GreenGold Ray Energies Projects Profitability -- Pure Jatropha Oil Biodiesel = $178,830,017.51; Submits Five (5) Year Profit & L
July 16 2009 - 9:30AM
Marketwired
GreenGold Ray Energies, Inc. (PINKSHEETS: GRYE) announces the
projected increasing profitability of pure Biodiesel Jatropha Oil
from the jatropha feedstock. The link below is the 5-year P & L
Statement, a summary of the 5 years' projection, utilizing the 100%
use of the jatropha plants as biodiesel oil, as press cake and as
residual use, like fertilizer. Studies also showed that there is an
even larger market not only for pure refined biodiesel oil, but
also seedcakes, biomass and more. GreenGold is witnessing the
increased profit, market size, new streams of revenue, and greater
returns on shareholders' investment with the GRYE.
https://www.otciq.com/otciq/ajax/showFinancialReportById.pdf?id=22374
The 5-year Profit & Loss Statements on pure Biodiesel
Jatropha Oil from the 1,000 hectares of jatropha plantations,
starting in 2010 until 2014, projected profits during the first
full year of pure oil refining operation. The P & L showed an
almost more than doubled increase of profits in the 2nd year
thereafter: Each year Net Profits of $4,131,475.13 (1st year);
$21,069,600.05 (2nd year); $38,198,072.05 (3th year);
$115,024,823.23 (4th year); and $178,830,017.51 (5th year). This
report showed a very conservative estimate of a Loss from the first
year. Please note that a basic formula is to multiply each year's
estimated profit figure by 5 (the factor for the 5,000 hectares
currently owned by GRYE). The factor 5 represents the total # of
jatropha plantations producing the feedstocks. GRYE is expecting
its jatropha plantations to increase to over 10,000 hectares should
be ready for harvest after 2010.
Table 2. Prices of Jatropha Biodiesel Projections:
Jatropha Biodiesel Price Jatropha JCO Price
Marketing Year Projection, P/MT Projection, $/MT
-------------- ------------------------ -----------------
2010 $904.00 $850
2011 $1,277.00 $1,200
2012 $1,750.00 $1,500
2013 $2,250.00 $1,800
2014 $2,500.00 $2,000
-------------- ------------------------ -----------------
Conversion Rate Estimated @ 40
of US$ / Pesos Pesos = $1.00
We based our prices on the current US market prices (see the
table above) and plan the gradual price decrease as our sales grow.
In the Philippines, the demand for biodiesel had increased with the
signing of RA 9367, which mandated an immediate blending of a
minimum of 1% biodiesel in all diesel fuels sold in the country.
The 1% minimum blend entailed an estimated average demand of about
78 million liters in 2007. The estimated biodiesel demand will be
about 167 million liters by 2010 for a 2% blend. This will increase
to 418 million liters for a 5% blend.
Biodiesel from jatrophas is a clear liquid, without unpleasant
odor or handling characteristics. It's virtually of the same
viscosity as mineral fossil diesel oil. Biodiesel fuel alone, or in
combination with petroleum diesel fuel (blends B1, B2, B5, B20,
etc, where the number represents the biodiesel percentage), can be
used in most diesel engines and jet planes, with minor or no engine
modification. The majority of US consumption is of the B20 or a 20%
blend type of biodiesel and B2 or a 2% blend of biodiesel in the
Philippines.
Equivalent Feedstock Equivalent Area for
Volume (MT) Production (Has)
Demand (M -------------------- --------------------
Blend Year liters) Coconut Jatropha Coconut Jatropha
----- ---- --------- ------- -------- ------- --------
1% 2007 78 123,810 260,000 121,382 52,000
2% 2010 173 274,603 576,667 269,219 115,333
2015 209 331,746 696,667 325,241 139,333
Source: DOE (Dept. of Energy)
Biodiesel Production Costs: The other biodiesel production costs
are costs of chemicals and energy: 1 gallon of oil plus 0.254
gallon of methanol plus 0.005 gallon of KOH (Potassium
Hydro-Oxide). Prices for feedstock were explained above and from
the table below the costs of chemicals and energy. Other costs were
included and explained in income statement.
Table 3. Costs per METRIC TON calculation, In U.S. dollar
Quantity required per Price per Cost per
# Name Metric Ton of biodiesel unit Metric Ton
- ---- ----------------------- --------- ----------
1 Methanol 99.9% 33 liters $650 $60
- ---- ----------------------- --------- ----------
2 Catalyst and Resin 10 liters $4,761.90 $23
- ---- ----------------------- --------- ----------
Total Chemicals $83
- ---- ----------------------- --------- ----------
3 Electricity 0.15 $0.12 $0.02
- ---- ----------------------- --------- ----------
Total, chemicals and energy per metric ton of biodiesel $330
GreenGold Ray Energies can make the company profitable within 6
to 12 months after the commencement of the full refining operation.
The installation, development and trouble-shooting period is
estimated to take place within 3-6 months.
About GreenGold Ray Energies Inc.
GreenGold Ray Energies, Inc. (PINKSHEETS: GRYE) is a rapidly
growing biodiesel, green technology, environmentally friendly and
alternative-renewable energy company. The Company has already
solidified its position through a highly successful land
acquisition program, acquiring large parcels of land through
working alliances and joint venture partnership with landowners and
growers, ideal for the cultivation of the jatropha curcas plant.
Jatropha curcas grows almost anywhere, even on gravelly, sandy and
saline soils. Jatropha oil can be processed to produce a
high-quality biodiesel that can be used in a standard diesel car,
while the residue can also be processed into biomass to power
electricity plants.
Forward-Looking Statements
Forward-looking statements in this release include statements
regarding the Company's projections regarding biodiesel, biofuels
other alternative energy explorations and extractions in future
periods. Penny Stocks are highly speculative and may be unsuitable
for all but very aggressive investors. The Company disclaims any
intention or obligation to update or revise any forward-looking
statements, whether as a result of new information, future events
or otherwise.
CONTACT: Investor Relations: Jay Henry Phone: (718)785-9609 ext
1 E-mail: Email Contact URL: www.greengoldenergies.com
Au Min Africa Pty (CE) (USOTC:GRYEF)
Historical Stock Chart
From Dec 2024 to Jan 2025
Au Min Africa Pty (CE) (USOTC:GRYEF)
Historical Stock Chart
From Jan 2024 to Jan 2025