 31, 2022. The change in the valuation method resulted in a decrease in derivative liability of  $289,388 for the year ended December 31, 2023.

 

Emphasis of a Matter

 

As described in Note 4 – Acquisition of Petro X Solutions, Inc., the Company acquired Petro X Solutions, Inc. (PXS) on May 11, 2022. The acquisition was treated as a reverse merger in accordance with ASC 805-40-45-1. The Company was treated as the legal acquirer and PXS was treated as the accounting acquirer. The Company for the year ended December 31, 2022 presents the operations of PXS retroactively as discontinued operations in the consolidated financial statements.

 

As described in Note 5 – Rescission of Acquisition of Petro X Solutions, Inc., effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners. The Company for the year ended December 31, 2023 presents the operations of PXS as discontinued operations in the consolidated financial statements.

 

We have served as the Company’s auditor since 2022.

 

accredited_10kimg2.jpg

 

Victor Mokuolu, CPA PLLC

Houston, Texas

 

 

July 15, 2024

PCAOB ID: 6771

 

accredited_10kimg3.jpg

 

 
13

 

 

ACCREDITED SOLUTIONS, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

December 31, 2022

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$919

 

 

$1,418

 

Accounts receivable

 

 

64,109

 

 

 

51,224

 

Prepaid expenses

 

 

3,904

 

 

 

2,422

 

Current assets held for sale

 

 

-

 

 

 

266,251

 

Total current assets

 

 

68,932

 

 

 

321,315

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

60,573

 

 

 

86,446

 

Goodwill

 

 

-

 

 

 

302,215

 

Intellectual property

 

 

100,000

 

 

 

105,000

 

Total assets

 

$229,505

 

 

$814,976

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$159,506

 

 

$104,939

 

Advances from related parties

 

 

39,450

 

 

 

-

 

Accrued liabilities

 

 

10,081

 

 

 

3,751

 

Accrued liabilities – related parties

 

 

11,400

 

 

 

-

 

Interest payable

 

 

260,534

 

 

 

455,825

 

Interest payable to related parties

 

 

172,149

 

 

 

133,494

 

Notes payable

 

 

19,100

 

 

 

29,100

 

Convertible notes, net of discounts

 

 

961,404

 

 

 

529,887

 

Convertible notes to related parties, net of discounts

 

 

374,102

 

 

 

395,000

 

Derivative liabilities

 

 

3,294,816

 

 

 

2,838,278

 

Current liabilities held for sale

 

 

-

 

 

 

200,149

 

Total current liabilities

 

 

5,302,542

 

 

 

4,690,423

 

Total liabilities

 

 

5,302,542

 

 

 

4,690,423

 

 

 

 

 

 

 

 

 

 

Stockholders' deficit

 

 

 

 

 

 

 

 

Preferred stock - Class A - 30,000,000 shares authorized, $0.001 par value, 14,000 shares issued and outstanding

 

 

14

 

 

 

14

 

Common stock – 2,500,000,000 shares authorized, $0.001 par value, 678,796,778 and 339,277,449 shares issued and outstanding as of December 31, 2023 and 2022, respectively

 

 

678,797

 

 

 

339,277

 

Additional paid in capital

 

 

2,121,827

 

 

 

2,170,342

 

Accumulated deficit

 

 

(7,873,675 )

 

 

(6,385,080 )

Total stockholders' deficit

 

 

(5,073,037 )

 

 

(3,875,447 )

Total liabilities and stockholders' deficit

 

$229,505

 

 

$814,976

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 
14

 

 

ACCREDITED SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

For the Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Net sales

 

$688,875

 

 

$483,036

 

Cost of sales

 

 

550,792

 

 

 

387,909

 

Gross profit

 

 

138,083

 

 

 

95,127

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

260,982

 

 

 

275,204

 

Depreciation and amortization expense

 

 

25,874

 

 

 

26,240

 

Total operating expenses

 

 

286,856

 

 

 

301,444

 

Operating loss

 

 

(148,773 )

 

 

(206,317 )

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

Other income

 

 

15,000

 

 

 

-

 

Change in derivative liabilities

 

 

(456,538 )

 

 

2,189,161

 

Interest expense

 

 

(398,818 )

 

 

(783,170 )

Loan fees

 

 

-

 

 

 

(13,806 )

Loss on extinguishment of debt

 

 

-

 

 

 

(1,149,267 )

Loss on impairment of intangible assets

 

 

(302,215)

 

 

(7,000 )

Total other income (expense)

 

 

(1,142,571 )

 

 

235,918

 

Net income (loss) from continuing operations

 

 

(1,291,344 )

 

 

29,601

 

Net income (loss) from discontinued operations

 

 

(197,251 )

 

 

(61,289 )

Net income (loss)

 

$(1,488,595 )

 

$(31,688 )

 

 

 

 

 

 

 

 

 

Net income (loss) per share from continuing operations – basic and diluted

 

$0.00

 

 

$0.00

 

Net income (loss) per share from discontinued operations – basic and diluted

 

$0.00

 

 

$0.00

 

Net loss per share – basic and diluted

 

$0.00

 

 

$0.00

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares – basic and diluted

 

 

620,219,888

 

 

 

189,662,591

 

  

The accompanying notes are an integral part of these consolidated financial statements.

 

 
15

 

 

ACCREDITED SOLUTIONS, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance, December 31, 2021

 

 

-

 

 

$-

 

 

 

102,500,000

 

 

$102,500

 

 

$(80,288 )

 

$(40 )

 

$22,172

 

Issuance of common stock for cash

 

 

-

 

 

 

-

 

 

 

3,000,000

 

 

 

3,000

 

 

 

117,000

 

 

 

-

 

 

 

120,000

 

Cancellation of common stock

 

 

-

 

 

 

-

 

 

 

(5,500,000 )

 

 

(5,500 )

 

 

5,500

 

 

 

-

 

 

 

-

 

Reverse merger acquisition

 

 

-

 

 

 

-

 

 

 

37,889,368

 

 

 

37,890

 

 

 

89,000

 

 

 

(6,353,352 )

 

 

(6,226,462 )

Conversion of common stock into preferred stock

 

 

13,000

 

 

 

13

 

 

 

(33,166,670 )

 

 

(33,167 )

 

 

33,154

 

 

 

-

 

 

 

-

 

Issuance of preferred stock for services

 

 

1,000

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

10,777

 

 

 

-

 

 

 

10,778

 

Issuance of common stock for conversion of note payable

 

 

-

 

 

 

-

 

 

 

219,554,751

 

 

 

219,554

 

 

 

2,044,754

 

 

 

-

 

 

 

2,264,308

 

Issuance of common stock for sponsorship agreement

 

 

-

 

 

 

-

 

 

 

15,000,000

 

 

 

15,000

 

 

 

6,000

 

 

 

-

 

 

 

21,000

 

Warrants issued for commitment fee

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(55,555 )

 

 

-

 

 

 

(55,555 )

Net loss for the year

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31,688 )

 

 

(31,688 )

Balance, December 31, 2022

 

 

14,000

 

 

 

14

 

 

 

339,277,449

 

 

 

339,277

 

 

 

2,170,342

 

 

 

(6,385,080 )

 

 

(3,875,447 )

Issuance of common stock for conversion of note payable

 

 

-

 

 

 

-

 

 

 

324,519,329

 

 

 

324,520

 

 

 

(39,515 )

 

 

-

 

 

 

285,005

 

Issuance of common stock for sponsorship agreement

 

 

-

 

 

 

-

 

 

 

15,000,000

 

 

 

15,000

 

 

 

(9,000 )

 

 

-

 

 

 

6,000

 

Net loss for the Period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,488,595 )

 

 

(1,488,595 )

Balance, December 31, 2023

 

 

14,000

 

 

$14

 

 

 

678,796,778

 

 

$678,797

 

 

$2,121,827

 

 

$(7,873,675 )

 

$(5,073,037 )

  

The accompanying notes are an integral part of these consolidated financial statements.

 

 
16

 

 

ACCREDITED SOLUTIONS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

For the Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$(1,488,595)

 

$(31,688)

Net income (loss) from discontinued operations

 

 

197,251

 

 

 

61,289

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

25,874

 

 

 

26,240

 

Stock issued for services

 

 

-

 

 

 

10,778

 

Stock issued for sponsorship agreement

 

 

6,000

 

 

 

-

 

Loss on extinguishment of debt

 

 

-

 

 

 

1,149,267

 

Loss on impairment of intangible assets

 

 

302,215

 

 

 

7,000

 

(Gain) loss on derivative liabilities

 

 

456,538

 

 

 

(2,189,161)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(12,885)

 

 

(47,678)

Prepaid expenses

 

 

(1,483)

 

 

44,713

 

Accounts payable

 

 

54,566

 

 

 

23,559

 

Accrued liabilities

 

 

17,731

 

 

 

(1,636)

Interest payable

 

 

353,001

 

 

 

782,182

 

Interest payable to related parties

 

 

45,816

 

 

 

22,438

 

Operating cash flows from discontinued operations

 

 

(37,487)

 

 

(90,829)

Net cash used in operating activities

 

 

(81,458)

 

 

(233,526)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Net funds received with acquisition of subsidiary

 

 

-

 

 

 

14,334

 

Investing activities of discontinued operations

 

 

(541)

 

 

-

 

Net cash flows from investing activities

 

 

(541)

 

 

14,334

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable, net of discounts

 

 

12,000

 

 

 

125,000

 

Proceeds from advances from related parties

 

 

29,450

 

 

 

-

 

Financing activities of discontinued operations

 

 

5,500

 

 

 

110,000

 

Net cash provided by financing activities

 

 

46,950

 

 

 

235,000

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(35,049)

 

 

15,808

 

Cash and cash equivalents - beginning of period

 

 

35,968

 

 

 

20,160

 

Cash and cash equivalents - end of period

 

 

919

 

 

 

35,968

 

Cash and cash equivalents of discontinued operations

 

 

-

 

 

 

(34,550)

Cash and cash equivalents of continuing operations

 

$919

 

 

$1,418

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$883

 

 

 

 

 

 

 

 

 

 

Supplemental non-cash information

 

 

 

 

 

 

 

 

Conversion of common stock into preferred stock

 

$-

 

 

$33,167

 

Intangible assets sold for reduction of convertible note - related parties

 

$5,000

 

 

$-

 

Conversion of notes payable into common stock

 

$285,005

 

 

$1,115,043

 

Spire sponsorship agreement for common stock

 

$-

 

 

$21,000

 

 

 The accompanying notes are an integral part of these consolidated financial statements.

 

 
17

 

 

ACCREDITED SOLUTIONS, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

For the Years Ended December 31, 2023 and 2022

 

NOTE 1 – NATURE OF OPERATIONS

 

Accredited Solutions, Inc. (the “Company” or “Accredited”), formerly known as Keyser Resources, Inc., Lone Star Gold, Inc. and Good Hemp, Inc., was incorporated in the State of Nevada on November 26, 2007.

 

The Company was involved in the exploration and development of mining properties until September 30, 2013, when it discontinued operations. In 2017, the Company was put into receivership and, in 2018, it emerged from receivership. On September 12, 2019, the Company’s corporate name changed to Good Hemp, Inc.

 

On April 1, 2021, the Company entered into an agreement to purchase Diamond Creek Group, LLC, a North Carolina limited liability company which sells the Diamond Creek brand of high alkaline water products, for a total purchase price of $643,000. On April 2, 2021, the Company closed the acquisition and paid the initial $500,000 portion of the purchase price, and on April 23, 2021, paid the $143,000 purchase price balance.

 

Effective May 11, 2022, the Company completed a Plan and Agreement of Merger (the “PXS Merger Agreement”) with Petro X Solutions, Inc., a Wyoming corporation (“PXS”), with PXS becoming our wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the PXS Merger Agreement, as amended, an aggregate of 120,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger. PXS markets competitively-priced, environmentally-friendly products.

 

Effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners.

 

PXS is being treated as discontinued operations in the consolidated financial statements.

 

The Company’s operations are centered on those of Diamond Creek Group and its bottled water products.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America and has a year-end of December 31st.

 

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of long-lived assets and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Consolidation

 

The financial statements include the financial statements of the Company and its’ wholly-owned subsidiaries Diamond Creek Group, LLC, Good Hemp Wellness, LLC and Petro X Solutions, Inc. Good Hemp Wellness, LLC was discontinued during 2021. Petro X Solutions, Inc. was discontinued during 2023. All intercompany transactions have been eliminated in consolidation.

 

 
18

 

 

Impairment of Long-Lived Assets

 

Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

 

Fair Value of Financial Instruments

 

The FASB issued ASC 820-10, Fair Value Measurements and Disclosures, for financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. ASC 820-10 defines fair value as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:

 

-

Level 1: Quoted prices in active markets for identical assets or liabilities

-

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.

-

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter.

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, cash equivalents include demand deposits, money market funds, and all highly liquid debt instructions with original maturities of three months or less.

 

The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

Inventory

 

Inventory consisting of raw materials and finished product is stated at the lower of cost (first in, first out method) or net realizable value.

 

Concentration and Credit Risk

 

At December 31, 2023, the Company’s receivables were with three customers. Sales to these three customers comprised 68% of the Company’s sales during the year ended December 31, 2023.

  

Accounts Receivable and Allowance for Doubtful Accounts

 

Trade accounts receivable consists of product sales to customers. Trade accounts receivable are generally due 30 days after issuance of the invoice. Receivables past due more than 120 days are considered delinquent. Delinquent receivables are written off based on specific circumstances of the customer. At December 31, 2023 and 2022, an allowance was not deemed necessary.

 

Derivative Financial Instruments

 

For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates prior to December 31, 2023. The Company changed the method of valuation of derivative liabilities to using the Binomial option pricing model for the year ended December 31, 2023, from the Black Scholes option pricing model used prior to this valuation date of December 31, 2023. This change of valuation method resulted in a decrease in derivative liabilities of $289,388 for the year ended December 31, 2023. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

 
19

 

 

Commitment and Contingencies

 

The Company follows ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

The Company follows ASC 440-10, Commitments, to report accounting for certain commitments.

 

Net Income (Loss) Per Common Share

 

The Company computes net income or loss per share in accordance with ASC 260 Earnings per Share. Under the provisions of the Earnings per Share Topic ASC, basic net income (loss) per share is computed by dividing the net income (loss) available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the period. The calculation of diluted net income (loss) per share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive.

 

Income Taxes

 

The Company accounts for its income taxes in accordance with ASC 740 Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that would otherwise be recorded for income tax benefits primarily relating to operating loss carryforwards as realization cannot be determined to be more likely than not.

 

The statement establishes a more-likely-than-not threshold for recognizing the benefits of tax return positions in the financial statements. Also, the statement implements a process for measuring those tax positions which meet the recognition threshold of being ultimately sustained upon examination by the taxing authorities. There are no uncertain tax positions taken by the Company on its tax returns and the adoption of the statement had no material impact to the Company’s financial statements. The Company files tax returns in the US and states in which it has operations and is subject to taxation. Tax years subsequent to 2019 remain open to examination by U.S. federal and state tax jurisdictions.

  

Revenue Recognition

 

The Company follows ASC 606-10, “Revenue from Contracts with Customers,” whereby revenue is measured based on a consideration expected to be received, as specified in a contract with a customer and recognized when we satisfy the performance obligation specified in each contract. The Company recognizes revenue from the sale of products and services following the five steps procedure:

 

Step 1: Identify the contract(s) with customers

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to performance obligations

Step 5: Recognize revenue when the entity satisfies a performance obligation

 

The Company recognizes revenue when it satisfies its obligation by transferring control of the good or service to the customer. A performance obligation is satisfied over time if one of the following criteria are met:

 

 

a.

the customer simultaneously receives and consumes the benefits as the entity performs;

 

b.

the entity’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or

 

c.

the entity’s performance does not create an asset with an alternative use to the entity, and the entity has an enforceable right to payment for performance completed to date.

 

The Company recognizes revenue when the product is delivered to the customers’ warehouse. The Company is responsible for any damaged or lost product. The Company also issues credits to customers for product that are not sold to consumers that exceeds the expiration date.

 

Regularly, the Company jointly runs promotions with customers to provide discounts to consumers. These discounts are shared by the Company on a pre-determined price for every “scanback” (UPC scan in the customers’ systems). The Company issues credits to the customers for these “scanbacks”.

 

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

 

 
20

 

 

NOTE 3 – GOING CONCERN

 

The accompanying consolidated financial statements have been prepared using generally accepted in the United States of American applicable to a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has recurring losses, an accumulated deficit and a working capital deficiency. As reflected in the financial statements, the Company had a working capital deficit of $5,233,610 at December 31, 2023, had a net loss of $1,488,595 for the year ended December 31, 2023, and cash used in operating activities of $81,458 for the year ended December 31, 2023. Management’s plans include raising capital in the debt and equity markets. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until its operations become established enough to be considered reliably profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company is unable to continue as a going concern.

 

NOTE 4 – ACQUISITION OF PETRO X SOLUTIONS, INC.

 

Effective May 11, 2022, the Company consummated a plan and agreement of merger (the “Merger Agreement”) with Petro X Solutions, Inc., a Wyoming corporation (“PXS”), pursuant to which PXS became a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company issued 100,000,000 shares of its common stock to the shareholders of PXS and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 81,083,333 shares of Company common stock. Thus, a change in control of the Company occurred in connection with the Merger Agreement.

 

Due to the effects of the “reverse merger” acquisition of PXS occurring effective May 11, 2022, in accordance with ASC 805 Business Combinations, the presentation of the financial statements represents the continuation of PXS, the accounting acquirer, except for the legal capital structure. Historical shareholders’ equity of the Company, the accounting acquiree, has been adjusted to reflect the recapitalization.  Retained earnings (deficit) of PXS, the accounting acquirer have been carried forward after the acquisition and operations prior to the merger are those of PXS, the accounting acquirer.  Earnings per share for periods prior to the merger have been adjusted to reflect the recapitalization.

 

NOTE 5 – RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS, INC.

 

Effective May 11, 2022, the Company completed a Plan and Agreement of Merger (the Merger Agreement) with PXS, with PXS becoming the Company’s wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the Merger Agreement, an aggregate of 100,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger. PXS markets competitively-priced, environmentally-friendly products that are designed to work as well as or better than their toxic competitors.

 

Effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners. PXS is being treated as discontinued operations in the consolidated financial statements.

 

Accordingly, (1) the Company’s Consolidated Balance Sheets as of December 31, 2023 and 2022, reports PXS as discontinued operations, (2) the Company’s Consolidated Statement of Stockholders’ Deficit for December 31, 2023 and 2022 reflects an adjustment for the reverse merger (recapitalization) between the Company and PXS and the resulting cancellation of this merger, (3) the Company’s Consolidated Statement of Operations and Consolidated Statement of Cash Flows for the years ended December 31, 2023 and 2022, reports PXS as discontinued operations.

 

 
21

 

 

NOTE 6 – INTANGIBLE ASSETS

 

On April 1, 2021, the Company entered into an agreement to purchase Diamond Creek Group, LLC, a North Carolina limited liability company which sells the Diamond Creek brand of high alkaline water products, for a total purchase price of $643,000. On April 2, 2021, the Company closed the acquisition and paid the initial $500,000 portion of the purchase price, and on April 23, 2021, paid the $143,000 purchase price balance. During 2021, a major customer chose not to continue purchasing products from Diamond Creek. The Company evaluated goodwill and determined that it was impaired by $161,309. The determination was based upon the loss of a major customer of Diamond Creek, with the resulting decline in revenues. The purchase price was allocated as follows:

 

Purchase Price Allocation

 

Amount

 

Acquisition cost

 

$643,000

 

Assets acquired

 

 

 

 

Cash and cash equivalents

 

 

38,635

 

Accounts receivable

 

 

41,611

 

Property and equipment

 

 

97,228

 

Trademark

 

 

100,000

 

Total assets acquired

 

 

277,474

 

Liabilities assumed

 

 

 

 

Accounts payable and accrued liabilities

 

 

77,998

 

Note payable

 

 

20,000

 

Total liabilities assumed

 

 

97,998

 

Goodwill at purchase

 

 

463,524

 

Impairment of goodwill

 

 

(161,309)

Goodwill as of December 31, 2021

 

$302,215

 

 

For the fiscal year 2023, the Company evaluated the goodwill in accordance with ASC 350-20 “Goodwill”. The Company determined that there had been a significant change in the market. Food and transportation costs had increase significantly in the last couple years. Sales had dropped significantly in fiscal year 2022 and only moderately rebounded in fiscal year 2023. The Company also performed a fair value evaluation. Based on the evaluations, the Company determined that there should be a complete impairment of goodwill during the year ended December 31, 2023. The Company recognized an impairment of goodwill of $302,215 leaving a balance of $0 in goodwill as of December 31, 2023.

 

 

 

Amount

 

Goodwill as of December 31, 2021

 

$302,215

 

Impairment of goodwill

 

 

(302,215)

Goodwill as of December 31, 2023

 

$-

 

  

On December 31, 2022 the Company impaired the Good Hemp-related assets by $7,000, based on evaluation of these assets by management. In February 2023, the Company sold all of its Good Hemp-related assets to JanBella Group, LLC, a company controlled by the Company’s current controlling shareholder, William Alessi (then, a third-party). In consideration of such assets, Mr. Alessi forgave $5,000 of indebtedness of the Company.

 

NOTE 7 – NOTES PAYABLE

 

On March 26, 2021, the Company entered into a securities purchase agreement with Leonite Capital LLC (“Leonite”) pursuant to which the Company agreed to issue to the Investor an 8% Convertible Promissory Note, dated March 26, 2021, in the principal amount of $568,182. The note was funded by the Investor on March 26, 2021, and on such date pursuant to the securities purchase agreement, the Company reimbursed the Investor for expenses for legal fees and due diligence of $2,000. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on March 26, 2022. The note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the date of the note, at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period ending on the last complete trading day prior to the date of conversion; provided, however, that the Investor may not convert the note to the extent that such conversion would result in the Investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The beneficial ownership limitation may not be waived by the Investor. The note carries a prepayment penalty if the note is paid off in 30, 60, 90, 120, 150, or 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 112%, 115%, 118%, 125%, 130%, and 135% respectively. After the expiration of 180 days following the issue date, the Company shall have no right of prepayment. The financing required the Company to issue 65,000 shares of common stock to Leonite. This note is in default so default interest of 24.0% is in place along with penalties. During the fiscal year ending December 31, 2023, the Company issued 114,657,232 shares of common stock for the conversion of principal and interest of $71,876. As of December 31, 2023, the outstanding balance of this note was $713,232 and accrued interest and penalties was $129,516.

 

 
22

 

 

On April 21, 2021, the Company entered into a securities purchase agreement (the “GS Capital SPA”) with GS Capital Partners, LLC, a New York limited liability company, pursuant to which the Company agreed to issue to the investor a 5% Convertible Redeemable Promissory Note (the “GS Capital Note”), dated April 21, 2021, in the principal amount of $85,750. The GS Capital Note included a $8,000 original issue discount, and was funded by the investor on April 22, 2021, and on such date pursuant to the GS Capital SPA, the Company reimbursed the investor for legal fees of $3,750, receiving net funding of $74,000. The GS Capital SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The GS Capital Note matures 12 months after the date of the note on April 21, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The note carries a prepayment penalty if it is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 105% if prepaid within 60 days, 120% if prepaid from 61 days-120 days, and 125% if prepaid between 121 days-180 days of issuance. After the expiration of 180 days, the Company shall have no right of prepayment. On October 27, 2021, the Company issued 52,848 shares of common stock for the conversion of principal and interest of $11,027. On November 17, 2021, the Company issued 83,043 shares of common stock for the conversion of principal and interest of $8,745. On December 13, 2021, the Company issued 224,964 shares of common stock for the conversion of principal and interest of $8,774. During the fiscal year ending December 31, 2022, the Company issued 5,076,422 shares of common stock for the conversion of principal and interest of $171,547. As of December 31, 2023, the outstanding balance of this note was $0.

 

On May 4, 2021, the Company entered into a securities purchase agreement with Metrospaces, Inc., a Florida corporation, pursuant to which the Company agreed to issue to the investor a 5% Convertible Redeemable Note, dated April 4, 2021, in the principal amount of $50,000. The note was funded by the investor on May 4, 2021, with the Company receiving funding of $50,000. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on May 4, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 65% multiplied by the lowest closing price during the 20 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 9.9% of the Company’s issued and outstanding common stock. The note carries a prepayment penalty if it is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 115% if prepaid within 60 days, 120% if prepaid from 61 days-120 days, and 125% if prepaid between 121 days-180 days of issuance. After the expiration of 180 days, the Company shall have no right of prepayment. This note is in default so default interest of 24.0% is in place. During the fiscal year ending December 31, 2022, the Company issued 9,873,605 shares of common stock for the conversion of principal and interest of $71,302. As of December 31, 2023, the outstanding balance of this note was $31,950 and accrued interest and penalties was $31,923.

 

On August 13, 2021, the Company entered into a securities purchase agreement with Geneva Roth Remark Holdings, Inc., a New York corporation, pursuant to which the Company agreed to issue to the investor a Convertible Note, dated August 13, 2021, in the principal amount of $250,375. The Note included a $25,375 original issue discount and was funded by the investor on August 13, 2021, with the Company receiving funding of $225,000. The note carries a one-time interest charge of 10% of $25,037. The note has mandatory monthly payments of $27,541 starting on September 30, 2021 until the note is paid in full. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on August 13, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 75% multiplied by the lowest closing price during the previous trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The Company made the first note payment on $27,541 prior to September 30, 2021. However, the Company has not made any of the required payments for October, November and December 2021 as required by the note agreement. During the fiscal year ending December 31, 2022, the Company issued 19,623,819 shares of common stock for the conversion of principal and interest of $628,707. As of December 31, 2023, the outstanding balance of this note was $0.

 

On October 5, 2021, the Company entered into a securities purchase agreement (the “Jefferson SPA”) with Jefferson Street Capital, LLC, a New Jersey limited liability company, pursuant to which the Company agreed to issue to the investor a 10% Convertible Redeemable Promissory Note (the “Jefferson Note”), dated October 5, 2021, in the principal amount of $275,000. The Jefferson Note included a $25,000 original issue discount, and was funded by the investor on October 13, 2021, and on such date pursuant to the Jefferson Note, the Company reimbursed the investor for loan fees of $20,000, receiving net funding of $230,000. The Jefferson SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Jefferson Note matures on August 20, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 75% multiplied by the lowest closing bid price during the 10 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. This note is in default so default interest of 24.0% is in place along with penalties. During the fiscal year ending December 31, 2022, the Company issued 67,718,082 shares of common stock for the conversion of principal and interest of $732,092. During the fiscal year ending December 31, 2023, the Company issued 15,961,538 shares of common stock for the conversion of principal and interest of $8,300. As of December 31, 2023, the outstanding balance of this note was $123,572 and accrued interest and penalties was $36,073.

 

 
23

 

 

On October 19, 2021, the Company entered into a securities purchase agreement (the “Sixth Street SPA”) with Sixth Street Lending, LLC, a Virginia limited liability company, pursuant to which the Company agreed to issue to the investor a 5% Convertible Redeemable Promissory Note (the “Sixth St Note”), dated October 19, 2021, in the principal amount of $87,500. The Sixth St Note was funded by the investor on October 22, 2021, and on such date pursuant to the Sixth St Note, the Company reimbursed the investor for loan fees of $2,500, receiving net funding of $85,000. The Sixth Street SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Sixth St Note matures on October 19, 2022. The note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the date of the note, at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period ending on the last complete trading day prior to the date of conversion; provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The beneficial ownership limitation may not be waived by the investor. The note carries a prepayment penalty if the note is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 125%. After the expiration of 180 days following the issue date, the Company shall have no right of prepayment. During the fiscal year ending December 31, 2022, the Company issued 12,823,439 shares of common stock for the conversion of principal and interest of $357,947. As of December 31, 2023, the outstanding balance of this note was $0.

 

One July 27, 2022, the Company entered into a securities purchase agreement (the “SPA”) with 1800 Diagonal Lending LLC, a Virginia limited partnership (“1800 Diagonal”), pursuant to which the Company agreed to issue to 1800 Diagonal a 9% Promissory Note (the “Note”), dated July 27, 2022, in the principal amount of $129,250. The Note was funded by 1800 Diagonal on August 1, 2022, with the Company receiving funding of $125,000, net of legal fees of $3,000 and a due diligence fee of $1,250. The SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Note matures 12 months after the date of the note on July 27, 2023. The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following July 27, 2022, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 65% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after July 27, 2022provided, however, that 1800 Diagonal may not convert the Note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s then-issued and outstanding common stock. This note is in default so default interest of 22.0% is in place along with penalties. During the fiscal year ending December 31, 2023, the Company issued 124,057,818 shares of common stock for the conversion of principal and interest of $48,600. As of December 31, 2023, the outstanding balance of this note was $80,650 and accrued interest and penalties was $60,224.

 

One October 25, 2023, the Company entered into a securities purchase agreement (the “SPA”) with 1800 Diagonal Lending LLC, a Virginia limited partnership (“1800 Diagonal”), pursuant to which the Company agreed to issue to 1800 Diagonal a 9% Promissory Note (the “Note”), dated October 25, 2023, in the principal amount of $12,000. The Note was funded by 1800 Diagonal on October 25, 2023, with the Company receiving funding of $12,000. The SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Note matures 12 months after the date of the note on October 25, 2024. The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following October 25, 2023, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 61% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after October 25, 2023provided, however, that 1800 Diagonal may not convert the Note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s then-issued and outstanding common stock. As of December 31, 2023, the outstanding balance of this note was $12,000 and accrued interest was $198.

 

NOTE 8 – RELATED PARTY TRANSACTIONS

 

All related party transactions are recorded at the exchange amount which is the value established and agreed to by the related party.

 

Mr. William Alessi is the Company’s former CEO and director of the Company. The JanBella Group is an entity controlled by Mr. Alessi. Chris Chumas is a former director of the Company. On July 18, 2019, the Company issued promissory notes to Mr. Alessi, JanBella Group and Mr. Chumas to evidence the amounts they advanced to the Company. The notes are due on demand, bear interest at 10% per year, and are secured by all of the Company’s assets. At the option of the noteholders, the notes may be converted into shares of the Company’s common stock. The number of shares which will be issued upon any conversion of the notes will be determined by dividing the principal amount to be converted (plus, at the option of the noteholder, accrued and unpaid interest) by the lower of (i) $0.001 or, (ii) 50% of the lowest bid price during the forty-five consecutive trading day period ending on the trading day immediately prior to the conversion date.

 

On January 29, 2020, the Company issued 7,000,000 shares of its common stock to each of William Alessi and Chris Chumas, respectively, for partial conversion of their promissory notes in the principal amount of $7,000 each, respectively.

 

On October 15, 2021, the Company paid $50,287 to both Mr. Alessi and Mr. Chumas as payments against the promissory notes held by these individuals.

 

At December 31, 2023, the Company owed Mr. Alessi $179,700 in principal and $72,596 in accrued interest.

 

 
24

 

 

At December 31, 2023, the Company owed JanBella Group $94,402 in principal and $49,063 in accrued interest.

 

At December 31, 2023, the Company owed Mr. Chumas $100,000 in principal and $50,489 in accrued interest.

 

Effective May 11, 2022, the Company consummated a plan and agreement of merger (the Merger Agreement) with PXS, pursuant to which PXS became a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company issued 100,000,000 shares of its common stock to the shareholders of PXS and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 81,083,333 shares of Company common stock.

 

On October 11, 2022, the Company entered into three separate securities exchange agreements (collectively, the “Exchange Agreements”). Specifically, the Company entered into Exchange Agreements with three of its former officers and directors, (a) Fabian G. Deneault (the “Deneault Agreement”); (b) Eric Newlan (the “Newlan Agreement”); and (c) William E. Sluss (the “Sluss Agreement”).

 

Pursuant to the Exchange Agreements, the Company is to issue a total of 13,000 shares of its Series A Preferred Stock, in exchange for a total of 33,166,670 shares of its Common Stock, as follows:

 

Exchange Agreement

Number of Shares

of

Common Stock

Exchanged

Number of Shares

of

Series A Preferred

Stock Issued

Deneault Agreement

 

14,083,330 shares

5,500 shares

Newlan Agreement

 

14,083,340 shares

 

5,500 shares

Sluss Agreement

 

5,000,000 shares

 

2,000 shares

 

All 33,166,670 shares that were the subject of the Exchange Agreements were cancelled and returned to the status of authorized and unissued.

 

In October 2022, the Company issued 1,000 shares of its Series A Preferred Stock to its Interim CEO, Douglas V. Martin, as a retention bonus. Such shares were valued at $5,000, in the aggregate.

 

In February 2023 through June 2023, a former officer and director of the Company, Eric Newlan (then an officer and director of the Company) made advances on behalf of the Company in the total amount of $14,100, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Newlan are due on demand and bear no interest.

 

From July 2023 through December 2023, a former officer and director of the Company, Bill Allessi made advances on behalf of the Company in the total amount of $15,350, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Alessi are due on demand and bear no interest. 

 

Starting October 2023, the Company started paying its President, Eduardo Brito, a consulting fee amounting to $4,100 a month. The Company accrued for the last three months of fiscal year 2023 for a total of $12,300 and made a payment of $900. As of December 31, 2023, the accrued consulting fee was $11,400.

 

NOTE 9 – DERIVATIVE LIABILITIES

 

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging, and hedging, and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Binomial pricing model to calculate the fair value as of December 31, 2023. The Binomial model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. For the year ended December 31, 2023, the fair value of each convertible note is estimated using the Binomial valuation model. The Company changed the method of valuation of derivative liabilities to using the Binomial option pricing model for the year ended December 31, 2023, from Black Scholes option pricing model used for the year ended December 31, 2022. This change of valuation method used resulted in a decrease in derivative liabilities of $289,388.

 

For the year ended December 31, 2023, the assumptions utilized in estimating fair values of the liabilities measured on a recurring basis are as follows:

 

 

 

Year

Ended

 

 

 

December 31,

2023

 

Expected term

 

0.34 years

 

Expected average volatility

 

 

280.85%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

 

5.41%

 

The fair value measurements of the derivative liabilities at December 31, 2023, is summarized:

  

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$

3,294,816

 

 

$

-

 

 

$

-

 

 

$

3,294,816

 

 

 
25

 

 

The fair value measurements of the derivative liabilities at December 31, 2022, is summarized:

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$2,838,278

 

 

$-

 

 

$-

 

 

$2,838,278

 

 

NOTE 10 – COMMITMENTS AND CONTINGENCIES

 

Legal Matters

 

The Company is subject, from time to time, to claims by third parties under various legal disputes. The defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition and cash flows. As of December 31, 2023, the Company did not have any legal actions pending against it.

 

NOTE 11 – CAPITAL STOCK

 

In April 2022, the Company issued 300,000 shares of common stock to 11 investors for $120,000 in cash.

 

On May 8, 2022, four shareholders surrendered 550,000 shares of common stock that were immediately cancelled by the Company.

 

On May 11, 2022, the Company issued 100,000,000 shares of common stock to shareholders of Petro X Solutions, Inc in a reverse merger.

 

During the fiscal year ended December 31, 2022, the Company issued 14,825,323 shares of common stock to Geneva Roth Reward Holding for conversion of $411,455 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 63,461,079 shares of common stock to Jefferson Street Capital, LLC for conversion of $565,463 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 89,489,396 shares of common stock to Leonite Capital, LLC for conversion of $756,656 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 12,823,439 shares of common stock to Sixth Street Lending, LLC for conversion of $357,947 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 2,465,469 shares of common stock to GS Capital for conversion of $57,642 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 9,873,605 shares of common stock to Metrospace for conversion of $71,302 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 26,616,440 shares of common stock to William Alessi for conversion of $43,843 in convertible debt.

 

On October 11, 2022, three shareholders exchanged 33,166,670 shares of common stock for 13,000 shares of series A preferred stock. Also on that day, the Company issued 1,000 shares of series A preferred stock to an individual for services rendered valued at $10,777.

 

On December 5, 2022, the Company issued 15,000,000 shares of common stock per a sponsorship agreement with Spire Motorsports valued at $21,000.

 

During the fiscal year ended December 31, 2023, the Company issued 15,961,538 shares of common stock to Jefferson Street Capital, LLC for conversion of $8,300 in convertible debt.

 

During the fiscal year ended December 31, 2023, the Company issued 114,657,232 shares of common stock to Leonite Capital, LLC for conversion of $71,876 in convertible debt.

 

 
26

 

 

During the fiscal year ended December 31, 2023, the Company issued 15,914,511 shares of common stock to William Alessi for conversion of $12,462 in convertible debt.

 

During the fiscal year ended December 31, 2023, the Company issued 124,057,818 shares of common stock 1800 Diagonal Lending for conversion of $48,600 in convertible debt.

 

During the fiscal year ended December 31, 2023, the Company issued 53,928,230 shares of common stock JanBella Group for conversion of $10,598 in convertible debt.

 

See Part II – Unregistered Sales of Equity Securities and Use of Proceeds regarding the sale of unregistered securities and use of proceeds.

 

NOTE 12 – WARRANTS

 

As a placement agent fee in connection with the Company’s entering into a Standby Equity Commitment Agreement with MacRab, LLC, in August 2022, the Company issued to MacRab, LLC 5,555,555 cashless warrants with an initial exercise price of $0.009 per share.

 

NOTE 13 – INCOME TAXES

 

The Company operates in the United States; accordingly, federal and state income taxes have been provided based upon the tax laws and rates of the United States deferred taxes are determined based on the temporary differences between the financial statement and income tax bases of assets and liabilities as measured by the enacted tax rates, which will be in effect when these differences reverse.

 

The Company is subject to United States income taxes at a rate of 21%. The reconciliation of the provision for income taxes at the United States statutory rate compared to the Company’s income tax expense as reported is as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2022

 

 

2022

 

Income tax (payable) recovery at statutory rate of 21%

 

$(312,605 )

 

$(6,654 )

Valuation allowance change

 

 

312,605

 

 

 

6,654

 

Provision for income taxes

 

$-

 

 

$-

 

 

NOTE 14 – DISCONTINUED OPERATIONS

 

In May 2023, the Company decided to discontinue operations of its subsidiary, Petro X Solutions (PXS). Effective June 1, 2023, the PXS acquisition was rescinded and it ceased being a subsidiary of the Company.

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the assets and liabilities of the discontinued operations (held for sale) in the consolidated balance sheets and consist of the following:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

CURRENT ASSETS OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

Cash and cash equivalents

 

$-

 

 

$34,550

 

Inventories

 

 

-

 

 

 

91

 

Prepaid expenses

 

 

-

 

 

 

231,610

 

TOTAL CURRENT ASSETS OF DISCONTINUED OPERATIONS

 

$-

 

 

$266,251

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$-

 

 

$200,149

 

TOTAL CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

$-

 

 

$200,149

 

 

 
27

 

  

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the Consolidated Statements of Operations. The results of operations for this entity for the years ended December 31, 2023 and 2022, have been reflected as discontinued operations in the Consolidated Statements of Operations, and consist of the following:

 

 

 

Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Net sales

 

$-

 

 

$250

 

Cost of sales

 

 

5,038

 

 

 

7,329

 

Gross profit

 

 

(5,038)

 

 

(7,079)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

192,213

 

 

 

54,210

 

 

 

 

192,213

 

 

 

54,210

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

(197,251)

 

 

(61,289)

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

(197,251)

 

 

(61,289)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

-

 

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$(197,251)

 

$(61,289)

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the Consolidated Statements of Cash Flows. The cash flow activity from discontinued operations for the years ended December 31, 2023 and 2022, have been reflected as discontinued operations in the Consolidated Statements of Cash Flows and consist of the following:

 

 

 

Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$(197,251)

 

$(61,289)

Depreciation expense

 

 

-

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade receivables

 

 

-

 

 

 

-

 

Inventories

 

 

-

 

 

 

1,920

 

Prepaid expenses and other current assets

 

 

225,390

 

 

 

(231,610)

Accounts payable and accrued liabilities

 

 

(65,626)

 

 

200,150

 

Accounts payable and accrued liabilities - related parties

 

 

-

 

 

 

-

 

Net cash provided by operating activities of discontinued operations

 

$(37,487)

 

$(90,829)

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Net cash held in discontinued operations

 

 

(541)

 

 

-

 

Net cash used in investing activities of discontinued operations

 

$(541)

 

$-

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Proceeds from related party advances

 

$5,500

 

 

$-

 

Issuance of common stock for cash

 

 

-

 

 

 

110,000

 

Net cash used in financing activities of discontinued operations

 

$5,500

 

 

$110,000

 

 

NOTE 15 – SUBSEQUENT EVENTS

 

The Company has evaluated all transactions from December 31, 2023, through the financial statement issuance date for subsequent event disclosure consideration and noted no significant subsequent event that needs to be disclosed, except as noted below.

 

During the three months ended March 31, 2024, the Company issued 566,163,482 shares of common stock to 1800 Diagonal Lending, LLC for conversion of $152,645 in convertible debt.

 

On March 14, 2024, the Company issued 65,230,769 shares of common stock to Metrospaces for conversion of $8,480 in accrued interest on convertible debt.

 

On April 4, 2024, the Company issued 65,230,769 shares of common stock to Metrospaces for the conversion of $8,480 in accrued interest.

 

In April 2024, the Company negotiated exchanged agreements with six convertible note holders. The Company agreed to exchange principal and accrued interest and penalties on these notes with preferred series B stock of the Company. The Company will issue 1,167 shares of preferred series B stock under these agreements. The accounting for these agreements is still being evaluated by the Company.

 

 
28

 

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

Dismissal of Registrant’s Certifying Accountant. On November 7, 2022 (the “Dismissal Date”), the Board of Directors of the Company dismissed Boyle CPA, LLC (“Boyle”) as the Company’s independent registered public accounting firm and informed Boyle of such decision on the same date.

 

The reports of Boyle on the audited consolidated financial statements of the Company for the fiscal years ended December 31, 2021 and 2020, did not contain an adverse opinion or a disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope, or accounting principles, other than an explanatory paragraph relating to the Company’s ability to continue as a going concern.

 

During the fiscal years ended December 31, 2021 and 2020, as well as during the subsequent interim periods preceding the Dismissal Date, there were no (1) “disagreements” (as that term is defined in Item 304(a)(1)(iv) of Regulation S-K and related instructions) with Boyle with respect to any matter relating to accounting principles or practices, financial statement disclosures, or auditing scope or procedure, which disagreement(s), if not resolved to the satisfaction of Boyle, would have caused it to make reference thereto in its reports on the audited consolidated financial statements of the Company for such years; or (2) “reportable events” (as that term is defined in Item 304(a)(1)(v) of Regulation S-K and the related instructions), except the material weaknesses reported in Part II, Item 9A “Controls and Procedures” in the Company’s Annual Reports on Form 10-K for the years ended December 31, 2021, and December 31, 2020.

 

The Company has provided Boyle with a copy of this Current Report on Form 8-K, in accordance with Item 304(a)(3) of Regulation S-K and requested that Boyle provide the Company with a letter addressed to the SEC stating whether or not Boyle agrees with the above disclosures. A copy of Boyle’s letter to the SEC dated November 8, 2022, is attached hereto as Exhibit 16.1.

 

Appointment of New Certifying Accountant. On November 7, 2022 (the “Engagement Date”), the Company’s Board of Directors approved the selection and engagement of Victor Mokuolu, CPA PLLC (“Mokuolu”) as the Company’s new independent registered public accounting firm. During the years ended December 31, 2021 and 2020, and the subsequent interim periods through the Engagement Date, neither the Company, nor anyone on its behalf, consulted Mokuolu regarding any of the matters or events set forth in Items 304(a)(2)(i) or (ii) of Regulation S-K.

 

Item 9A. Controls and Procedures.

 

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act). Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions as appropriate to allow timely decisions regarding required disclosure. We concluded that our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act were not effective as of December 31, 2023, to ensure that information required to be disclosed in reports we file or submit under the Exchange Act is recorded, processed, and summarized and reported within the time periods specified in SEC rules and forms and our disclosure controls and procedures were also ineffective to ensure that the information required to be disclosed in reports that we file under the Exchange Act is accumulated and communicated to our principal executive and financial officers to allow timely decisions regarding required disclosures.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in rule 13a-15(f) and 15d-15(f) under the Exchange Act. Internal control over financial reporting is a process designed by, or under the supervision of the CEO to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with generally accepted accounting principles. Internal controls over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records which in reasonable detail accurately and fairly reflect the transactions and disposition of the Company’s assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made in accordance with authorizations of management and directors of the issuer; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the Company’s consolidated financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

A material weakness is a deficiency or a combination of deficiencies in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim consolidated financial statements will not be prevented or detected on a timely basis.

 

 
29

 

 

In evaluating the effectiveness of the Company’s internal control over financial reporting as of December 31, 2023, management used the criteria established in the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”). Based on the criteria established by COSO, management (with the participation of the CEO and CFO) identified the following material weaknesses in the Company’s internal control over financial reporting as of December 31, 2023, which arose from the limited number of number of staff at the Company and the inability to achieve proper segregation of duties:

 

 

 

·

The Company lacked effective controls for ensuring the accuracy of reporting over significant account balances, including the review, approval, and documentation of related transactions and account reconciliations and other complex accounting procedures.

 

 

·

The Company lacked effective controls because their directors are not independent.

 

As a result of these material weaknesses, management concluded that the Company did not maintain effective internal control over financial reporting as of December 31, 2023, based on the criteria established in Internal Control – Integrated Framework (2013) issued by COSO.

 

This Annual Report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the Securities and Exchange Commission that permit us to provide only management’s report in this Annual Report.

 

Limitations on the Effectiveness of Controls

 

The Company’s management, including the CEO and acting CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of the control system must reflect that there are resource constraints and that the benefits must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

Changes in Internal Control over Financial Reporting

 

Except as set forth above, there were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Attestation Report of the Registered Public Accounting Firm

 

This annual report does not include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our independent registered public accounting firm pursuant to temporary rules of the SEC that permit us to provide only management’s report in this annual report on Form 10-K.

 

Item 9B. Other Information.

 

None.

 

Item 9C. Disclosure Regarding Foreign Jurisdictions That Prevent Inspections

 

Not applicable.

 

 
30

 

 

Item 10. Directors, Executive Officers and Corporate Governance.

 

The following table sets for the names, ages and positions of our board members and executive officers as of the date of this Annual Report:

 

Name

 

Age

 

Position

 

 

 

 

 

Eduardo A. Brito

 

50

 

President, Chief Executive Officer, Secretary and Director

Rodney L. Sperry

 

56

 

Chief Financial Officer

 

Directors are generally elected at an annual shareholders’ meeting and hold office until the next annual shareholders’ meeting, or until their successors are elected and qualified. Executive officers are elected by directors and serve at the board’s discretion.

 

Eduardo A. Brito, appointed as our CEO and Sole Director on June 1, 2023, began his entrepreneurial career at the age of 17, when he co-founded GEO Express, a Miami-based shipping and import/export company. Mr. Brito worked in the film and entertainment industries from 2000 until 2018. During this time, he was Executive Producer at  Estrella TV-, the 3rd largest Latino TV network in the US. While at Estrella TV, he produced two television series, Buscando Amor and Gana La Verde (the Spanish Blind Date and Fear Factor Shows). Mr. Brito received his BA from UCLA 2003. He is fluent in Spanish and English.

 

Rodney L. Sperry, appointed as our Chief Financial Officer on June 22, 2021, has fifteen years of experience in public company accounting. His industry background includes audits for both private and publicly traded companies in various industries including manufacturing, distribution, mining, energy, and not for profit organizations. He has served as outside controller for several public companies over the last eleven years and has been responsible for SEC filings and compliance. Mr. Sperry was a licensed CPA in the State of Utah from February 2001 through September 2014, and he has operated his own accounting and business consulting practice for the past twelve years. He obtained his Bachelor’s degree in accounting from Westminster College and his Master’s degree in business administration (MBA) from Utah State University.

 

The Company believes that its directors are qualified to serve as directors due to their experience in the capital markets and retail industries, and their general business knowledge.

 

The Company does not have an independent director, as that term is defined in Section 803 of the NYSE Company Guide. The Company does not have a financial expert.

 

Indemnification of Directors and Officers

 

Pursuant to Section 78.7502 of the Nevada Revised Statutes, we have the power to indemnify any person made a party to any lawsuit by reason of being a director or officer of the Company, or serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with such action, suit or proceeding if he acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. Our articles of incorporation provide that the Company shall indemnify its directors and officers to the fullest extent permitted by Nevada law.

 

With regard to the foregoing provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act of 1933, as amended, and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by us of expenses incurred or paid by a director, officer or controlling person of the Corporation in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the common shares being registered, we will, unless in the opinion of our counsel the matter has been settled by a controlling precedent, submit to a court of appropriate jurisdiction the question of whether such indemnification by us is against public policy as expressed in the Securities Act of 1933, as amended, and will be governed by the final adjudication of such case.

 

Director Compensation

 

There are no formal agreements with our directors for compensation, although they have received shares for their services from time to time.

 

Director Independence

 

During the period ended December 31, 2023, we had no independent directors.

 

 
31

 

 

Involvement on Certain Material Legal Proceedings During the Last Five Years

 

No director, officer, significant employee or consultant has been convicted in a criminal proceeding, exclusive of traffic violations.

 

No bankruptcy petitions have been filed by or against any business or property of any director, officer, significant employee or consultant of the Company nor has any bankruptcy petition been filed against a partnership or business association where these persons were general partners or executive officers.

 

No director, officer, significant employee or consultant has been permanently or temporarily enjoined, barred, suspended or otherwise limited from involvement in any type of business, securities or banking activities.

 

No director, officer or significant employee has been convicted of violating a federal or state securities or commodities law.

 

Directors’ and Officers’ Liability Insurance

 

The Company does not maintain directors’ and officers’ liability insurance.

 

Code of Ethics

 

We intend to adopt a code of ethics that applies to our officers, directors and employees, including our principal executive officer and principal accounting officer, but have not done so to date due to our relatively small size. We intend to adopt a written code of ethics in the near future.

 

Board Composition

 

Our Bylaws provide that the Board of Directors shall consist of not less than one nor more than fifteen directors. Each director of the Company serves until his successor is elected and qualified, subject to removal by the Company’s majority shareholders. Each officer shall hold their offices for such terms and shall exercise such powers and perform such duties as shall be determined by the Board of Directors and shall hold his office until his successor is elected and qualified, or until his earlier resignation or removal.

 

No Committees of the Board of Directors; No Financial Expert

 

We do not presently have a separately constituted audit committee, compensation committee, nominating committee, executive committee or any other committees of our Board of Directors. Nor do we have an audit committee or financial expert. Management has determined not to establish an audit committee at present because our limited resources and limited operating activities do not warrant the formation of an audit committee or the expense of doing so. As such, our entire Board of Directors acts as our audit committee. We do not have a financial expert serving on the Board of Directors or employed as an officer based on management’s belief that the cost of obtaining the services of a person who meets the criteria for a financial expert under Section 407 of the Sarbanes-Oxley Act of 2002 and Item 407(d) of Regulation S-K is beyond our limited financial resources and the financial skills of such an expert are simply not required or necessary for us to maintain effective internal controls and procedures for financial reporting in light of the limited scope and simplicity of accounting issues raised in our financial statements at this stage of our development.

 

Compliance with Section 16(A) of the Exchange Act

 

Section 16(a) of the Exchange Act requires the Company’s directors, executive officers and persons who beneficially own 10% or more of a class of securities registered under Section 12 of the Exchange Act to file reports of beneficial ownership and changes in beneficial ownership with the SEC. Directors, executive officers and greater than 10% stockholders are required by the rules and regulations of the SEC to furnish the Company with copies of all reports filed by them in compliance with Section 16(a).

 

Based solely on our review of certain reports filed with the Securities and Exchange Commission pursuant to Section 16(a) of the Securities Exchange Act of 1934, as amended, the reports required to be filed with respect to transactions in our common stock during the fiscal year ended December 31, 2022, were not filed timely.

 

 
32

 

 

Item 11. Executive Compensation.

 

The following table summarizes the compensation earned by the Company’s principal executive officers during the two years ended December 31, 2023 and 2022.

 

Summary Compensation Table

 

Name and Principal Position

 

Fiscal

Year

Ended

12/31

 

Salary

($)

 

 

Bonus

($)

 

 

Stock

Awards

($)

 

 

Option

Awards

($)

 

 

Non-Equity Incentive Plan Compensation

($)

 

 

Non-qualified

Deferred

Compensation

Earnings

($)

 

 

All Other Compen-

sation

($)

 

 

Total

($)

 

Eduardo A. Brito

 

2023

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

---

 

Chief Executive Officer (1)

 

2022

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

Rodney L. Sperry

 

2023

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

---

 

 

---

 

Chief Financial Officer (2)

 

2022

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

15,862

 

 

 

15,862

 

William Alessi

 

2023

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

Former Chief Executive Officer (3)

 

2022

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

Ron F. Sickels

 

2023

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

Former Chief Executive Officer (4)

 

2022

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

Douglas V. Martin

 

2023

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

Former Interim CEO (5)

 

2022

 

 

12,500

 

 

 

---

 

 

 

10,778

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

23,278

 

Fabian G. Deneault

 

2023

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

Executive Vice President (6)

 

2022

 

 

30,000

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

30,000

 

William E. Sluss

 

2023

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

 

 

 

 

---

 

Former Chief Operating Officer (7)

 

2022

 

 

12,500

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

12,500

 

Eric Newlan

 

2023

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

 

 

 

 

---

 

Former Vice Pres. and Secretary (8)

 

2022

 

30,000

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

 

---

 

 

30,000

 

(1)

Mr. Brito did not become our Chief Executive Officer until June 1, 2023.

(2)

Mr. Sperry was appointed out Chief Financial Officer on June 22, 2021.

(3)

Mr. Alessi resigned as our Chief Executive Officer on May 11, 2022.

(4)

Mr. Sickels served as our Chief Executive Officer from May 11, 2022, through July 24, 2022.

(5)

Mr. Martin served as our Interim CEO from July 26, 2022, through June 1, 2023.

(6)

Mr. Deneault served as our Executive Vice President from May 11, 2022, through June 1, 2023.

(7)

Mr. Sluss served as our Chief Operating Officer from May 11, 2022, through June 1, 2023.

(8)

Mr. Newlan served as our Vice President and Secretary from May 11, 2022, through June 1, 2023.

 

Long-Term Incentive Plans. The Company does not provide its officers or employees with pension, stock appreciation rights, long-term incentive or other plans, nor does it provide non-qualified deferred compensation to its officers or employees, and therefore, the Summary Compensation Table above does not include columns for nonequity incentive plan compensation and nonqualified deferred compensation earnings, since there were none.

 

Employee Pension, Profit Sharing or other Retirement Plans. The Company does not have a defined benefit, pension plan, profit sharing or other retirement plan, although it may adopt one or more of such plans in the future.

 

Compensation Committee Interlocks and Insider Participation. During the years ended December 31, 2023 and 2022, none of the Company’s officers was also a member of the compensation committee or a director of another entity, which other entity had one of its executive officers serving as one of the Company’s directors.

 

 
33

 

 

Outstanding Equity Awards

 

Our directors and officers do not have unexercised options, stock that has not vested, or equity incentive plan awards.

 

Compensation of Directors

 

Director Compensation Table

 

 

 

Fiscal

 

Fees Earned

or

Paid in

Cash

 

 

Stock

Awards

 

 

Option

Awards

 

 

All Other Compensation

 

 

Total

 

Name

 

Year

 

 

(1)

 

 

(2)

 

 

(3)

 

 

(4)

 

($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

William Alessi (5)

 

2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chris Chumas (6)

 

2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ron F. Sickels (7)

 

2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fabian G. Deneault (8)

 

2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

William E. Sluss (8)

 

2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eric Newlan (8)

 

2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eduardo A. Brito (9)

 

2023

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

2022

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

__________

(1)

The dollar value of salary (cash and non-cash) earned.

(2)

The value of the shares of restricted stock issued as compensation for services computed in accordance with ASC 718 on the date of grant.

(3)

The value of all stock options computed in accordance with ASC 718 on the date of grant.

(4)

All other compensation received that could not be properly reported in any other column of the table.

(5)

Mr. Alessi resigned as a director of the Company on May 11, 2022.

(6)

Mr. Chumas resigned as a director of the Company on May 11, 2022.

(7)

Mr. Sickels served as a Director of the Company from May 11, 2022, through July 24, 2022.

(8)

This person served as a Director of the Company from May 11, 2022, through June 1, 2023.

(9)

Mr. Brito was appointed as a Director of the Company on June 1, 2023.

 

Employment Contracts, Termination of Employment, Change-in-Control Arrangements

 

The Company does not have employment or director agreements.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management.

 

Security Ownership of Certain Beneficial Owners

 

The following table lists, as of the date of this Annual Report, the shareholdings of (i) each person owning beneficially 5% or more of the Company’s outstanding securities; (ii) each executive officer of the Company, and (iii) all officers and directors as a group. Unless otherwise indicated, each owner has sole voting and investment power over his securities. Information relating to beneficial ownership of securities by our principal shareholders and management is based upon information furnished by each person using beneficial ownership’ concepts under the rules of the Securities and Exchange Commission. Under these rules, a person is deemed to be a beneficial owner of a security if that person has or shares voting power, which includes the power to vote or direct the voting of the security, or investment power, which includes the power to vote or direct the voting of the security. The person is also deemed to be a beneficial owner of any security of which that person has a right to acquire beneficial ownership within 60 days. Under the Securities and Exchange Commission rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may be deemed to be a beneficial owner of securities as to which he or she may not have any pecuniary beneficial interest. Except as noted below, each person has sole voting and investment power.

 

 
34

 

 

Except as disclosed herein, we do not have any outstanding options, or other securities exercisable for or convertible into shares of our common stock. Unless otherwise indicated, the address of each person listed is c/o Accredited Solutions, Inc., 20311 Chartwell Center Drive, Suite 1469, Cornelius, North Carolina 28031.

 

COMMON STOCK

 

Name of Beneficial Owner

 

Title of Class

 

 Amount and Nature of Beneficial Ownership (1)

 

 

Percent of Class (2)

 

Eduardo A. Brito (3)

 

Common Stock

 

 

0

 

 

 

0

%

Rodney L. Sperry (4)

 

Common Stock

 

 

0

 

 

 

0

%

William Alessi

 

Common Stock

 

 

192,559,052

(5)

 

 

14.00

%

All Officers and Directors as a Group (2 persons)

 

Common Stock

 

 

0

 

 

 

0

%

_________

(1)

Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Each of the beneficial owners listed above has direct ownership of and sole voting power to the shares of the Company’s common stock.

(2)

Based on 1,375,421,798 shares outstanding as of the date of this Annual Report, (A) including 1,375,421,798 shares of the Company’s common stock that are issued and outstanding and (B) an additional 192,559,052 shares of common stock that are not issued, but are considered to be outstanding pursuant to SEC Rule 13d-3(d)(1). For each Beneficial Owner listed, any instruments convertible within 60 days have been also included for purposes of calculating their percent of class.

(3)

Officer and director.

(4)

Officer.

(5)

None of these shares has been issued, but underlie the currently convertible shares of Series A Preferred Stock.

 

SERIES A PREFERRED STOCK

 

Name of Beneficial Owner

 

Title of Class

 

 Amount and Nature of Beneficial Ownership (1)

 

 

Percent of Class (2)

 

William Alessi (3)

 

Series A Preferred Stock(4)

 

 

14,000

 

 

 

100

%

________

(1)

Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. The beneficial owner listed above has direct ownership of and sole voting power to the shares of the Company’s Series A Preferred Stock.

(2)

As of the date of this Annual Report, a total of 14,000 shares of the Company’s Series A Preferred Stock issued and outstanding.

(3)

With the voting rights of the Series A Preferred Stock, Mr. Alessi controls the Company through his ownership of the Company’s Series A Preferred Stock.

(4)

The holders of the Series A Preferred Stock, as a class, have voting rights in all matters requiring shareholder approval equal to 66.67% of all shares eligible to vote. Each share of Series A Preferred Stock shall be convertible at any time into a number of shares of the Company’s common stock that equals 0.001 percent (0.001%) of the number of issued and outstanding shares of the Company’s common stock outstanding on the date of conversion, such that 1,000 shares of Series A Preferred Stock would convert into one percent (1%) of the number of issued and outstanding shares of the Company’s common stock outstanding on the date of conversion.

 

 
35

 

 

Item 13. Certain Relationships and Related Transactions, and Director Independence.

 

Loans From Officers and Directors

 

As of the date of this Annual Report, the Company owed a former officer and director and current controlling shareholder, William Alessi, a total of $252,296 in principal and interest. This indebtedness is evidenced by a convertible note, which, as amended, was due on October 31, 2022, and is convertible into shares of Company common stock at $.001 per share.

 

As of the date of this Annual Report, the Company owed JanBella Group, LLC, a company owned by Mr. Alessi, a total of $143,465 in principal and interest. This indebtedness is evidenced by a convertible note, which, as amended, was due on October 31, 2022, and is convertible into shares of Company common stock at $.001 per share.

 

As of the date of this Annual Report, the Company owed a former officer and director, Chris Chumas, a total of $150,489 in principal and interest. This indebtedness is evidenced by a convertible note, which, as amended, was due on October 31, 2022, and is convertible into shares of Company common stock at $.001 per share.

 

As of the date of this Annual Report, the Company owed a former officer and director and current controlling shareholder, William Alessi, a total of $15,300, which loan was made on open account and is payable on demand. The amount owed to Mr. Alessi represents advances made by him to the Company during the year ended December 31, 2023.

 

As of the date of this Annual Report, the Company owed a former officer and director, Eric Newlan, a total of $14,100, which loan was made on open account and is payable on demand. The amount owed to Mr. Newlan represents advances made by him in payment of certain operating expenses of the Company during the year ended December 31, 2023.

 

Securities Exchange Agreements

 

On October 11, 2022, the Company entered into three separate securities exchange agreements (collectively, the “Exchange Agreements”). Specifically, the Company entered into Exchange Agreements with three of its former officers and directors, (a) Fabian G. Deneault (the “Deneault Agreement”); (b) Eric Newlan (the “Newlan Agreement”); and (c) William E. Sluss (the “Sluss Agreement”).

 

Pursuant to the Exchange Agreements, the Company is to issue a total of 13,000 shares of its Series A Preferred Stock, in exchange for a total of 33,166,670 shares of its Common Stock, as follows:

 

Exchange Agreement

Number of Shares of

Common Stock Exchanged

Number of Shares of

Series A Preferred Stock Issued

 

Deneault Agreement

 

14,083,330 shares

5,500 shares

 

Newlan Agreement

 

14,083,340 shares

 

5,500 shares

 

Sluss Agreement

 

5,000,000 shares

 

2,000 shares

 

 

All 33,166,670 shares that were the subject of the Exchange Agreements were cancelled and returned to the status of authorized and unissued.

 

Officer Bonus

 

In October 2022, the Company issued 1,000 shares of its Series A Preferred Stock to its Interim CEO, Douglas V. Martin, as a retention bonus. Such shares were valued at $10,778, in the aggregate.

 

Change-in-Control Agreements

 

Effective June 1, 2023, there occurred a change in control of the Company. On such date, pursuant to four separate Control Securities Purchase Agreements (collectively, the “Change-in-Control Agreements”), William Alessi acquired all of the outstanding shares of the Company’s Series A Preferred Stock, which securities provide Mr. Alessi voting control of the Company, as follows:

 

Name of Seller

 

Name of Purchaser

 

Securities Purchased

 

Consideration

Fabian G. Deneault

 

William Alessi

 

5,500 Shares of Series A Preferred Stock

 

$10 and other good and valuable consideration, including the delivery of the Mutual Release.

William E. Sluss

 

William Alessi

 

2,000 Shares of Series A Preferred Stock

 

$10 and other good and valuable consideration, including the delivery of the Mutual Release.

Eric Newlan

 

William Alessi

 

5,500 Shares of Series A Preferred Stock

 

$10 and other good and valuable consideration, including the delivery of the Mutual Release.

Douglas V. Martin

 

William Alessi

 

1,000 Shares of Series A Preferred Stock

 

$10 and other good and valuable consideration, including the delivery of the Mutual Release.

 

As a class, the Series A Preferred Stock possesses 66.67% voting power of the Company.

 

 
36

 

 

In connection with the Change-in-Control Agreements, Eduardo A. Brito was appointed as a Director of the Company.

 

Rescission Agreement

 

On May 31, 2023, the Company” and Petro X Solutions, Inc. (PXS), entered into a Rescission Agreement and Mutual Release (the “Rescission Agreement”). Pursuant to the Rescission Agreement, the Plan and Agreement of Merger dated as of March 8, 2022, and closed May 11, 2022 (the “Merger Agreement”), between the Company and PXS was rescinded. The Rescission Agreement closed June 1, 2023.

 

Under the terms of the Rescission Agreement, all securities of the Company issued to the shareholders of PXS pursuant to the Merger Agreement were cancelled and all of the securities acquired by the Company pursuant to the Merger Agreement were returned to the shareholders of PXS in existence immediately prior to the closing of the Merger Agreement.

 

Following the consummation of the Rescission Agreement, including all related agreements, the only business of the Company was that of its wholly-owned subsidiary, Diamond Creek Group, LLC, which sells the Diamond Creek brand of high alkaline water products.

 

The Rescission Agreement was a condition precedent to the Change-in-Control Agreements.

 

Mutual Release

 

As a condition precedent to the Change-in-Control Agreements, the Company entered into a Mutual Release (the “Mutual Release”) with PXS, William Alessi, Chris Chumas, Fabian G. Deneault, Eric Newlan, William E. Sluss and Douglas V. Martin. In addition, pursuant to the terms of the Mutual Release, the parties released every other party from any all claims now existing and/or future claims. In addition, each of the parties hereby agreed not to disparage any of the other parties, their respective officers, directors, employees, stockholders, agents and affiliates, in any manner likely to be harmful to them or their business, business reputation or personal reputation.

 

Director Independence

 

Our securities are not listed on a national securities exchange or on any inter-dealer quotation system which has a requirement that a majority of directors be independent. Our board of directors has undertaken a review of the independence of each director by the standards for director independence set forth in the NASDAQ Marketplace Rules. Under these rules, a director is not considered to be independent if he or she also is an executive officer or employee of the corporation. Our board of directors has determined that the Company does not have any independent directors.

 

Item 14. Principal Accountant Fees and Services.

 

The following table sets forth fees billed to us by our independent auditors for the years ended December 31, 2023 and 2022 for (i) services rendered for the audit of our annual financial statements and the review of our quarterly financial statements, (ii) services rendered that are reasonably related to the performance of the audit or review of our financial statements that are not reported as Audit Fees, and (iii) services rendered in connection with tax preparation, compliance, advice and assistance.

 

Services

 

2023

 

 

2022

 

Audit fees

 

$39,000

 

 

$-

 

Audit-related fees

 

 

-

 

 

 

-

 

Tax fees

 

 

-

 

 

 

-

 

All other fees

 

 

-

 

 

 

-

 

Total fee

 

$39,000

 

 

$-

 

 

 
37

 

 

PART IV

 

Item 15. Exhibits and Financial Statement Schedules.

 

The following exhibits are filed with this Form 10-K or incorporated by reference:

 

Exhibit

 

Description

2.1

 

Plan and Agreement of Merger among Good Hemp, Inc., Good Hemp Name Change Subsidiary, Inc. and Petro X Solutions, Inc. (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on March 11, 2022)

2.2

 

Plan and Agreement of Merger among Good Hemp, Inc., Good Hemp Name Change Subsidiary 2, Inc. and Restoration Artechs, Inc. (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on March 22, 2022)

3.1

 

Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-1 filed on September 23, 2020, file no. 333-248986)

3.2

 

Articles of Merger (changing Company name) (incorporated by reference to Exhibit 3.2 to Registration Statement on Form S-1 filed on September 23, 2020, file no. 333-248986)

3.3

 

Bylaws (incorporated by reference to Exhibit 3.2 to Annual Report on Form 10-K filed on May 25, 2018, file no. 000-54509)

3.4

 

Certificate of Designation of Series B-1 Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on July 27, 2020, file no. 000-54509)

3.5

 

Certificate of Designation of Series B-2 Convertible Preferred Stock (incorporated by reference to Exhibit 3.2 to Current Report on Form 8-K filed on July 27, 2020, file no. 000-54509)

10.1

 

Intellectual Property Purchase Agreement, between the Company and Good Hemp Living, LLC, dated February 6, 2019 (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on February 12, 2019, file no. 000-54509)

10.2

 

Branding Agreement between the Company and Spire Holdings, LLC, effective as of February 28, 2020 (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on March 2, 2020, file no. 000-54509)

10.3

 

Joint Venture Agreement of Olin Farms, LLC, between the Company and Paul Hervey, dated July 1, 2020 (incorporated by reference to Exhibit 10.3 to Registration Statement on Form S-1 filed on September 23, 2020, file no. 333-248986)

10.4

 

Promissory Note dated July 17, 2019, issued by the Company to William Alessi (incorporated by reference to Exhibit 10.4 to Registration Statement on Form S-1 filed on September 23, 2020, file no. 333-248986)

10.5

 

Promissory Note dated July 17, 2019, issued by the Company to JanBella Group, LLC (incorporated by reference to Exhibit 10.5 to Registration Statement on Form S-1 filed on September 23, 2020, file no. 333-248986)

10.6

 

Promissory Note dated July 17, 2019, issued by the Company to Chris P. Chumas (incorporated by reference to Exhibit 10.6 to Registration Statement on Form S-1 filed on September 23, 2020, file no. 333-248986)

10.7

 

Promissory Note dated July 22, 2019, issued by the Company to William Alessi (incorporated by reference to Exhibit 10.7 to Registration Statement on Form S-1 filed on September 23, 2020, file no. 333-248986)

10.8

 

Promissory Note dated July 22, 2019, issued by the Company to Chris P. Chumas IRA (incorporated by reference to Exhibit 10.8 to Registration Statement on Form S-1 filed on September 23, 2020, file no. 333-248986)

10.9

 

Consulting Services Agreement between the Company and Scott Shellady, dated June 24, 2020 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on June 30, 2020, file no. 000-54509)

10.10

 

Amendment to Branding Agreement between the Company and Spire Holdings, LLC, entered into February 10, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on February 16, 2021, file no. 000-54509)

10.11

 

Securities Purchase Agreement, between the Company and Leonite Capital LLC, dated March 25, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on March 30, 2021, file no. 000-54509)

10.12

 

Senior Secured Convertible Promissory Note dated February March 25, 2021, issued by the Company to Leonite Capital LLC (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on March 30, 2021, file no. 000-54509)

10.13

 

Common Stock Purchase Warrant, dated March 25, 2021, issued to Leonite Capital LLC (incorporated by reference to Exhibit 10.3 to Current Report on Form 8-K filed on March 30, 2021, file no. 000-54509)

10.14

 

Pledge and Security Agreement between the Company and Leonite Capital LLC, dated March 25, 2021 (incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K filed on March 30, 2021, file no. 000-54509)

10.15

 

Membership Interest Purchase Agreement, between the Company and the Sellers, dated April 1, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on April 7, 2021, file no. 000-54509)

10.16

 

Employment Agreement, between the Company and Kenneth Morgan, dated April 1, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on April 7, 2021, file no. 000-54509)

10.17

 

Common Stock Warrant, dated April 1, 2021, issued to Kenneth Morgan (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on April 7, 2021, file no. 000-54509)

 

 
38

 

 

10.18

 

Securities Purchase Agreement, entered into between Good Hemp, Inc. and GS Capital Partners, LLC, dated April 21, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on April 26, 2021, file no. 000-54509)

10.19

 

Convertible Promissory Note dated April 21, 2021, by Good Hemp, Inc. to GS Capital Partners, LLC (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on April 26, 2021, file no. 000-54509)

10.20

 

Securities Purchase Agreement, entered into between Good Hemp, Inc. and Metrospaces, Inc., dated May 4, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on May 6, 2021, file no. 000-54509)

10.21

 

Convertible Promissory Note dated May 4, 2021, by Good Hemp, Inc. to Metrospaces, Inc. (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on May 6, 2021, file no. 000-54509)

10.22

 

Engagement Agreement, between Good Hemp, Inc. and Sperry Advisory Services, LLC, dated June 16, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on June 25, 2021, file no. 000-54509)

10.23

 

Securities Purchase Agreement, entered into between Good Hemp, Inc. and Geneva Roth Remark Holdings, Inc., dated August 13, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on August 26, 2021, file no. 000-54509)

10.24

 

Promissory Note dated August 13, 2021, by Good Hemp, Inc. to Geneva Roth Remark Holdings, Inc. (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on August 26, 2021, file no. 000-54509)

10.25

 

Securities Purchase Agreement, entered into between Good Hemp, Inc. and Jefferson Street Capital LLC, dated October 5, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on October 20, 2021, file no. 000-54509)

10.26

 

Inventory Financing Promissory Note dated October 5, 2021, by Good Hemp, Inc. to Jefferson Street Capital LLC (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on October 20, 2021, file no. 000-54509)

10.27

 

Securities Purchase Agreement, entered into between Good Hemp, Inc. and Sixth Street Lending LLC, dated October 19, 2021 (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on October 27, 2021, file no. 000-54509)

10.28

 

Convertible Promissory Note dated October 19, 2021, by Good Hemp, Inc. to Sixth Street Lending LLC (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on October 27, 2021, file no. 000-54509)

31.1 *

 

Certification by the Principal Executive Officer

31.2 *

 

Certification by the Principal Accounting Officer

32.1 *

 

Certifications by the Principal Executive Officer

32.2 *

 

Certifications by the Principal Accounting Officer

 

101 INS **

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101 SCH **

 

Inline XBRL Taxonomy Extension Schema Document

101 CAL **

 

Inline XBRL Taxonomy Calculation Linkbase Document

101 DEF **

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101 LAB **

 

Inline XBRL Taxonomy Labels Linkbase Document

101 PRE **

 

Inline XBRL Taxonomy Presentation Linkbase Document

104 **

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

*Filed herewith.

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 
39

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ACCREDITED SOLUTIONS, INC.

 

 

 

 

 

Dated: July 16, 2024

By:

/s/ Eduardo Brito

 

 

 

Eduardo Brito

 

 

 

Chief Executive Officer

 

 

 

 

 

 

By:

/s/ Rodney Sperry

 

 

 

Rodney Sperry

 

 

 

Chief Financial Officer

 

 

Pursuant to the requirements of the Securities Exchange Act of l934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ Eduardo Brito

 

Director

 

July 16, 2024

Eduardo Brito

 

 

 

 

 

 
40

 

nullnullnullnullv3.24.2
Cover - USD ($)
12 Months Ended
Dec. 31, 2023
Jul. 16, 2024
Jun. 30, 2023
Cover [Abstract]      
Entity Registrant Name Accredited Solutions, Inc.    
Entity Central Index Key 0001464865    
Document Type 10-K    
Amendment Flag false    
Entity Voluntary Filers No    
Current Fiscal Year End Date --12-31    
Entity Well Known Seasoned Issuer No    
Entity Small Business true    
Entity Shell Company false    
Entity Emerging Growth Company true    
Entity Current Reporting Status No    
Document Period End Date Dec. 31, 2023    
Entity Filer Category Non-accelerated Filer    
Document Fiscal Period Focus FY    
Document Fiscal Year Focus 2023    
Entity Ex Transition Period false    
Entity Common Stock Shares Outstanding   1,375,421,798  
Entity Public Float     $ 687,000
Entity File Number 000-54509    
Entity Incorporation State Country Code NV    
Entity Tax Identification Number 45-2578051    
Entity Address Address Line 1 20311 Chartwell Center Drive    
Entity Address Address Line 2 Suite 1469    
Entity Address City Or Town Cornelius    
Entity Address State Or Province NC    
Entity Address Postal Zip Code 28031    
City Area Code 800    
Local Phone Number 947-9197    
Document Annual Report true    
Document Transition Report false    
Entity Interactive Data Current Yes    
Icfr Auditor Attestation Flag false    
Document Fin Stmt Error Correction Flag false    
Auditor Firm Id 6771    
Auditor Location Houston, Texas    
Auditor Name Victor Mokuolu, CPA PLLC    
v3.24.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash $ 919 $ 1,418
Accounts receivable 64,109 51,224
Prepaid expenses 3,904 2,422
Current assets held for sale 0 266,251
Total current assets 68,932 321,315
Other assets    
Property, plant and equipment, net 60,573 86,446
Goodwill 0 302,215
Intellectual property 100,000 105,000
Total assets 229,505 814,976
Current liabilities    
Accounts payable 159,506 104,939
Advances from related parties 39,450 0
Accrued liabilities 10,081 3,751
Accrued liabilities - related parties 11,400 0
Interest payable 260,534 455,825
Interest payable to related parties 172,149 133,494
Notes payable 19,100 29,100
Convertible notes, net of discounts 961,404 529,887
Convertible notes to related parties, net of discounts 374,102 395,000
Derivative liabilities 3,294,816 2,838,278
Current liabilities held for sale 0 200,149
Total current liabilities 5,302,542 4,690,423
Total liabilities 5,302,542 4,690,423
Stockholders' deficit    
Preferred stock - Class A - 30,000,000 shares authorized, $0.001 par value, 14,000 shares issued and outstanding 14 14
Common stock - 2,500,000,000 shares authorized, $0.001 par value, 678,796,778 and 339,277,449 shares issued and outstanding as of December 31, 2023 and 2022, respectively 678,797 339,277
Additional paid in capital 2,121,827 2,170,342
Accumulated deficit (7,873,675) (6,385,080)
Total stockholders' deficit (5,073,037) (3,875,447)
Total liabilities and stockholders' deficit $ 229,505 $ 814,976
v3.24.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Dec. 31, 2023
Dec. 31, 2022
CONDENSED CONSOLIDATED BALANCE SHEETS    
Preferred Stock, Shares Par Value $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 30,000,000 30,000,000
Preferred Stock, Shares Issued 14,000 14,000
Preferred Stock, Shares Outstanding 14,000 14,000
Common Stock, Shares Par Value $ 0.001 $ 0.001
Common Stock, Shares Authorized 2,500,000,000 2,500,000,000
Common Stock, Shares Issued 678,796,778 339,277,449
Common Stock, Shares Outstanding 678,796,778 339,277,449
v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)    
Net sales $ 688,875 $ 483,036
Cost of sales 550,792 387,909
Gross profit 138,083 95,127
Operating expenses    
General and administrative expenses 260,982 275,204
Depreciation and amortization expense 25,874 26,240
Total operating expenses 286,856 301,444
Operating loss (148,773) (206,317)
Other income (expense)    
Other income 15,000 0
Change in derivative liabilities (456,538) 2,189,161
Interest expense (398,818) (783,170)
Loan fees 0 (13,806)
Loss on extinguishment of debt 0 (1,149,267)
Loss on impairment of intangible assets (302,215) (7,000)
Total other income (expense) (1,142,571) 235,918
Net income (loss) from continuing operations (1,291,344) 29,601
Net income (loss) from discontinued operations (197,251) (61,289)
Net income (loss) $ (1,488,595) $ (31,688)
Net income (loss) per share from continuing operations - basic and diluted $ 0.00 $ 0.00
Net income (loss) per share from discontinued operations - basic and diluted 0.00 0.00
Net loss per share - basic and diluted $ 0.00 $ 0.00
Weighted average number of common shares - basic and diluted 620,219,888 189,662,591
v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Common Stock
Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2021   102,500,000      
Balance, amount at Dec. 31, 2021 $ 22,172 $ 102,500 $ 0 $ (80,288) $ (40)
Issuance of common stock for cash, shares   3,000,000      
Issuance of common stock for cash, amount 120,000 $ 3,000 0 117,000 0
Cancellation of common stock, shares   (5,500,000)      
Cancellation of common stock, amount 0 $ (5,500) 0 5,500 0
Reverse merger acquisition, shares   37,889,368      
Reverse merger acquisition, amount (6,226,462) $ 37,890 $ 0 89,000 (6,353,352)
Conversion of common stock into preferred stock, shares   (33,166,670) 13,000    
Conversion of common stock into preferred stock, amount 0 $ (33,167) $ 13 33,154 0
Issuance of preferred stock for services, shares     1,000    
Issuance of preferred stock for services, amount 10,778 $ 0 $ 1 10,777 0
Issuance of common stock for conversion of note payable, shares   219,554,751      
Issuance of common stock for conversion of note payable, amount 2,264,308 $ 219,554 0 2,044,754 0
Issuance of common stock for sponsorship agreement, shares   15,000,000      
Issuance of common stock for sponsorship agreement, amount 21,000 $ 15,000 0 6,000 0
Warrants issued for commitment fee (55,555) 0 0 (55,555) 0
Net loss for the year (31,688) $ 0 $ 0 0 (31,688)
Balance, shares at Dec. 31, 2022   339,277,449 14,000    
Balance, amount at Dec. 31, 2022 $ (3,875,447) $ 339,277 $ 14 2,170,342 (6,385,080)
Conversion of common stock into preferred stock, shares 33,166,670        
Issuance of common stock for conversion of note payable, shares   324,519,329      
Issuance of common stock for conversion of note payable, amount $ 285,005 $ 324,520 0 (39,515) 0
Issuance of common stock for sponsorship agreement, shares   15,000,000      
Issuance of common stock for sponsorship agreement, amount 6,000 $ 15,000 0 (9,000) 0
Net loss for the year (1,488,595) $ 0 $ 0 0 (1,488,595)
Balance, shares at Dec. 31, 2023   678,796,778 14,000    
Balance, amount at Dec. 31, 2023 $ (5,073,037) $ 678,797 $ 14 $ 2,121,827 $ (7,873,675)
v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash flows from operating activities:    
Net income (loss) $ (1,488,595) $ (31,688)
Net income (loss) from discontinued operations 197,251 61,289
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 25,874 26,240
Stock issued for services 0 10,778
Stock issued for sponsorship agreement 6,000 0
Loss on extinguishment of debt 0 1,149,267
Loss on impairment of intangible assets 302,215 7,000
(Gain) loss on derivative liabilities 456,538 (2,189,161)
Changes in operating assets and liabilities:    
Accounts receivable (12,885) (47,678)
Prepaid expenses (1,483) 44,713
Accounts payable 54,566 23,559
Accrued liabilities 17,731 (1,636)
Interest payable 353,001 782,182
Interest payable to related parties 45,816 22,438
Operating cash flows from discontinued operations (37,487) (90,829)
Net cash used in operating activities (81,458) (233,526)
Cash flows from investing activities:    
Net funds received with acquisition of subsidiary 0 14,334
Investing activities of discontinued operations (541) 0
Net cash flows from investing activities (541) 14,334
Cash flows from financing activities:    
Proceeds from convertible notes payable, net of discounts 12,000 125,000
Proceeds from advances from related parties 29,450 0
Financing activities of discontinued operations 5,500 110,000
Net cash provided by financing activities 46,950 235,000
Net change in cash (35,049) 15,808
Cash and cash equivalents - beginning of period 35,968 20,160
Cash and cash equivalents - end of period 919 35,968
Cash and cash equivalents of discontinued operations 0 (34,550)
Cash and cash equivalents of continuing operations 919 1,418
Supplemental disclosures of cash flow information:    
Cash paid for interest 0 0
Cash paid for income taxes 0 883
Supplemental non-cash information    
Conversion of common stock into preferred stock 0 33,167
Intangible assets sold for reduction of convertible note - related parties 5,000 0
Conversion of notes payable into common stock 285,005 1,115,043
Spire sponsorship agreement for common stock $ 0 $ 21,000
v3.24.2
NATURE OF OPERATIONS
12 Months Ended
Dec. 31, 2023
NATURE OF OPERATIONS  
Nature Of Operations

NOTE 1 – NATURE OF OPERATIONS

 

Accredited Solutions, Inc. (the “Company” or “Accredited”), formerly known as Keyser Resources, Inc., Lone Star Gold, Inc. and Good Hemp, Inc., was incorporated in the State of Nevada on November 26, 2007.

 

The Company was involved in the exploration and development of mining properties until September 30, 2013, when it discontinued operations. In 2017, the Company was put into receivership and, in 2018, it emerged from receivership. On September 12, 2019, the Company’s corporate name changed to Good Hemp, Inc.

 

On April 1, 2021, the Company entered into an agreement to purchase Diamond Creek Group, LLC, a North Carolina limited liability company which sells the Diamond Creek brand of high alkaline water products, for a total purchase price of $643,000. On April 2, 2021, the Company closed the acquisition and paid the initial $500,000 portion of the purchase price, and on April 23, 2021, paid the $143,000 purchase price balance.

 

Effective May 11, 2022, the Company completed a Plan and Agreement of Merger (the “PXS Merger Agreement”) with Petro X Solutions, Inc., a Wyoming corporation (“PXS”), with PXS becoming our wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the PXS Merger Agreement, as amended, an aggregate of 120,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger. PXS markets competitively-priced, environmentally-friendly products.

 

Effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners.

 

PXS is being treated as discontinued operations in the consolidated financial statements.

 

The Company’s operations are centered on those of Diamond Creek Group and its bottled water products.

v3.24.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Dec. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary Of Significant Accounting Policies

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America and has a year-end of December 31st.

 

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of long-lived assets and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Consolidation

 

The financial statements include the financial statements of the Company and its’ wholly-owned subsidiaries Diamond Creek Group, LLC, Good Hemp Wellness, LLC and Petro X Solutions, Inc. Good Hemp Wellness, LLC was discontinued during 2021. Petro X Solutions, Inc. was discontinued during 2023. All intercompany transactions have been eliminated in consolidation.

Impairment of Long-Lived Assets

 

Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

 

Fair Value of Financial Instruments

 

The FASB issued ASC 820-10, Fair Value Measurements and Disclosures, for financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. ASC 820-10 defines fair value as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:

 

-

Level 1: Quoted prices in active markets for identical assets or liabilities

-

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.

-

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter.

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, cash equivalents include demand deposits, money market funds, and all highly liquid debt instructions with original maturities of three months or less.

 

The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

Inventory

 

Inventory consisting of raw materials and finished product is stated at the lower of cost (first in, first out method) or net realizable value.

 

Concentration and Credit Risk

 

At December 31, 2023, the Company’s receivables were with three customers. Sales to these three customers comprised 68% of the Company’s sales during the year ended December 31, 2023.

  

Accounts Receivable and Allowance for Doubtful Accounts

 

Trade accounts receivable consists of product sales to customers. Trade accounts receivable are generally due 30 days after issuance of the invoice. Receivables past due more than 120 days are considered delinquent. Delinquent receivables are written off based on specific circumstances of the customer. At December 31, 2023 and 2022, an allowance was not deemed necessary.

 

Derivative Financial Instruments

 

For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates prior to December 31, 2023. The Company changed the method of valuation of derivative liabilities to using the Binomial option pricing model for the year ended December 31, 2023, from the Black Scholes option pricing model used prior to this valuation date of December 31, 2023. This change of valuation method resulted in a decrease in derivative liabilities of $289,388 for the year ended December 31, 2023. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

Commitment and Contingencies

 

The Company follows ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

The Company follows ASC 440-10, Commitments, to report accounting for certain commitments.

 

Net Income (Loss) Per Common Share

 

The Company computes net income or loss per share in accordance with ASC 260 Earnings per Share. Under the provisions of the Earnings per Share Topic ASC, basic net income (loss) per share is computed by dividing the net income (loss) available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the period. The calculation of diluted net income (loss) per share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive.

 

Income Taxes

 

The Company accounts for its income taxes in accordance with ASC 740 Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that would otherwise be recorded for income tax benefits primarily relating to operating loss carryforwards as realization cannot be determined to be more likely than not.

 

The statement establishes a more-likely-than-not threshold for recognizing the benefits of tax return positions in the financial statements. Also, the statement implements a process for measuring those tax positions which meet the recognition threshold of being ultimately sustained upon examination by the taxing authorities. There are no uncertain tax positions taken by the Company on its tax returns and the adoption of the statement had no material impact to the Company’s financial statements. The Company files tax returns in the US and states in which it has operations and is subject to taxation. Tax years subsequent to 2019 remain open to examination by U.S. federal and state tax jurisdictions.

  

Revenue Recognition

 

The Company follows ASC 606-10, “Revenue from Contracts with Customers,” whereby revenue is measured based on a consideration expected to be received, as specified in a contract with a customer and recognized when we satisfy the performance obligation specified in each contract. The Company recognizes revenue from the sale of products and services following the five steps procedure:

 

Step 1: Identify the contract(s) with customers

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to performance obligations

Step 5: Recognize revenue when the entity satisfies a performance obligation

 

The Company recognizes revenue when it satisfies its obligation by transferring control of the good or service to the customer. A performance obligation is satisfied over time if one of the following criteria are met:

 

 

a.

the customer simultaneously receives and consumes the benefits as the entity performs;

 

b.

the entity’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or

 

c.

the entity’s performance does not create an asset with an alternative use to the entity, and the entity has an enforceable right to payment for performance completed to date.

 

The Company recognizes revenue when the product is delivered to the customers’ warehouse. The Company is responsible for any damaged or lost product. The Company also issues credits to customers for product that are not sold to consumers that exceeds the expiration date.

 

Regularly, the Company jointly runs promotions with customers to provide discounts to consumers. These discounts are shared by the Company on a pre-determined price for every “scanback” (UPC scan in the customers’ systems). The Company issues credits to the customers for these “scanbacks”.

 

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

v3.24.2
GOING CONCERN
12 Months Ended
Dec. 31, 2023
GOING CONCERN  
Going Concern

NOTE 3 – GOING CONCERN

 

The accompanying consolidated financial statements have been prepared using generally accepted in the United States of American applicable to a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has recurring losses, an accumulated deficit and a working capital deficiency. As reflected in the financial statements, the Company had a working capital deficit of $5,233,610 at December 31, 2023, had a net loss of $1,488,595 for the year ended December 31, 2023, and cash used in operating activities of $81,458 for the year ended December 31, 2023. Management’s plans include raising capital in the debt and equity markets. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until its operations become established enough to be considered reliably profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company is unable to continue as a going concern.

v3.24.2
ACQUISITION OF PETRO X SOLTUIONS INC
12 Months Ended
Dec. 31, 2023
ACQUISITION OF PETRO X SOLTUIONS INC  
Acquisition of petro x solution inc.

NOTE 4 – ACQUISITION OF PETRO X SOLUTIONS, INC.

 

Effective May 11, 2022, the Company consummated a plan and agreement of merger (the “Merger Agreement”) with Petro X Solutions, Inc., a Wyoming corporation (“PXS”), pursuant to which PXS became a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company issued 100,000,000 shares of its common stock to the shareholders of PXS and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 81,083,333 shares of Company common stock. Thus, a change in control of the Company occurred in connection with the Merger Agreement.

 

Due to the effects of the “reverse merger” acquisition of PXS occurring effective May 11, 2022, in accordance with ASC 805 Business Combinations, the presentation of the financial statements represents the continuation of PXS, the accounting acquirer, except for the legal capital structure. Historical shareholders’ equity of the Company, the accounting acquiree, has been adjusted to reflect the recapitalization.  Retained earnings (deficit) of PXS, the accounting acquirer have been carried forward after the acquisition and operations prior to the merger are those of PXS, the accounting acquirer.  Earnings per share for periods prior to the merger have been adjusted to reflect the recapitalization.

v3.24.2
RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS INC
12 Months Ended
Dec. 31, 2023
RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS INC  
Rescission of acquisition of petro x solution inc.

NOTE 5 – RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS, INC.

 

Effective May 11, 2022, the Company completed a Plan and Agreement of Merger (the Merger Agreement) with PXS, with PXS becoming the Company’s wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the Merger Agreement, an aggregate of 100,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger. PXS markets competitively-priced, environmentally-friendly products that are designed to work as well as or better than their toxic competitors.

 

Effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners. PXS is being treated as discontinued operations in the consolidated financial statements.

 

Accordingly, (1) the Company’s Consolidated Balance Sheets as of December 31, 2023 and 2022, reports PXS as discontinued operations, (2) the Company’s Consolidated Statement of Stockholders’ Deficit for December 31, 2023 and 2022 reflects an adjustment for the reverse merger (recapitalization) between the Company and PXS and the resulting cancellation of this merger, (3) the Company’s Consolidated Statement of Operations and Consolidated Statement of Cash Flows for the years ended December 31, 2023 and 2022, reports PXS as discontinued operations.

v3.24.2
INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2023
INTANGIBLE ASSETS  
Intangible Assets

NOTE 6 – INTANGIBLE ASSETS

 

On April 1, 2021, the Company entered into an agreement to purchase Diamond Creek Group, LLC, a North Carolina limited liability company which sells the Diamond Creek brand of high alkaline water products, for a total purchase price of $643,000. On April 2, 2021, the Company closed the acquisition and paid the initial $500,000 portion of the purchase price, and on April 23, 2021, paid the $143,000 purchase price balance. During 2021, a major customer chose not to continue purchasing products from Diamond Creek. The Company evaluated goodwill and determined that it was impaired by $161,309. The determination was based upon the loss of a major customer of Diamond Creek, with the resulting decline in revenues. The purchase price was allocated as follows:

 

Purchase Price Allocation

 

Amount

 

Acquisition cost

 

$643,000

 

Assets acquired

 

 

 

 

Cash and cash equivalents

 

 

38,635

 

Accounts receivable

 

 

41,611

 

Property and equipment

 

 

97,228

 

Trademark

 

 

100,000

 

Total assets acquired

 

 

277,474

 

Liabilities assumed

 

 

 

 

Accounts payable and accrued liabilities

 

 

77,998

 

Note payable

 

 

20,000

 

Total liabilities assumed

 

 

97,998

 

Goodwill at purchase

 

 

463,524

 

Impairment of goodwill

 

 

(161,309)

Goodwill as of December 31, 2021

 

$302,215

 

 

For the fiscal year 2023, the Company evaluated the goodwill in accordance with ASC 350-20 “Goodwill”. The Company determined that there had been a significant change in the market. Food and transportation costs had increase significantly in the last couple years. Sales had dropped significantly in fiscal year 2022 and only moderately rebounded in fiscal year 2023. The Company also performed a fair value evaluation. Based on the evaluations, the Company determined that there should be a complete impairment of goodwill during the year ended December 31, 2023. The Company recognized an impairment of goodwill of $302,215 leaving a balance of $0 in goodwill as of December 31, 2023.

 

 

 

Amount

 

Goodwill as of December 31, 2021

 

$302,215

 

Impairment of goodwill

 

 

(302,215)

Goodwill as of December 31, 2023

 

$-

 

  

On December 31, 2022 the Company impaired the Good Hemp-related assets by $7,000, based on evaluation of these assets by management. In February 2023, the Company sold all of its Good Hemp-related assets to JanBella Group, LLC, a company controlled by the Company’s current controlling shareholder, William Alessi (then, a third-party). In consideration of such assets, Mr. Alessi forgave $5,000 of indebtedness of the Company.

v3.24.2
NOTES PAYABLE
12 Months Ended
Dec. 31, 2023
NOTES PAYABLE  
Notes Payable

NOTE 7 – NOTES PAYABLE

 

On March 26, 2021, the Company entered into a securities purchase agreement with Leonite Capital LLC (“Leonite”) pursuant to which the Company agreed to issue to the Investor an 8% Convertible Promissory Note, dated March 26, 2021, in the principal amount of $568,182. The note was funded by the Investor on March 26, 2021, and on such date pursuant to the securities purchase agreement, the Company reimbursed the Investor for expenses for legal fees and due diligence of $2,000. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on March 26, 2022. The note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the date of the note, at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period ending on the last complete trading day prior to the date of conversion; provided, however, that the Investor may not convert the note to the extent that such conversion would result in the Investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The beneficial ownership limitation may not be waived by the Investor. The note carries a prepayment penalty if the note is paid off in 30, 60, 90, 120, 150, or 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 112%, 115%, 118%, 125%, 130%, and 135% respectively. After the expiration of 180 days following the issue date, the Company shall have no right of prepayment. The financing required the Company to issue 65,000 shares of common stock to Leonite. This note is in default so default interest of 24.0% is in place along with penalties. During the fiscal year ending December 31, 2023, the Company issued 114,657,232 shares of common stock for the conversion of principal and interest of $71,876. As of December 31, 2023, the outstanding balance of this note was $713,232 and accrued interest and penalties was $129,516.

On April 21, 2021, the Company entered into a securities purchase agreement (the “GS Capital SPA”) with GS Capital Partners, LLC, a New York limited liability company, pursuant to which the Company agreed to issue to the investor a 5% Convertible Redeemable Promissory Note (the “GS Capital Note”), dated April 21, 2021, in the principal amount of $85,750. The GS Capital Note included a $8,000 original issue discount, and was funded by the investor on April 22, 2021, and on such date pursuant to the GS Capital SPA, the Company reimbursed the investor for legal fees of $3,750, receiving net funding of $74,000. The GS Capital SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The GS Capital Note matures 12 months after the date of the note on April 21, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The note carries a prepayment penalty if it is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 105% if prepaid within 60 days, 120% if prepaid from 61 days-120 days, and 125% if prepaid between 121 days-180 days of issuance. After the expiration of 180 days, the Company shall have no right of prepayment. On October 27, 2021, the Company issued 52,848 shares of common stock for the conversion of principal and interest of $11,027. On November 17, 2021, the Company issued 83,043 shares of common stock for the conversion of principal and interest of $8,745. On December 13, 2021, the Company issued 224,964 shares of common stock for the conversion of principal and interest of $8,774. During the fiscal year ending December 31, 2022, the Company issued 5,076,422 shares of common stock for the conversion of principal and interest of $171,547. As of December 31, 2023, the outstanding balance of this note was $0.

 

On May 4, 2021, the Company entered into a securities purchase agreement with Metrospaces, Inc., a Florida corporation, pursuant to which the Company agreed to issue to the investor a 5% Convertible Redeemable Note, dated April 4, 2021, in the principal amount of $50,000. The note was funded by the investor on May 4, 2021, with the Company receiving funding of $50,000. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on May 4, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 65% multiplied by the lowest closing price during the 20 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 9.9% of the Company’s issued and outstanding common stock. The note carries a prepayment penalty if it is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 115% if prepaid within 60 days, 120% if prepaid from 61 days-120 days, and 125% if prepaid between 121 days-180 days of issuance. After the expiration of 180 days, the Company shall have no right of prepayment. This note is in default so default interest of 24.0% is in place. During the fiscal year ending December 31, 2022, the Company issued 9,873,605 shares of common stock for the conversion of principal and interest of $71,302. As of December 31, 2023, the outstanding balance of this note was $31,950 and accrued interest and penalties was $31,923.

 

On August 13, 2021, the Company entered into a securities purchase agreement with Geneva Roth Remark Holdings, Inc., a New York corporation, pursuant to which the Company agreed to issue to the investor a Convertible Note, dated August 13, 2021, in the principal amount of $250,375. The Note included a $25,375 original issue discount and was funded by the investor on August 13, 2021, with the Company receiving funding of $225,000. The note carries a one-time interest charge of 10% of $25,037. The note has mandatory monthly payments of $27,541 starting on September 30, 2021 until the note is paid in full. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on August 13, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 75% multiplied by the lowest closing price during the previous trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The Company made the first note payment on $27,541 prior to September 30, 2021. However, the Company has not made any of the required payments for October, November and December 2021 as required by the note agreement. During the fiscal year ending December 31, 2022, the Company issued 19,623,819 shares of common stock for the conversion of principal and interest of $628,707. As of December 31, 2023, the outstanding balance of this note was $0.

 

On October 5, 2021, the Company entered into a securities purchase agreement (the “Jefferson SPA”) with Jefferson Street Capital, LLC, a New Jersey limited liability company, pursuant to which the Company agreed to issue to the investor a 10% Convertible Redeemable Promissory Note (the “Jefferson Note”), dated October 5, 2021, in the principal amount of $275,000. The Jefferson Note included a $25,000 original issue discount, and was funded by the investor on October 13, 2021, and on such date pursuant to the Jefferson Note, the Company reimbursed the investor for loan fees of $20,000, receiving net funding of $230,000. The Jefferson SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Jefferson Note matures on August 20, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 75% multiplied by the lowest closing bid price during the 10 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. This note is in default so default interest of 24.0% is in place along with penalties. During the fiscal year ending December 31, 2022, the Company issued 67,718,082 shares of common stock for the conversion of principal and interest of $732,092. During the fiscal year ending December 31, 2023, the Company issued 15,961,538 shares of common stock for the conversion of principal and interest of $8,300. As of December 31, 2023, the outstanding balance of this note was $123,572 and accrued interest and penalties was $36,073.

On October 19, 2021, the Company entered into a securities purchase agreement (the “Sixth Street SPA”) with Sixth Street Lending, LLC, a Virginia limited liability company, pursuant to which the Company agreed to issue to the investor a 5% Convertible Redeemable Promissory Note (the “Sixth St Note”), dated October 19, 2021, in the principal amount of $87,500. The Sixth St Note was funded by the investor on October 22, 2021, and on such date pursuant to the Sixth St Note, the Company reimbursed the investor for loan fees of $2,500, receiving net funding of $85,000. The Sixth Street SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Sixth St Note matures on October 19, 2022. The note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the date of the note, at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period ending on the last complete trading day prior to the date of conversion; provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The beneficial ownership limitation may not be waived by the investor. The note carries a prepayment penalty if the note is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 125%. After the expiration of 180 days following the issue date, the Company shall have no right of prepayment. During the fiscal year ending December 31, 2022, the Company issued 12,823,439 shares of common stock for the conversion of principal and interest of $357,947. As of December 31, 2023, the outstanding balance of this note was $0.

 

One July 27, 2022, the Company entered into a securities purchase agreement (the “SPA”) with 1800 Diagonal Lending LLC, a Virginia limited partnership (“1800 Diagonal”), pursuant to which the Company agreed to issue to 1800 Diagonal a 9% Promissory Note (the “Note”), dated July 27, 2022, in the principal amount of $129,250. The Note was funded by 1800 Diagonal on August 1, 2022, with the Company receiving funding of $125,000, net of legal fees of $3,000 and a due diligence fee of $1,250. The SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Note matures 12 months after the date of the note on July 27, 2023. The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following July 27, 2022, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 65% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after July 27, 2022; provided, however, that 1800 Diagonal may not convert the Note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s then-issued and outstanding common stock. This note is in default so default interest of 22.0% is in place along with penalties. During the fiscal year ending December 31, 2023, the Company issued 124,057,818 shares of common stock for the conversion of principal and interest of $48,600. As of December 31, 2023, the outstanding balance of this note was $80,650 and accrued interest and penalties was $60,224.

 

One October 25, 2023, the Company entered into a securities purchase agreement (the “SPA”) with 1800 Diagonal Lending LLC, a Virginia limited partnership (“1800 Diagonal”), pursuant to which the Company agreed to issue to 1800 Diagonal a 9% Promissory Note (the “Note”), dated October 25, 2023, in the principal amount of $12,000. The Note was funded by 1800 Diagonal on October 25, 2023, with the Company receiving funding of $12,000. The SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Note matures 12 months after the date of the note on October 25, 2024. The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following October 25, 2023, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 61% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after October 25, 2023; provided, however, that 1800 Diagonal may not convert the Note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s then-issued and outstanding common stock. As of December 31, 2023, the outstanding balance of this note was $12,000 and accrued interest was $198.

v3.24.2
RELATED PARTY TRANSACTIONS
12 Months Ended
Dec. 31, 2023
RELATED PARTY TRANSACTIONS  
Related Party Transactions

NOTE 8 – RELATED PARTY TRANSACTIONS

 

All related party transactions are recorded at the exchange amount which is the value established and agreed to by the related party.

 

Mr. William Alessi is the Company’s former CEO and director of the Company. The JanBella Group is an entity controlled by Mr. Alessi. Chris Chumas is a former director of the Company. On July 18, 2019, the Company issued promissory notes to Mr. Alessi, JanBella Group and Mr. Chumas to evidence the amounts they advanced to the Company. The notes are due on demand, bear interest at 10% per year, and are secured by all of the Company’s assets. At the option of the noteholders, the notes may be converted into shares of the Company’s common stock. The number of shares which will be issued upon any conversion of the notes will be determined by dividing the principal amount to be converted (plus, at the option of the noteholder, accrued and unpaid interest) by the lower of (i) $0.001 or, (ii) 50% of the lowest bid price during the forty-five consecutive trading day period ending on the trading day immediately prior to the conversion date.

 

On January 29, 2020, the Company issued 7,000,000 shares of its common stock to each of William Alessi and Chris Chumas, respectively, for partial conversion of their promissory notes in the principal amount of $7,000 each, respectively.

 

On October 15, 2021, the Company paid $50,287 to both Mr. Alessi and Mr. Chumas as payments against the promissory notes held by these individuals.

 

At December 31, 2023, the Company owed Mr. Alessi $179,700 in principal and $72,596 in accrued interest.

At December 31, 2023, the Company owed JanBella Group $94,402 in principal and $49,063 in accrued interest.

 

At December 31, 2023, the Company owed Mr. Chumas $100,000 in principal and $50,489 in accrued interest.

 

Effective May 11, 2022, the Company consummated a plan and agreement of merger (the Merger Agreement) with PXS, pursuant to which PXS became a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company issued 100,000,000 shares of its common stock to the shareholders of PXS and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 81,083,333 shares of Company common stock.

 

On October 11, 2022, the Company entered into three separate securities exchange agreements (collectively, the “Exchange Agreements”). Specifically, the Company entered into Exchange Agreements with three of its former officers and directors, (a) Fabian G. Deneault (the “Deneault Agreement”); (b) Eric Newlan (the “Newlan Agreement”); and (c) William E. Sluss (the “Sluss Agreement”).

 

Pursuant to the Exchange Agreements, the Company is to issue a total of 13,000 shares of its Series A Preferred Stock, in exchange for a total of 33,166,670 shares of its Common Stock, as follows:

 

Exchange Agreement

Number of Shares

of

Common Stock

Exchanged

Number of Shares

of

Series A Preferred

Stock Issued

Deneault Agreement

 

14,083,330 shares

5,500 shares

Newlan Agreement

 

14,083,340 shares

 

5,500 shares

Sluss Agreement

 

5,000,000 shares

 

2,000 shares

 

All 33,166,670 shares that were the subject of the Exchange Agreements were cancelled and returned to the status of authorized and unissued.

 

In October 2022, the Company issued 1,000 shares of its Series A Preferred Stock to its Interim CEO, Douglas V. Martin, as a retention bonus. Such shares were valued at $5,000, in the aggregate.

 

In February 2023 through June 2023, a former officer and director of the Company, Eric Newlan (then an officer and director of the Company) made advances on behalf of the Company in the total amount of $14,100, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Newlan are due on demand and bear no interest.

 

From July 2023 through December 2023, a former officer and director of the Company, Bill Allessi made advances on behalf of the Company in the total amount of $15,350, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Alessi are due on demand and bear no interest. 

 

Starting October 2023, the Company started paying its President, Eduardo Brito, a consulting fee amounting to $4,100 a month. The Company accrued for the last three months of fiscal year 2023 for a total of $12,300 and made a payment of $900. As of December 31, 2023, the accrued consulting fee was $11,400.

v3.24.2
DERIVATIVE LIABILITIES
12 Months Ended
Dec. 31, 2023
DERIVATIVE LIABILITIES  
Derivative Liabilities

NOTE 9 – DERIVATIVE LIABILITIES

 

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging, and hedging, and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Binomial pricing model to calculate the fair value as of December 31, 2023. The Binomial model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. For the year ended December 31, 2023, the fair value of each convertible note is estimated using the Binomial valuation model. The Company changed the method of valuation of derivative liabilities to using the Binomial option pricing model for the year ended December 31, 2023, from Black Scholes option pricing model used for the year ended December 31, 2022. This change of valuation method used resulted in a decrease in derivative liabilities of $289,388.

 

For the year ended December 31, 2023, the assumptions utilized in estimating fair values of the liabilities measured on a recurring basis are as follows:

 

 

 

Year

Ended

 

 

 

December 31,

2023

 

Expected term

 

0.34 years

 

Expected average volatility

 

 

280.85%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

 

5.41%

 

The fair value measurements of the derivative liabilities at December 31, 2023, is summarized:

  

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$

3,294,816

 

 

$

-

 

 

$

-

 

 

$

3,294,816

 

The fair value measurements of the derivative liabilities at December 31, 2022, is summarized:

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$2,838,278

 

 

$-

 

 

$-

 

 

$2,838,278

 

v3.24.2
COMMITMENTS AND CONTINGENCIES
12 Months Ended
Dec. 31, 2023
COMMITMENTS AND CONTINGENCIES  
Commitments And Contingencies

NOTE 10 – COMMITMENTS AND CONTINGENCIES

 

Legal Matters

 

The Company is subject, from time to time, to claims by third parties under various legal disputes. The defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition and cash flows. As of December 31, 2023, the Company did not have any legal actions pending against it.

v3.24.2
CAPITAL STOCK
12 Months Ended
Dec. 31, 2023
CAPITAL STOCK  
Capital Stock

NOTE 11 – CAPITAL STOCK

 

In April 2022, the Company issued 300,000 shares of common stock to 11 investors for $120,000 in cash.

 

On May 8, 2022, four shareholders surrendered 550,000 shares of common stock that were immediately cancelled by the Company.

 

On May 11, 2022, the Company issued 100,000,000 shares of common stock to shareholders of Petro X Solutions, Inc in a reverse merger.

 

During the fiscal year ended December 31, 2022, the Company issued 14,825,323 shares of common stock to Geneva Roth Reward Holding for conversion of $411,455 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 63,461,079 shares of common stock to Jefferson Street Capital, LLC for conversion of $565,463 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 89,489,396 shares of common stock to Leonite Capital, LLC for conversion of $756,656 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 12,823,439 shares of common stock to Sixth Street Lending, LLC for conversion of $357,947 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 2,465,469 shares of common stock to GS Capital for conversion of $57,642 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 9,873,605 shares of common stock to Metrospace for conversion of $71,302 in convertible debt.

 

During the fiscal year ended December 31, 2022, the Company issued 26,616,440 shares of common stock to William Alessi for conversion of $43,843 in convertible debt.

 

On October 11, 2022, three shareholders exchanged 33,166,670 shares of common stock for 13,000 shares of series A preferred stock. Also on that day, the Company issued 1,000 shares of series A preferred stock to an individual for services rendered valued at $10,777.

 

On December 5, 2022, the Company issued 15,000,000 shares of common stock per a sponsorship agreement with Spire Motorsports valued at $21,000.

 

During the fiscal year ended December 31, 2023, the Company issued 15,961,538 shares of common stock to Jefferson Street Capital, LLC for conversion of $8,300 in convertible debt.

 

During the fiscal year ended December 31, 2023, the Company issued 114,657,232 shares of common stock to Leonite Capital, LLC for conversion of $71,876 in convertible debt.

During the fiscal year ended December 31, 2023, the Company issued 15,914,511 shares of common stock to William Alessi for conversion of $12,462 in convertible debt.

 

During the fiscal year ended December 31, 2023, the Company issued 124,057,818 shares of common stock 1800 Diagonal Lending for conversion of $48,600 in convertible debt.

 

During the fiscal year ended December 31, 2023, the Company issued 53,928,230 shares of common stock JanBella Group for conversion of $10,598 in convertible debt.

 

See Part II – Unregistered Sales of Equity Securities and Use of Proceeds regarding the sale of unregistered securities and use of proceeds.

v3.24.2
WARRANTS
12 Months Ended
Dec. 31, 2023
WARRANTS  
WARRANTS

NOTE 12 – WARRANTS

 

As a placement agent fee in connection with the Company’s entering into a Standby Equity Commitment Agreement with MacRab, LLC, in August 2022, the Company issued to MacRab, LLC 5,555,555 cashless warrants with an initial exercise price of $0.009 per share.

v3.24.2
INCOME TAXES
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
INCOME TAXES

NOTE 13 – INCOME TAXES

 

The Company operates in the United States; accordingly, federal and state income taxes have been provided based upon the tax laws and rates of the United States deferred taxes are determined based on the temporary differences between the financial statement and income tax bases of assets and liabilities as measured by the enacted tax rates, which will be in effect when these differences reverse.

 

The Company is subject to United States income taxes at a rate of 21%. The reconciliation of the provision for income taxes at the United States statutory rate compared to the Company’s income tax expense as reported is as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2022

 

 

2022

 

Income tax (payable) recovery at statutory rate of 21%

 

$(312,605 )

 

$(6,654 )

Valuation allowance change

 

 

312,605

 

 

 

6,654

 

Provision for income taxes

 

$-

 

 

$-

 

v3.24.2
DISCONTINUED OPERATIONS
12 Months Ended
Dec. 31, 2023
DISCONTINUED OPERATIONS  
Discontinued Operations

NOTE 14 – DISCONTINUED OPERATIONS

 

In May 2023, the Company decided to discontinue operations of its subsidiary, Petro X Solutions (PXS). Effective June 1, 2023, the PXS acquisition was rescinded and it ceased being a subsidiary of the Company.

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the assets and liabilities of the discontinued operations (held for sale) in the consolidated balance sheets and consist of the following:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

CURRENT ASSETS OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

Cash and cash equivalents

 

$-

 

 

$34,550

 

Inventories

 

 

-

 

 

 

91

 

Prepaid expenses

 

 

-

 

 

 

231,610

 

TOTAL CURRENT ASSETS OF DISCONTINUED OPERATIONS

 

$-

 

 

$266,251

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$-

 

 

$200,149

 

TOTAL CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

$-

 

 

$200,149

 

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the Consolidated Statements of Operations. The results of operations for this entity for the years ended December 31, 2023 and 2022, have been reflected as discontinued operations in the Consolidated Statements of Operations, and consist of the following:

 

 

 

Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Net sales

 

$-

 

 

$250

 

Cost of sales

 

 

5,038

 

 

 

7,329

 

Gross profit

 

 

(5,038)

 

 

(7,079)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

192,213

 

 

 

54,210

 

 

 

 

192,213

 

 

 

54,210

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

(197,251)

 

 

(61,289)

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

(197,251)

 

 

(61,289)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

-

 

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$(197,251)

 

$(61,289)

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the Consolidated Statements of Cash Flows. The cash flow activity from discontinued operations for the years ended December 31, 2023 and 2022, have been reflected as discontinued operations in the Consolidated Statements of Cash Flows and consist of the following:

 

 

 

Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$(197,251)

 

$(61,289)

Depreciation expense

 

 

-

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade receivables

 

 

-

 

 

 

-

 

Inventories

 

 

-

 

 

 

1,920

 

Prepaid expenses and other current assets

 

 

225,390

 

 

 

(231,610)

Accounts payable and accrued liabilities

 

 

(65,626)

 

 

200,150

 

Accounts payable and accrued liabilities - related parties

 

 

-

 

 

 

-

 

Net cash provided by operating activities of discontinued operations

 

$(37,487)

 

$(90,829)

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Net cash held in discontinued operations

 

 

(541)

 

 

-

 

Net cash used in investing activities of discontinued operations

 

$(541)

 

$-

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Proceeds from related party advances

 

$5,500

 

 

$-

 

Issuance of common stock for cash

 

 

-

 

 

 

110,000

 

Net cash used in financing activities of discontinued operations

 

$5,500

 

 

$110,000

 

v3.24.2
SUBSEQUENT EVENTS
12 Months Ended
Dec. 31, 2023
SUBSEQUENT EVENTS  
Subsequent Events

NOTE 15 – SUBSEQUENT EVENTS

 

The Company has evaluated all transactions from December 31, 2023, through the financial statement issuance date for subsequent event disclosure consideration and noted no significant subsequent event that needs to be disclosed, except as noted below.

 

During the three months ended March 31, 2024, the Company issued 566,163,482 shares of common stock to 1800 Diagonal Lending, LLC for conversion of $152,645 in convertible debt.

 

On March 14, 2024, the Company issued 65,230,769 shares of common stock to Metrospaces for conversion of $8,480 in accrued interest on convertible debt.

 

On April 4, 2024, the Company issued 65,230,769 shares of common stock to Metrospaces for the conversion of $8,480 in accrued interest.

 

In April 2024, the Company negotiated exchanged agreements with six convertible note holders. The Company agreed to exchange principal and accrued interest and penalties on these notes with preferred series B stock of the Company. The Company will issue 1,167 shares of preferred series B stock under these agreements. The accounting for these agreements is still being evaluated by the Company.

v3.24.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Dec. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis Of Presentation

The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America and has a year-end of December 31st.

 

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

Use Of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of long-lived assets and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Consolidation

The financial statements include the financial statements of the Company and its’ wholly-owned subsidiaries Diamond Creek Group, LLC, Good Hemp Wellness, LLC and Petro X Solutions, Inc. Good Hemp Wellness, LLC was discontinued during 2021. Petro X Solutions, Inc. was discontinued during 2023. All intercompany transactions have been eliminated in consolidation.

Impairment Of Long-lived Assets

Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

Fair Value Of Financial Instruments

The FASB issued ASC 820-10, Fair Value Measurements and Disclosures, for financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. ASC 820-10 defines fair value as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:

 

-

Level 1: Quoted prices in active markets for identical assets or liabilities

-

Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.

-

Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter.

Cash And Cash Equivalents

For purposes of the statement of cash flows, cash equivalents include demand deposits, money market funds, and all highly liquid debt instructions with original maturities of three months or less.

 

The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

Inventory

Inventory consisting of raw materials and finished product is stated at the lower of cost (first in, first out method) or net realizable value.

Concentration and Credit Risk

At December 31, 2023, the Company’s receivables were with three customers. Sales to these three customers comprised 68% of the Company’s sales during the year ended December 31, 2023.

Accounts Receivable And Allowance For Doubtful Accounts

Trade accounts receivable consists of product sales to customers. Trade accounts receivable are generally due 30 days after issuance of the invoice. Receivables past due more than 120 days are considered delinquent. Delinquent receivables are written off based on specific circumstances of the customer. At December 31, 2023 and 2022, an allowance was not deemed necessary.

Derivative Financial Instruments

For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates prior to December 31, 2023. The Company changed the method of valuation of derivative liabilities to using the Binomial option pricing model for the year ended December 31, 2023, from the Black Scholes option pricing model used prior to this valuation date of December 31, 2023. This change of valuation method resulted in a decrease in derivative liabilities of $289,388 for the year ended December 31, 2023. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

Commitment And Contingencies

The Company follows ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

The Company follows ASC 440-10, Commitments, to report accounting for certain commitments.

Net Income (Loss) Per Common Share

The Company computes net income or loss per share in accordance with ASC 260 Earnings per Share. Under the provisions of the Earnings per Share Topic ASC, basic net income (loss) per share is computed by dividing the net income (loss) available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the period. The calculation of diluted net income (loss) per share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive.

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740 Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that would otherwise be recorded for income tax benefits primarily relating to operating loss carryforwards as realization cannot be determined to be more likely than not.

 

The statement establishes a more-likely-than-not threshold for recognizing the benefits of tax return positions in the financial statements. Also, the statement implements a process for measuring those tax positions which meet the recognition threshold of being ultimately sustained upon examination by the taxing authorities. There are no uncertain tax positions taken by the Company on its tax returns and the adoption of the statement had no material impact to the Company’s financial statements. The Company files tax returns in the US and states in which it has operations and is subject to taxation. Tax years subsequent to 2019 remain open to examination by U.S. federal and state tax jurisdictions.

Revenue Recognition

The Company follows ASC 606-10, “Revenue from Contracts with Customers,” whereby revenue is measured based on a consideration expected to be received, as specified in a contract with a customer and recognized when we satisfy the performance obligation specified in each contract. The Company recognizes revenue from the sale of products and services following the five steps procedure:

 

Step 1: Identify the contract(s) with customers

Step 2: Identify the performance obligations in the contract

Step 3: Determine the transaction price

Step 4: Allocate the transaction price to performance obligations

Step 5: Recognize revenue when the entity satisfies a performance obligation

 

The Company recognizes revenue when it satisfies its obligation by transferring control of the good or service to the customer. A performance obligation is satisfied over time if one of the following criteria are met:

 

 

a.

the customer simultaneously receives and consumes the benefits as the entity performs;

 

b.

the entity’s performance creates or enhances an asset that the customer controls as the asset is created or enhanced; or

 

c.

the entity’s performance does not create an asset with an alternative use to the entity, and the entity has an enforceable right to payment for performance completed to date.

 

The Company recognizes revenue when the product is delivered to the customers’ warehouse. The Company is responsible for any damaged or lost product. The Company also issues credits to customers for product that are not sold to consumers that exceeds the expiration date.

 

Regularly, the Company jointly runs promotions with customers to provide discounts to consumers. These discounts are shared by the Company on a pre-determined price for every “scanback” (UPC scan in the customers’ systems). The Company issues credits to the customers for these “scanbacks”.

Recently Issued Accounting Pronouncements

From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

v3.24.2
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
INTANGIBLE ASSETS  
Schedule Of Branding Agreement

Purchase Price Allocation

 

Amount

 

Acquisition cost

 

$643,000

 

Assets acquired

 

 

 

 

Cash and cash equivalents

 

 

38,635

 

Accounts receivable

 

 

41,611

 

Property and equipment

 

 

97,228

 

Trademark

 

 

100,000

 

Total assets acquired

 

 

277,474

 

Liabilities assumed

 

 

 

 

Accounts payable and accrued liabilities

 

 

77,998

 

Note payable

 

 

20,000

 

Total liabilities assumed

 

 

97,998

 

Goodwill at purchase

 

 

463,524

 

Impairment of goodwill

 

 

(161,309)

Goodwill as of December 31, 2021

 

$302,215

 

Schedule Of impairment of goodwill

 

 

Amount

 

Goodwill as of December 31, 2021

 

$302,215

 

Impairment of goodwill

 

 

(302,215)

Goodwill as of December 31, 2023

 

$-

 

v3.24.2
RELATED PARTY TRANSACTIONS (Tables)
12 Months Ended
Dec. 31, 2023
RELATED PARTY TRANSACTIONS  
Schedule Of Summary Purchases Towards Related Party

Exchange Agreement

Number of Shares

of

Common Stock

Exchanged

Number of Shares

of

Series A Preferred

Stock Issued

Deneault Agreement

 

14,083,330 shares

5,500 shares

Newlan Agreement

 

14,083,340 shares

 

5,500 shares

Sluss Agreement

 

5,000,000 shares

 

2,000 shares

v3.24.2
DERIVATIVE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
DERIVATIVE LIABILITIES  
Schedule Of assumptions utilized in estimating fair values of the liabilities

 

 

Year

Ended

 

 

 

December 31,

2023

 

Expected term

 

0.34 years

 

Expected average volatility

 

 

280.85%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

 

5.41%
Schedule Of Fair Value Measurements Of The Derivative Liabilities

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$

3,294,816

 

 

$

-

 

 

$

-

 

 

$

3,294,816

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$2,838,278

 

 

$-

 

 

$-

 

 

$2,838,278

 

v3.24.2
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Reconciliation Of The Provision For Income Taxes

 

 

December 31,

 

 

December 31,

 

 

 

2022

 

 

2022

 

Income tax (payable) recovery at statutory rate of 21%

 

$(312,605 )

 

$(6,654 )

Valuation allowance change

 

 

312,605

 

 

 

6,654

 

Provision for income taxes

 

$-

 

 

$-

 

v3.24.2
DISCONTINUED OPERATIONS (Tables)
12 Months Ended
Dec. 31, 2023
DISCONTINUED OPERATIONS  
Summary Of Separately Reported Assets and Liabilities of The Discontinued Operations (Held for Sale) In The Consolidated Balance Sheets

 

 

December 31, 2023

 

 

December 31, 2022

 

CURRENT ASSETS OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

Cash and cash equivalents

 

$-

 

 

$34,550

 

Inventories

 

 

-

 

 

 

91

 

Prepaid expenses

 

 

-

 

 

 

231,610

 

TOTAL CURRENT ASSETS OF DISCONTINUED OPERATIONS

 

$-

 

 

$266,251

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$-

 

 

$200,149

 

TOTAL CURRENT LIABILITIES OF DISCONTINUED OPERATIONS

 

$-

 

 

$200,149

 

Summary Of Discontinued Operations In The Consolidated Statements Of Operations

 

 

Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Net sales

 

$-

 

 

$250

 

Cost of sales

 

 

5,038

 

 

 

7,329

 

Gross profit

 

 

(5,038)

 

 

(7,079)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

192,213

 

 

 

54,210

 

 

 

 

192,213

 

 

 

54,210

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

(197,251)

 

 

(61,289)

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

(197,251)

 

 

(61,289)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

-

 

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$(197,251)

 

$(61,289)
Summary Of Discontinued Operations In The Consolidated Statements Of Cash Flows

 

 

Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$(197,251)

 

$(61,289)

Depreciation expense

 

 

-

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade receivables

 

 

-

 

 

 

-

 

Inventories

 

 

-

 

 

 

1,920

 

Prepaid expenses and other current assets

 

 

225,390

 

 

 

(231,610)

Accounts payable and accrued liabilities

 

 

(65,626)

 

 

200,150

 

Accounts payable and accrued liabilities - related parties

 

 

-

 

 

 

-

 

Net cash provided by operating activities of discontinued operations

 

$(37,487)

 

$(90,829)

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Net cash held in discontinued operations

 

 

(541)

 

 

-

 

Net cash used in investing activities of discontinued operations

 

$(541)

 

$-

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Proceeds from related party advances

 

$5,500

 

 

$-

 

Issuance of common stock for cash

 

 

-

 

 

 

110,000

 

Net cash used in financing activities of discontinued operations

 

$5,500

 

 

$110,000

 

v3.24.2
NATURE OF OPERATIONS (Details Narrative) - USD ($)
1 Months Ended
May 11, 2022
Dec. 02, 2021
Apr. 02, 2021
Apr. 23, 2021
Total Purchase Price   $ 643,000 $ 500,000 $ 143,000
Preferred Stock        
Preferred Stock Shares Authorized, Designating Shares 120,000,000      
v3.24.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
12 Months Ended
Dec. 31, 2023
USD ($)
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Decrease in derivative liabilities $ 289,388
v3.24.2
GOING CONCERN (Details Narrative) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
GOING CONCERN    
Working Capital Deficit $ (5,233,610)  
Cash used in operating activities 81,458  
Net Loss $ (1,488,595) $ (31,688)
v3.24.2
ACQUISITION OF PETRO X SOLTUIONS INC (Details Narrative) - shares
12 Months Ended
May 11, 2022
Dec. 31, 2023
Dec. 31, 2022
Common Stock Shares Authorized, Designating Shares 100,000,000 5,000  
Common stock shares   678,796,778 339,277,449
Merger Agreement [Member]      
Common stock shares 81,083,333    
Series B-1 Convertible Preferred Shares [Member]      
Common Stock Shares Authorized, Designating Shares 100,000,000    
v3.24.2
RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS, INC. (Details Narrative)
May 11, 2022
shares
RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS, INC. (Details Narrative)  
Shares issued to shareholders 100,000,000
v3.24.2
INTANGIBLE ASSETS (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
INTANGIBLE ASSETS      
Acquisition Cost     $ 643,000
Assets acquired      
Cash and cash equivalents     38,635
Accounts receivable     41,611
Property and Equipment     97,228
Trademark     100,000
Total assets acquired     277,474
Liabilities assumed      
Accounts payable and accrued liabilities     77,998
Note payable     20,000
Total liabilities assumed     97,998
Assets acquired and liabilities assumed, net     463,524
Impairment of goodwill     (161,309)
Goodwill $ 0 $ 302,215 $ 302,215
v3.24.2
INTANGIBLE ASSETS (Details 1) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2021
INTANGIBLE ASSETS    
Goodwill opening balance $ 302,215  
Impairment of goodwill (302,215) $ (161,309)
Goodwill closing balance $ 0 $ 302,215
v3.24.2
INTANGIBLE ASSETS (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Apr. 02, 2021
Apr. 23, 2021
Dec. 31, 2023
Dec. 31, 2021
INTANGIBLE ASSETS        
Goodwill opening balance     $ 302,215  
Impairment of goodwill     (302,215) $ (161,309)
Goodwill closing balance     $ 0 302,215
Acquisition price $ 643,000      
Initial portion of purchase price paid $ 500,000      
Balance payment related to acquisition   $ 143,000    
Description of related party     On December 31, 2022 the Company impaired the Good Hemp-related assets by $7,000, based on evaluation of these assets by management. In February 2023, the Company sold all of its Good Hemp-related assets to JanBella Group, LLC, a company controlled by the Company’s current controlling shareholder, William Alessi (then, a third-party). In consideration of such assets, Mr. Alessi forgave $5,000 of indebtedness of the Company  
Impairment of goodwill     $ 302,215 $ 161,309
v3.24.2
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Dec. 13, 2021
Oct. 05, 2021
Aug. 13, 2021
May 04, 2021
May 10, 2020
Oct. 25, 2023
Jul. 27, 2022
Apr. 30, 2022
Nov. 17, 2021
Oct. 19, 2021
Apr. 21, 2021
Mar. 26, 2021
Dec. 31, 2023
Dec. 31, 2022
Legal Fees         $ 80,000                  
Common Stock Shares Issued Upon Debt Conversion               300,000            
Accrued interest                         $ 10,081 $ 3,751
Interest Charge                         398,818 783,170
Loan Fees                         $ 0 $ 13,806
Jefferson Street Capital, LLC [Member]                            
Common Stock Shares Issued Upon Debt Conversion                         15,961,538 63,461,079
Sixth Street Lending, LLC [Member]                            
Common Stock Shares Issued Upon Debt Conversion                           12,823,439
Securities Purchase Agreement [Member]                            
Convertible Promissory Note Principal Amount                       $ 568,182    
Legal Fees                       $ 2,000    
Shares Issuable Description                       The note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the date of the note, at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period ending on the last complete trading day prior to the date of conversion    
Ownership Percentage Towards Common Stock                       4.99%    
Convertible Note Prepayment Description                       The note carries a prepayment penalty if the note is paid off in 30, 60, 90, 120, 150, or 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 112%, 115%, 118%, 125%, 130%, and 135% respectively. After the expiration of 180 days following the issue date, the Company shall have no right of prepayment    
Interest Rate                       8.00%    
Outstanding balance of notes payable                         $ 713,232  
Accrued interest                         $ 129,516  
Common Stock Issuance Of Shares                       65,000 114,657,232  
Common Stock Issuance in conversion of interest                         $ 71,876  
Securities Purchase Agreement [Member] | Metrospaces, Inc. [Member]                            
Convertible Promissory Note Principal Amount       $ 50,000                    
Common stock, share issued                           9,873,605
Interest                           $ 71,302
Shares Issuable Description       The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 65% multiplied by the lowest closing price during the 20 trading day period prior to the date of conversion (and including the conversion date)                    
Convertible Note Prepayment Description       The note carries a prepayment penalty if it is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 115% if prepaid within 60 days, 120% if prepaid from 61 days-120 days, and 125% if prepaid between 121 days-180 days of issuance. After the expiration of 180 days, the Company shall have no right of prepayment                    
Interest Rate       5.00%                    
Maturity Date       May 04, 2022                    
Convertible Promissory Note       $ 50,000                    
Outstanding balance of notes payable                         31,923  
Accrued interest                         31,950  
Securities Purchase Agreement [Member] | Geneva Roth Remark Holdings, Inc. [Member]                            
Convertible Promissory Note Principal Amount     $ 250,375                      
Common stock, share issued                           19,623,819
Interest                           $ 628,707
Shares Issuable Description     The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 75% multiplied by the lowest closing price during the previous trading day period prior to the date of conversion (and including the conversion date)                      
Ownership Percentage Towards Common Stock     4.99%                      
Interest Rate     10.00%                      
Maturity Date     Aug. 13, 2022                      
Convertible Promissory Note     $ 225,000                      
Outstanding balance of notes payable                         $ 0  
Original Issue Discount     25,375                      
Interest Charge     $ 25,037                      
Securities Purchase Agreement [Member] | Jefferson Street Capital, LLC [Member]                            
Convertible Promissory Note Principal Amount   $ 275,000                        
Common stock, share issued                         15,961,538 67,718,082
Interest                         $ 8,300 $ 732,092
Shares Issuable Description   The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 75% multiplied by the lowest closing bid price during the 10 trading day period prior to the date of conversion (and including the conversion date)                        
Ownership Percentage Towards Common Stock   4.99%                        
Interest Rate   10.00%                        
Convertible Promissory Note   $ 230,000                        
Outstanding balance of notes payable                         123,572  
Accrued interest                         36,073  
Original Issue Discount   25,000                        
Loan Fees   $ 20,000                        
Securities Purchase Agreement [Member] | Sixth Street Lending, LLC [Member]                            
Convertible Promissory Note Principal Amount                   $ 87,500        
Common stock, share issued                           12,823,439
Interest                           $ 357,947
Shares Issuable Description                   The note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the date of the note, at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period ending on the last complete trading day prior to the date of conversion        
Ownership Percentage Towards Common Stock                   4.99%        
Convertible Note Prepayment Description                   The note carries a prepayment penalty if the note is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 125%. After the expiration of 180 days following the issue date, the Company shall have no right of prepayment        
Interest Rate                   5.00%        
Convertible Promissory Note                   $ 85,000        
Outstanding balance of notes payable                         $ 0  
Securities Purchase Agreement [Member] | Diagonal Lending LLC [Member]                            
Convertible Promissory Note Principal Amount           $ 12,000 $ 129,250              
Common stock, share issued                         124,057,818  
Interest                         $ 48,600  
Shares Issuable Description           The Note is convertible into shares of the Company’s common stock at a conversion price equal to 61% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after October 25, 2023 The Note is convertible into shares of the Company’s common stock at a conversion price equal to 65% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after July 27, 2022              
Ownership Percentage Towards Common Stock           4.99% 4.99%              
Convertible Note Prepayment Description           The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following October 25, 2023, the Company has no right of repayment The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following July 27, 2022, the Company has no right of repayment              
Interest Rate           9.00% 9.00%              
Maturity Date           Oct. 25, 2024 Jul. 27, 2023              
Convertible Promissory Note           $ 12,000 $ 125,000              
Outstanding balance of notes payable                         80,650  
Accrued interest                         60,224  
Loan Fees             3,000              
Diligence fee             $ 1,250              
Securities Purchase Agreement [Member] | Diagonal Lending LLC [Member] | October 25, 2023 [Member]                            
Outstanding balance of notes payable                         12,000  
Accrued interest                         $ 198  
Securities Purchase Agreement [Member] | GS Capital Partners, LLC [Member]                            
Convertible Promissory Note Principal Amount                     $ 85,750      
Common stock, share issued                         5,076,422  
Interest                         $ 171,547  
Legal Fees                     $ 3,750      
Shares Issuable Description                     The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period prior to the date of conversion (and including the conversion date)      
Ownership Percentage Towards Common Stock                     4.99%      
Convertible Note Prepayment Description                     The note carries a prepayment penalty if it is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 105% if prepaid within 60 days, 120% if prepaid from 61 days-120 days, and 125% if prepaid between 121 days-180 days of issuance. After the expiration of 180 days, the Company shall have no right of prepayment      
Interest Rate                     5.00%      
Principal Amount                     $ 74,000      
Common Stock Shares Issued Upon Debt Conversion 224,964               83,043          
Outstanding balance of notes payable                         $ 0  
Interest Charge $ 8,774               $ 8,745          
v3.24.2
RELATED PARTY TRANSACTIONS (Details)
Dec. 31, 2023
shares
Deneault Agreement [Member]  
Common Shares 14,083,330
Prefered stock shares 5,500
Newlan Agreement [Member]  
Common Shares 14,083,340
Prefered stock shares 5,500
Sluss Agreement [Member]  
Common Shares 5,000,000
Prefered stock shares 2,000
v3.24.2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
May 11, 2022
Oct. 31, 2023
Feb. 28, 2023
Jul. 18, 2019
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Oct. 31, 2022
Oct. 15, 2021
Jan. 29, 2020
Converted Description       The number of shares which will be issued upon any conversion of the notes will be determined by dividing the principal amount to be converted (plus, at the option of the noteholder, accrued and unpaid interest) by the lower of (i) $0.001 or, (ii) 50% of the lowest bid price during the forty-five consecutive trading day period ending on the trading day immediately prior to the conversion date            
Common Stock Shares Cancel         33,166,670 33,166,670        
Operating expenses           $ 286,856 $ 301,444      
Common Stock Shares Issued         678,796,778 678,796,778 339,277,449      
Common Stock Shares Authorized, Designating Shares 100,000,000         5,000        
Conversion of common stock into preferred stock, shares           33,166,670        
Mr. William Alessi [Member]                    
Common Stock Shares Issued                   7,000,000
Principal amount                   $ 7,000
Mr. Alessi Trust [Member]                    
Common Stock Shares Issued         13,000 13,000        
Amount Paid                 $ 50,287  
Eric Newlan [Member]                    
Operating expenses     $ 14,100              
Bill Allessi [Member]                    
Operating expenses         $ 15,350          
Eduardo Brito [Member]                    
Consulting fee   $ 4,100                
Accrued consulting fee         11,400 $ 11,400        
Consulting fee paid   900                
Total Consulting fee during the year   $ 12,300                
Mr. Alessi [Member]                    
Balance amount owed to related party         179,700 179,700        
Accrued interest         72,596 72,596        
JanBella Group [Member]                    
Balance amount owed to related party         94,402 94,402        
Accrued interest         49,063 49,063        
Mr. Chumas [Member]                    
Balance amount owed to related party         100,000 100,000        
Accrued interest         $ 50,489 $ 50,489        
CEO and Director [Member]                    
Common Stock Shares Issued         81,083,333 81,083,333   1,000    
v3.24.2
DERIVATIVE LIABILITIES (Details)
12 Months Ended
Dec. 31, 2023
DERIVATIVE LIABILITIES  
Expected term 4 months 2 days
Expected average volatility 280.85%
Expected dividend yield 0.00%
Risk-free interest rate 5.41%
v3.24.2
DERIVATIVE LIABILITIES (Details 1) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Total $ 3,294,816 $ 2,838,278
Level 1 [Member]    
Total 0 0
Level 2 [Member]    
Total 0 0
Level 3 [Member]    
Total $ 3,294,816 $ 2,838,278
v3.24.2
DERIVATIVE LIABILITIES (Details Narrative)
12 Months Ended
Dec. 31, 2023
USD ($)
DERIVATIVE LIABILITIES  
Decrease in derivative liabilities $ 289,388
v3.24.2
CAPITAL STOCK (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Dec. 05, 2022
Oct. 11, 2022
May 11, 2022
May 08, 2022
Apr. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Shares Issued For Cancelled, Shares       550,000      
Shareholder exchanged Common stock, shares   33,166,670          
Shares Issued For Service Rendered, value   $ 10,777          
Shares Issued For Service Rendered, Shares   1,000          
Common Share Issued Convertible Debt, Shares         300,000    
Common Share Issued Convertible Debt, Amount         $ 120,000    
Series A preferred [Member]              
Shareholder exchanged Common stock, shares   13,000          
Jefferson Street Capital, LLC [Member]              
Common Share Issued Convertible Debt, Shares           15,961,538 63,461,079
Common Share Issued Convertible Debt, Amount           $ 8,300 $ 565,463
Sixth Street Lending, LLC [Member]              
Common Share Issued Convertible Debt, Shares             12,823,439
Common Share Issued Convertible Debt, Amount             $ 357,947
Geneva Roth Rewards Holdings, Inc              
Common Share Issued Convertible Debt, Shares             14,825,323
Common Share Issued Convertible Debt, Amount             $ 411,455
Leonite Capital, LLC [Member]              
Common Share Issued Convertible Debt, Shares           114,657,232 89,489,396
Common Share Issued Convertible Debt, Amount           $ 71,876 $ 756,656
GS Capital, LLC [Member]              
Common Share Issued Convertible Debt, Shares             2,465,469
Common Share Issued Convertible Debt, Amount             $ 57,642
Metrospace [Member]              
Common Share Issued Convertible Debt, Shares             9,873,605
Common Share Issued Convertible Debt, Amount             $ 71,302
William Alessi [Member]              
Common Share Issued Convertible Debt, Shares           15,914,511 26,616,440
Common Share Issued Convertible Debt, Amount           $ 12,462 $ 43,843
Spire Motorsports [Member]              
Common Share Issued Convertible Debt, Shares 15,000,000            
Common Share Issued Convertible Debt, Amount $ 21,000            
Petro X Solutions, Inc [Member]              
Common Share Issued Convertible Debt, Shares     100,000,000        
1800 Diagonal Lending, LLC [Member]              
Common Share Issued Convertible Debt, Shares           124,057,818  
Common Share Issued Convertible Debt, Amount           $ 48,600  
JanBella Group [Member]              
Common Share Issued Convertible Debt, Shares           53,928,230  
Common Share Issued Convertible Debt, Amount           $ 10,598  
v3.24.2
WARRANTS (Details Narrative)
12 Months Ended
Dec. 31, 2023
$ / shares
shares
WARRANTS  
Debt Conversion, Shares | shares 5,555,555
Exercise price | $ / shares $ 0.009
v3.24.2
INCOME TAXES (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
INCOME TAXES    
Income Tax (payable) Recovery At Statutory Rate Of 21% $ (312,605) $ (6,654)
Valuation Allowance Change 312,605 6,654
Provision For Income Taxes $ 0 $ 0
v3.24.2
INCOME TAXES (Details Narrative)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Federal Income Taxes Rate 21.00%
v3.24.2
DISCONTINUED OPERATIONS (Details) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
TOTAL CURRENT ASSETS OF DISCONTINUED OPERATIONS $ 0 $ 266,251
TOTAL CURRENT LIABILITIES OF DISCONTINUED OPERATIONS 0 200,149
Discontinued Operations [Member]    
Cash and cash equivalents 0 34,550
Inventories 0 91
Prepaid expenses 0 231,610
TOTAL CURRENT ASSETS OF DISCONTINUED OPERATIONS 0 266,251
Accounts payable and accrued liabilities 0 200,149
TOTAL CURRENT LIABILITIES OF DISCONTINUED OPERATIONS $ 0 $ 200,149
v3.24.2
DISCONTINUED OPERATIONS (Details 1) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
NET INCOME (LOSS) OF DISCONTINUED OPERATIONS $ (197,251) $ (61,289)
Discontinued Operations [Member]    
Net sales 0 250
Cost of sales 5,038 7,329
Gross profit (5,038) (7,079)
General and administrative 192,213 54,210
OPERATING EXPENSES OF DISCONTINUED OPERATIONS 192,213 54,210
OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS (197,251) (61,289)
INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS (197,251) (61,289)
Provision for income taxes of discontinued operations 0 0
NET INCOME (LOSS) OF DISCONTINUED OPERATIONS $ (197,251) $ (61,289)
v3.24.2
DISCONTINUED OPERATIONS (Details 2) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Net loss $ 1,488,595 $ 31,688
Depreciation expense 25,874 26,240
Net cash used in financing activities of discontinued operations 5,500 110,000
Discontinued Operations [Member]    
Net loss (197,251) (61,289)
Depreciation expense 0 0
Trade receivables 0 0
Inventories 0 1,920
Prepaid expenses and other current assets 225,390 (231,610)
Accounts payable and accrued liabilities (65,626) 200,150
Accounts payable and accrued liabilities - related parties 0 0
Net cash provided by operating activities of discontinued operations (37,487) (90,829)
Net cash held in discontinued operations (541) 0
Net cash used in investing activities of discontinued operations (541) 0
Proceeds from related party advances 5,500 0
Issuance of common stock for cash 0 110,000
Net cash used in financing activities of discontinued operations $ 5,500 $ 110,000
v3.24.2
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Apr. 04, 2024
Mar. 14, 2024
Apr. 30, 2022
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Common Share Issued Convertible Debt, Shares     300,000      
Common Share Issued Convertible Debt, Amount     $ 120,000      
1800 Diagonal Lending, LLC [Member]            
Common Share Issued Convertible Debt, Shares         124,057,818  
Common Share Issued Convertible Debt, Amount         $ 48,600  
Metrospace [Member]            
Common Share Issued Convertible Debt, Shares           9,873,605
Common Share Issued Convertible Debt, Amount           $ 71,302
Subsequent Event Member | 1800 Diagonal Lending, LLC [Member]            
Common Share Issued Convertible Debt, Shares       566,163,482    
Common Share Issued Convertible Debt, Amount       $ 152,645    
Subsequent Event Member | Metrospace [Member]            
Common Share Issued Convertible Debt, Shares 65,230,769 65,230,769        
Common Share Issued Convertible Debt, Amount $ 8,480 $ 8,480        

Good Hemp (PK) (USOTC:GHMP)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Good Hemp (PK) Charts.
Good Hemp (PK) (USOTC:GHMP)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Good Hemp (PK) Charts.