UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark one)

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from _________ to ___________

 

Accredited Solutions, Inc.

(Exact Name of Registrant as Specified in Its Charter)

 

Nevada

000-54509

45-2578051

(State of Incorporation)

(Commission File Number)

(IRS Employer Identification No.)

 

20311 Chartwell Center DriveSuite 1469

CorneliusNorth Carolina 28031

1-800-947-9197

(Address of principal executive offices) (Zip code)

(Issuer’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Not applicable.

Not applicable.

Not applicable.

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

As of July 16, 2024, there were 1,375,421,798 shares of common stock, par value $0.001 per share issued, issuable and outstanding.

 

 

 

  

ACCREDITED SOLUTIONS, INC.

 

PART I – FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Index to Financial Statements

 

 

 

 

 

 Page

 

 

 

 

 

Condensed Consolidated Balance Sheets as of March 31, 2024 (Unaudited), and December 31, 2023

 

3

 

 

 

 

 

Condensed Consolidated Statements of Operations for the three months ended March 31, 2024 and 2023 (Unaudited)

 

4

 

 

 

 

 

Condensed Consolidated Statement of Stockholders’ Deficit for the Three Months Ended March 31, 2024 and 2023 (Unaudited)

 

5

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2024 and 2023 (Unaudited)

 

6

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

7

 

 

 

 

 

 

 
2

Table of Contents

 

ACCREDITED SOLUTIONS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

March 31,

2024

 

 

December 31,

2023

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$245

 

 

$919

 

Accounts receivable

 

 

-

 

 

 

64,109

 

Prepaid expenses

 

 

2,869

 

 

 

3,904

 

Total current assets

 

 

3,114

 

 

 

68,932

 

 

 

 

 

 

 

 

 

 

Other assets

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

57,679

 

 

 

60,573

 

Intellectual property

 

 

100,000

 

 

 

100,000

 

Total assets

 

$160,793

 

 

$229,505

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$160,708

 

 

$159,506

 

Advances from related parties

 

 

39,600

 

 

 

39,450

 

Accrued liabilities

 

 

12,046

 

 

 

10,081

 

Accrued liabilities - related parties

 

 

8,200

 

 

 

11,400

 

Interest payable

 

 

242,713

 

 

 

260,534

 

Interest payable to related parties

 

 

182,370

 

 

 

172,149

 

Notes payable

 

 

19,100

 

 

 

19,100

 

Convertible notes, net of discounts

 

 

895,754

 

 

 

961,404

 

Convertible notes to related parties, net of discounts

 

 

374,102

 

 

 

374,102

 

Derivative liabilities

 

 

3,100,422

 

 

 

3,294,816

 

Total current liabilities

 

 

5,035,015

 

 

 

5,302,542

 

Total liabilities

 

 

5,035,015

 

 

 

5,302,542

 

 

 

 

 

 

 

 

 

 

Stockholders' deficit

 

 

 

 

 

 

 

 

Preferred stock - Class A - 30,000,000 shares authorized, $0.001 par value, 14,000 shares issued and outstanding

 

 

14

 

 

 

14

 

Common stock - 2,500,000,000 shares authorized, $0.001 par value, 1,310,191,029 and 678,796,778 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively

 

 

1,310,191

 

 

 

678,797

 

Additional paid in capital

 

 

1,643,078

 

 

 

2,121,827

 

Accumulated deficit

 

 

(7,827,505)

 

 

(7,873,675)

Total stockholders' deficit

 

 

(4,874,222)

 

 

(5,073,037)

Total liabilities and stockholders' deficit

 

$160,793

 

 

$229,505

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
3

Table of Contents

 

ACCREDITED SOLUTIONS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

March 31,

2024

 

 

March 31,

2023

 

Net sales

 

$109,373

 

 

$156,238

 

Cost of sales

 

 

119,291

 

 

 

129,990

 

Gross profit

 

 

(9,918)

 

 

26,248

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

56,016

 

 

 

73,465

 

Depreciation and amortization expense

 

 

2,894

 

 

 

8,238

 

Total operating expenses

 

 

58,910

 

 

 

81,703

 

Operating loss

 

 

(68,828)

 

 

(55,455)

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

Change in derivative liabilities

 

 

194,394

 

 

 

(32,258)

Interest expense

 

 

(79,396)

 

 

(48,340)

Loss on extinguishment of debt

 

 

-

 

 

 

(60,320)

Total other income (expense)

 

 

114,998

 

 

 

(140,918)

Net income (loss) from continuing operations

 

 

46,170

 

 

 

(196,373)

Net income (loss) from discontinued operations

 

 

-

 

 

 

(35,078)

Net income (loss)

 

$46,170

 

 

$(231,451)

 

 

 

 

 

 

 

 

 

Net income (loss) per share from continuing operations - basic

 

$0.00

 

 

$(0.00)

Net income (loss) per share from discontinued operations - basic

 

$0.00

 

 

$(0.00)

Net loss per share - basic and diluted

 

$0.00

 

 

$(0.00)

Net loss per share - diluted

 

$0.00

 

 

$(0.00)

 

 

 

 

 

 

 

 

 

Weighted average number of common shares - basic

 

 

1,049,980,927

 

 

 

471,947,679

 

Weighted average number of common shares - diluted

 

 

1,049,980,927

 

 

 

471,947,679

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
4

Table of Contents

 

ACCREDITED SOLUTIONS, INC.

CONDENSED STATEMENT OF STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

 

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Paid-in

 

 

Accumulated

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Total

 

Balance, December 31, 2021

 

 

-

 

 

$-

 

 

 

102,500,000

 

 

$102,500

 

 

$(80,288)

 

$(40)

 

$22,172

 

Issuance of common stock for cash

 

 

-

 

 

 

-

 

 

 

3,000,000

 

 

 

3,000

 

 

 

117,000

 

 

 

-

 

 

 

120,000

 

Cancellation of common stock

 

 

-

 

 

 

-

 

 

 

(5,500,000)

 

 

(5,500)

 

 

5,500

 

 

 

-

 

 

 

-

 

Reverse merger acquisition

 

 

-

 

 

 

-

 

 

 

37,889,368

 

 

 

37,890

 

 

 

89,000

 

 

 

(6,353,352)

 

 

(6,226,462)

Conversion of common stock into preferred stock

 

 

13,000

 

 

 

13

 

 

 

(33,166,670)

 

 

(33,167)

 

 

33,154

 

 

 

-

 

 

 

-

 

Issuance of preferred stock for services

 

 

1,000

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

10,777

 

 

 

-

 

 

 

10,778

 

Issuance of common stock for conversion of note payable

 

 

-

 

 

 

-

 

 

 

219,554,751

 

 

 

219,554

 

 

 

2,044,754

 

 

 

-

 

 

 

2,264,308

 

Issuance of common stock for sponsorship agreement

 

 

-

 

 

 

-

 

 

 

15,000,000

 

 

 

15,000

 

 

 

6,000

 

 

 

-

 

 

 

21,000

 

Warrants issued for commitment fee

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(55,555)

 

 

-

 

 

 

(55,555)

Net loss for the year

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(31,688)

 

 

(31,688)

Balance, December 31, 2022

 

 

14,000

 

 

 

14

 

 

 

339,277,449

 

 

 

339,277

 

 

 

2,170,342

 

 

 

(6,385,080)

 

 

(3,875,447)

Issuance of common stock for conversion of note payable

 

 

-

 

 

 

-

 

 

 

324,519,329

 

 

 

324,520

 

 

 

(39,515)

 

 

-

 

 

 

285,005

 

Issuance of common stock for sponsorship agreement

 

 

-

 

 

 

-

 

 

 

15,000,000

 

 

 

15,000

 

 

 

(9,000)

 

 

-

 

 

 

6,000

 

Net loss for the year

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,488,595)

 

 

(1,488,595)

Balance, December 31, 2023

 

 

14,000

 

 

 

14

 

 

 

678,796,778

 

 

 

678,797

 

 

 

2,121,827

 

 

 

(7,873,675)

 

 

(5,073,037)

Issuance of common stock for conversion of notes payable

 

 

-

 

 

 

-

 

 

 

631,394,251

 

 

 

631,394

 

 

 

(478,749)

 

 

-

 

 

 

152,645

 

Net loss for the Period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

46,170

 

 

 

46,170

 

Balance, March 31, 2024

 

 

14,000

 

 

$14

 

 

 

1,310,191,029

 

 

$1,310,191

 

 

$1,643,078

 

 

$(7,827,505)

 

$(4,874,222)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
5

Table of Contents

 

ACCREDITED SOLUTIONS, INC.

STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

For the Three Months Ended

 

 

 

March 31,

2024

 

 

March 31,

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income (loss)

 

$46,170

 

 

$(231,451)

Net income (loss) from discontinued operations

 

 

-

 

 

 

35,078

 

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

2,894

 

 

 

8,238

 

Stock issued for services

 

 

-

 

 

 

18,000

 

Loss on extinguishment of debt

 

 

-

 

 

 

60,320

 

(Gain) loss on derivative liabilities

 

 

(194,394)

 

 

32,258

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

64,109

 

 

 

27,189

 

Prepaid expenses

 

 

1,036

 

 

 

1,048

 

Accounts payable

 

 

1,201

 

 

 

(15,503)

Accounts payable to related parties

 

 

(3,050)

 

 

-

 

Accrued liabilities

 

 

1,964

 

 

 

5

 

Interest payable

 

 

69,174

 

 

 

39,710

 

Interest payable to related parties

 

 

10,222

 

 

 

8,630

 

Operating cash flows from discontinued operations

 

 

-

 

 

 

(31,475)

Net cash used in operating activities

 

 

(674)

 

 

(47,953)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Net cash flows from investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from advances from related parties

 

 

-

 

 

 

10,000

 

Financing activities of discontinued operations

 

 

-

 

 

 

5,500

 

Net cash provided by financing activities

 

 

-

 

 

 

15,500

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(674)

 

 

(32,453)

Cash and cash equivalents - beginning of period

 

 

919

 

 

 

35,968

 

Cash and cash equivalents - end of period

 

 

245

 

 

 

3,515

 

Cash and cash equivalents of discontinued operations

 

 

-

 

 

 

(554)

Cash and cash equivalents of continuing operations

 

$245

 

 

$2,961

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$-

 

Cash paid for income taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Supplemental non-cash information

 

 

 

 

 

 

 

 

Intangible assets sold for reduction of convertible note - related parties

 

$-

 

 

$5,000

 

Conversion of notes payable into common stock

 

$152,645

 

 

$132,567

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited condensed  financial statements.

 

 
6

Table of Contents

 

ACCREDITED SOLUTIONS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2024

(Unaudited)

 

NOTE 1 – NATURE OF OPERATIONS

 

Accredited Solutions, Inc. (the “Company” or “Accredited”), formerly known as Keyser Resources, Inc., Lone Star Gold, Inc. and Good Hemp, Inc., was incorporated in the State of Nevada on November 26, 2007.

 

On April 1, 2021, the Company entered into an agreement to purchase Diamond Creek Group, LLC, a North Carolina limited liability company which sells the Diamond Creek brand of high alkaline water products, for a total purchase price of $643,000. On April 2, 2021, the Company closed the acquisition and paid the initial $500,000 portion of the purchase price, and on April 23, 2021, paid the $143,000 purchase price balance.

 

Effective May 11, 2022, the Company completed a Plan and Agreement of Merger (the “PXS Merger Agreement”) with Petro X Solutions, Inc., a Wyoming corporation (“PXS”), with PXS becoming our wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the PXS Merger Agreement, as amended, an aggregate of 120,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger. PXS markets competitively-priced, environmentally-friendly products that are designed to work as well as or better than their toxic competitors.

 

Effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners.

 

PXS is being treated as discontinued operations in the consolidated financial statements.

 

The Company’s operations are centered on those of Diamond Creek Group and its bottled water products.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America and has a year-end of December 31st.

 

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

 

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of Accredited Solutions, Inc., its wholly-owned subsidiary, Diamond Creek Group, LLC, and its former subsidiary Petro X Solutions, Inc. (collectively, the “Company”). All intercompany accounts have been eliminated upon consolidation.

 

Condensed Financial Statements

 

The unaudited condensed financial statements of the Company for the three month periods ended March 31, 2024 and 2023, have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance sheet information as of December 31, 2023, was derived from the audited financial statements included in the Company’s financial statements as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission. These unaudited condensed financial statements should be read in conjunction with that report.

 

 
7

Table of Contents

 

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of long-lived assets and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Impairment of Long-Lived Assets

 

Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

 

Goodwill and Other Intangible Assets

 

Goodwill and indefinite-lived intangible assets are not amortized, but are evaluated for impairment annually or when indicators of a potential impairment are present. Our impairment testing of goodwill is performed separately from our impairment testing of indefinite-lived intangibles. The annual evaluation for impairment of goodwill and indefinite-lived intangibles is based on valuation models that incorporate assumptions and internal projections of expected future cash flows and operating plans. We believe such assumptions are also comparable to those that would be used by other marketplace participants. We evaluate a number of factors to determine whether an indefinite life is appropriate, including the competitive environment, market share, brand history, product life cycles, operating plans and the macroeconomic environment of the countries in which the brands are sold. When certain events or changes in operating conditions occur, an impairment assessment is performed and indefinite-lived brands may be adjusted to a determinable life. The cost of intangible assets with determinable useful lives is amortized to reflect the pattern of economic benefits consumed, either on a straight-line or accelerated basis over the estimated periods benefited. Patents, technology and other intangibles with contractual terms are generally amortized over their respective legal or contractual lives. Customer relationships, brands and other non-contractual intangible assets with determinable lives are amortized over periods generally ranging from 5 to 30 years. When certain events or changes in operating conditions occur, an impairment assessment is performed and lives of intangible assets with determinable lives may be adjusted.

 

Fair Value of Financial Instruments

 

The FASB issued ASC 820-10, Fair Value Measurements and Disclosures, for financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. ASC 820-10 defines fair value as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:

 

- Level 1: Quoted prices in active markets for identical assets or liabilities

 

- Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.

 

- Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter.

 

 
8

Table of Contents

 

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, cash equivalents include demand deposits, money market funds, and all highly liquid debt instructions with original maturities of three months or less.

 

The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

Inventory

 

Inventory consisting of raw materials and finished product is stated at the lower of cost (first in, first out method) or net realizable value.

 

Concentration and Credit Risk

 

The Company does not have any financial asset and therefore is not exposed to any credit risks.

 

Cash - The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Trade accounts receivable consists of product sales to customers. Trade accounts receivable are generally due 30 days after issuance of the invoice. Receivables past due more than 120 days are considered delinquent. Delinquent receivables are written off based on specific circumstances of the customer. At March 31, 2024, an allowance was not deemed necessary.

 

Derivative Financial Instruments

 

For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Commitment and Contingencies

 

The Company follows ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

The Company follows ASC 440-10, Commitments, to report accounting for certain commitments.

 

Net Loss Per Common Share

 

The Company computes net income or loss per share in accordance with ASC 260 Earnings per Share. Under the provisions of the Earnings per Share Topic ASC, basic net loss per share is computed by dividing the net loss available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the period. The calculation of diluted net loss per share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive.

 

Income Taxes

 

The Company accounts for its income taxes in accordance with ASC 740 Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that would otherwise be recorded for income tax benefits primarily relating to operating loss carryforwards as realization cannot be determined to be more likely than not.

 

 
9

Table of Contents

 

The statement establishes a more-likely-than-not threshold for recognizing the benefits of tax return positions in the financial statements. Also, the statement implements a process for measuring those tax positions which meet the recognition threshold of being ultimately sustained upon examination by the taxing authorities. There are no uncertain tax positions taken by the Company on its tax returns and the adoption of the statement had no material impact to the Company’s financial statements. The Company files tax returns in the US and states in which it has operations and is subject to taxation. Tax years subsequent to 2019 remain open to examination by U.S. federal and state tax jurisdictions.

 

Revenue Recognition

 

Revenue is recognized in accordance with ASC 606. The Company performs the following five steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company applies the five-step model to arrangements that meet the definition of a contract under Topic 606, including when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company evaluates the goods or services promised within each contract related performance obligation and assesses whether each promised good or service is distinct. The Company recognizes as revenue, the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

 

The Company recognizes revenue upon completion of our performance obligations or expiration of the contractual time to use services such as professional service hours purchased in bulk for a given time period.

 

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

 

NOTE 3 – GOING CONCERN

 

The Company’s unaudited condensed consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has recurring operating losses, an accumulated deficit and a working capital deficiency. Management’s plans include raising capital in the debt and equity markets. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until its operations become established enough to be considered reliably profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As reflected in the financial statements, the Company had a working capital deficit of $5,031,901 at March 31, 2024, and used $674 in cash for operating activities for the three months ended March 31, 2024, which raises substantial doubt as to the Company’s ability to continue as a going concern in the future.

 

The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company is unable to continue as a going concern.

 

NOTE 4 – ACQUISITION OF PETRO X SOLTUIONS, INC.

 

Effective May 11, 2022, the Company consummated a plan and agreement of merger (the “Merger Agreement”) with Petro X Solutions, Inc., a Wyoming corporation (“PXS”), pursuant to which PXS became a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company issued 100,000,000 shares of its common stock to the shareholders of PXS and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 81,083,333 shares of Company common stock. Thus, a change in control of the Company occurred in connection with the Merger Agreement.

 

Due to the effects of the “reverse merger” acquisition of PXS occurring effective May 11, 2022, in accordance with ASC 805 Business Combinations, the presentation of the financial statements represents the continuation of PXS, the accounting acquirer, except for the legal capital structure. Historical shareholders’ equity of the Company, the accounting acquiree, has been adjusted to reflect the recapitalization.  Retained earnings (deficit) of PXS, the accounting acquirer have been carried forward after the acquisition and operations prior to the merger are those of PXS, the accounting acquirer.  Earnings per share for periods prior to the merger have been adjusted to reflect the recapitalization.

 

Accordingly, (1) the Company’s Consolidated Balance Sheet as of March 31, 2024, and December 31, 2023, report PXS as discontinued operations, (2) the Company’s Consolidated Statement of Changes in Stockholders’ Equity (Deficit) for March 31, 2023, reflects the adjustment for the rescission of the PXS merger and (3) the Company’s Consolidated Statement of Operations and Consolidated Statement of Cash Flows for the three months ended March 31, 2024 and 2023, reports PXS as discontinued operations.

 

 
10

Table of Contents

  

NOTE 5 – RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS, INC.

 

Effective May 11, 2022, the Company completed a Plan and Agreement of Merger (the Merger Agreement) with PXS, with PXS becoming the Company’s wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the Merger Agreement, an aggregate of 100,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger. PXS markets competitively-priced, environmentally-friendly products that are designed to work as well as or better than their toxic competitors.

 

Effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners. PXS is being treated as discontinued operations in the consolidated financial statements.

  

NOTE 6 – NOTES PAYABLE

 

On March 26, 2021, the Company entered into a securities purchase agreement with Leonite Capital LLC (“Leonite”) pursuant to which the Company agreed to issue to the Investor an 8% Convertible Promissory Note, dated March 26, 2021, in the principal amount of $568,182. The note was funded by the Investor on March 26, 2021, and on such date pursuant to the securities purchase agreement, the Company reimbursed the Investor for expenses for legal fees and due diligence of $2,000. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on March 26, 2022. The note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the date of the note, at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period ending on the last complete trading day prior to the date of conversion; provided, however, that the Investor may not convert the note to the extent that such conversion would result in the Investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The beneficial ownership limitation may not be waived by the Investor. The note carries a prepayment penalty if the note is paid off in 30, 60, 90, 120, 150, or 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 112%, 115%, 118%, 125%, 130%, and 135% respectively. After the expiration of 180 days following the issue date, the Company shall have no right of prepayment. The financing required the Company to issue 65,000 shares of common stock to Leonite. This note is in default so default interest of 24.0% is in place along with penalties. At March 31, 2024, the balance owed to Leonite was $728,232 and accrued interest and penalties was $172,545.

 

On May 4, 2021, the Company entered into a securities purchase agreement with Metrospaces, Inc., a Florida corporation, pursuant to which the Company agreed to issue to the investor a 5% Convertible Redeemable Note, dated April 4, 2021, in the principal amount of $50,000. The note was funded by the investor on May 4, 2021, with the Company receiving funding of $50,000. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on May 4, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 65% multiplied by the lowest closing price during the 20 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 9.9% of the Company’s issued and outstanding common stock. The note carries a prepayment penalty if it is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 115% if prepaid within 60 days, 120% if prepaid from 61 days-120 days, and 125% if prepaid between 121 days-180 days of issuance. After the expiration of 180 days, the Company shall have no right of prepayment. This note is in default so default interest of 24.0% is in place. At March 31, 2024, the balance owed to Metrospace was $31,950 and accrued interest was $25,355.

 

On October 5, 2021, the Company entered into a securities purchase agreement (the “Jefferson SPA”) with Jefferson Street Capital, LLC, a New Jersey limited liability company, pursuant to which the Company agreed to issue to the investor a 10% Convertible Redeemable Promissory Note (the “Jefferson Note”), dated October 5, 2021, in the principal amount of $275,000. The Jefferson Note included a $25,000 original issue discount, and was funded by the investor on October 13, 2021, and on such date pursuant to the Jefferson Note, the Company reimbursed the investor for loan fees of $20,000, receiving net funding of $230,000. The Jefferson SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Jefferson Note matures on August 20, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 75% multiplied by the lowest closing bid price during the 10 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. This note is in default so default interest of 24.0% is in place along with penalties. At March 31, 2024, the balance owed to Jefferson Street was $123,572 and accrued interest was $41,618.

 

On July 27, 2022, the Company entered into a securities purchase agreement (the “SPA”) with 1800 Diagonal Lending LLC, a Virginia limited partnership (“1800 Diagonal”), pursuant to which the Company agreed to issue to 1800 Diagonal a 9% Promissory Note (the “Note”), dated July 27, 2022, in the principal amount of $129,250. The Note was funded by 1800 Diagonal on August 1, 2022, with the Company receiving funding of $125,000, net of legal fees of $3,000 and a due diligence fee of $1,250. The SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Note matures 12 months after the date of the note on July 27, 2023. The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following July 27, 2022, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 65% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after July 27, 2022provided, however, that 1800 Diagonal may not convert the Note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s then-issued and outstanding common stock. At March 31, 2024, the balance owed to 1800 Diagonal was $0 and accrued interest was $0.

 

 
11

Table of Contents

 

One October 25, 2023, the Company entered into a securities purchase agreement (the “SPA”) with 1800 Diagonal Lending LLC, a Virginia limited partnership (“1800 Diagonal”), pursuant to which the Company agreed to issue to 1800 Diagonal a 9% Promissory Note (the “Note”), dated October 25, 2023, in the principal amount of $12,000. The Note was funded by 1800 Diagonal on October 25, 2023, with the Company receiving funding of $12,000. The SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Note matures 12 months after the date of the note on October 25, 2024. The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following October 25, 2023, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 61% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after October 25, 2023provided, however, that 1800 Diagonal may not convert the Note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s then-issued and outstanding common stock. As of March 31, 2024, the outstanding balance of this note was $12,000 and accrued interest was $468.

 

NOTE 7 – RELATED PARTY TRANSACTIONS

 

All related party transactions are recorded at the exchange amount which is the value established and agreed to by the related party.

 

Mr. William Alessi is the Company’s former CEO and director of the Company. The JanBella Group is an entity controlled by Mr. Alessi. Chris Chumas is a former director of the Company. On July 18, 2019, the Company issued promissory notes to Mr. Alessi, JanBella Group and Mr. Chumas to evidence the amounts they advanced to the Company. The notes are due on demand, bear interest at 10% per year, and are secured by all of the Company's assets. At the option of the noteholders, the notes may be converted into shares of the Company's common stock. The number of shares which will be issued upon any conversion of the notes will be determined by dividing the principal amount to be converted (plus, at the option of the noteholder, accrued and unpaid interest) by the lower of (i) $0.001 or, (ii) 50% of the lowest bid price during the forty-five consecutive trading day period ending on the trading day immediately prior to the conversion date.

 

On January 29, 2020, the Company issued 7,000,000 shares of its common stock to each of William Alessi and Chris Chumas, respectively, for partial conversion of their promissory notes in the principal amount of $7,000 each, respectively. On October 15, 2021, the Company paid $50,287 to both Mr. Alessi and Mr. Chumas as payments against the promissory notes held by these individuals.

 

In February 2023, the Company sold all of its Good Hemp-related to JanBella Group, LLC, a company controlled by the Company’s current controlling shareholder, William Alessi (then, a third-party). In consideration of such assets, Mr. Alessi forgave $5,000 of indebtedness of the Company. In connection with the sale of assets to JanBella Group, LLC, the Company obtained the consent to such asset sale from Leonite Capital, LLC, a secured creditor, in consideration of the Company’s agreeing to add $50,000 in additional interest to the balance due under that certain 8% Convertible Promissory Note, dated March 26, 2021, in the original principal amount of $568,182, as amended, issued in favor Leonite Capital, LLC.

 

At March 31, 2024, the Company owed Mr. Alessi $257,283.

 

At March 31, 2024, the Company owed JanBella Group $146.207.

 

At March 31, 2024, the Company owed Mr. Chumas $152,982.

 

In February 2023 through June 2023, a former officer and director of the Company, Eric Newlan (then an officer and director of the Company) made advances on behalf of the Company in the total amount of $14,100, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Newlan are due on demand and bear no interest.

 

From July 2023 through December 2023, a former officer and director of the Company, Bill Allessi made advances on behalf of the Company in the total amount of $15,350, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Alessi are due on demand and bear no interest. 

 

During the three months ended March 31, 2024, an officer, Eduardo Brito made advances on behalf of the Company in the total amount of $150, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Brito are due on demand and bear no interest. 

 

 
12

Table of Contents

 

NOTE 8 – DERIVATIVE LIABILITIES

 

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2023. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note is estimated using the Black-Scholes valuation model.

 

For the three months ended March 31, 2024, the assumptions utilized in estimating fair values of the liabilities measured on a recurring basis are as follows: 

 

 

 

Three months ended

 

 

 

March 31, 2024

 

Expected term

 

0.18 years

 

Expected average volatility

 

359.93 %

 

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

5.49 %

 

 

The fair value measurements of the derivative liabilities at March 31, 2024, are summarized:

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$

3,100,422

 

 

$

-

 

 

$

-

 

 

$

3,100,422

 

 

The fair value measurements of the derivative liabilities at December 31, 2023, is summarized:

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$

3,294,816

 

 

$

-

 

 

$

-

 

 

$

3,294,816

 

 

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

Legal Matters

 

The Company is subject, from time to time, to claims by third parties under various legal disputes. The defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition and cash flows. As of July 11, 2024, the Company did not have any legal actions pending against it.

 

Commitments

 

None

 

NOTE 10 – CAPITAL STOCK

 

During the three months ended March 31, 2024, the Company issued 566,163,482 shares of common stock to 1800 Diagonal Lending, LLC for conversion of $152,645 in convertible debt.

 

On March 14, 2024, the Company issued 65,230,769 shares of common stock to Metrospaces for conversion of $8,480 in accrued interest on convertible debt.

 

NOTE 11 – DISCONTINUED OPERATIONS

 

In May 2023, the Company decided to discontinue operations of its subsidiary, Petro X Solutions (PXS). Effective June 1, 2023, the PXS acquisition was rescinded and it ceased being a subsidiary of the Company.

 

In accordance with the provisions of ASC 205-20, the Company reported no assets and liabilities of the discontinued operations (held for sale) in the consolidated balance sheets for March 31, 2024 and December 31, 2023.

 

 
13

Table of Contents

 

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the Consolidated Statements of Operations. The results of operations for this entity for the three months ended March 31, 2024 and 2023, have been reflected as discontinued operations in the Consolidated Statements of Operations, and consist of the following:

 

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Net sales

 

$-

 

 

$-

 

Cost of sales

 

 

-

 

 

 

3,264

 

Gross profit

 

 

-

 

 

 

(3,264)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

-

 

 

 

31,814

 

 

 

 

-

 

 

 

31,814

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(35,078)

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(35,078)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

-

 

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$-

 

 

$(35,078)

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the Consolidated Statements of Cash Flows. The cash flow activity from discontinued operations for the three months ended March 31, 2024 and 2023, have been reflected as discontinued operations in the Consolidated Statements of Cash Flows and consist of the following:

 

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$-

 

 

$(35,078)

Prepaid expenses and other current assets

 

 

-

 

 

 

2,616

 

Accounts payable and accrued liabilities

 

 

-

 

 

 

987

 

Net cash provided by operating activities of discontinued operations

 

$-

 

 

$(31,475)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Proceeds from related party advances

 

$-

 

 

$5,500

 

Net cash used in financing activities of discontinued operations

 

$-

 

 

$5,500

 

 

NOTE 12 – SUBSEQUENT EVENTS

 

Management has evaluated subsequent events, in accordance with FASB ASC Topic 855, “Subsequent Events,” through the date which the financial statements were available to be issued and there are no material subsequent events, except as noted below.

 

On April 4, 2024, the Company issued 65,230,769 shares of common stock to Metrospaces for the conversion of $8,480 in accrued interest.

 

 
14

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

 

We believe that it is important to communicate our future expectations to our security holders and to the public. This report, therefore, contains statements about future events and expectations which are “forward-looking statements” within the meaning of Sections 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including the statements about our plans, objectives, expectations and prospects under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” You can expect to identify these statements by forward-looking words such as “may,” “might,” “could,” “would,” “will,” “anticipate,” “believe,” “plan,” “estimate,” “project,” “expect,” “intend,” “seek” and other similar expressions. Any statement contained in this report that is not a statement of historical fact may be deemed to be a forward-looking statement. Although we believe that the plans, objectives, expectations and prospects reflected in or suggested by our forward-looking statements are reasonable, those statements involve risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements, and we can give no assurance that our plans, objectives, expectations and prospects will be achieved.

 

Important factors that might cause our actual results to differ materially from the results contemplated by the forward-looking statements are contained in the “Risk Factors” section of and elsewhere in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022, and in our subsequent filings with the Securities and Exchange Commission. The following discussion of our results of operations should be read together with our financial statements and related notes included elsewhere in this report.

 

Overview

 

On February 6, 2019, the Company acquired trademarks and intellectual property, which included all rights and trade secrets to the hemp-derived CBD-infused line of consumer beverages sold under the “Good Hemp” brand. On April 30, 2019, the Company acquired the “CANNA HEMP” and “CANNA” trademarks including all rights and trade secrets and related inventory.

 

On August 24, 2020, with an effective date of July 1, 2020, the Company entered into a joint venture agreement with Paul Hervey (“Hervey”), an individual, for the purpose of cultivating hemp on approximately 9 acres of farmland and in approximately 3,700 square feet of greenhouse space in North Carolina (referred to as “Olin Farms”). In October 2021, Olin Farms ceased operations, and the limited liability company joint venture entity was dissolved.

 

On February 9, 2021, the Company formed Good Hemp Wellness, LLC, a limited liability company formed under the laws of the State of North Carolina, to sell CBD products to customers through chiropractic offices. In October 2021, this company was dissolved in North Carolina, and it is being treated as discontinued operations in the consolidated financial statements. In February 2023, the Company sold all of its Good Hemp-related to JanBella Group, LLC, a company controlled by the Company’s current controlling shareholder, William Alessi (then, a third-party). In consideration of such assets, Mr. Alessi forgave $5,000 of indebtedness of the Company.

 

On April 1, 2021, the Company entered into an agreement to purchase Diamond Creek Group, LLC, a North Carolina limited liability company which sells the Diamond Creek brand of high alkaline water products, for a total purchase price of $643,000. On April 2, 2021, the Company closed the acquisition and paid the initial $500,000 portion of the purchase price, and on April 23, 2021, paid the $143,000 purchase price balance.

 

Effective May 11, 2022, the Company acquired, by merger, Petro X Solutions, Inc., a Wyoming corporation (“PXS”). In the transaction, the Company issued a total of 120,000,000 shares of its common stock. PXS markets competitively-priced, environmentally-friendly products that are designed to work as well as or better than their toxic competitors. Its primary product, EnviroXstreamTM, is a plant-based, non-toxic, safe, yet powerful, cleaner/degreaser technology that expedites the natural bio-degradation process of hydrocarbons and other compounds. EnviroXstreamTM is currently a California South Coast AQMD-Certified Clean Air Solvent, and in the past has been, an EPA-designated Safer Choice product. EnviroXstreamTM distinguishes itself by its efficacy, which is buttressed by its “green” credentials.

 

Effective June 1, 2023, the PXS acquisition was rescinded, such that all securities issued by the Company in connection with the PXS acquisition were cancelled and the ownership of PXS returned to its prior owners.

 

PXS is being treated as discontinued operations in the consolidated financial statements.

 

Current Plan of Business

 

Since the June 1, 2023, rescission of the PXS acquisition, the Company has re-focused its operating plans on expanding its Diamond Creek Water business. However, without additional capital, it is unlikely that such business will expand rapidly, if at all.

 

 
15

 

 

Results of Operations

 

For the Three Months Ended March 31, 2024, compared to the three months ended March 31, 2023

 

Revenues

 

We had $109,373 and $156,238 of revenue for the three months ended March 31, 2024 and 2023, respectively. Revenue was lower in the first quarter of 2024 as a result of decreased sales volumes resulting from larger amount of sales in December 2023 that resulted in customer stock carrying over into 2024.

 

Cost of Sales

 

We had $119,291 and $129,990 of cost of sales and a gross profit of ($9,918) and $26,248 for the three months ended March 31, 2024 and 2023, respectively.

 

Operating Expenses

 

Operating income (expenses) for the three months ended March 31, 2024 and 2023, were $114,998 and ($140,918), respectively. The increase in income for the first three months of 2024 compared to the first three months of 2023 is due primarily to the change in derivative liabilities and decreased interest expense.

 

Net Income (Loss)

 

Net income (loss) from continuing operations for the three months ended March 31, 2024 and 2023, was $46,170 and ($196,373), respectively. Net income (loss) from discontinued operations for the three months ended March 31, 2024 and 2023, was $0 and ($35,078), respectively. Net income (loss) for the three months ended March 31, 2024 and 2023, was $46,170 and ($231,451), respectively.

 

Liquidity and Capital Resources

 

We had cash used in operations of $674 the three months ended March 31, 2024, compared to $47,953 for the three months ended March 31, 2023.

 

We had cash used in investing activities of $-0- for the three months ended March 31, 2024 and 2023, respectively.

 

We had cash provided by financing activities of $0 for the three months ended March 31, 2024, compared to cash provided by financing activities of $15,000 for the three months ended March 31, 2023.

 

As of March 31, 2024, the Company had cash and cash equivalents of $245. We do not have sufficient resources to effectuate our business. We expect to incur a minimum of $100,000 in expenses during the next twelve months of operations. We estimate that these expenses will be comprised primarily of general expenses including overhead, inventory purchases, legal and accounting fees.

 

As of March 31, 2024, the Company has primarily been funded by the issuance of convertible notes to both related and unrelated third parties. As of March 31, 2024, related party notes totaled $374,102, net of discounts, and third-party notes totaled $895,754, net of discounts, respectively.

 

The Company does not know of any trends, demands, commitments, events or uncertainties that will result in, or that are reasonable likely to result in, our liquidity increasing or decreasing in any material way.

 

The Company does not know of any significant changes in expected sources and uses of cash.

 

The Company does not have any commitments or arrangements from any person to provide it with any equity capital.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As reflected in the financial statements, the Company had a working capital deficit of $5,031,901 at March 31, 2024, a net income of $46,170 for the three months ended March 31, 2024, and $674 of cash used in operating activities for the three months ended March 31, 2024, which raises substantial doubt as to the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.

 

 
16

 

 

Off Balance Sheet Arrangements

 

We currently have no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experiences and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions and conditions. We continue to monitor significant estimates made during the preparation of our financial statements. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates under different future conditions.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

A smaller reporting company, as defined by Item 10 of Regulation S-K, is not required to provide the information required by this item.

 

Item 4. Control and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

The Securities and Exchange Commission defines the term “disclosure controls and procedures” to mean a company’s controls and other procedures of an issuer that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the issuer’s management, including its chief executive and chief financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. The Company maintains such a system of controls and procedures in an effort to ensure that all information which it is required to disclose in the reports it files under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified under the SEC’s rules and forms and that information required to be disclosed is accumulated and communicated to the chief executive and interim chief financial officer to allow timely decisions regarding disclosure.

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are not effective as of such date. The Chief Executive Officer and Chief Financial Officer have determined that the Company continues to have the following deficiencies which represent a material weakness:

 

 

·

The Company does not have a majority of independent directors;

 

·

Lack of in-house personnel with the technical knowledge to identify and address some of the reporting issues surrounding certain complex or non-routine transactions. With material, complex and non-routine transactions, management has and will continue to seek guidance from third-party experts and/or consultants to gain a thorough understanding of these transactions;

 

·

Insufficient personnel resources within the accounting function to segregate the duties over financial transaction processing and reporting; and

 

·

Insufficient written policies and procedures over accounting transaction processing and period end financial disclosure and reporting processes.

 

·

To remediate our internal control weaknesses, management intends to implement the following measures: as funding permits, the Company will add sufficient accounting personnel to properly segregate duties and to effect a timely, accurate preparation of the financial statements; the Company will hire staff technically proficient at applying U.S. GAAP to financial transactions and reporting; and upon the hiring of additional accounting personnel, the Company will develop and maintain adequate written accounting policies and procedures.

 

The additional hiring is contingent upon the Company’s efforts to obtain additional funding through equity or debt and the results of its operations. Management hopes to secure funds in the coming fiscal year but provides no assurances that it will be able to do so.

 

 
17

 

 

Changes in Internal Control over Financial Reporting

 

During the fiscal quarter covered by this Quarterly Report, there has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Controls

 

The Company’s management, including the CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of the control system must reflect that there are resource constraints and that the benefits must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

 

PART II

OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. Other than disclosed herein, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations.

 

Item 1A. Risk Factors

 

Not required.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None that have not otherwise been disclosed.

 

Item 3. Defaults upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

 
18

 

 

Item 6. Exhibits

 

The following exhibits are filed with this Form 10-Q:

 

Exhibit

 

Description

31.1 *

 

Certification by the Principal Executive Officer

31.2 *

 

Certification by the Principal Accounting Officer

32.1 *

 

Certifications by the Principal Executive Officer

32.2 *

 

Certifications by the Principal Accounting Officer

 

101 INS **

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101 SCH **

 

Inline XBRL Taxonomy Extension Schema Document

101 CAL **

 

Inline XBRL Taxonomy Calculation Linkbase Document

101 DEF **

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101 LAB **

 

Inline XBRL Taxonomy Labels Linkbase Document

101 PRE **

 

Inline XBRL Taxonomy Presentation Linkbase Document

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

*Filed herewith.

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

 
19

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

ACCREDITED SOLUTIONS, INC.

 

 

 

 

 

Dated: July 16, 2024

By:

/s/ Eduardo Brito

 

 

 

Eduardo Brito

 

 

 

Chief Executive Officer

 

 

 

 

 

 

By:

/s/ Rodney Sperry

 

 

 

Rodney Sperry

 

 

 

Chief Financial Officer

 

 

 
20

 

nullnullnullnullv3.24.2
Cover - shares
3 Months Ended
Mar. 31, 2024
Jul. 16, 2024
Cover [Abstract]    
Entity Registrant Name Accredited Solutions, Inc.  
Entity Central Index Key 0001464865  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Mar. 31, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q1  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   1,375,421,798
Entity File Number 000-54509  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 45-2578051  
Entity Address Address Line 1 20311 Chartwell Center Drive  
Entity Address Address Line 2 Suite 1469  
Entity Address City Or Town Cornelius  
Entity Address State Or Province NC  
Entity Address Postal Zip Code 28031  
City Area Code 1-800  
Local Phone Number 947-9197  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.24.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 245 $ 919
Accounts receivable 0 64,109
Prepaid expenses 2,869 3,904
Total current assets 3,114 68,932
Other assets    
Property, plant and equipment, net 57,679 60,573
Intellectual property 100,000 100,000
Total assets 160,793 229,505
Current liabilities    
Accounts payable 160,708 159,506
Advances from related parties 39,600 39,450
Accrued liabilities 12,046 10,081
Accrued liabilities - related parties 8,200 11,400
Interest payable 242,713 260,534
Interest payable to related parties 182,370 172,149
Notes payable 19,100 19,100
Convertible notes, net of discounts 895,754 961,404
Convertible notes to related parties, net of discounts 374,102 374,102
Derivative liabilities 3,100,422 3,294,816
Total current liabilities 5,035,015 5,302,542
Total liabilities 5,035,015 5,302,542
Stockholders' deficit    
Preferred stock - Class A - 30,000,000 shares authorized, $0.001 par value, 14,000 shares issued and outstanding 14 14
Common stock - 2,500,000,000 shares authorized, $0.001 par value, 1,310,191,029 and 678,796,778 shares issued and outstanding as of March 31, 2024 and December 31, 2023, respectively 1,310,191 678,797
Additional paid in capital 1,643,078 2,121,827
Accumulated deficit (7,827,505) (7,873,675)
Total stockholders' deficit (4,874,222) (5,073,037)
Total liabilities and stockholders' deficit $ 160,793 $ 229,505
v3.24.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Mar. 31, 2024
Dec. 31, 2023
CONDENSED CONSOLIDATED BALANCE SHEETS    
Preferred Stock, Shares Par Value $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 30,000,000 30,000,000
Preferred Stock, Shares Issued 14,000 14,000
Preferred Stock, Shares Outstanding 14,000 14,000
Common Stock, Shares Par Value $ 0.001 $ 0.001
Common Stock, Shares Authorized 2,500,000,000 2,500,000,000
Common Stock, Shares Issued 1,310,191,029 678,796,778
Common Stock, Shares Outstanding 1,310,191,029 678,796,778
v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)    
Net sales $ 109,373 $ 156,238
Cost of sales 119,291 129,990
Gross profit (9,918) 26,248
Operating expenses    
General and administrative expenses 56,016 73,465
Depreciation and amortization expense 2,894 8,238
Total operating expenses 58,910 81,703
Operating loss (68,828) (55,455)
Other income (expense)    
Change in derivative liabilities 194,394 (32,258)
Interest expense (79,396) (48,340)
Loss on extinguishment of debt 0 (60,320)
Total other income (expense) 114,998 (140,918)
Net income (loss) from continuing operations 46,170 (196,373)
Net income (loss) from discontinued operations 0 (35,078)
Net income (loss) $ 46,170 $ (231,451)
Net income (loss) per share from continuing operations - basic $ 0.00 $ (0.00)
Net income (loss) per share from discontinued operations - basic 0.00 (0.00)
Net loss per share - basic and diluted 0.00 (0.00)
Net loss per share - diluted $ 0.00 $ (0.00)
Weighted average number of common shares - basic 1,049,980,927 471,947,679
Weighted average number of common shares - diluted 1,049,980,927 471,947,679
v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2021     102,500,000    
Balance, amount at Dec. 31, 2021 $ 22,172 $ 0 $ 102,500 $ (80,288) $ (40)
Issuance of common stock for cash, shares     3,000,000    
Issuance of common stock for cash, amount 120,000 0 $ 3,000 117,000 0
Cancellation of common stock, shares     (5,500,000)    
Cancellation of common stock, amount 0 0 $ (5,500) 5,500 0
Reverse merger acquisition, shares     37,889,368    
Reverse merger acquisition, amount (6,226,462) $ 0 $ 37,890 89,000 (6,353,352)
Conversion of common stock into preferred stock, shares   13,000 (33,166,670)    
Conversion of common stock into preferred stock, amount 0 $ 13 $ (33,167) 33,154 0
Issuance of preferred stock for services, shares   1,000      
Issuance of preferred stock for services, amount 10,778 $ 1 $ 0 10,777 0
Issuance of common stock for conversion of note payable, shares     219,554,751    
Issuance of common stock for conversion of note payable, amount 2,264,308 0 $ 219,554 2,044,754 0
Issuance of common stock for sponsorship agreement, shares     15,000,000    
Issuance of common stock for sponsorship agreement, amount 21,000 0 $ 15,000 6,000 0
Warrants issued for commitment fee (55,555) 0 0 (55,555) 0
Net loss for the year (31,688) $ 0 $ 0 0 (31,688)
Balance, shares at Dec. 31, 2022   14,000 339,277,449    
Balance, amount at Dec. 31, 2022 (3,875,447) $ 14 $ 339,277 2,170,342 (6,385,080)
Issuance of common stock for conversion of note payable, shares     324,519,329    
Issuance of common stock for conversion of note payable, amount 285,005 0 $ 324,520 (39,515) 0
Issuance of common stock for sponsorship agreement, shares     15,000,000    
Issuance of common stock for sponsorship agreement, amount 6,000 0 $ 15,000 (9,000) 0
Net loss for the year (1,488,595) $ 0 $ 0 0 (1,488,595)
Balance, shares at Dec. 31, 2023   14,000 678,796,778    
Balance, amount at Dec. 31, 2023 (5,073,037) $ 14 $ 678,797 2,121,827 (7,873,675)
Net loss for the year 46,170 0 $ 0 0 46,170
Issuance of common stock for conversion of notes payable, shares     631,394,251    
Issuance of common stock for conversion of notes payable, amount 152,645 $ 0 $ 631,394 (478,749) 0
Balance, shares at Mar. 31, 2024   14,000 1,310,191,029    
Balance, amount at Mar. 31, 2024 $ (4,874,222) $ 14 $ 1,310,191 $ 1,643,078 $ (7,827,505)
v3.24.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ 46,170 $ (231,451)
Net income (loss) from discontinued operations 0 35,078
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 2,894 8,238
Stock issued for services 0 18,000
Loss on extinguishment of debt 0 60,320
(Gain) loss on derivative liabilities (194,394) 32,258
Changes in operating assets and liabilities:    
Accounts receivable 64,109 27,189
Prepaid expenses 1,036 1,048
Accounts payable 1,201 (15,503)
Accounts payable to related parties (3,050) 0
Accrued liabilities 1,964 5
Interest payable 69,174 39,710
Interest payable to related parties 10,222 8,630
Operating cash flows from discontinued operations 0 (31,475)
Net cash used in operating activities (674) (47,953)
Cash flows from investing activities:    
Net cash flows from investing activities 0 0
Cash flows from financing activities:    
Proceeds from advances from related parties 0 10,000
Financing activities of discontinued operations 0 5,500
Net cash provided by financing activities 0 15,500
Net change in cash (674) (32,453)
Cash and cash equivalents - beginning of period 919 35,968
Cash and cash equivalents - end of period 245 3,515
Cash and cash equivalents of discontinued operations 0 (554)
Cash and cash equivalents of continuing operations 245 2,961
Supplemental disclosures of cash flow information:    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
Supplemental non-cash information    
Intangible assets sold for reduction of convertible note - related parties $ 0 $ 5,000
Conversion of notes payable into common stock 152,645 132,567
v3.24.2
NATURE OF OPERATIONS
3 Months Ended
Mar. 31, 2024
NATURE OF OPERATIONS  
Nature of Operations

NOTE 1 – NATURE OF OPERATIONS

 

Accredited Solutions, Inc. (the “Company” or “Accredited”), formerly known as Keyser Resources, Inc., Lone Star Gold, Inc. and Good Hemp, Inc., was incorporated in the State of Nevada on November 26, 2007.

 

On April 1, 2021, the Company entered into an agreement to purchase Diamond Creek Group, LLC, a North Carolina limited liability company which sells the Diamond Creek brand of high alkaline water products, for a total purchase price of $643,000. On April 2, 2021, the Company closed the acquisition and paid the initial $500,000 portion of the purchase price, and on April 23, 2021, paid the $143,000 purchase price balance.

 

Effective May 11, 2022, the Company completed a Plan and Agreement of Merger (the “PXS Merger Agreement”) with Petro X Solutions, Inc., a Wyoming corporation (“PXS”), with PXS becoming our wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the PXS Merger Agreement, as amended, an aggregate of 120,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger. PXS markets competitively-priced, environmentally-friendly products that are designed to work as well as or better than their toxic competitors.

 

Effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners.

 

PXS is being treated as discontinued operations in the consolidated financial statements.

 

The Company’s operations are centered on those of Diamond Creek Group and its bottled water products.

v3.24.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of Significant Accounting Policies

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America and has a year-end of December 31st.

 

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

 

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of Accredited Solutions, Inc., its wholly-owned subsidiary, Diamond Creek Group, LLC, and its former subsidiary Petro X Solutions, Inc. (collectively, the “Company”). All intercompany accounts have been eliminated upon consolidation.

 

Condensed Financial Statements

 

The unaudited condensed financial statements of the Company for the three month periods ended March 31, 2024 and 2023, have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance sheet information as of December 31, 2023, was derived from the audited financial statements included in the Company’s financial statements as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission. These unaudited condensed financial statements should be read in conjunction with that report.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of long-lived assets and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Impairment of Long-Lived Assets

 

Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

 

Goodwill and Other Intangible Assets

 

Goodwill and indefinite-lived intangible assets are not amortized, but are evaluated for impairment annually or when indicators of a potential impairment are present. Our impairment testing of goodwill is performed separately from our impairment testing of indefinite-lived intangibles. The annual evaluation for impairment of goodwill and indefinite-lived intangibles is based on valuation models that incorporate assumptions and internal projections of expected future cash flows and operating plans. We believe such assumptions are also comparable to those that would be used by other marketplace participants. We evaluate a number of factors to determine whether an indefinite life is appropriate, including the competitive environment, market share, brand history, product life cycles, operating plans and the macroeconomic environment of the countries in which the brands are sold. When certain events or changes in operating conditions occur, an impairment assessment is performed and indefinite-lived brands may be adjusted to a determinable life. The cost of intangible assets with determinable useful lives is amortized to reflect the pattern of economic benefits consumed, either on a straight-line or accelerated basis over the estimated periods benefited. Patents, technology and other intangibles with contractual terms are generally amortized over their respective legal or contractual lives. Customer relationships, brands and other non-contractual intangible assets with determinable lives are amortized over periods generally ranging from 5 to 30 years. When certain events or changes in operating conditions occur, an impairment assessment is performed and lives of intangible assets with determinable lives may be adjusted.

 

Fair Value of Financial Instruments

 

The FASB issued ASC 820-10, Fair Value Measurements and Disclosures, for financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. ASC 820-10 defines fair value as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:

 

- Level 1: Quoted prices in active markets for identical assets or liabilities

 

- Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.

 

- Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter.

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, cash equivalents include demand deposits, money market funds, and all highly liquid debt instructions with original maturities of three months or less.

 

The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

Inventory

 

Inventory consisting of raw materials and finished product is stated at the lower of cost (first in, first out method) or net realizable value.

 

Concentration and Credit Risk

 

The Company does not have any financial asset and therefore is not exposed to any credit risks.

 

Cash - The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

Trade accounts receivable consists of product sales to customers. Trade accounts receivable are generally due 30 days after issuance of the invoice. Receivables past due more than 120 days are considered delinquent. Delinquent receivables are written off based on specific circumstances of the customer. At March 31, 2024, an allowance was not deemed necessary.

 

Derivative Financial Instruments

 

For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Commitment and Contingencies

 

The Company follows ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

The Company follows ASC 440-10, Commitments, to report accounting for certain commitments.

 

Net Loss Per Common Share

 

The Company computes net income or loss per share in accordance with ASC 260 Earnings per Share. Under the provisions of the Earnings per Share Topic ASC, basic net loss per share is computed by dividing the net loss available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the period. The calculation of diluted net loss per share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive.

 

Income Taxes

 

The Company accounts for its income taxes in accordance with ASC 740 Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that would otherwise be recorded for income tax benefits primarily relating to operating loss carryforwards as realization cannot be determined to be more likely than not.

The statement establishes a more-likely-than-not threshold for recognizing the benefits of tax return positions in the financial statements. Also, the statement implements a process for measuring those tax positions which meet the recognition threshold of being ultimately sustained upon examination by the taxing authorities. There are no uncertain tax positions taken by the Company on its tax returns and the adoption of the statement had no material impact to the Company’s financial statements. The Company files tax returns in the US and states in which it has operations and is subject to taxation. Tax years subsequent to 2019 remain open to examination by U.S. federal and state tax jurisdictions.

 

Revenue Recognition

 

Revenue is recognized in accordance with ASC 606. The Company performs the following five steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company applies the five-step model to arrangements that meet the definition of a contract under Topic 606, including when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company evaluates the goods or services promised within each contract related performance obligation and assesses whether each promised good or service is distinct. The Company recognizes as revenue, the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

 

The Company recognizes revenue upon completion of our performance obligations or expiration of the contractual time to use services such as professional service hours purchased in bulk for a given time period.

 

Recently Issued Accounting Pronouncements

 

From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

v3.24.2
GOING CONCERN
3 Months Ended
Mar. 31, 2024
GOING CONCERN  
Going Concern

NOTE 3 – GOING CONCERN

 

The Company’s unaudited condensed consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has recurring operating losses, an accumulated deficit and a working capital deficiency. Management’s plans include raising capital in the debt and equity markets. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until its operations become established enough to be considered reliably profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As reflected in the financial statements, the Company had a working capital deficit of $5,031,901 at March 31, 2024, and used $674 in cash for operating activities for the three months ended March 31, 2024, which raises substantial doubt as to the Company’s ability to continue as a going concern in the future.

 

The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company is unable to continue as a going concern.

v3.24.2
ACQUISITION OF PETRO X SOLTUIONS INC
3 Months Ended
Mar. 31, 2024
ACQUISITION OF PETRO X SOLTUIONS INC  
Acquisition of petro x solution inc

NOTE 4 – ACQUISITION OF PETRO X SOLTUIONS, INC.

 

Effective May 11, 2022, the Company consummated a plan and agreement of merger (the “Merger Agreement”) with Petro X Solutions, Inc., a Wyoming corporation (“PXS”), pursuant to which PXS became a wholly-owned subsidiary of the Company. Pursuant to the Merger Agreement, the Company issued 100,000,000 shares of its common stock to the shareholders of PXS and four persons were added to the Company’s Board of Directors. Pursuant to the Merger Agreement, the Company’s four new directors were issued a total of 81,083,333 shares of Company common stock. Thus, a change in control of the Company occurred in connection with the Merger Agreement.

 

Due to the effects of the “reverse merger” acquisition of PXS occurring effective May 11, 2022, in accordance with ASC 805 Business Combinations, the presentation of the financial statements represents the continuation of PXS, the accounting acquirer, except for the legal capital structure. Historical shareholders’ equity of the Company, the accounting acquiree, has been adjusted to reflect the recapitalization.  Retained earnings (deficit) of PXS, the accounting acquirer have been carried forward after the acquisition and operations prior to the merger are those of PXS, the accounting acquirer.  Earnings per share for periods prior to the merger have been adjusted to reflect the recapitalization.

 

Accordingly, (1) the Company’s Consolidated Balance Sheet as of March 31, 2024, and December 31, 2023, report PXS as discontinued operations, (2) the Company’s Consolidated Statement of Changes in Stockholders’ Equity (Deficit) for March 31, 2023, reflects the adjustment for the rescission of the PXS merger and (3) the Company’s Consolidated Statement of Operations and Consolidated Statement of Cash Flows for the three months ended March 31, 2024 and 2023, reports PXS as discontinued operations.

v3.24.2
RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS INC
3 Months Ended
Mar. 31, 2024
RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS INC  
Rescission of acquisition of petro x solution inc

NOTE 5 – RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS, INC.

 

Effective May 11, 2022, the Company completed a Plan and Agreement of Merger (the Merger Agreement) with PXS, with PXS becoming the Company’s wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the Merger Agreement, an aggregate of 100,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger. PXS markets competitively-priced, environmentally-friendly products that are designed to work as well as or better than their toxic competitors.

 

Effective June 1, 2023, the PXS Merger was rescinded, such that all securities issued by the Company in connection with the PXS Merger were cancelled and the ownership of PXS returned to its prior owners. PXS is being treated as discontinued operations in the consolidated financial statements.

v3.24.2
NOTES PAYABLE
3 Months Ended
Mar. 31, 2024
NOTES PAYABLE  
Notes Payable

NOTE 6 – NOTES PAYABLE

 

On March 26, 2021, the Company entered into a securities purchase agreement with Leonite Capital LLC (“Leonite”) pursuant to which the Company agreed to issue to the Investor an 8% Convertible Promissory Note, dated March 26, 2021, in the principal amount of $568,182. The note was funded by the Investor on March 26, 2021, and on such date pursuant to the securities purchase agreement, the Company reimbursed the Investor for expenses for legal fees and due diligence of $2,000. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on March 26, 2022. The note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the date of the note, at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period ending on the last complete trading day prior to the date of conversion; provided, however, that the Investor may not convert the note to the extent that such conversion would result in the Investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. The beneficial ownership limitation may not be waived by the Investor. The note carries a prepayment penalty if the note is paid off in 30, 60, 90, 120, 150, or 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 112%, 115%, 118%, 125%, 130%, and 135% respectively. After the expiration of 180 days following the issue date, the Company shall have no right of prepayment. The financing required the Company to issue 65,000 shares of common stock to Leonite. This note is in default so default interest of 24.0% is in place along with penalties. At March 31, 2024, the balance owed to Leonite was $728,232 and accrued interest and penalties was $172,545.

 

On May 4, 2021, the Company entered into a securities purchase agreement with Metrospaces, Inc., a Florida corporation, pursuant to which the Company agreed to issue to the investor a 5% Convertible Redeemable Note, dated April 4, 2021, in the principal amount of $50,000. The note was funded by the investor on May 4, 2021, with the Company receiving funding of $50,000. The securities purchase agreement includes customary representations, warranties and covenants by the Company and customary closing conditions. The note matures 12 months after the date of the note on May 4, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 65% multiplied by the lowest closing price during the 20 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 9.9% of the Company’s issued and outstanding common stock. The note carries a prepayment penalty if it is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 115% if prepaid within 60 days, 120% if prepaid from 61 days-120 days, and 125% if prepaid between 121 days-180 days of issuance. After the expiration of 180 days, the Company shall have no right of prepayment. This note is in default so default interest of 24.0% is in place. At March 31, 2024, the balance owed to Metrospace was $31,950 and accrued interest was $25,355.

 

On October 5, 2021, the Company entered into a securities purchase agreement (the “Jefferson SPA”) with Jefferson Street Capital, LLC, a New Jersey limited liability company, pursuant to which the Company agreed to issue to the investor a 10% Convertible Redeemable Promissory Note (the “Jefferson Note”), dated October 5, 2021, in the principal amount of $275,000. The Jefferson Note included a $25,000 original issue discount, and was funded by the investor on October 13, 2021, and on such date pursuant to the Jefferson Note, the Company reimbursed the investor for loan fees of $20,000, receiving net funding of $230,000. The Jefferson SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Jefferson Note matures on August 20, 2022. The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 75% multiplied by the lowest closing bid price during the 10 trading day period prior to the date of conversion (and including the conversion date); provided, however, that the investor may not convert the note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common stock. This note is in default so default interest of 24.0% is in place along with penalties. At March 31, 2024, the balance owed to Jefferson Street was $123,572 and accrued interest was $41,618.

 

On July 27, 2022, the Company entered into a securities purchase agreement (the “SPA”) with 1800 Diagonal Lending LLC, a Virginia limited partnership (“1800 Diagonal”), pursuant to which the Company agreed to issue to 1800 Diagonal a 9% Promissory Note (the “Note”), dated July 27, 2022, in the principal amount of $129,250. The Note was funded by 1800 Diagonal on August 1, 2022, with the Company receiving funding of $125,000, net of legal fees of $3,000 and a due diligence fee of $1,250. The SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Note matures 12 months after the date of the note on July 27, 2023. The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following July 27, 2022, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 65% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after July 27, 2022; provided, however, that 1800 Diagonal may not convert the Note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s then-issued and outstanding common stock. At March 31, 2024, the balance owed to 1800 Diagonal was $0 and accrued interest was $0.

One October 25, 2023, the Company entered into a securities purchase agreement (the “SPA”) with 1800 Diagonal Lending LLC, a Virginia limited partnership (“1800 Diagonal”), pursuant to which the Company agreed to issue to 1800 Diagonal a 9% Promissory Note (the “Note”), dated October 25, 2023, in the principal amount of $12,000. The Note was funded by 1800 Diagonal on October 25, 2023, with the Company receiving funding of $12,000. The SPA includes customary representations, warranties and covenants by the Company and customary closing conditions. The Note matures 12 months after the date of the note on October 25, 2024. The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following October 25, 2023, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 61% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after October 25, 2023; provided, however, that 1800 Diagonal may not convert the Note to the extent that such conversion would result in the investor’s beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s then-issued and outstanding common stock. As of March 31, 2024, the outstanding balance of this note was $12,000 and accrued interest was $468.

v3.24.2
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2024
RELATED PARTY TRANSACTIONS  
Related Party Transactions

NOTE 7 – RELATED PARTY TRANSACTIONS

 

All related party transactions are recorded at the exchange amount which is the value established and agreed to by the related party.

 

Mr. William Alessi is the Company’s former CEO and director of the Company. The JanBella Group is an entity controlled by Mr. Alessi. Chris Chumas is a former director of the Company. On July 18, 2019, the Company issued promissory notes to Mr. Alessi, JanBella Group and Mr. Chumas to evidence the amounts they advanced to the Company. The notes are due on demand, bear interest at 10% per year, and are secured by all of the Company's assets. At the option of the noteholders, the notes may be converted into shares of the Company's common stock. The number of shares which will be issued upon any conversion of the notes will be determined by dividing the principal amount to be converted (plus, at the option of the noteholder, accrued and unpaid interest) by the lower of (i) $0.001 or, (ii) 50% of the lowest bid price during the forty-five consecutive trading day period ending on the trading day immediately prior to the conversion date.

 

On January 29, 2020, the Company issued 7,000,000 shares of its common stock to each of William Alessi and Chris Chumas, respectively, for partial conversion of their promissory notes in the principal amount of $7,000 each, respectively. On October 15, 2021, the Company paid $50,287 to both Mr. Alessi and Mr. Chumas as payments against the promissory notes held by these individuals.

 

In February 2023, the Company sold all of its Good Hemp-related to JanBella Group, LLC, a company controlled by the Company’s current controlling shareholder, William Alessi (then, a third-party). In consideration of such assets, Mr. Alessi forgave $5,000 of indebtedness of the Company. In connection with the sale of assets to JanBella Group, LLC, the Company obtained the consent to such asset sale from Leonite Capital, LLC, a secured creditor, in consideration of the Company’s agreeing to add $50,000 in additional interest to the balance due under that certain 8% Convertible Promissory Note, dated March 26, 2021, in the original principal amount of $568,182, as amended, issued in favor Leonite Capital, LLC.

 

At March 31, 2024, the Company owed Mr. Alessi $257,283.

 

At March 31, 2024, the Company owed JanBella Group $146.207.

 

At March 31, 2024, the Company owed Mr. Chumas $152,982.

 

In February 2023 through June 2023, a former officer and director of the Company, Eric Newlan (then an officer and director of the Company) made advances on behalf of the Company in the total amount of $14,100, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Newlan are due on demand and bear no interest.

 

From July 2023 through December 2023, a former officer and director of the Company, Bill Allessi made advances on behalf of the Company in the total amount of $15,350, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Alessi are due on demand and bear no interest. 

 

During the three months ended March 31, 2024, an officer, Eduardo Brito made advances on behalf of the Company in the total amount of $150, which amounts were used to pay operating expenses of the Company. The amounts loaned by Mr. Brito are due on demand and bear no interest. 

v3.24.2
DERIVATIVE LIABILITIES
3 Months Ended
Mar. 31, 2024
DERIVATIVE LIABILITIES  
Derivative Liabilities

NOTE 8 – DERIVATIVE LIABILITIES

 

The Company analyzed the conversion option for derivative accounting consideration under ASC 815, Derivatives and Hedging and determined that the instrument should be classified as a liability since the conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2023. The Black-Scholes model requires six basic data inputs: the exercise or strike price, time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note is estimated using the Black-Scholes valuation model.

 

For the three months ended March 31, 2024, the assumptions utilized in estimating fair values of the liabilities measured on a recurring basis are as follows: 

 

 

 

Three months ended

 

 

 

March 31, 2024

 

Expected term

 

0.18 years

 

Expected average volatility

 

359.93 %

 

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

5.49 %

 

 

The fair value measurements of the derivative liabilities at March 31, 2024, are summarized:

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$

3,100,422

 

 

$

-

 

 

$

-

 

 

$

3,100,422

 

 

The fair value measurements of the derivative liabilities at December 31, 2023, is summarized:

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$

3,294,816

 

 

$

-

 

 

$

-

 

 

$

3,294,816

 

v3.24.2
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2024
COMMITMENTS AND CONTINGENCIES  
Commitments And Contingencies

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

Legal Matters

 

The Company is subject, from time to time, to claims by third parties under various legal disputes. The defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition and cash flows. As of July 11, 2024, the Company did not have any legal actions pending against it.

 

Commitments

 

None

v3.24.2
CAPITAL STOCK
3 Months Ended
Mar. 31, 2024
CAPITAL STOCK  
Capital Stock

NOTE 10 – CAPITAL STOCK

 

During the three months ended March 31, 2024, the Company issued 566,163,482 shares of common stock to 1800 Diagonal Lending, LLC for conversion of $152,645 in convertible debt.

 

On March 14, 2024, the Company issued 65,230,769 shares of common stock to Metrospaces for conversion of $8,480 in accrued interest on convertible debt.

v3.24.2
DISCONTINUED OPERATIONS
3 Months Ended
Mar. 31, 2024
DISCONTINUED OPERATIONS  
Discontinued Operations

NOTE 11 – DISCONTINUED OPERATIONS

 

In May 2023, the Company decided to discontinue operations of its subsidiary, Petro X Solutions (PXS). Effective June 1, 2023, the PXS acquisition was rescinded and it ceased being a subsidiary of the Company.

 

In accordance with the provisions of ASC 205-20, the Company reported no assets and liabilities of the discontinued operations (held for sale) in the consolidated balance sheets for March 31, 2024 and December 31, 2023.

In accordance with the provisions of ASC 205-20, the Company has not included in the results of continuing operations the results of operations of the discontinued operations in the Consolidated Statements of Operations. The results of operations for this entity for the three months ended March 31, 2024 and 2023, have been reflected as discontinued operations in the Consolidated Statements of Operations, and consist of the following:

 

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Net sales

 

$-

 

 

$-

 

Cost of sales

 

 

-

 

 

 

3,264

 

Gross profit

 

 

-

 

 

 

(3,264)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

-

 

 

 

31,814

 

 

 

 

-

 

 

 

31,814

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(35,078)

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(35,078)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

-

 

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$-

 

 

$(35,078)

 

In accordance with the provisions of ASC 205-20, the Company has separately reported the cash flow activity of the discontinued operations in the Consolidated Statements of Cash Flows. The cash flow activity from discontinued operations for the three months ended March 31, 2024 and 2023, have been reflected as discontinued operations in the Consolidated Statements of Cash Flows and consist of the following:

 

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$-

 

 

$(35,078)

Prepaid expenses and other current assets

 

 

-

 

 

 

2,616

 

Accounts payable and accrued liabilities

 

 

-

 

 

 

987

 

Net cash provided by operating activities of discontinued operations

 

$-

 

 

$(31,475)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Proceeds from related party advances

 

$-

 

 

$5,500

 

Net cash used in financing activities of discontinued operations

 

$-

 

 

$5,500

 

v3.24.2
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2024
SUBSEQUENT EVENTS  
Subsequent Events

NOTE 12 – SUBSEQUENT EVENTS

 

Management has evaluated subsequent events, in accordance with FASB ASC Topic 855, “Subsequent Events,” through the date which the financial statements were available to be issued and there are no material subsequent events, except as noted below.

 

On April 4, 2024, the Company issued 65,230,769 shares of common stock to Metrospaces for the conversion of $8,480 in accrued interest.

v3.24.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
3 Months Ended
Mar. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Presentation

The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America and has a year-end of December 31st.

 

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of Accredited Solutions, Inc., its wholly-owned subsidiary, Diamond Creek Group, LLC, and its former subsidiary Petro X Solutions, Inc. (collectively, the “Company”). All intercompany accounts have been eliminated upon consolidation.

Condensed Financial Statements

The unaudited condensed financial statements of the Company for the three month periods ended March 31, 2024 and 2023, have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance sheet information as of December 31, 2023, was derived from the audited financial statements included in the Company’s financial statements as of and for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission. These unaudited condensed financial statements should be read in conjunction with that report.

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to the recoverability of long-lived assets and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Impairment of Long-lived Assets

Long-lived assets and certain identifiable intangible assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Determination of recoverability is based on an estimate of undiscounted future cash flows resulting from the use of the asset and its eventual disposition. Measurement of an impairment loss for long-lived assets and certain identifiable intangible assets that management expects to hold and use is based on the fair value of the asset. Long-lived assets and certain identifiable intangible assets to be disposed of are reported at the lower of carrying amount or fair value less costs to sell.

Goodwill and Other Intangible Assets

Goodwill and indefinite-lived intangible assets are not amortized, but are evaluated for impairment annually or when indicators of a potential impairment are present. Our impairment testing of goodwill is performed separately from our impairment testing of indefinite-lived intangibles. The annual evaluation for impairment of goodwill and indefinite-lived intangibles is based on valuation models that incorporate assumptions and internal projections of expected future cash flows and operating plans. We believe such assumptions are also comparable to those that would be used by other marketplace participants. We evaluate a number of factors to determine whether an indefinite life is appropriate, including the competitive environment, market share, brand history, product life cycles, operating plans and the macroeconomic environment of the countries in which the brands are sold. When certain events or changes in operating conditions occur, an impairment assessment is performed and indefinite-lived brands may be adjusted to a determinable life. The cost of intangible assets with determinable useful lives is amortized to reflect the pattern of economic benefits consumed, either on a straight-line or accelerated basis over the estimated periods benefited. Patents, technology and other intangibles with contractual terms are generally amortized over their respective legal or contractual lives. Customer relationships, brands and other non-contractual intangible assets with determinable lives are amortized over periods generally ranging from 5 to 30 years. When certain events or changes in operating conditions occur, an impairment assessment is performed and lives of intangible assets with determinable lives may be adjusted.

Fair Value of Financial Instruments

The FASB issued ASC 820-10, Fair Value Measurements and Disclosures, for financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements. ASC 820-10 defines fair value as the price that would be received for an asset or the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:

 

- Level 1: Quoted prices in active markets for identical assets or liabilities

 

- Level 2: Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.

 

- Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

 

Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter.

Cash and Cash Equivalents

For purposes of the statement of cash flows, cash equivalents include demand deposits, money market funds, and all highly liquid debt instructions with original maturities of three months or less.

 

The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

Inventory

Inventory consisting of raw materials and finished product is stated at the lower of cost (first in, first out method) or net realizable value.

Concentration and Credit Risk

The Company does not have any financial asset and therefore is not exposed to any credit risks.

 

Cash - The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash and cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management plans to assess the financial strength and credit worthiness of any parties to which it extends funds, and as such, it believes that any associated credit risk exposures are limited.

Accounts Receivable And Allowance For Doubtful Accounts

Trade accounts receivable consists of product sales to customers. Trade accounts receivable are generally due 30 days after issuance of the invoice. Receivables past due more than 120 days are considered delinquent. Delinquent receivables are written off based on specific circumstances of the customer. At March 31, 2024, an allowance was not deemed necessary.

Derivative Financial Instruments

For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

Commitment and Contingencies

The Company follows ASC 450-20, Loss Contingencies, to report accounting for contingencies. Liabilities for loss contingencies arising from claims, assessments, litigation, fines and penalties and other sources are recorded when it is probable that a liability has been incurred and the amount of the assessment can be reasonably estimated.

 

The Company follows ASC 440-10, Commitments, to report accounting for certain commitments.

Net Loss Per Common Share

The Company computes net income or loss per share in accordance with ASC 260 Earnings per Share. Under the provisions of the Earnings per Share Topic ASC, basic net loss per share is computed by dividing the net loss available to common stockholders for the period by the weighted average number of shares of common stock outstanding during the period. The calculation of diluted net loss per share gives effect to common stock equivalents; however, potential common shares are excluded if their effect is anti-dilutive.

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740 Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance is provided for the amount of deferred tax assets that would otherwise be recorded for income tax benefits primarily relating to operating loss carryforwards as realization cannot be determined to be more likely than not.

The statement establishes a more-likely-than-not threshold for recognizing the benefits of tax return positions in the financial statements. Also, the statement implements a process for measuring those tax positions which meet the recognition threshold of being ultimately sustained upon examination by the taxing authorities. There are no uncertain tax positions taken by the Company on its tax returns and the adoption of the statement had no material impact to the Company’s financial statements. The Company files tax returns in the US and states in which it has operations and is subject to taxation. Tax years subsequent to 2019 remain open to examination by U.S. federal and state tax jurisdictions.

Revenue Recognition

Revenue is recognized in accordance with ASC 606. The Company performs the following five steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies a performance obligation. The Company applies the five-step model to arrangements that meet the definition of a contract under Topic 606, including when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. At contract inception, once the contract is determined to be within the scope of Topic 606, the Company evaluates the goods or services promised within each contract related performance obligation and assesses whether each promised good or service is distinct. The Company recognizes as revenue, the amount of the transaction price that is allocated to the respective performance obligation when (or as) the performance obligation is satisfied.

 

The Company recognizes revenue upon completion of our performance obligations or expiration of the contractual time to use services such as professional service hours purchased in bulk for a given time period.

Recently Issued Accounting Pronouncements

From time to time, new accounting pronouncements are issued by FASB that are adopted by the Company as of the specified effective date. If not discussed, management believes that the impact of recently issued standards, which are not yet effective, will not have a material impact on the Company’s financial statements upon adoption.

v3.24.2
DERIVATIVE LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2024
DERIVATIVE LIABILITIES  
Schedule of Assumptions Utilized in Estimating Fair Values of the Liabilities

 

 

Three months ended

 

 

 

March 31, 2024

 

Expected term

 

0.18 years

 

Expected average volatility

 

359.93 %

 

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

5.49 %

 

Schedule of Fair Value Measurements of the Derivative Liabilities

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$

3,100,422

 

 

$

-

 

 

$

-

 

 

$

3,100,422

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

$

3,294,816

 

 

$

-

 

 

$

-

 

 

$

3,294,816

 

v3.24.2
DISCONTINUED OPERATIONS (Tables)
3 Months Ended
Mar. 31, 2024
DISCONTINUED OPERATIONS  
Summary of Discontinued Operations in the Consolidated Statements of Operations

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

Net sales

 

$-

 

 

$-

 

Cost of sales

 

 

-

 

 

 

3,264

 

Gross profit

 

 

-

 

 

 

(3,264)

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES OF DISCONTINUED OPERATIONS:

 

 

 

 

 

 

 

 

General and administrative

 

 

-

 

 

 

31,814

 

 

 

 

-

 

 

 

31,814

 

OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(35,078)

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS

 

 

-

 

 

 

(35,078)

Provision for income taxes of discontinued operations

 

 

-

 

 

 

-

 

NET INCOME (LOSS) OF DISCONTINUED OPERATIONS

 

$-

 

 

$(35,078)
Summary of Discontinued Operations in the Consolidated Statements of Cash Flows

 

 

Three Months Ended

 

 

 

March 31, 2024

 

 

March 31, 2023

 

DISCONTINUED OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$-

 

 

$(35,078)

Prepaid expenses and other current assets

 

 

-

 

 

 

2,616

 

Accounts payable and accrued liabilities

 

 

-

 

 

 

987

 

Net cash provided by operating activities of discontinued operations

 

$-

 

 

$(31,475)

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS

 

 

 

 

 

 

 

 

Proceeds from related party advances

 

$-

 

 

$5,500

 

Net cash used in financing activities of discontinued operations

 

$-

 

 

$5,500

 

v3.24.2
NATURE OF OPERATIONS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended
Apr. 02, 2021
Apr. 01, 2021
Apr. 23, 2021
Mar. 31, 2024
Business acquisition merger, description       a Wyoming corporation (“PXS”), with PXS becoming our wholly-owned subsidiary as a result of the PXS Merger. Pursuant to the PXS Merger Agreement, as amended, an aggregate of 120,000,000 shares of Company common stock were issued to the shareholders of PXS in the PXS Merger
Business Acquisition [Member]        
Remaining payment for acquisition     $ 143,000  
Acquisition Purchase price   $ 643,000    
Initial payment for acquisition $ 500,000      
v3.24.2
GOING CONCERN (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
GOING CONCERN    
Net cash used in operating activities $ 674 $ 47,953
Working Capital Deficit $ (5,031,901)  
v3.24.2
ACQUISITION OF PETRO X SOLTUIONS INC (Details Narrative)
May 11, 2022
shares
ACQUISITION OF PETRO X SOLTUIONS INC  
Comman stock shares issued to shareholders 100,000,000
Comman stock shares issued to directors 81,083,333
v3.24.2
RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS INC (Details Narrative)
May 11, 2022
shares
RESCISSION OF ACQUISITION OF PETRO X SOLUTIONS INC  
Comman stock shares issued to shareholders 100,000,000
v3.24.2
NOTES PAYABLE (Details Narrative) - Securities Purchase Agreement [Member] - USD ($)
1 Months Ended
Oct. 05, 2021
May 04, 2021
Oct. 25, 2023
Jul. 27, 2022
Mar. 26, 2021
Mar. 31, 2024
Oct. 13, 2021
Diagonal Lending LLC Member              
Legal Fees       $ 3,000      
Convertible Promissory Note Principal Amount     $ 12,000 $ 129,250      
Maturity Date     Oct. 25, 2024 Jul. 27, 2023      
Ownership Percentage Towards Common Stock     4.99% 4.99%      
Note payable owed balance to related party           $ 0  
Accrued interest           0  
Interest Rate     9.00% 9.00%      
Debt instrument funding amount     $ 12,000 $ 125,000      
Diligence fee       $ 1,250      
Rght to repay the Note at premium ranging, percentage rate     The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following October 25, 2023, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 61% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after October 25, 2023 The Company has the right to repay the Note at a premium ranging from 115% to 125% of the face amount. After the 180th day following July 27, 2022, the Company has no right of repayment. The Note is convertible into shares of the Company’s common stock at a conversion price equal to 65% of the market price of the Company’s common stock on the date of conversion, any time after the date that is 180 days after July 27, 2022      
Diagonal Lending LLC Member | October 25, 2023 [Member]              
Note payable owed balance to related party           12,000  
Accrued interest           468  
Metrospaces, Inc. [Member]              
Convertible Promissory Note Principal Amount   $ 50,000          
Maturity Date   May 04, 2022          
Shares Issuable Description   The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 65% multiplied by the lowest closing price during the 20 trading day period prior to the date of conversion (and including the conversion date)          
Ownership Percentage Towards Common Stock   9.90%          
Convertible Note Prepayment Description   The note carries a prepayment penalty if it is paid off in 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 115% if prepaid within 60 days, 120% if prepaid from 61 days-120 days, and 125% if prepaid between 121 days-180 days of issuance. After the expiration of 180 days, the Company shall have no right of prepayment          
Note payable owed balance to related party           31,950  
Accrued interest           25,355  
Interest Rate   5.00%          
Convertible Promissory Note   $ 50,000          
Jefferson Street Capital, LLC [Member]              
Maturity Date Aug. 20, 2022            
Shares Issuable Description The note is convertible into shares of the Company’s common stock at any time at a conversion price equal to 75% multiplied by the lowest closing bid price during the 10 trading day period prior to the date of conversion (and including the conversion date)            
Ownership Percentage Towards Common Stock 4.99%            
Note payable owed balance to related party           123,572  
Accrued interest           41,618  
Interest Rate 10.00%            
Convertible Promissory Note $ 25,000           $ 230,000
Convertible Promissory Note Principal Amount 275,000            
Loan fees $ 20,000            
Leonite Capital LLC [Member]              
Legal Fees         $ 2,000    
Convertible Promissory Note Principal Amount         $ 568,182    
Maturity Date         Mar. 26, 2022    
Shares Issuable Description         The note is convertible into shares of the Company’s common stock beginning on the date which is 180 days from the date of the note, at a conversion price equal to 65% multiplied by the lowest closing bid price during the 20 trading day period ending on the last complete trading day prior to the date of conversion    
Ownership Percentage Towards Common Stock         4.99%    
Convertible Note Prepayment Description         The note carries a prepayment penalty if the note is paid off in 30, 60, 90, 120, 150, or 180 days following the note date. The prepayment penalty is based on the then-outstanding principal at the time of payoff, plus accrued and unpaid interest, multiplied by 112%, 115%, 118%, 125%, 130%, and 135% respectively. After the expiration of 180 days following the issue date, the Company shall have no right of prepayment    
Common Stock Issuance of Shares         65,000    
Note payable owed balance to related party           728,232  
Accrued interest           $ 172,545  
Interest Rate         8.00%    
v3.24.2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 4 Months Ended 6 Months Ended
Feb. 28, 2023
Jul. 18, 2019
Mar. 31, 2024
Jun. 30, 2023
Dec. 31, 2023
Oct. 15, 2021
Jan. 29, 2020
Description of converted   The number of shares which will be issued upon any conversion of the notes will be determined by dividing the principal amount to be converted (plus, at the option of the noteholder, accrued and unpaid interest) by the lower of (i) $0.001 or, (ii) 50% of the lowest bid price during the forty-five consecutive trading day period ending on the trading day immediately prior to the conversion date          
Interest rate     10.00%        
Mr. William Alessi [Member]              
Issuance of common stock             7,000,000
Promissory notes principal amount             $ 7,000
Promissory notes held           $ 50,287  
Indebtedness forgave $ 5,000            
Additional interest amount $ 50,000            
Convertible promissory note interest rate 8.00%            
Original principal amount $ 568,182            
Principal amount     $ 257,283        
JanBella Group [Member]              
Principal amount     146        
Mr. Chumas [Member]              
Principal amount     152,982        
Bill Alessi [Member]              
Advances payment amount       $ 14,100      
Eric Newlan [Member]              
Advances payment amount         $ 15,350    
Eduardo Brito [Member]              
Advances payment amount     $ 150        
v3.24.2
DERIVATIVE LIABILITIES (Details)
3 Months Ended
Mar. 31, 2024
DERIVATIVE LIABILITIES  
Expected term 2 months 4 days
Expected average volatility 359.93%
Expected dividend yield 0.00%
Risk-free interest rate 5.49%
v3.24.2
DERIVATIVE LIABILITIES (Details 1) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Total $ 3,100,422 $ 3,294,816
Level 1 [Member]    
Total 0 0
Level 2 [Member]    
Total 0 0
Level 3 [Member]    
Total $ 3,100,422 $ 3,294,816
v3.24.2
CAPITAL STOCK (Details Narrative) - USD ($)
3 Months Ended
Mar. 14, 2024
Mar. 31, 2024
Metrospaces [Member]    
Common Share Issued Convertible Debt, Shares 65,230,769  
Common Share Issued Convertible Debt, Amount $ 8,480  
1800 Diagonal Lending, LLC [Member]    
Common Share Issued Convertible Debt, Shares   566,163,482
Common Share Issued Convertible Debt, Amount   $ 152,645
v3.24.2
DISCONTINUED OPERATIONS (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
NET INCOME (LOSS) OF DISCONTINUED OPERATIONS $ 0 $ (35,078)
Discontinued Operations [Member]    
Net sales 0 0
Cost of sales 0 3,264
Gross profit 0 (3,264)
General and administrative 0 31,814
OPERATING EXPENSES OF DISCONTINUED OPERATIONS 0 31,814
OPERATING INCOME (LOSS) OF DISCONTINUED OPERATIONS 0 (35,078)
INCOME (LOSS) BEFORE INCOME TAXES OF DISCONTINUED OPERATIONS 0 (35,078)
Provision for income taxes of discontinued operations 0 0
NET INCOME (LOSS) OF DISCONTINUED OPERATIONS $ 0 $ (35,078)
v3.24.2
DISCONTINUED OPERATIONS (Details 1) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS    
Net cash used in financing activities of discontinued operations $ 0 $ 5,500
Discontinued Operations [Member]    
Net loss 0 (35,078)
Prepaid expenses and other current assets 0 2,616
Accounts payable and accrued liabilities 0 987
Net cash provided by operating activities of discontinued operations 0 (31,475)
FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS    
Proceeds from related party advances 0 5,500
Net cash used in financing activities of discontinued operations $ 0 $ 5,500
v3.24.2
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member] - Metrospaces [Member]
Apr. 04, 2024
USD ($)
shares
Common Share Issued Convertible Debt, Shares | shares 65,230,769
Common Share Issued Convertible Debt, Amount | $ $ 8,480

Good Hemp (PK) (USOTC:GHMP)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Good Hemp (PK) Charts.
Good Hemp (PK) (USOTC:GHMP)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Good Hemp (PK) Charts.