Internet Initiative Japan Inc. ("IIJ") (Nasdaq:IIJI) (TSE:3774)
today announced its consolidated financial results for the nine
months of the fiscal year ending March 31, 2014 (from April 1, 2013
to December 31, 2013, "3Q13").1
|
Highlights of 3Q13
Financial Results |
|
|
|
Revenues |
JPY82,746 million (up 7.9% YoY) |
|
Operating Income |
JPY4,211 million (down 16.5% YoY) |
|
Net Income attributable to IIJ |
JPY2,924 million (down 6.0% YoY) |
|
|
|
|
Revised Full FY2013
Financial Targets |
▪ We revised FY2013
financial targets due to the weaker than expected recurring
revenues which mainly came from certain large customers. The
operating income was impacted accordingly as the costs for
recurring revenues are not directly correlated with revenue
trend. |
|
|
|
|
Previous Target |
Revised Target (Feb.
7) |
Revenues |
JPY117,000 million |
JPY114,000 million |
Operating Income |
JPY9,400 million |
JPY6,000 million |
Net Income attributable to IIJ |
JPY6,000 million |
JPY4,700 million |
|
Overview of 9 months for FY2013 Financial Results and
Business Outlook
"We recognize the coming several years to be remarkable period
for IIJ to leap into the next level of business phase. The
continuous technological innovation of network infrastructure, the
ongoing development of the widely-used smart phones and other
portable devises, and the evolving IT needs as seen with the
growing concept of big data should promote the further adoption of
network and cloud usages by Japanese enterprises and governmental
organization supported by the returned demand on systems investment
along with the Japanese economic recovery. To grasp these favorable
growth opportunities, we're enhancing our business investments more
than ever. This fiscal year, we're increasing the procurement
number of employees and aggressively investing in cloud and
overseas businesses in particular," said Koichi Suzuki, Founder and
CEO of IIJ.
"Along with our business expansion, our operating costs,
including depreciation and amortization, personnel and overseas
business-related costs, have increased largely from the beginning
of this fiscal year. On the other hand, we've suffered from some
large customers' recurring revenues slow down and decrease than
estimated this fiscal year. Certain carriers, network operators and
game providers are one of our largest customers, and we had serious
price down pressure for Internet connectivity and WAN services and
partial cancellation of server usage from them due to their
individual business conditions. Costs of our recurring revenues are
mainly costs to operate and maintain network facilities and
equipment such as depreciation, personnel and circuit related costs
and these costs are not directly correlated with individual revenue
increase or decrease in general. Thus, the increasing gap to our
initial expectation quarter by quarter in recurring revenues
impacts our income level significantly. We're seeing quite fine
systems construction orders, yet it wouldn't be strong enough to
cover their reduced volume. Considering these situations, we
revised our financial target downward," said Eijiro Katsu,
President and COO of IIJ.
1 Unless otherwise stated, all financial figures discussed in
this announcement are prepared in accordance with U.S. GAAP. All
financial figures are unaudited and consolidated. The translation
of Japanese yen into U.S. dollars is solely for the convenience of
readers outside of Japan. The rate used for the translation was
JPY105.25 per US$1.00, which was the noon buying rate on December
31, 2013.
"We perceive this fiscal year's financial situation as a part of
the course for future growth, although the sales slumps of large
customers have not been expected. Sales activities have been quite
fine in accumulating new orders and polishing the existing deep
relationships with our core customers. It is true that our business
transactions with large customers continuously become significant
and our business volatility becomes large along with that. We need
to implement further stronger control and management for large
accounts and also increase such large customers and transactions
more to reduce total business volatility. We believe our cloud
strategy to capture blue-chips' core platform systems should
respond this issue to grow our customers into large accounts in the
middle term," continued Katsu.
"We can anticipate continuous growth of network and outsourcing
demands, strong SI orders next year. As for large accounts, network
carriers' traffic should continuously grow and game providers'
server usage should grow in total. We are still in the middle of
business investment and we continuously pursue business expansion
strategy. We'll devote ourselves on network services development
and the accumulation of profitable recurring revenue services.
Also, with further investment and cost control, we believe we will
get back to the track to strong income growth in the next fiscal
year. Lastly, we'd like to pursue M&A transactions to support
our business scale-up," concluded Suzuki.
3rd Quarter FY2013 Financial Results
Summary
Operating Results
Summary |
|
3Q12 |
3Q13 |
YoY % Change |
|
JPY millions |
JPY millions |
|
Total Revenues |
76,690 |
82,746 |
7.9 |
Network
Services |
48,515 |
50,301 |
3.7 |
Systems
Integration (SI) |
25,601 |
29,197 |
14.0 |
Equipment
Sales |
867 |
1,178 |
35.8 |
ATM Operation
Business |
1,707 |
2,070 |
21.3 |
Total Costs |
61,165 |
67,228 |
9.9 |
Network
Services |
37,972 |
39,764 |
4.7 |
Systems
Integration (SI) |
20,994 |
24,826 |
18.3 |
Equipment
Sales |
749 |
1,062 |
41.7 |
ATM Operation
Business |
1,450 |
1,576 |
8.7 |
SG&A Expenses and
R&D |
10,482 |
11,307 |
7.9 |
Operating Income |
5,043 |
4,211 |
(16.5) |
Income before Income Tax
Expense |
4,946 |
4,625 |
(6.5) |
Net Income attributable to
IIJ |
3,112 |
2,924 |
(6.0) |
|
|
|
|
Segment Results
Summary |
|
3Q12 |
3Q13 |
|
JPY millions |
JPY millions |
Total Revenues |
76,690 |
82,746 |
Network Services
and SI Business |
75,399 |
81,029 |
ATM Operation
Business |
1,707 |
2,070 |
Elimination |
416 |
353 |
Operating Income |
5,043 |
4,211 |
Network Service
and SI Business |
4,965 |
3,899 |
ATM Operation
Business |
164 |
400 |
Elimination |
86 |
88 |
We have omitted segment analysis because most of our revenues
are dominated by Network Services and Systems Integration (SI)
Business.
3rd Quarter FY2013 Results of Operation
Revenues
Total revenues were JPY82,746 million, up 7.9% YoY.
Network Services revenue was JPY50,301 million, up 3.7% YoY.
Revenues for Internet connectivity services for corporate use
were JPY12,499 million, up 6.1% YoY. The increase was mainly due to
the increasing demands for broader bandwidth and mobile service.
However, the rate of change was lower than the plan mainly due to
the strong price down pressure by certain large customers.
Revenues for Internet connectivity services for home use were
JPY4,397 million, up 7.0% YoY. The revenues grew as we have
continued to accumulate orders for LTE mobile data communication
service. Especially, the low-priced mobile service for SIM-free
mobile phones led the revenue to growth and the number of its
contracts was approximately 119,000 as of December 31, 2013.
WAN services revenues were JPY18,786 million, decreased slightly
compared to 3Q12. While revenues from the other general customers
increased continuously, the strong price down pressure by certain
large customers had an impact on the decrease of the revenues.
Outsourcing services revenues were JPY14,619 million, up 6.4%
YoY. The revenue growth was mainly due to the increase of revenues
in "IIJ GIO Hosting Package Services" and datacenter-related
services.
Network Services
Revenues Breakdown |
|
3Q12 |
3Q13 |
YoY % Change |
|
JPY millions |
JPY millions |
|
Internet Connectivity Service
(Corporate Use) |
11,783 |
12,499 |
6.1 |
IP
Service2 |
7,435 |
7,818 |
5.2 |
IIJ FiberAccess/F
and IIJ DSL/F |
2,397 |
2,368 |
(1.2) |
IIJ Mobile
Service3 |
1,772 |
2,141 |
20.8 |
Others |
179 |
172 |
(3.9) |
Internet Connectivity Service
(Home Use) |
4,111 |
4,397 |
7.0 |
Under IIJ
Brand |
969 |
1,577 |
62.8 |
hi-ho |
2,678 |
2,297 |
(14.2) |
OEM |
464 |
523 |
12.6 |
WAN Services |
18,880 |
18,786 |
(0.5) |
Outsourcing
Services |
13,741 |
14,619 |
6.4 |
Total Network
Services |
48,515 |
50,301 |
3.7 |
|
|
|
|
Number of
Contracts for Connectivity Services |
|
as of Dec. 31, 2012 |
as of Dec. 31,
2013 |
YoY Change |
Internet Connectivity Services
(Corporate Use) |
105,672 |
128,635 |
22,963 |
IP Service
(-99Mbps) |
908 |
873 |
(35) |
IP Service
(100Mbps-999Mbps) |
370 |
434 |
64 |
IP Service
(1Gbps-) |
186 |
263 |
77 |
IIJ Data Center
Connectivity Service |
309 |
293 |
(16) |
IIJ FiberAccess/F
and IIJ DSL/F |
46,670 |
53,536 |
6,866 |
IIJ Mobile
Service4 |
55,883 |
71,940 |
16,057 |
Others |
1,346 |
1,296 |
(50) |
Internet Connectivity Services
(Home Use) |
465,624 |
596,458 |
130,834 |
Under IIJ
Brand |
89,885 |
152,191 |
62,306 |
hi-ho |
150,238 |
157,087 |
6,849 |
OEM |
225,501 |
287,180 |
61,679 |
Total Contracted
Bandwidth |
1,107.5Gbps |
1,501.8Gbps |
394.3Gbps |
SI revenues were JPY29,197 million, up 14.0%
YoY.
Systems construction revenue, a one-time revenue, was JPY11,635
million, up 18.4% YoY, mainly due to the continuous accumulation of
orders and the trend of large scale projects in accordance with the
returned demand on systems investment along with the Japanese
economic recovery. Systems operation and maintenance revenue, a
recurring revenue, was JPY17,562 million, up 11.3% YoY. The
increase was mainly due to the increase in revenue of "IIJ GIO
Component Services."
The orders received for SI and equipment sales were JPY36,156
million, significantly increased by 21.1% YoY. In the breakdown,
the orders received for systems construction and equipment sales
were JPY16,236 million, up 33.2% YoY, and the orders received for
systems operation and maintenance were JPY19,920 million, up 12.7%
YoY.
The order backlog for SI and equipment sales as of December 31,
2013 amounted to JPY25,862 million, up 27.7% YoY. In the breakdown,
the order backlog for systems construction and equipment sales was
JPY7,126 million, up 33.6% YoY, and the order backlog for systems
operation and maintenance was JPY18,736 million, up 25.6% YoY.
Equipment sales revenues were JPY1,178 million, up
35.8% YoY.
ATM Operation Business revenues were JPY2,070 million, up 21.3%
YoY. The increase was mainly in accordance with the increase in the
numbers of newly placed ATMs. 785 ATMs were placed as of February
7, 2014.
2 IP Service revenues include revenues from the Data Center
Connectivity Service.
3 Revenue from mobile data communication service for home use is
included in Internet Connectivity Service (Home Use).
4 Contracts of IIJ Mobile Service are of mobile data
communication service for corporate use.
Cost and expense
Total cost of revenues was JPY67,228 million, up 9.9% YoY.
Cost of Network Services revenues was JPY39,764 million, up 4.7%
YoY. The increase was mainly due to the increase in network
operation related costs as well as circuit-related and
personnel-related costs. Gross margin was JPY10,538 million, down
0.1% YoY and gross margin ratio was 20.9%, down 0.8 points YoY due
to the strong price down pressure in Internet connectivity and WAN
services from certain large customers.
Cost of SI revenues was JPY24,826 million, up 18.3% YoY. The
increase was mainly due to the increase in purchasing costs along
with the increase in systems construction revenues as well as
outsourcing-related and personnel-related costs. Gross margin was
JPY4,371 million, down 5.1% YoY and gross margin ratio was 15.0%
due to the trend of large scale projects.
Cost of Equipment Sales revenues was JPY1,062 million, up 41.7%
YoY. Gross margin was JPY 116 million and gross margin ratio was
9.8%.
Cost of ATM Operation Business revenues was JPY1,576 million, up
8.7% YoY. The increase was in accordance with the number of newly
placed ATMs. Gross margin was JPY494 million and gross margin ratio
was 23.8%.
SG&A and R&D expenses
SG&A and R&D expenses were JPY11,307 million, up 7.9%
YoY.
Sales and Marketing expenses were JPY6,346 million, up 5.2% YoY.
The increase was mainly due to the increase in personnel-related
expenses along with the increase in employees, rent expenses, and
sales commission expenses related to Internet connectivity services
for home use.
General and Administrative expenses were JPY4,645 million, up
12.0% YoY. The increase was mainly due to the increase in
personnel-related expenses along with the increase in employees,
rent expenses, depreciation, and commission expenses related to the
procurement of employees.
Research and Development expenses were JPY316 million, up 3.9%
YoY.
Operating income
Operating income was JPY4,211 million, down 16.5% YoY.
Other income (expenses)
Other income (expenses) was an income of JPY414 million (an
expense of JPY97 million for 3Q12), mainly due to foreign currency
gains of JPY203 million (foreign currency losses of JPY13 million
for 3Q12) and net gain on other investments of JPY172 million, and
interest expense of JPY194 million.
Income before income tax expense
Income before income tax expense was JPY4,625 million, down 6.5%
YoY (JPY4,946 million for 3Q12) as a result of the decrease in
operating income.
Net income
Income tax expense was JPY1,841 million (JPY1,954 million for
3Q12).
Equity in net income of equity method investees was JPY191
million (JPY131 million for 3Q12) mainly due to net income of
Internet Revolution, Inc. and Internet Multifeed Co.
As a result of the above, net income was JPY2,975 million, down
4.8% YoY (JPY3,123 million for 3Q12).
Net income attributable to IIJ
Net income attributable to non-controlling interests was JPY51
million mainly related to net income of Trust Networks Inc. (JPY11
million for 3Q12).
Net income attributable to IIJ was JPY2,924
million, down 6.0% YoY (JPY3,112 million for 3Q12).
3rd Quarter FY2013 Financial Condition
Balance Sheets
As of December 31, 2013, the balance of total assets was
JPY100,596 million, increased by JPY18,485 million from the balance
as of March 31, 2013 (JPY82,111 million as of March 31, 2013).
As for current assets as of December 31, 2013, as compared to
the respective balances as of March 31, 2013, cash and cash
equivalents increased by JPY9,843 million mainly due to the equity
finance in the previous quarter, prepaid expenses increased by
JPY1,474 million, inventories increased by JPY1,216 million and
accounts receivable decreased by JPY1,998 million. As for
noncurrent assets, as compared to the respective balances as of
March 31, 2013, other investments increased by JPY3,656 million
mainly due to the increase in its fair value, property and
equipment increased by JPY3,531 million by continuous capital
expenditure mainly for network infrastructure including
cloud-related and guarantee deposits increased by JPY672 million
along with our office expansion. As for current liabilities, as
compared to the respective balances as of March 31, 2013, income
taxes payable decreased by 1,493 million and accounts payable
decreased by JPY1,303 million.
As for the balances of capital lease obligations, as compared to
the respective balances as of March 31, 2013, capital lease
obligations-current portion increased by JPY144 million to JPY3,649
million and capital lease obligations-noncurrent decreased by
JPY449 million to JPY4,922 million.
As of December 31, 2013, the balance of other investments was
JPY7,427 million. The breakdown of other investments were JPY4,477
million in available-for-sale securities including listed stocks,
JPY2,242 million in nonmarketable equity securities, and JPY708
million in other. There was a large increase in fair value in one
of our stock held for business relation due to going public in
Japan.
As of December 31, 2013, the breakdown of major non-amortized
intangible assets were JPY5,970 million in goodwill and JPY107
million in trademark. The balance of amortized intangible assets,
which was customer relationships, was JPY4,317 million.
As of December 31, 2013, the balance of total IIJ shareholders'
equity was JPY58,838 million, increased by JPY21,231 million from
the balance as of March 31, 2013 due to increase in common-stock
and additional paid-in capital as a result of equity finance and
net income in 3Q13. IIJ shareholders' equity ratio (total IIJ
shareholders' equity/total assets) as of December 31, 2013 was
58.5%.
Cash Flows
Cash and cash equivalents as of December 31, 2013 were JPY22,102
million compared to JPY10,648 million as of December 31, 2012.
Net cash provided by operating activities for 3Q13 was JPY5,732
million compared to net cash provided by operating activities of
JPY5,880 million for 3Q12. In YoY comparison, net income decreased,
while depreciation and amortization, which are non-cash expenses,
increased. There were also the changes in operating assets and
liabilities; cash inflow in accounts receivable increased, while
cash outflows in operating liabilities such as accounts payable,
increased.
Net cash used in investing activities for 3Q13 was JPY8,480
million compared to net cash used in investing activities of
JPY4,704 million for 3Q12, mainly due to payments for purchase of
property and equipment of JPY7,228 million (JPY4,410 million for
3Q12), payments for purchase of other investments of JPY1,128
million (JPY407 million for 3Q12) and payments for guarantee
deposits of JPY681 million (JPY87 million for 3Q12).
Net cash provided by financing activities for 3Q13 was JPY12,408
million compared to net cash used in financing activities of
JPY4,057 million for 3Q12, mainly due to proceeds from issuance of
common stock of JPY17,271 million, principal payments under capital
leases of JPY2,942 million (JPY2,741 million for 3Q12), net
repayments of borrowings of JPY1,010 million (JPY610 million for
3Q12), JPY911 million in total for FY2012 year-end dividends and
FY2013 interim dividends payments (JPY709 million for 3Q12).
FY2013 Financial Targets (revised on February 7,
2014)
We revised the target of consolidated financial results for the
fiscal year ending March 31, 2014 announced on May 15, 2013. The
table below shown is the summary of the revision.
Revision for the
Consolidated Financial Targets for FY2013 |
|
Total Revenues |
Operating Income |
Income before Income Tax Expense
(Benefit) |
Net Income attributable to IIJ |
Basic Net Income attributable to IIJ
per Share |
|
JPY millions |
JPY millions |
JPY millions |
JPY millions |
JPY |
Previous Target |
117,000 |
9,400 |
9,000 |
6,000 |
135.42 |
Revised Target |
114,000 |
6,000 |
6,500 |
4,700 |
106.08 |
Please refer to page 25 and 26 of this press release for more
details.
Reconciliation of Non-GAAP Financial
Measures
The following table summarizes the reconciliation of adjusted
EBITDA to net income attributable to IIJ in our consolidated
statements of income that are prepared in accordance with U.S.
GAAP.
Adjusted
EBITDA |
|
3Q12 |
3Q13 |
|
JPY millions |
JPY millions |
Adjusted EBITDA |
10,586 |
10,715 |
Depreciation and
Amortization5 |
5,543 |
6,504 |
Operating Income |
5,043 |
4,211 |
Other Income
(Expense) |
(97) |
414 |
Income Tax
Expense |
1,954 |
1,841 |
Equity in Net Income of Equity
Method Investees |
131 |
191 |
Net Income |
3,123 |
2,975 |
Less: Net Income attributable
to Noncontrolling Interests |
(11) |
(51) |
Net Income attributable to
IIJ |
3,112 |
2,924 |
|
CAPEX |
|
3Q12 |
3Q13 |
|
JPY millions |
JPY millions |
CAPEX, including Capital
Leases |
8,452 |
9,863 |
Acquisition of
Assets by Entering into Capital Leases |
4,042 |
2,635 |
Purchase of
Property and Equipment |
4,410 |
7,228 |
5 Depreciation and amortization includes impairment loss on
other intangible assets. (See IIJ's consolidated financial
statements for details).
Presentation
Presentation materials will be posted on our web site
(http://www.iij.ad.jp/en/ir/) on February 7, 2014.
About Internet Initiative Japan Inc.
Founded in 1992, Internet Initiative Japan Inc. is one of
Japan's leading Internet-access and comprehensive network solutions
providers. IIJ and its group companies provide total network
solutions that mainly cater to high-end corporate customers. IIJ's
services include high-quality systems integration, security
services, Internet access, and cloud computing. Moreover, IIJ has
built one of the largest Internet backbone networks in Japan that
is connected to the United States and the United Kingdom. IIJ
listed on NASDAQ in 1999 and on the First Section of the Tokyo
Stock Exchange in 2006. For more information about IIJ, visit the
IIJ Web site at http://www.iij.ad.jp/en/.
Statements made in this press release regarding IIJ's or
managements' intentions, beliefs, expectations, or predictions for
the future are forward-looking statements that are based on IIJ's
and managements' current expectations, assumptions, estimates and
projections about its business and the industry. These
forward-looking statements, such as statements regarding revenues,
operating and net profitability are subject to various risks,
uncertainties and other factors that could cause IIJ's actual
results to differ materially from those contained in any
forward-looking statement. These risks, uncertainties and other
factors include but not limited to: a decrease of corporate
spending or capital expenditure due to depression in the Japanese
economy and/or corporate earnings decreased, an inability to
achieve anticipated results and cause negative impact on
profitability, a possibility that less of reliability for our
services and loss of business chances due to interrupt or suspend
of our services, an excess increase in network rerated cost and
outsourcing cost, personnel cost etc, a possibility to lose
business opportunity due to our inadequate resources in personnel
and others, an increase in competition and strong pricing pressure,
the recording of an impairment loss as a results of an impairment
test on the non-amortized intangible assets such as goodwill, a
decline in value and trending value of our holding securities.
Please refer to IIJ's filings on Form 20-F of its annual report and
other filings with the United States Securities and Exchange
Commission ("SEC") for other risks.
Internet Initiative
Japan Inc. |
Quarterly Consolidated
Balance Sheets (Unaudited) |
(As of March 31, 2013
and December 31, 2013) |
|
|
As of March 31, 2013 |
As of December 31,
2013 |
|
Thousands of JPY |
Thousands of U.S. Dollars |
Thousands of JPY |
ASSETS |
|
|
|
CURRENT ASSETS: |
|
|
|
Cash and cash equivalents |
12,258,872 |
209,999 |
22,102,350 |
Accounts receivable, net of allowance for
doubtful accounts of JPY 93,934 thousand and JPY 55,215
thousand at March 31, 2013 and December 31, 2013,
respectively |
18,764,703 |
159,304 |
16,766,820 |
Inventories |
1,301,684 |
23,919 |
2,517,444 |
Prepaid expenses |
2,492,164 |
37,685 |
3,966,324 |
Deferred tax assets —current |
1,046,828 |
8,527 |
897,481 |
Other current assets, net of allowance
for doubtful accounts of JPY 10,732 thousand and JPY
720 thousand at March 31, 2013 and December 31, 2013,
respectively |
1,576,718 |
18,511 |
1,948,278 |
Total current assets |
37,440,969 |
457,945 |
48,198,697 |
INVESTMENTS IN EQUITY METHOD INVESTEES |
1,681,723 |
17,795 |
1,872,927 |
OTHER INVESTMENTS |
3,771,262 |
70,568 |
7,427,324 |
PROPERTY AND EQUIPMENT, net of accumulated
depreciation and amortization of JPY 29,516,394
thousand and JPY 33,715,595 thousand at March 31, 2013
and December 31, 2013, respectively |
23,025,755 |
252,321 |
26,556,765 |
GOODWILL |
5,969,951 |
56,722 |
5,969,951 |
OTHER INTANGIBLE ASSETS —Net |
4,791,431 |
42,332 |
4,455,457 |
GUARANTEE DEPOSITS |
2,051,449 |
25,874 |
2,723,190 |
DEFERRED TAX ASSETS —Noncurrent |
163,773 |
350 |
36,850 |
NET INVESTMENT IN SALES-TYPE LEASES —
Noncurrent |
898,040 |
7,511 |
790,568 |
Prepaid expenses —Noncurrent |
2,201,108 |
23,012 |
2,422,007 |
OTHER ASSETS, net of allowance for doubtful
accounts of JPY 71,727 thousand and JPY 62,600 thousand
at March 31, 2013 and December 31, 2013, respectively |
115,805 |
1,351 |
142,188 |
TOTAL |
82,111,266 |
955,781 |
100,595,924 |
|
|
|
As of March 31, 2013 |
As of December 31,
2013 |
|
Thousands of JPY |
Thousands of U.S. Dollars |
Thousands of JPY |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
CURRENT LIABILITIES: |
|
|
|
Short-term borrowings |
9,400,000 |
89,311 |
9,400,000 |
Long-term borrowings —current
portion |
1,010,000 |
9,311 |
980,000 |
Capital lease obligations —current
portion |
3,505,471 |
34,673 |
3,649,275 |
Accounts payable —trade |
10,973,120 |
95,193 |
10,019,098 |
Accounts payable —other |
949,264 |
5,706 |
600,544 |
Income taxes payable |
1,669,849 |
1,677 |
176,502 |
Accrued expenses |
2,266,427 |
20,480 |
2,155,517 |
Deferred income —current |
1,806,074 |
16,045 |
1,688,703 |
Other current liabilities |
803,902 |
11,685 |
1,229,878 |
Total current liabilities |
32,384,107 |
284,081 |
29,899,517 |
LONG-TERM BORROWINGS |
980,000 |
- |
- |
CAPITAL LEASE OBLIGATIONS —Noncurrent |
5,370,365 |
46,762 |
4,921,708 |
ACCRUED RETIREMENT AND PENSION COSTS
—Noncurrent |
2,112,085 |
21,707 |
2,284,623 |
DEFERRED TAX LIABILITIES —Noncurrent |
412,132 |
13,465 |
1,417,180 |
DEFERRED INCOME —Noncurrent |
2,562,208 |
24,728 |
2,602,593 |
OTHER NONCURRENT LIABILITIES |
656,191 |
5,262 |
553,853 |
Total Liabilities |
44,477,088 |
396,005 |
41,679,474 |
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY: |
|
|
|
Common-stock —authorized, 75,520,000
shares; issued and outstanding, 41,295,600 shares at
March 31, 2013 |
16,833,847 |
242,252 |
25,497,022 |
—authorized, 75,520,000 shares;
issued and outstanding, 46,697,800 shares at December
31, 2013 |
|
|
|
Additional paid-in capital |
27,300,325 |
341,544 |
35,947,501 |
Accumulated deficit |
(6,399,088) |
(41,669) |
(4,385,715) |
Accumulated other comprehensive
income |
263,770 |
20,630 |
2,171,324 |
Treasury stock —758,800 shares and
758,813 shares held by the company at March 31, 2013 and
December 31, 2013, respectively |
(392,079) |
(3,726) |
(392,122) |
Total Internet Initiative Japan Inc.
shareholders' equity |
37,606,775 |
559,031 |
58,838,010 |
NONCONTROLLING INTERESTS |
27,403 |
745 |
78,440 |
Total equity |
37,634,178 |
559,776 |
58,916,450 |
TOTAL |
82,111,266 |
955,781 |
100,595,924 |
|
(Note) The U.S. dollar amounts
have been translated from yen, for convenience only, at the rate of
JPY 105.25 per 1U.S. dollar which was the noon buying rate in
New York City for cable transfers in foreign currencies as of
December 31, 2013. |
|
|
|
|
Internet Initiative
Japan Inc. |
Quarterly Consolidated
Statements of Income and Quarterly Consolidated Statements of Other
Comprehensive Income (Unaudited) |
(For the nine months
ended December 31, 2012 and December 31, 2013) |
|
Quarterly
Consolidated Statements of Income |
|
Nine Months Ended December 31,
2012 |
Nine Months Ended
December 31, 2013 |
|
Thousands of JPY |
Thousands of U.S. Dollars |
Thousands of JPY |
REVENUES: |
|
|
|
Network services: |
|
|
|
Internet connectivity services
(corporate use) |
11,783,029 |
118,760 |
12,499,526 |
Internet connectivity services
(home use) |
4,110,638 |
41,775 |
4,396,796 |
WAN services |
18,879,758 |
178,489 |
18,785,947 |
Outsourcing services |
13,741,605 |
138,900 |
14,619,196 |
Total |
48,515,030 |
477,924 |
50,301,465 |
Systems integration: |
|
|
|
Systems construction |
9,824,179 |
110,547 |
11,635,117 |
Systems operation and
maintenance |
15,776,992 |
166,856 |
17,561,594 |
Total |
25,601,171 |
277,403 |
29,196,711 |
Equipment sales |
867,303 |
11,192 |
1,177,989 |
ATM operation business |
1,706,586 |
19,670 |
2,070,278 |
Total revenues |
76,690,090 |
786,189 |
82,746,443 |
COST AND EXPENSES: |
|
|
|
Cost of network services |
37,971,665 |
377,803 |
39,763,829 |
Cost of systems integration |
20,993,632 |
235,878 |
24,826,140 |
Cost of equipment sales |
749,397 |
10,091 |
1,062,057 |
Cost of ATM operation business |
1,450,459 |
14,980 |
1,576,636 |
Total cost |
61,165,153 |
638,752 |
67,228,662 |
Sales and marketing |
6,030,817 |
60,292 |
6,345,713 |
General and administrative |
4,147,197 |
44,138 |
4,645,519 |
Research and development |
304,060 |
3,000 |
315,800 |
Total cost and expenses |
71,647,227 |
746,182 |
78,535,694 |
OPERATING INCOME |
5,042,863 |
40,007 |
4,210,749 |
OTHER INCOME (EXPENSE): |
|
|
|
Dividend income |
44,513 |
459 |
48,259 |
Interest income |
19,889 |
177 |
18,670 |
Interest expense |
(217,897) |
(1,844) |
(194,108) |
Foreign exchange gains (losses) |
(12,705) |
1,925 |
202,598 |
Net gain on sales of other
investments |
13,565 |
1,023 |
107,655 |
Net gain on other investments |
-- |
1,638 |
172,423 |
Losses on write-down of other
investments |
(19,788) |
-- |
-- |
Other —net |
75,526 |
562 |
59,186 |
Other income (expense)
—net |
(96,897) |
3,940 |
414,683 |
INCOME FROM OPERATIONS BEFORE INCOME
TAX EXPENSE AND EQUITY IN NET INCOME OF EQUITY METHOD
INVESTEES |
4,945,966 |
43,947 |
4,625,432 |
INCOME TAX EXPENSE |
1,954,168 |
17,498 |
1,841,690 |
EQUITY IN NET INCOME OF EQUITY METHOD
INVESTEES |
131,688 |
1,817 |
191,204 |
NET INCOME |
3,123,486 |
28,266 |
2,974,946 |
LESS: NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS |
(11,201) |
(484) |
(50,876) |
NET INCOME ATTRIBUTABLE TO INTERNET
INITIATIVE JAPAN INC. |
3,112,285 |
27,782 |
2,924,070 |
|
|
Nine Months Ended December 31,
2012 |
Nine Months Ended
December 31, 2013 |
NET INCOME PER SHARE |
|
|
|
BASIC WEIGHTED-AVERAGE NUMBER OF
SHARES (shares) |
40,536,800 |
|
43,772,437 |
DILUTED WEIGHTED-AVERAGE NUMBER OF
SHARES (shares) |
40,569,000 |
|
43,825,204 |
BASIC WEIGHTED-AVERAGE NUMBER OF
ADS EQUIVALENTS (ADSs) |
81,073,600 |
|
87,544,874 |
DILUTED WEIGHTED-AVERAGE NUMBER OF
ADS EQUIVALENTS (ADSs) |
81,138,000 |
|
87,650,408 |
BASIC NET INCOME PER SHARE (JPY /
U.S. Dollars / JPY) |
76.78 |
0.63 |
66.80 |
DILUTED NET INCOME PER SHARE (JPY /
U.S. Dollars / JPY) |
76.72 |
0.63 |
66.72 |
BASIC NET INCOME PER ADS
EQUIVALENT (JPY / U.S. Dollars / JPY) |
38.39 |
0.32 |
33.40 |
DILUTED NET INCOME PER ADS
EQUIVALENT (JPY / U.S. Dollars / JPY) |
38.36 |
0.32 |
33.36 |
|
|
(Note) The U.S. dollar amounts
have been translated from yen, for convenience only, at the rate of
JPY 105.25 per 1U.S. dollar which was the noon buying rate in
New York City for cable transfers in foreign currencies as of
December 31, 2013. |
|
Quarterly
Consolidated Statements of Other Comprehensive Income |
|
Nine Months Ended December 31,
2012 |
Nine Months Ended
December 31, 2013 |
|
Thousands of JPY |
Thousands of U.S. Dollars |
Thousands of JPY |
NET INCOME |
3,123,486 |
28,266 |
2,974,946 |
Comprehensive income (loss): |
|
|
|
Foreign currency translation
adjustments |
(14,446) |
2,652 |
279,107 |
Unrealized holding gain (loss) on
securities |
89,799 |
15,472 |
1,628,430 |
Defined benefit pension plans |
178 |
1 |
178 |
Total comprehensive income |
3,199,017 |
46,391 |
4,882,661 |
Less: Comprehensive income attributable to
noncontrolling interests |
(11,201) |
(485) |
(51,037) |
Comprehensive income attributable to
Internet Initiative Japan Inc. |
3,187,816 |
45,906 |
4,831,624 |
|
|
(Note) The U.S. dollar amounts
have been translated from yen, for convenience only, at the rate of
JPY 105.25 per 1U.S. dollar which was the noon buying rate in
New York City for cable transfers in foreign currencies as of
December 31, 2013. |
|
|
|
|
|
|
|
|
Internet Initiative
Japan Inc. |
Quarterly Consolidated
Statements of Cash Flows (Unaudited) |
(For the nine months
ended December 31, 2012 and December 31, 2013) |
|
|
Nine Months Ended December 31,
2012 |
Nine Months Ended
December 31, 2013 |
|
Thousands of JPY |
Thousands of U.S. Dollars |
Thousands of JPY |
OPERATING ACTIVITIES: |
|
|
|
Net income |
3,123,486 |
28,266 |
2,974,946 |
Adjustments to
reconcile net income to net cash provided by operating
activities: |
|
Depreciation and
amortization |
5,543,517 |
61,798 |
6,504,202 |
Provision for retirement and
pension costs, less payments |
165,262 |
1,642 |
172,815 |
Reversal of allowance for
doubtful accounts |
(142) |
(435) |
(45,808) |
Loss on disposal of property
and equipment |
4,593 |
109 |
11,443 |
Net gain on sales of other
investments |
(13,565) |
(1,023) |
(107,655) |
Net gain on other
investments |
-- |
(1,638) |
(172,423) |
Impairment of other
investments |
19,788 |
-- |
-- |
Foreign exchange gains,
net |
(17,284) |
(1,477) |
(155,394) |
Equity in net income of equity
method investees |
(131,688) |
(1,817) |
(191,204) |
Deferred income tax
expense |
151,975 |
3,711 |
390,591 |
Others |
13,153 |
509 |
53,567 |
Changes in
operating assets and liabilities net of effects from
acquisition of a company: |
|
Decrease in accounts
receivable |
435,371 |
19,739 |
2,077,501 |
Decrease in net investment in
sales-type lease — noncurrent |
239,867 |
1,021 |
107,472 |
Increase in inventories |
(981,707) |
(11,534) |
(1,213,943) |
Increase in prepaid
expenses |
(1,392,119) |
(13,890) |
(1,461,899) |
Increase in other current and
noncurrent assets |
(578,545) |
(5,064) |
(532,984) |
Increase (decrease) in accounts
payable |
59,748 |
(9,378) |
(987,036) |
Decrease in income taxes
payable |
(1,820,268) |
(14,189) |
(1,493,410) |
Increase (decrease) in deferred
income-noncurrent |
776,649 |
(80) |
(8,392) |
Increase
(decrease) in accrued expenses and other current and
noncurrent liabilities |
281,706 |
(1,809) |
(190,343) |
Net cash
provided by operating activities |
5,879,797 |
54,461 |
5,732,046 |
INVESTING ACTIVITIES: |
|
|
|
Purchase of property and
equipment |
(4,410,119) |
(68,671) |
(7,227,651) |
Proceeds from sales of property
and equipment |
472,706 |
2,247 |
236,499 |
Purchase of available-for-sale
securities |
(41,250) |
(936) |
(98,494) |
Purchase of other
investments |
(407,002) |
(10,716) |
(1,127,831) |
Investment in an equity method
investee |
(100,000) |
-- |
-- |
Proceeds from sales of
available-for-sale securities |
-- |
3,723 |
391,814 |
Proceeds from sales of other
investments |
92,634 |
190 |
20,000 |
Payments of guarantee
deposits |
(86,954) |
(6,474) |
(681,378) |
Refund of guarantee
deposits |
15,363 |
74 |
7,818 |
Payments for refundable
insurance policies |
(554) |
(44) |
(4,697) |
Refund from insurance
policies |
-- |
152 |
16,026 |
Acquisition of a newly
controlled company, net of cash acquired |
(229,058) |
-- |
-- |
Other |
(9,618) |
(116) |
(12,209) |
Net cash used
in investing activities |
(4,703,852) |
(80,571) |
(8,480,103) |
|
|
|
Nine Months Ended December 31,
2012 |
Nine Months Ended
December 31, 2013 |
|
Thousands of JPY |
Thousands of U.S. Dollars |
Thousands of JPY |
FINANCING ACTIVITIES: |
|
|
|
Proceeds from issuance of
short-term borrowings with initial maturities over three
months |
71,000 |
2,375 |
250,000 |
Repayments of short-term
borrowings with initial maturities over three months and
long-term borrowings |
(1,081,000) |
(11,971) |
(1,260,000) |
Principal payments under
capital leases |
(2,740,622) |
(27,953) |
(2,942,006) |
Net increase in short-term
borrowings with initial maturities less than three
months |
400,000 |
-- |
-- |
Proceeds from issuance of stock
to minority shareholders |
2,570 |
-- |
-- |
Dividends paid |
(709,394) |
(8,653) |
(910,697) |
Proceeds from issuance of
common stock, net of issuance cost |
-- |
164,097 |
17,271,204 |
Other |
-- |
(0) |
(41) |
Net cash
provided by (used in) financing activities |
(4,057,446) |
117,895 |
12,408,460 |
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES
ON CASH AND CASH EQUIVALENTS |
(7,027) |
1,740 |
183,075 |
|
|
|
|
NET INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS |
(2,888,528) |
93,525 |
9,843,478 |
CASH AND CASH
EQUIVALENTS, BEGINNING OF THE PERIOD |
13,536,824 |
116,474 |
12,258,872 |
CASH AND CASH
EQUIVALENTS, END OF THE PERIOD |
10,648,296 |
209,999 |
22,102,350 |
|
ADDITIONAL CASH FLOW
INFORMATION: |
|
|
Interest paid |
218,322 |
1,847 |
194,375 |
Income taxes paid |
3,484,499 |
25,660 |
2,700,675 |
|
|
|
|
NONCASH INVESTING AND FINANCING
ACTIVITIES: |
|
|
Acquisition of assets by
entering into capital leases |
4,041,871 |
25,040 |
2,635,473 |
Facilities purchase
liabilities |
367,018 |
5,706 |
600,544 |
Asset retirement
obligation |
-- |
1,684 |
177,223 |
Acquisition of a company: |
|
|
|
Assets acquired |
404,139 |
-- |
-- |
Liabilities assumed |
104,321 |
-- |
-- |
Noncontrolling
interests |
118 |
-- |
-- |
Cash paid |
(299,700) |
-- |
-- |
Cash acquired |
70,642 |
-- |
-- |
Acquisition of a newly
controlled company, net of cash acquired |
229,058 |
-- |
-- |
|
|
|
|
|
(Note) The U.S. dollar amounts
have been translated from yen, for convenience only, at the rate of
JPY 105.25 per 1U.S. dollar which was the noon buying rate in New
York City for cable transfers in foreign currencies as of December
31, 2013. |
|
|
|
Going Concern Assumption
(Unaudited) |
Nothing to be
reported. |
|
Material Changes In
Shareholders' Equity (Unaudited) |
IIJ
issued new shares by way of public offering with payment due July
18, 2013 and by way of third-party allotment in connection with
secondary offering of shares by way of over-allotment with payment
due August 5, 2013. As a result, common stock and additional
paid-in capital increased by JPY8,662 million and JPY8,610 million,
respectively. |
|
Segment Information
(Unaudited) |
Business Segments: |
Revenues: |
|
Nine Months Ended December 31,
2012 |
Nine Months Ended December 31,
2013 |
|
Thousands of JPY |
Thousands of JPY |
Network service and systems integration
business |
75,399,477 |
81,028,754 |
Customers |
74,983,504 |
80,676,165 |
Intersegment |
415,973 |
352,589 |
ATM operation business |
1,706,586 |
2,070,278 |
Customers |
1,706,586 |
2,070,278 |
Intersegment |
-- |
-- |
Elimination |
415,973 |
352,589 |
Consolidated total |
76,690,090 |
82,746,443 |
Segment profit or loss: |
|
|
|
Nine Months Ended December 31,
2012 |
Nine Months Ended December 31,
2013 |
|
Thousands of JPY |
Thousands of JPY |
Network service and systems integration
business |
4,964,544 |
3,899,222 |
ATM operation business |
163,845 |
399,972 |
Elimination |
85,526 |
88,445 |
Consolidated operating income |
5,042,863 |
4,210,749 |
|
|
|
Geographic information is not
presented due to immateriality of revenue attributable to
international operations. |
|
Subsequent Events
(Unaudited) |
Nothing to be
reported. |
3rd Quarter FY2013 Consolidated Financial Results (3
months)
The following tables are highlight data of 3rd Quarter FY2013
consolidated financial results (unaudited, from October 1, 2013 to
December 31, 2013).
Operating Results
Summary |
|
3Q12 |
3Q13 |
YoY % Change |
|
JPY millions |
JPY millions |
|
Total Revenues: |
25,581 |
28,349 |
10.8 |
Network
Services |
16,256 |
16,691 |
2.7 |
Systems
Integration (SI) |
8,475 |
10,524 |
24.2 |
Equipment
Sales |
225 |
422 |
87.4 |
ATM Operation
Business |
625 |
712 |
14.0 |
Cost of Revenues: |
20,204 |
23,262 |
15.1 |
Network
Services |
12,589 |
13,299 |
5.6 |
Systems
Integration (SI) |
6,904 |
9,061 |
31.2 |
Equipment
Sales |
198 |
381 |
92.2 |
ATM Operation
Business |
513 |
521 |
1.6 |
SG&A Expenses and
R&D |
3,597 |
3,885 |
8.0 |
Operating Income |
1,780 |
1,202 |
(32.5) |
Income before Income Tax
Expense |
1,770 |
1,278 |
(27.8) |
Net Income attributable to
IIJ |
1,105 |
719 |
(34.9) |
|
Network Services
Revenues Breakdown |
|
3Q12 |
3Q13 |
YoY % Change |
|
JPY millions |
JPY millions |
|
Internet Connectivity Service
(Corporate Use) |
3,967 |
4,141 |
4.4 |
IP
Service |
2,500 |
2,550 |
2.0 |
IIJ FiberAccess/F
and IIJ DSL/F |
791 |
793 |
0.2 |
IIJ Mobile
Service |
616 |
740 |
20.2 |
Others |
60 |
58 |
(2.5) |
Internet Connectivity Service
(Home Use) |
1,343 |
1,541 |
14.8 |
Under IIJ
Brand |
348 |
596 |
71.7 |
hi-ho |
837 |
766 |
(8.6) |
OEM |
158 |
179 |
13.5 |
WAN Services |
6,302 |
6,168 |
(2.1) |
Outsourcing
Services |
4,644 |
4,841 |
4.2 |
Network Services
Revenues |
16,256 |
16,691 |
2.7 |
Reconciliation of Non-GAAP Financial Measures (3rd
Quarter FY2013 (3 months))
The following table summarizes the reconciliation of adjusted
EBITDA to net income in our consolidated statements of income that
are prepared in accordance with U.S. GAAP.
Adjusted
EBITDA |
|
3Q12 |
3Q13 |
|
JPY millions |
JPY millions |
Adjusted EBITDA |
3,684 |
3,468 |
Depreciation and
Amortization |
1,904 |
2,266 |
Operating Income |
1,780 |
1,202 |
Other Income
(Expense) |
(10) |
76 |
Income Tax
Expense |
703 |
599 |
Equity in Net Income of Equity
Method Investees |
49 |
64 |
Net income |
1,115 |
743 |
Less: Net income attributable
to noncontrolling interests |
(10) |
(24) |
Net Income attributable to
IIJ |
1,105 |
719 |
The following table summarizes the reconciliation of capital
expenditures to the purchase of property and equipment in our
consolidated statements of cash flows that are prepared and
presented in accordance with U.S. GAAP.
CAPEX |
|
3Q12 |
3Q13 |
|
JPY millions |
JPY millions |
CAPEX, including capital
leases |
2,549 |
5,216 |
Acquisition of
Assets by Entering into Capital Leases |
924 |
772 |
Purchase of
Property and Equipment |
1,625 |
4,444 |
|
Internet Initiative
Japan Inc. |
Quarterly Consolidated
Statements of Income (Unaudited) |
(For the three months
ended December 31, 2012 and December 31, 2013) |
|
|
Three Months Ended December 31,
2012 |
Three Months Ended
December 31, 2013 |
|
Thousands of JPY |
Thousands of U.S. Dollars |
Thousands of JPY |
REVENUES: |
|
|
|
Network services: |
|
|
|
Internet connectivity services
(corporate use) |
3,967,404 |
39,348 |
4,141,412 |
Internet connectivity services
(home use) |
1,342,487 |
14,641 |
1,541,006 |
WAN services |
6,302,542 |
58,600 |
6,167,599 |
Outsourcing services |
4,643,995 |
45,995 |
4,840,919 |
Total |
16,256,428 |
158,584 |
16,690,936 |
Systems integration: |
|
|
|
Systems Construction |
3,130,593 |
42,602 |
4,483,875 |
Systems Operation and
Maintenance |
5,343,964 |
57,386 |
6,039,819 |
Total |
8,474,557 |
99,988 |
10,523,694 |
Equipment sales |
225,523 |
4,016 |
422,680 |
ATM operation business |
624,581 |
6,766 |
712,174 |
Total revenues |
25,581,089 |
269,354 |
28,349,484 |
COST AND EXPENSES: |
|
|
|
Cost of network services |
12,589,051 |
126,361 |
13,299,490 |
Cost of systems
integration |
6,904,274 |
86,090 |
9,060,955 |
Cost of equipment sales |
198,152 |
3,619 |
380,895 |
Cost of ATM operation
business |
512,418 |
4,947 |
520,692 |
Total cost |
20,203,895 |
221,017 |
23,262,032 |
Sales and marketing |
2,099,141 |
20,743 |
2,183,154 |
General and administrative |
1,402,120 |
15,281 |
1,608,318 |
Research and development |
95,777 |
895 |
94,210 |
Total cost and expenses |
23,800,933 |
257,936 |
27,147,714 |
OPERATING INCOME |
1,780,156 |
11,418 |
1,201,770 |
OTHER INCOME (EXPENSE): |
|
|
|
Dividend income |
9,751 |
119 |
12,499 |
Interest income |
5,066 |
56 |
5,869 |
Interest expense |
(72,734) |
(586) |
(61,641) |
Foreign exchange gains
(losses) |
37,292 |
601 |
63,313 |
Net gain on sales of other
investments |
- |
236 |
24,803 |
Other—net |
10,137 |
297 |
31,221 |
Other income (expense) —
net |
(10,488) |
723 |
76,064 |
|
|
|
|
INCOME FROM OPERATIONS BEFORE INCOME
TAX EXPENSE AND EQUITY IN NET INCOME IN EQUITY METHOD
INVESTEES |
1,769,668 |
12,141 |
1,277,834 |
|
|
|
|
INCOME TAX EXPENSE |
702,996 |
5,687 |
598,517 |
EQUITY IN NET INCOME OF EQUITY METHOD
INVESTEES |
48,600 |
607 |
63,846 |
NET INCOME |
1,115,272 |
7,061 |
743,163 |
LESS: NET INCOME ATTRIBUTABLE TO
NONCONTROLLING INTERESTS |
(10,143) |
(228) |
(23,964) |
NET INCOME ATTRIBUTABLE TO INTERNET
INITIATIVE JAPAN INC. |
1,105,129 |
6,833 |
719,199 |
|
|
|
|
|
|
|
Three Months Ended December 31,
2012 |
Three Months Ended
December 31, 2013 |
NET INCOME PER SHARE |
|
|
|
BASIC WEIGHTED-AVERAGE NUMBER
OF SHARES (shares) |
40,536,800 |
|
45,938,987 |
DILUTED WEIGHTED-AVERAGE NUMBER
OF SHARES (shares) |
40,577,200 |
|
45,995,002 |
BASIC WEIGHTED-AVERAGE NUMBER
OF ADS EQUIVALENTS (ADSs) |
81,073,600 |
|
91,877,974 |
DILUTED WEIGHTED-AVERAGE NUMBER
OF ADS EQUIVALENTS (ADSs) |
81,154,400 |
|
91,990,004 |
BASIC NET INCOME PER SHARE
(JPY / U.S. Dollars / JPY) |
27.26 |
0.15 |
15.66 |
DILUTED NET INCOME PER SHARE
(JPY / U.S. Dollars / JPY) |
27.24 |
0.15 |
15.64 |
BASIC NET INCOME PER ADS
EQUIVALENT (JPY / U.S. Dollars / JPY) |
13.63 |
0.07 |
7.83 |
DILUTED NET INCOME PER ADS
EQUIVALENT (JPY / U.S. Dollars / JPY) |
13.62 |
0.07 |
7.82 |
|
|
(Note) The U.S. dollar amounts
have been translated from yen, for convenience only, at the rate of
JPY 105.25 per 1U.S. dollar which was the noon buying rate in New
York City for cable transfers in foreign currencies as of December
31, 2013. |
|
|
|
|
Internet Initiative
Japan Inc. |
Quarterly Consolidated
Statements of Cash Flows (Unaudited) |
(For the three months
ended December 31, 2012 and December 31, 2013) |
|
|
Three Months Ended December 31,
2012 |
Three Months Ended
December 31, 2013 |
|
Thousands of JPY |
Thousands of U.S. Dollars |
Thousands of JPY |
OPERATING ACTIVITIES: |
|
|
|
Net income |
1,115,272 |
7,061 |
743,163 |
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
Depreciation and
amortization |
1,904,175 |
21,527 |
2,265,726 |
Provision for retirement and
pension costs, less payments |
58,532 |
524 |
55,092 |
Provision for (reversal of)
allowance for doubtful accounts |
(228) |
13 |
1,392 |
Loss on disposal of property
and equipment |
2,278 |
74 |
7,827 |
Net gain on sales of other
investments |
-- |
(236) |
(24,803) |
Foreign exchange gains,
net |
(53,502) |
(640) |
(67,370) |
Equity in net income of equity
method investees |
(48,600) |
(607) |
(63,846) |
Deferred income tax
expense |
27,645 |
2,100 |
221,007 |
Others |
12,186 |
500 |
52,633 |
Changes in operating assets and
liabilities net of effects from acquisition of a
company: |
|
|
|
Decrease (increase) in accounts
receivable |
257,960 |
(557) |
(58,605) |
Decrease in net investment in
sales-type lease―noncurrent |
98,612 |
404 |
42,497 |
Increase in inventories |
(199,318) |
(4,326) |
(455,298) |
Increase in prepaid
expenses |
(442,220) |
(5,024) |
(528,822) |
Increase in other current and
noncurrent assets |
(626,725) |
(6,509) |
(685,056) |
Increase (decrease) in accounts
payable |
(241,843) |
4,995 |
525,733 |
Decrease in income taxes
payable |
(499,552) |
(6,648) |
(699,762) |
Increase in deferred income―
noncurrent |
500,559 |
3,498 |
368,209 |
Increase in
accrued expenses, other current and noncurrent
liabilities |
44,303 |
3,199 |
336,714 |
Net cash
provided by operating activities |
1,909,534 |
19,348 |
2,036,431 |
INVESTING ACTIVITIES: |
|
|
|
Purchase of property and
equipment |
(1,624,929) |
(42,220) |
(4,443,660) |
Proceeds from sales of property
and equipment |
97,701 |
1,078 |
113,413 |
Purchase of available-for-sale
securities |
(21,644) |
(614) |
(64,592) |
Purchase of other
investments |
(33,093) |
(429) |
(45,191) |
Proceeds from sales of
available-for-sale securities |
-- |
1,638 |
172,452 |
Proceeds from sales of other
investments |
3,517 |
152 |
16,000 |
Payments of guarantee
deposits |
(64,481) |
(181) |
(19,095) |
Refund of guarantee
deposits |
2,966 |
7 |
706 |
Payments for refundable
insurance policies |
(186) |
(45) |
(4,697) |
Other |
(9,678) |
(28) |
(2,959) |
Net cash used in investing
activities |
(1,649,827) |
(40,642) |
(4,277,623) |
|
|
|
|
|
|
Three Months Ended December 31,
2012 |
Three Months Ended
December 31, 2013 |
|
Thousands of JPY |
Thousands of U.S. Dollars |
Thousands of JPY |
FINANCING ACTIVITIES: |
|
|
|
Proceeds from issuance of
short-term borrowings with initial maturities over three
months |
50,000 |
475 |
50,000 |
Repayments of short-term
borrowings with initial maturities over three months and
long-term borrowings |
(71,000) |
(475) |
(50,000) |
Principal payments under
capital leases |
(927,968) |
(9,212) |
(969,549) |
Proceeds from issuance of
subsidiary stock to minority shareholders |
2,570 |
-- |
-- |
Dividends
paid |
(354,697) |
(4,801) |
(505,329) |
Net cash used
in financing activities |
(1,301,095) |
(14,013) |
(1,474,878) |
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES
ON CASH AND CASH EQUIVALENTS |
19,234 |
350 |
36,790 |
|
|
|
|
NET DECREASE IN CASH AND CASH
EQUIVALENTS |
(1,022,154) |
(34,957) |
(3,679,280) |
CASH AND CASH
EQUIVALENTS, BEGINNING OF THE PERIOD |
11,670,450 |
244,956 |
25,781,630 |
CASH AND CASH EQUIVALENTS, END
OF THE PERIOD |
10,648,296 |
209,999 |
22,102,350 |
|
|
(Note) The U.S. dollar amounts
have been translated from yen, for convenience only, at the rate of
JPY 105.25 per 1U.S. dollar which was the noon buying rate in
New York City for cable transfers in foreign currencies as of
December 31, 2013. |
Note: The following information is provided to
disclose Internet Initiative Japan Inc. ("IIJ") financial results
(unaudited) for the nine months ended December 31, 2013 in the form
defined by the Tokyo Stock Exchange.
Consolidated Financial
Results for the Nine Months Ended December 31, 2013 |
[Under accounting
principles generally accepted in the United States ("U.S.
GAAP")] |
February 7, 2014 |
Company name: Internet Initiative Japan
Inc. |
Exchange listed: First Section, Tokyo Stock
Exchange |
Stock code number: 3774 |
URL: http://www.iij.ad.jp/ |
Representative: Eijiro Katsu, President and
Representative Director |
|
Contact: Akihisa Watai, Managing Director and
CFO |
TEL: (03) 5259-6500 |
Filing of quarterly
report (Shihanki-houkokusho) to the regulatory organization in
Japan: Scheduled on February 14, 2014 |
|
Payment of dividend: - |
Supplemental material on quarterly results:
Yes |
Presentation on
quarterly results: Yes (for institutional investors and
analysts) |
|
(Amounts of less than
JPY one million are rounded) |
|
|
|
1. Consolidated Financial
Results for the Nine Months Ended December 31, 2013 |
|
(April 1,
2013 to December 31, 2013) |
|
(1) Consolidated Results of
Operations |
(% shown is YoY change) |
|
Total Revenues |
Operating Income |
Income before Income Tax
Expense |
Net Income attributable
to IIJ |
|
JPY millions |
% |
JPY millions |
% |
JPY millions |
% |
JPY millions |
% |
Nine Months Ended December 31, 2013 |
82,746 |
7.9 |
4,211 |
(16.5) |
4,625 |
(6.5) |
2,924 |
(6.0) |
Nine Months Ended December 31,
2012 |
76,690 |
8.4 |
5,043 |
26.1 |
4,946 |
30.8 |
3,112 |
30.2 |
(Note1) Total comprehensive income attributable to IIJ
Nine Months Ended December 31, 2013: JPY4,832 million (up 51.6%
YoY)
Nine Months Ended December 31, 2012: JPY3,188 million (up 33.9%
YoY)
(Note2) Income before income tax expense represents income from
operations before income tax expense and equity in net income of
equity method investees in IIJ's consolidated financial
statements.
|
|
|
|
Basic Net Income attributable to IIJ
per Share |
Diluted Net Income attributable to
IIJ per Share |
|
JPY |
JPY |
Nine Months Ended December 31, 2013 |
66.80 |
66.72 |
Nine Months Ended December 31,
2012 |
76.78 |
76.72 |
(Note) IIJ conducted a 1:200 stock split on common stock with an
effective date of October 1, 2012. Accordingly, basic net income
attributable to IIJ per share and diluted net income attributable
to IIJ per share have been adjusted as if the stock split were
conducted on April 1, 2012, at the beginning of the fiscal year
ended March 31, 2013.
(2)
Consolidated Financial Position |
|
|
|
|
|
Total Assets |
Total Equity |
Total IIJ Shareholders' Equity |
Total IIJ Shareholders' Equity to
Total Assets |
|
JPY millions |
JPY millions |
JPY millions |
% |
As of December 31, 2013 |
100,596 |
58,916 |
58,838 |
58.5 |
As of March 31, 2013 |
82,111 |
37,634 |
37,607 |
45.8 |
|
|
2.
Dividends |
|
|
Dividends per Share |
|
1Q-end |
2Q-end |
3Q-end |
Year-end |
Total |
|
JPY |
JPY |
JPY |
JPY |
|
Fiscal Year Ended March 31, 2013 |
-- |
1,750.00 |
-- |
10.00 |
1,760.00 |
Fiscal Year Ending March 31,
2014 |
-- |
11.00 |
-- |
|
|
Fiscal Year Ending March 31, 2014
(forecast) |
|
|
|
11.00 |
22.00 |
(Note1) Changes in
the latest forecasts released: None |
|
|
|
|
|
(Note2) IIJ conducted
a 1:200 stock split on common stock with an effective date of
October 1, 2012. 2Q-end dividend (interim dividend) for the fiscal
year ended March 31, 2013 does not take the stock split into
consideration. The dividends for 2Q-end and the total dividend for
the fiscal year ended March 31, 2013 would have been JPY8.75 and
JPY18.75 respectively if the stock split were conducted on April 1,
2012, at the beginning of the fiscal year ended March 31,
2013. |
|
|
|
|
|
3. Target of
Consolidated Financial Results for the Fiscal Year Ending March 31,
2014 |
(April 1, 2013
through March 31, 2014) |
(% shown is YoY change) |
|
Total Revenues |
Operating Income |
Income before Income Tax
Expense (Benefit) |
Net Income attributable
to IIJ |
Basic Net Income attributable to IIJ
per Share |
|
JPY millions |
% |
JPY millions |
% |
JPY millions |
% |
JPY millions |
% |
JPY |
Fiscal Year Ending March 31, 2014 |
114,000 |
7.3 |
6,000 |
(22.6) |
6,500 |
(16.2) |
4,700 |
(11.3) |
106.08 |
(Note1) Changes in the latest
forecasts released: Yes |
(Note2) IIJ issued 4,700,000
shares of common stock by way of public offering on July 18, 2013.
IIJ also issued 700,000 shares of common stock by way of
third-party allotment in connection with secondary offering of
shares by way of over-allotment on August 5, 2013. Basic Net Income
attributable to IIJ per Share in the above "3. Target of
Consolidated Financial Results for the Fiscal Year Ending March 31,
2014" was calculated to reflect the increases in the number of
shares outstanding. |
* Notes
(1) Changes in significant subsidiaries for the
nine months ended December 31, 2013
(Changes in significant subsidiaries for the nine
months ended December 31, 2013 which resulted in changes in scope
of consolidation): None
(2) Application of simplified or exceptional
accounting: None
(3) Changes in significant accounting and reporting
policies for the quarterly consolidated financial statements
1) Changes due to the revision of accounting
standards: None
2) Others: None
(4) Number of shares outstanding (shares of common
stock)
1) The number of shares outstanding (inclusive of
treasury stock):
As of December 31, 2013: 46,697,800 shares
As of March 31, 2013: 41,295,600 shares
2) The number of treasury stock:
As of December 31, 2013: 758,813 shares
As of March 31, 2013: 758,800 shares
3) The weighted average number of shares
outstanding:
For the nine months ended December 31, 2013:
43,772,437 shares
For the nine months ended December 31, 2012:
40,536,800 shares
(Note) IIJ conducted a 1:200 stock split on common stock with an
effective date of October 1, 2012. The number of shares outstanding
(shares of common stock) in the above have been adjusted as if the
stock split were conducted on April 1, 2012, at the beginning of
the fiscal year ended March 31, 2013.
[English Translation]
February 7, 2014 Company address:
1-105 Kanda Jimbo-cho, Chiyoda-ku, Tokyo Company name: Internet
Initiative Japan Inc. Company representative: Eijiro Katsu,
President and Representative Director (Stock Code Number: 3774 The
First Section of the Tokyo Stock Exchange) Contact: Akihisa Watai,
Managing Director and CFO TEL: 03-5259-6500
IIJ Revises its Full-Year Financial
Target for the Fiscal Year ending March 31, 2014
TOKYO-- February 7, 2014 - Internet Initiative Japan Inc.
("IIJ") (Nasdaq:IIJI) (TSE1:3774) announced today that given the
current business situation, IIJ has revised its financial targets
for the fiscal year ending March 31, 2014 ("FY2013") from the
targets announced on May 15, 2013, when released the consolidated
full year financial results for the fiscal year ended March 31,
2013.
1. Revision for the Consolidated
Financial Targets for full FY2013
Full FY2013 (From April 1,
2013 to March 31, 2014) |
|
Total Revenues |
Operating Income |
Income before Income Tax
Expense(Benefit) |
Net Income attributable to IIJ |
Basic Net Income attributable to IIJ
per Share |
|
JPY millions |
JPY millions |
JPY millions |
JPY millions |
JPY |
Previous Target (A) |
117,000 |
9,400 |
9,000 |
6,000 |
135.42 |
New Target (B) |
114,000 |
6,000 |
6,500 |
4,700 |
106.08 |
Change (B-A) |
(3,000) |
(3,400) |
(2,500) |
(1,300) |
-- |
Change (%) |
(2.6%) |
(36.2%) |
(27.8%) |
(21.7%) |
-- |
<Reference> FY2012 Actual |
106,248 |
7,753 |
7,757 |
5,301 |
130.76 |
(Note) IIJ conducted a 1:200 stock split on common stock with an
effective date of October 1, 2012. Accordingly, basic net income
per share for the fiscal year ended March 31, 2013 ("FY2012") has
been adjusted as if the stock split were conducted on April 1,
2012, at the beginning of FY2012.
The year-end dividend target remains unchanged from JPY11.00
announced on May 15, 2013.
2. Reason for Revision
We believe that the business growth opportunities for IIJ group
should be greater than ever for the middle term, considering the
current overall market situation. The continuous technological
innovation of network infrastructure, the ongoing development of
the widely-used smart phones and other portable devises, and the
evolving IT needs as seen with the growing concept of big data
should promote the further adoption of network and cloud usages by
Japanese enterprises and governmental organization supported by the
returned demand on systems investment along with the Japanese
economic recovery. Realizing the coming few years would be a
critical period for IIJ business growth, we have been quite
aggressive in business investment from the beginning of this fiscal
year. Such business investment includes the enhanced procurement of
employees, the continued expansion of network infrastructure, the
continued service development, and the reinforcement of new
business investment such as overseas business.
The operating costs and expenses for the nine months in FY2013
(from April 1, 2013 to December 31, 2013, "3Q13") increased
significantly by JPY6,888 million, up 9.6% compared with the same
period of the previous fiscal year ("YoY") mainly due to the above
described business investment. The table below shows the breakdown
of year over year difference in revenue, cost and SG&A and
R&D expenses. The increase in the costs of systems integration
revenues is principally purchasing costs, outsourcing-related and
personnel-related costs in accordance with its revenue increase.
The increase in the costs of network services revenues and SG&A
and R&D expenses was mainly related to the business expansion
operation including the increased number of employees, the
expansion of network infrastructure including cloud-related, and
the reinforcement of overseas business. The breakdown by items is
as follows: the total personnel-related costs increased by JPY1,281
million, up 11.1% YoY, the outsourcing-related costs increased by
JPY1,882 million, up 12.7%, the rent-related costs increased by
JPY362 million, up 22.2% YoY, the depreciation and amortization
increased by JPY814 million, up 14.8% YoY, and the purchasing costs
increased by JPY1,339 million, up 24.1% YoY.
|
|
|
|
Nine Months for the
Fiscal Year Ended March 31, 2013 |
Nine Months for the
Fiscal Year Ending March 31, 2014 |
|
Revenues |
Costs and
Expenses |
Revenues |
Costs and
Expenses |
|
|
|
|
|
YoY Change (JPY millions) |
YoY Change |
YoY Change (JPY millions) |
YoY Change |
YoY Change (JPY millions) |
YoY Change |
YoY Change (JPY millions) |
YoY Change |
Network Services |
1,273 |
2.7% |
385 |
1.0% |
1,786 |
3.7% |
1,792 |
4.7% |
Systems Integration |
3,893 |
17.9% |
3,727 |
21.6% |
3,596 |
14.0% |
3,833 |
18.3% |
Equipment Sales |
(11) |
(1.3%) |
(37) |
(4.7%) |
311 |
35.8% |
313 |
41.7% |
ATM Operation Business |
784 |
85.0% |
437 |
43.2% |
364 |
21.3% |
126 |
8.7% |
SG&A and R&D Expenses |
-- |
-- |
382 |
3.8% |
-- |
-- |
825 |
7.9% |
Total |
5,938 |
8.4% |
4,893 |
7.3% |
6,056 |
7.9% |
6,888 |
9.6% |
On the other hand, the total revenues for 3Q13 fell short of the
initial plan. The gap was primarily due to the recurring revenues
which consist of network services revenues (Internet connectivity
services, outsourcing services, and WAN services) and operation and
maintenance revenues of systems integration revenues. One of the
most critical factors affecting the gap of recurring revenues was
the slowing down and/or decrease of revenue from certain large
customers of carriers, network operators and game providers who led
FY2012 revenue growth. Because of these large customers' individual
business conditions, the strong price down pressure in Internet
connectivity and WAN services and the reduced server usage in cloud
services and systems operation and maintenance have been taken
place. Those gaps in the recurring revenue have been increasing
quarter by quarter and it is estimated to become even greater in
the fourth quarter. The recurring revenues from these certain large
customers are estimated to be approximately JPY2.0 billion short of
the initial target. While the systems construction revenues are
expected to be strong based on the favorable order situation, the
accumulation of the recurring revenues from the other general
customers has not been as strong as the initial plan due to factors
such as the postponement of new services launch. Because of all
these relevant reasons, we revised FY2013 total revenues target
from JPY117.0 billion to JPY114.0 billion, down 2.6% compared with
the target.
The operating income for 3Q13 decreased by 16.5% YoY. The
decrease in profit has been widening - the operating income for the
first half of FY2013 decreased by 7.8% YoY. The developing decrease
in profit is primarily because the recurring revenue has not been
accumulating as planned. Also, the above described business
expansion strategies have been resulted in the increase in the cost
and expenses. The costs of the recurring revenues are mainly costs
to operate and maintain the network facilities and equipment such
as circuit costs, depreciation, personnel-related and
outsourcing-related costs, and these costs are not directly
correlated with individual revenue increase or decrease. Thus, the
fluctuations in the recurring revenues tend to have a significant
impact on operating income in general. The widening of the
operating income gap is estimated to continue in the fourth
quarter. In regards to the favorable order situation of systems
construction, its gross margin ratio is to be lower than the plan
as the trend of large scale projects is observed. Considering these
relevant factors, we revised FY2013 operating income target from
JPY9.4 billion to JPY6.0 billion, down 36.2% compared with the
previous target.
The targets for income before income tax expense and net income
attributable to IIJ have also been revised in accordance with the
above described revisions respectively.
(*) The above targets for FY2013 consolidated financial results
are based on information available at the time of the announcement
and the actual results may differ from the targets due to various
factors.
CONTACT: For inquiries, contact:
IIJ Investor Relations
Tel: +81-3-5259-6500 E-mail: ir@iij.ad.jp
URL: http://www.iij.ad.jp/en/ir
Internet Initiative Japan (PK) (USOTC:IIJIY)
Historical Stock Chart
From Oct 2024 to Nov 2024
Internet Initiative Japan (PK) (USOTC:IIJIY)
Historical Stock Chart
From Nov 2023 to Nov 2024