UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended February
28, 2015
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________
to __________
Commission file number: 333-176587
il2m INTERNATIONAL INC.
(Exact name of registrant as specified
in its charter)
Nevada |
|
27-3492854 |
(State or other jurisdiction
of
incorporation or organization) |
|
(I.R.S. Employer
Identification
No.) |
|
|
|
3500 West Olive Avenue
Suite 810
Burbank, California |
|
91505 |
(Address of principal executive offices) |
|
(Zip Code) |
(702) 726-0381
(Registrant’s
telephone number, including area code)
N/A
(Former name, former address and former
fiscal year, if changed since last report)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. Yes x No
o
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x
No o
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2
of the Exchange Act.
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company x |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨
No x
As of April 20, 2015, there were 1,831,757,244 shares of
common stock, par value $0.0001 per share, outstanding.
il2m INTERNATIONAL CORP.
formerly known as Dynamic Nutra Enterprises
Holdings Inc.
QUARTERLY REPORT ON FORM 10-Q
February 28, 2015
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION |
PAGE |
|
|
|
Item 1. |
Financial Statements |
F-1 |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
1 |
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk |
9 |
Item 4. |
Controls and Procedures |
9 |
|
|
PART II - OTHER INFORMATION |
|
|
|
|
Item 1. |
Legal Proceedings |
11 |
Item 1A. |
Risk Factors |
11 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds |
11 |
Item 3. |
Defaults Upon Senior Securities |
14 |
Item 4. |
Mine Safety Disclosure |
14 |
Item 5. |
Other Information |
14 |
Item 6. |
Exhibits |
15 |
|
|
SIGNATURES |
16 |
IL2M INTERNATIONAL CORP
(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS,
INC.)
(A DEVELOPMENT
STAGE COMPANY)
CONTENTS
PAGE |
F-1 |
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF FEBRUARY 28, 2015 |
|
|
|
PAGE |
F-2 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE NINE MONTHS ENDED FEBRUARY 28, 2015 (UNAUDITED) |
|
|
|
PAGE |
F-3 |
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT FOR THE PERIOD FROM OCTOBER 17, 2013 (INCEPTION) TO FEBRUARY 28, 2015 (UNAUDITED) |
|
|
|
PAGE |
F-4 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED FEBRUARY 28, 2015 (UNAUDITED) |
|
|
|
PAGES |
F-5 - F-16 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
IL2M
INTERNATIONAL CORP. |
(f/k/a
Dynamic Nutra Enterprise Holdings, Inc.) |
|
CONSOLIDATED
BALANCE SHEET |
| |
February 28, | | |
May 31, | |
| |
2015 | | |
2014 | |
Assets: | |
| | |
| |
Current assets | |
| | |
| |
Cash | |
$ | 73 | | |
$ | 834 | |
Total
current assets | |
$ | 73 | | |
$ | 834 | |
Fixed Assets-Net | |
$ | 32,160 | | |
$ | 46,566 | |
Other Assets | |
| 17,303 | | |
| 31,612 | |
Total
Assets | |
$ | 49,536 | | |
$ | 79,012 | |
Liabilities: | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable and accrued
expenses | |
$ | 74,662 | | |
$ | 240,269 | |
Accrued Interest | |
$ | 28,435 | | |
$ | 1,845 | |
Deferred Rent | |
| - | | |
| 1,606 | |
Note Payable-Related Party | |
| 212,797 | | |
| 213,088 | |
Loan Payable-Related Party | |
| 4,379 | | |
| 26,544 | |
Convertible Notes Payable-net
of discount | |
| 438,475 | | |
| 101,370 | |
Convertible notes payable-related
party | |
| 740,600 | | |
| 740,600 | |
Derivative
Liability | |
| 1,059,452 | | |
| 12,136,192 | |
Total
current liabilities | |
| 2,558,800 | | |
| 13,461,514 | |
| |
| | | |
| | |
Deferred Rent | |
| - | | |
| 38,389 | |
| |
| | | |
| | |
Total
Long Term Liabilities | |
| | | |
| 38,389 | |
| |
| | | |
| | |
Total
liabilities | |
| 2,558,800 | | |
| 13,499,903 | |
| |
| | | |
| | |
STOCKHOLDERS' DEFICIT | |
| | | |
| | |
Preferred Stock,$0.0001
par 10,000,000 authorized 0 issued | |
| - | | |
| - | |
Common
stock; 500,000,000 shares authorized at $0.0001 par value; 365,114,744
and 180,511,500 shares issued and outstanding, respectively | |
| 36,511 | | |
| 18,051 | |
| |
| | | |
| | |
Unearned Stock for Services | |
| (6,250 | ) | |
| - | |
Additional paid-in capital | |
| 5,894,421 | | |
| 4,064,896 | |
Accumulated
Deficit | |
| (8,433,946 | ) | |
| (17,503,838 | ) |
Total
Stockholders' Deficit | |
| (2,509,264 | ) | |
| (13,420,891 | ) |
| |
| | | |
| | |
Total
Liabilities and Stockholders' Deficit | |
$ | 49,536 | | |
$ | 79,012 | |
The
accompanying notes are an integral part of these financial statements.
IL2M
INTERNATIONAL CORP |
(f/k/a
Dynamic Nutra Enterprises Holdings, Inc.) |
|
CONSOLIDATED
STATEMENT OF OPERATIONS |
| |
Three
Months Ended | | |
Nine
months Ended | |
| |
28-Feb | | |
28-Feb | | |
February 28, | | |
February 28, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
Revenues | |
$ | - | | |
$ | - | | |
$ | - | | |
| - | |
Cost
of Services | |
| - | | |
| - | | |
| - | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Gross
Margin | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Operating
Expenses: | |
| | | |
| | | |
| | | |
| | |
Consulting
Expense | |
| - | | |
| 375,107 | | |
| 67,000 | | |
| 527,314 | |
| |
| | | |
| | | |
| - | | |
| - | |
General
and Administrative Expenses | |
| 517,639 | | |
| 292,591 | | |
| 1,279,804 | | |
| 354,652 | |
| |
| | | |
| - | | |
| | | |
| | |
Total
Operating Expenses | |
| 517,639 | | |
| 667,698 | | |
| 1,346,804 | | |
| 881,966 | |
| |
| | | |
| | | |
| | | |
| | |
Operating
Loss | |
| (517,639 | ) | |
| (667,698 | ) | |
| (1,346,804 | ) | |
| (881,966 | ) |
Other Income
(Expense) | |
| | | |
| | | |
| | | |
| | |
Change
in Fair Value of embedded derivative liability and expense | |
| 509,252 | | |
| (23,246,071 | ) | |
| 11,003,160 | | |
| (23,246,071 | ) |
Loss on
debt extinguishment | |
| - | | |
| 20,423,321 | | |
| (110,903 | ) | |
| 20,423,321 | |
Amortization
of debt issued costs | |
| (91,408 | ) | |
| - | | |
| (430,417 | ) | |
| | |
Foreign
Currency | |
| - | | |
| - | | |
| (1,185 | ) | |
| | |
Interest | |
| (21,098 | ) | |
| (4,516 | ) | |
| (43,959 | ) | |
| (5,104 | ) |
Total
Other Expenses | |
| 396,746 | | |
| - | | |
| 10,416,696 | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net income
(Loss) before income taxes | |
| 120,093 | | |
| (2,875,924 | ) | |
| 9,069,892 | | |
| (2,876,512 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income
Tax | |
| - | | |
| - | | |
| - | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Net
Loss | |
$ | 120,093 | | |
$ | (3,543,622 | ) | |
$ | 9,069,892 | | |
| (3,758,478 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss
per Share, Basic & Diluted | |
$ | 0.00 | | |
$ | (0.02 | ) | |
$ | 0.03 | | |
$ | (0.03 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted
Average Shares Outstanding | |
| 286,273,341 | | |
| 146,635,674 | | |
| 272,813,122 | | |
| 139,369,963 | |
The accompanying notes are an integral
part of these financial statements.
IL2M INTERNATIONAL CORP. |
(f/k/a Dynamic Nutra Holdings,
Inc.) |
(An Exploration Stage Company) |
|
STATEMENTS OF STOCKHOLDERS' EQUITY
(DEFICIT) |
From Inception October 17, 2013
through November 30, 2014 |
| |
| | |
| | |
Additional | | |
Subscriptions | | |
Services
Not | | |
| | |
Total | |
| |
Common
Stock | | |
Paid-in | | |
Payable | | |
Yet | | |
Retained | | |
Stockholders' | |
| |
Issued | | |
Amount | | |
Capital | | |
Issuable | | |
Amount | | |
Earned | | |
Deficit | | |
Deficit | |
Balance at inception - October 17,
2013 | |
| - | | |
$ | - | | |
$ | - | | |
| - | | |
| - | | |
| - | | |
$ | - | | |
$ | - | |
Stock issued
to Founders | |
| 125,000 | | |
| 12,500 | | |
| (12,490 | ) | |
| | | |
| | | |
| | | |
| | | |
| 10 | |
In kind contribution of
services | |
| | | |
| | | |
| 309,590 | | |
| | | |
| | | |
| | | |
| | | |
| 309,590 | |
In Kind contribution of
interest | |
| | | |
| | | |
| 13,899 | | |
| | | |
| | | |
| | | |
| | | |
| 13,899 | |
Stock issued for services | |
| 2,500 | | |
| - | | |
| 2,500 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,500 | |
Stock issued for services | |
| 2,300,000 | | |
| 230 | | |
| 814,770 | | |
| | | |
| | | |
| | | |
| | | |
| 815,000 | |
Stock issued in merger | |
| 709,000 | | |
| 71 | | |
| (6,014,623 | ) | |
| | | |
| | | |
| | | |
| | | |
| (6,014,552 | ) |
Stock issued for debt | |
| 52,500,000 | | |
| 5,250 | | |
| 47,250 | | |
| | | |
| | | |
| | | |
| | | |
| 52,500 | |
Beneficial
conversion | |
| - | | |
| - | | |
| 52,500.00 | | |
| - | | |
| - | | |
| - | | |
| | | |
| 52,500 | |
Beneficial conversion
Related Party | |
| | | |
| | | |
| 99,000 | | |
| - | | |
| - | | |
| - | | |
| | | |
| 99,000 | |
Reclassification of Derivative | |
| | | |
| | | |
| 8,752,500 | | |
| | | |
| | | |
| | | |
| | | |
| 8,752,500 | |
Net loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (17,503,838 | ) | |
| (17,503,838 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance May 31, 2014 | |
| 180,511,500 | | |
| 18,051 | | |
| 4,064,896 | | |
| | | |
| | | |
| | | |
| (17,503,838 | ) | |
| (13,420,891 | ) |
Stock issued for services | |
| 2,850,000 | | |
| 285 | | |
| 132,085 | | |
| | | |
| | | |
| | | |
| | | |
| 132,370 | |
Convertible Stock converted | |
| 3,601,810 | | |
| 360 | | |
| 108,175 | | |
| | | |
| | | |
| | | |
| | | |
| 108,535 | |
Reclassification of Derivative | |
| | | |
| | | |
| 1,087,515 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,087,515 | |
In kind Contribution | |
| | | |
| | | |
| 124,658 | | |
| | | |
| | | |
| | | |
| | | |
| 124,658 | |
In Kind contribution of
interest | |
| | | |
| | | |
| 12,915 | | |
| | | |
| | | |
| | | |
| | | |
| 12,915 | |
Stock issued reducing
convertible debt | |
| 1,568,627 | | |
| 157 | | |
| 7,843 | | |
| | | |
| | | |
| | | |
| | | |
| 8,000 | |
Stock issued for services | |
| 18,900,000 | | |
| 1,890 | | |
| 187,110 | | |
| - | | |
| - | | |
| (6,250.00 | ) | |
| - | | |
| 182,750.00 | |
Stock issued reducing
convertible debt | |
| 107,682,807 | | |
| 10,768 | | |
| 36,830 | | |
| | | |
| | | |
| | | |
| | | |
| 47,598 | |
Stock issued for accounts
payable | |
| 50,000,000 | | |
| 5,000 | | |
| 132,394 | | |
| | | |
| | | |
| | | |
| | | |
| 137,394 | |
Net
Income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 9,069,892 | | |
| 9,069,892 | |
Balance February 28, 2015 | |
| 365,114,744 | | |
| 36,511 | | |
| 5,894,421 | | |
| - | | |
| - | | |
| (6,250.00 | ) | |
| (8,433,946 | ) | |
| (2,509,264 | ) |
The
accompanying notes are an integral part of these financial statements.
IL2M
INTERNATIONAL CORP
(f/k/a
Dynamic Nutra Enterprises Holdings, Inc.)
CONSOLIDATED
STATEMENT OF CASH FLOWS
| |
Nine
Months | |
| |
28-Feb | | |
28-Feb | |
| |
2015 | | |
2014 | |
CASH FLOW FROM OPERATING ACTIVITIES: | |
| | |
| |
Net Income | |
$ | 9,069,892 | | |
$ | (3,758,478 | ) |
Adjustments to reconcile net loss from operations: | |
| | | |
| | |
Depreciation | |
| 14,406 | | |
| 1,926 | |
Stock issues for Services | |
| 311,995 | | |
| 2,510 | |
In Kind Contributions | |
| 137,573 | | |
| 189,467 | |
Amortization | |
| 430,417 | | |
| - | |
Change in Fair value of Derivative and Derivative
Expense | |
| (10,618,906 | ) | |
| 23,294,729 | |
Loss on Debt extinguishment | |
| 110,903 | | |
| (20,423,321 | ) |
Change in Operating Assets and Liabilities: | |
| | | |
| | |
Increase (decrease) in accounts payable | |
| 74,662 | | |
| 104,212 | |
Increase in accrued interest | |
| 26,590 | | |
| | |
(Decrease) in Deferred Rent | |
| (1,606 | ) | |
| 42,620 | |
(Increase ) in other Assets | |
| (14,309 | ) | |
| (29,070 | ) |
| |
| | | |
| | |
Net cash used in Operating
Activities | |
| (458,383 | ) | |
| (575,405 | ) |
| |
| | | |
| | |
CASH FLOW FROM INVESTING ACTIVITIES: | |
| | | |
| | |
Purchase of Assets | |
| - | | |
| (21,278 | ) |
Net Cash used in Investing
Activities | |
| - | | |
| (21,278 | ) |
| |
| | | |
| | |
CASH FLOW FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Repayments of Loan Payable | |
| (24,544 | ) | |
| 596,683 | |
Proceeds from notes net of dicounts | |
| 482,166 | | |
| - | |
| |
| | | |
| | |
Net Cash provided by Financing
Activities | |
| 457,622 | | |
| 596,683 | |
| |
| | | |
| | |
Net Increase (Decrease) in Cash | |
| (761 | ) | |
| | |
Cash at Beginning of Period | |
| 834 | | |
| | |
Cash at End of Period | |
$ | 73 | | |
| | |
The
accompanying notes are an integral part of these financial statements.
IL2M INTERNATIONAL CORP
(F/K/A DYNAMIC NUTRA ENTERPRISES HOLDINGS,
INC.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
AS OF FEBRUARY 28,
2015
(UNAUDITED)
NOTE 1 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION |
(A) Basis of Presentation
The accompanying condensed consolidated
unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America and the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly,
they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.
It is management’s opinion
however, that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair
financial statements presentation. The results for the interim period are not necessarily indicative of the results
to be expected for the year.
il2m International Corp. was incorporated
under the laws of the State of Nevada on June 8, 2010 under the name "Dynamic Nutra Enterprises Holdings, Inc." to market
and sell a brewer's yeast product called Beta Glucan that can eliminate acne for a majority of people who use it as a dietary supplement.
Effective November 15, 2013, our Board of Directors and the majority shareholders of the Company approved an amendment to our articles
of incorporation to change our name from "Dynamic Nutra Enterprises Holdings Inc." to "il2m International Corp."
(the “Name Change Amendment”). The Name Change Amendment was filed with the Secretary of State of Nevada on November
26, 2013 changing the name of the Company to "il2m International Corp." (the "Name Change"). The Name Change
was effectuated to better reflect the future business operations of the Company.
On October 17, 2013, il2m Inc. was
incorporated under the laws of State of Nevada. On January 9, 2014, il2m Inc. entered into a Stock Purchase and Share Exchange
agreement with il2m International Corporation. For accounting purposes, this transaction is being accounted for as a merger of
entities under common control and has been treated as a recapitalization of il2m, International Corporation with il2m, Inc. as
the accounting acquirer (see Note 9(F). The historical financial statements of the accounting acquirer became the financial statements
of the registrant. The Company did not recognize goodwill or any intangible assets in connection with the transaction. The 125,000,000
shares issued to the shareholder of il2m Inc. in conjunction with the share exchange transaction has been presented as outstanding
for all periods.
The Company’s accounting year
end is May 31, which was the year end of il2m International Corp.
On November 15, 2013 the Company
declared a 1 for 10 reverse common stock split to stockholders. The Stock Split was effectuated on January 9, 2014 based upon filing
the appropriate documentation with FINRA. Per share and weighted average amounts have been retroactively restated in the accompanying
financial statements and related notes to reflect this stock split (See Note 9(E)).
Therefore, our business operations
will change to that of developing, creating and marketing a social media platform called Ilink2music.com. Ilink2music.com is an
unparalleled social media platform that will allow users to unify their personal digital-mobile lifestyle while simultaneously
providing exclusive international music entertainment content, networking, events, products, services; featuring a unique internet
radio station and exceptional co-creation content aiming at facilitating and revolutionizing the management of your on-line “way
of life”. Our platform is a Horizontal - adaptable business model based on the strategic use of Multi-Sensory Branding, Co-Creation,
Product Placement, Immersion User Experience Applications, ROI Relationship/Currency with Economy and Licensing Structures. It
is built to adapt and to embrace the monumental shifts and disruptive technologies that are changing every facet of business.
Ilink2music.com is positioned to leverage and facilitate change in the Global end user driven Digital/Mobile content/Product placement
Eco system.
Ilink2music.com will enable the
user to create a profile in the music entertainment zone that displays his/her talents or expertise, whether they are a musician,
composer, songwriter, vocalist, performer, conductor, arranger, instrumentalist, dancer, choreographer, DJ, music video producer
and/or director, booking agent, recording studio, audio engineer, record label, events planner, music venue, music broadcaster,
music educator, music publisher, road crew, talent manager, entertainment lawyer, etc. The user can also simply be a music fan
that enjoys listening to music, socializing or following and supporting others. Each member will be able to network within our
community in order to find what they’re looking for: a singer for a band, an event planner for a nightclub, a DJ for a party,
a violinist or pianist for an orchestra, a choreographer for your dance crew, a music venue for your event.
(B) Principles of Consolidation
The accompanying condensed consolidated
financial statements include the accounts of il2m Inc. and its wholly owned subsidiary, il2m International Corporation (from January
9, 2014, merger). All intercompany accounts have been eliminated upon consolidation.
(C) Use of Estimates
In preparing financial statements
in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect
the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial
statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant
estimates include estimated useful lives and potential impairment of property and equipment, estimate of fair value of share based
payments and derivative instruments and recorded debt discount, valuation of deferred tax assets and valuation of in-kind contribution
of services and interest.
(D) Cash and Cash Equivalents
The Company considers all highly
liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At February 28, 2015
and May 31, 2014, the Company had no cash equivalents.
(E) Loss Per Share
In accordance with the accounting
guidance now codified as FASB ASC Topic 260, “Earnings per Share” basic loss per share is computed by dividing net
loss by weighted average number of shares of common stock outstanding during each period. Diluted loss per share is computed by
dividing net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities
outstanding during the period.
The computation of basic and diluted
loss per share at Febraury 28, 2015 excludes the common stock equivalents of the following potentially dilutive securities because
their inclusion would be anti-dilutive:
|
| |
February 28, 2015 | |
|
| |
| |
|
Convertible Debt (Exercise price - $0.001 - $0.25/share) | |
| 566,789,121 | |
|
Total | |
| 566,789,121 | |
(F) Operating Leases
The Company leases approximately
3,300 square feet of space under a 4-year lease executed on October 2, 2013. The lease commenced on February 1, 2014. The Company
occupied the lease space on October 15, 2013 through January 31, 2014 free of charge. These months were included as part of the
monthly straight-line rent expense calculation. The rent expense under this lease for the six months ended November 30, 2014 was
$111,843.
(G) Business Segments
The Company operates in one segment
and therefore segment information is not presented.
(H) Revenue Recognition
The Company will recognize revenue
on arrangements in accordance with FASB ASC No. 605, “Revenue Recognition”. In all cases, revenue is recognized only
when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability
of the resulting receivable is reasonably assured.
(I) Fair Value of Financial
Instruments
The Company applies the accounting
guidance under Financial Accounting Standards Board (“FASB”) ASC 820-10, “Fair Value Measurements”,
as well as certain related FASB staff positions. This guidance defines fair value as the price that would be received from m selling
an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining
the fair value measurements for assets and liabilities required to be recorded at fair value, the Company considers the principal
or most advantageous market in which it would transact business and considers assumptions that marketplace participants would use
when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance.
The guidance also establishes a
fair value hierarchy for measurements of fair value as follows:
|
● |
Level 1 - quoted market prices in active markets for identical assets or liabilities. |
|
|
|
|
● |
Level 2 - inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
|
|
|
|
● |
Level 3 - unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. |
The Company's financial instruments
consist of accounts payable, accrued expenses, notes payable, notes payable - related party, loan payable - related party, convertible
notes payable, convertible notes payable - related party and deferred rent payable. The carrying amount of the Company's financial
instruments approximates their fair value as of November 30,2014 and May 31, 2014, due to the short-term nature of these instruments.
The Company accounts for its derivative
liabilities, at fair value, on a recurring basis under level 3 (see Note 8).
(J) Embedded Conversion
Features
The Company evaluates embedded conversion
features within convertible debt under ASC 815 “Derivatives and Hedging” to determine whether the embedded conversion
feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value
recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated
under ASC 470-20 “Debt with Conversion and Other Options” for consideration of any beneficial conversion features.
(K) Derivative Financial
Instruments
Fair value accounting requires bifurcation
of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their
fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-Scholes option-pricing
model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional
convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered
conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.
Once determined, derivative liabilities
are adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded
in results of operations as an adjustment to fair value of derivatives. In addition, the fair value of freestanding derivative
instruments such as warrants, are also valued using the Black-Scholes option-pricing model.
(L) Beneficial Conversion
Feature
For conventional convertible debt
where the rate of conversion is below market value, the Company records a "beneficial conversion feature" ("BCF")
and related debt discount.
When the Company records a BCF,
the relative fair value of the BCF is recorded as a debt discount against the face amount of the respective debt instrument (offset
to additional paid in capital) and amortized to interest expense over the life of the debt.
(M) Debt Issue Costs and
Debt Discount
The Company may record debt issue
costs and/or debt discounts in connection with raising funds through the issuance of debt. These costs may be paid in the form
of cash, or equity (such as warrants). These costs are amortized to interest expense over the life of the debt. If a conversion
of the underlying debt occurs, a proportionate share of the unamortized amounts is immediately expensed.
(N) Stock-Based Compensation
- Non Employees
Equity Instruments Issued
to Parties Other Than Employees for Acquiring Goods or Services
The Company accounts for equity
instruments issued to parties other than employees for acquiring goods or services under guidance of Sub-topic 505-50 of the FASB
Accounting Standards Codification (“Sub-topic 505-50”).
Pursuant to ASC Section 505-50-30,
all transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted
for based on the fair value of the consideration received or the fair value of the equity instrument issued, whichever is more
reliably measurable. The measurement date used to determine the fair value of the equity instrument issued is the earlier of the
date on which the performance is complete or the date on which it is probable that performance will occur. If the Company is a
newly formed corporation or shares of the Company are thinly traded the use of share prices established in the Company’s
most recent private placement memorandum (“PPM”), or weekly or monthly price observations would generally be more appropriate
than the use of daily price observations as such shares could be artificially inflated due to a larger spread between the bid and
asked quotes and lack of consistent trading in the market.
The fair value of share options
and similar instruments is estimated on the date of grant using a Black-Scholes option-pricing valuation model. The ranges of assumptions
for inputs are as follows:
|
● |
Expected term of share options and similar instruments: Pursuant to Paragraph 718-10-50-2(f)(2)(i) of the FASB Accounting Standards Codification the expected term of share options and similar instruments represents the period of time the options and similar instruments are expected to be outstanding taking into consideration of the contractual term of the instruments and holder’s expected exercise behavior into the fair value (or calculated value) of the instruments. The Company uses historical data to estimate holder’s expected exercise behavior. If the Company is a newly formed corporation or shares of the Company are thinly traded the contractual term of the share options and similar instruments is used as the expected term of share options and similar instruments as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. |
|
|
|
|
● |
Expected volatility of the entity’s shares and the method used to estimate it. Pursuant to ASC Paragraph 718-10-50-2(f)(2)(ii) a thinly-traded or nonpublic entity that uses the calculated value method shall disclose the reasons why it is not practicable for the Company to estimate the expected volatility of its share price, the appropriate industry sector index that it has selected, the reasons for selecting that particular index, and how it has calculated historical volatility using that index. The Company uses the average historical volatility of the comparable companies over the expected contractual life of the share options or similar instruments as its expected volatility. If shares of a company are thinly traded the use of weekly or monthly price observations would generally be more appropriate than the use of daily price observations as the volatility calculation using daily observations for such shares could be artificially inflated due to a larger spread between the bid and asked quotes and lack of consistent trading in the market. |
|
|
|
|
● |
Expected annual rate of quarterly dividends. An entity that uses a method that employs different dividend rates during the contractual term shall disclose the range of expected dividends used and the weighted-average expected dividends. The expected dividend yield is based on the Company’s current dividend yield as the best estimate of projected dividend yield for periods within the expected term of the share options and similar instruments. |
|
● |
Risk-free rate(s). An entity that uses a method that employs different risk-free rates shall disclose the range of risk-free rates used. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the expected term of the share options and similar instruments. |
Pursuant to ASC paragraph 505-50-25-7,
if fully vested, non-forfeitable equity instruments are issued at the date the grantor and grantee enter into an agreement for
goods or services (no specific performance is required by the grantee to retain those equity instruments), then, because of the
elimination of any obligation on the part of the counterparty to earn the equity instruments, a measurement date has been reached.
A grantor shall recognize the equity instruments when they are issued (in most cases, when the agreement is entered into). Whether
the corresponding cost is an immediate expense or a prepaid asset (or whether the debit should be characterized as contra-equity
under the requirements of paragraph 505-50-45-1) depends on the specific facts and circumstances. Pursuant to ASC paragraph 505-50-45-1,
a grantor may conclude that an asset (other than a note or a receivable) has been received in return for fully vested, non-forfeitable
equity instruments that are issued at the date the grantor and grantee enter into an agreement for goods or services (and no specific
performance is required by the grantee in order to retain those equity instruments). Such an asset shall not be displayed as contra-equity
by the grantor of the equity instruments. The transferability (or lack thereof) of the equity instruments shall not affect the
balance sheet display of the asset. This guidance is limited to transactions in which equity instruments are transferred to other
than employees in exchange for goods or services. Section 505-50-30 provides guidance on the determination of the measurement date
for transactions that are within the scope of this Subtopic.
Pursuant to Paragraphs 505-50-25-8
and 505-50-25-9, an entity may grant fully vested, non-forfeitable equity instruments that are exercisable by the grantee only
after a specified period of time if the terms of the agreement provide for earlier exercisability if the grantee achieves specified
performance conditions. Any measured cost of the transaction shall be recognized in the same period(s) and in the same manner as
if the entity had paid cash for the goods or services or used cash rebates as a sales discount instead of paying with, or using,
the equity instruments. A recognized asset, expense, or sales discount shall not be reversed if a share option and similar instrument
that the counterparty has the right to exercise expires unexercised.
Pursuant to ASC paragraph 505-50-30-S99-1,
if the Company receives a right to receive future services in exchange for unvested, forfeitable equity instruments, those equity
instruments are treated as unissued for accounting purposes until the future services are received (that is, the instruments are
not considered issued until they vest). Consequently, there would be no recognition at the measurement date and no entry should
be recorded.
(O) Foreign Currency Transaction
Gains and Losses
Transaction gains and losses, such
as those resulting from the settlement of nonfunctional currency receivables or payables are included in foreign currency loss
in our consolidated statements of earnings. Additionally, payable and receivable balances denominated in nonfunctional
currencies are marked-to-market at each reporting period, and the gain or loss is recognized in our consolidated statements of
earnings.
(P) Recent Accounting Pronouncements
In June 2014, FASB issued Accounting
Standards Update (“ASU”) No. 2014-10, “Development Stage Entities (Topic 915): Elimination of Certain Financial
Reporting Requirements, Including an Amendment to Variable Interest Entities Guidance in Topic 810, Consolidation”. The update
removes all incremental financial reporting requirements from GAAP for development stage entities, including the removal of Topic
915 from the FASB Accounting Standards Codification. In addition, the update adds an example disclosure in Risks and Uncertainties
(Topic 275) to illustrate one way that an entity that has not begun planned principal operations could provide information about
the risks and uncertainties related to the company’s current activities. Furthermore, the update removes an exception provided
to development stage entities in Consolidations (Topic 810) for determining whether an entity is a variable interest entity-which
may change the consolidation analysis, consolidation decision, and disclosure requirements for a company that has an interest in
a company in the development stage. The update is effective for the annual reporting periods beginning after December 15, 2014,
including interim periods therein. Early application with the first annual reporting period or interim period for which the entity’s
financial statements have not yet been issued (Public business entities) or made available for issuance (other entities). The Company
adopted this pronouncement for the three months ended August 31, 2014.
In June 2014, FASB issued Accounting
Standards Update (“ASU”) No. 2014-12, “Compensation – Stock Compensation ( Topic 718 ); Accounting for
Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service
Period”. The amendments in this ASU apply to all reporting entities that grant their employees share-based payments in which
the terms of the award provide that a performance target that affects vesting could be achieved after the requisite service period.
The amendments require that a performance target that affects vesting and that could be achieved after the requisite service period
be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718 as it relates to awards with
performance conditions that affect vesting to account for such awards. For all entities, the amendments in this ASU are effective
for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted.
Entities may apply the amendments in this ASU either (a) prospectively to all awards granted or modified after the effective date
or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period
presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the
cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements
should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition
is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. This updated guidance is not expected
to have a material impact on our results of operations, cash flows or financial condition. We are currently reviewing the
provisions of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.
In August 2014, the FASB issued
Accounting Standards Update “ASU” 2014-15 on “Presentation of Financial Statements Going Concern (Subtopic 205-40)
– Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern”. Currently, there is
no guidance in U.S. GAAP about management’s responsibility to evaluate whether there is substantial doubt about an entity’s
ability to continue as a going concern or to provide related footnote disclosures. The amendments in this Update provide that guidance.
In doing so, the amendments are intended to reduce diversity in the timing and content of footnote disclosures. The amendments
require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain
principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial
doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating
effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration
of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and
(6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be
issued). We are currently reviewing the provisions of this ASU to determine if there will be any impact on our results of operations,
cash flows or financial condition.
All other newly issued accounting
pronouncements but not yet effective have been deemed either immaterial or not applicable.
NOTE 2 |
PROPERTY AND EQUIPMENT |
|
| |
November 30, 2014 | | |
May 31, 2014 | | |
Estimated Useful Life |
|
Furniture and Fixtures | |
| 7,415 | | |
| 7,415 | | |
5 years |
|
Leasehold Improvements | |
| 22,414 | | |
| 22,414 | | |
5 years |
|
Computer Equipment | |
| 15,798 | | |
| 15,798 | | |
3 years |
|
Office Equipment | |
| 5,591 | | |
| 5,591 | | |
3 years |
|
| |
| 51,218 | | |
| 51,218 | | |
|
|
Less: Accumulated Depreciation | |
| (19,058 | ) | |
| (4,652 | ) | |
|
|
Property and Equipment, Net | |
$ | 32,160 | | |
$ | 46,566 | | |
|
Depreciation expense was $14,426
for the six months ended November 30, 2014.
NOTE 3 |
CONVERTIBLE NOTES PAYABLE |
The Company has nine convertible
notes equaling net of discount $438,475. The notes are convertible at between 50% and 58% of the market price of the stock. The
Company has calculated a derivative liability as detailed in note 8.
NOTE 4 |
CONVERTIBLE NOTES PAYABLE - RELATED PARTY |
On March 14, 2014, the Company issued
a convertible promissory note in the amount of $225,000 to a foreign corporation which is controlled by the Company’s Chief
Executive Officer. The note is non-interest bearing and due on June 14, 2014. The note was amended to extend the maturity date
to December 14, 2014 . The note can be converted into shares of Common Stock of the Company at a conversion price of $0.25
per share. The convertible promissory note is currently in default.
As of March 27, 2014, a foreign
corporation which is controlled by the Company’s Chief Executive Officer paid operating expenses on behalf of the Company
totaling $515,600. On March 27, 2014, this amount was converted into a convertible note payable. The note is non-interest bearing
and due on demand. The note can be converted into the Company’s common stock at a conversion price of the lesser of $0.10
per share or 50% of the average trading price of the Company’s common stock on the OTCQB Markets for the five days preceding
the date of conversion.
NOTE 5 |
NOTE PAYABLE - RELATED PARTY |
As of March 27, 2014, a foreign
corporation which is controlled by the Company’s Chief Executive Officer paid operating expenses on behalf of the Company
totaling $231,000 Canadian Dollars. On March 27, 2014, this amount was converted into a note payable for $207,232 using the conversion
rate from CAD to USD on the date of the note. The note bears interest at a rate of 5% per annum and is due on July 1, 2014. On
July 1, 2014, the note holder extended the maturity date to January 1, 2015. As of February 28, 2015, the fair value of note payable
was $212,797 which includes $5,565 of gain on foreign exchange rate. The Company accrued interest.
NOTE 6 |
LOAN PAYABLE - RELATED PARTY |
For the period from October 17,
2013 (inception) to May 31, 2014, a foreign corporation which is controlled by the Company’s Chief Executive Officer paid
operating expenses totaling $2,000 on behalf of the Company. The amount is treated as loan payable - related party, which is non-interest
bearing and due on demand (see Note 11). The loan payable - related party balance was $2,000 as of August 31, 2014. From September
1, 2014 to February 28, 2015 an additional $2,379 was incurred. At February 28, 2015 $4,379 was owed.
For the period from October 17,
2013 (inception) to May 31, 2014, the Officer of the Company paid operating expenses totaling $24,544 on behalf of the Company.
The amount is treated as loan payable - related party, which is non-interest bearing and due on demand (see Note 11). As of February
28. 2015, the amount was repaid in full.
As of November 30, 2014, the Company
recorded debt discounts totaling $1,228,181.
The Company amortized $817,128 for the period from October
17, 2013 (inception) to May 31, 2014.
The Company amortized $113,653 during the three months
ended August 31, 2014, and then amortized $186,650 to November 30, 2014 and then $75,391 to February 28, 2015.
|
| |
August 31, 2014 | | |
May 31, 2014 | |
|
| |
| | |
| |
|
Debt discount | |
$ | 1,228,181 | | |
$ | 850,758 | |
|
Accumulated amortization of debt discount | |
| (1,192,822 | ) | |
| (817,128 | ) |
|
Debt discount – Net | |
$ | 35,359 | | |
$ | 33,630 | |
NOTE 8 |
DERIVATIVE LIABILITIES |
The Company identified conversion
features embedded within convertible debt issued. The Company has determined that the features associated with the embedded conversion
option, in the form a ratchet provision, should be accounted for at fair value, as a derivative liability. The Company has elected
to account for these instruments together with fixed conversion price instruments as derivative liabilities as the Company cannot
determine if a sufficient number of shares would be available to settle all potential future conversion transactions.
The fair value of the conversion
feature is summarized as follows:
|
Derivative Liability as of October 17, 2013 (inception) | |
$ | - | |
|
Fair value at the commitment date for convertible instruments | |
| 40,824,258 | |
|
Change in fair value of embedded derivative liability | |
| 487,755 | |
|
Adjustment of derivative liability through gain on extinguishment | |
| (20,423,321 | ) |
|
Reclassification to additional paid in capital for financial instruments that ceased to be a derivative liability | |
| (8,752,500 | ) |
|
Derivative Liability as of May 31, 2014 | |
| 12,136,192 | |
|
| |
| | |
|
Fair value at the commitment date for convertible instruments | |
| 629,681 | |
|
Reclassification to additional paid in capital for financial instruments that ceased to be a derivative liability | |
| (1,087,515 | ) |
|
Change in fair value of embedded derivative liability | |
| (10,618,906 | ) |
|
Derivative Liability as of February 28, 2015 | |
$ | 1,059,452 | |
The fair value at the commitment
and re-measurement dates for the Company’s derivative liabilities were based upon the following management assumptions as
of February 28 , 2015:
|
| |
Commitment
Date | | |
Re-measurement
Date | |
|
Expected
dividends: | |
| 0 | % | |
| 0 | % |
|
Expected
volatility: | |
| 147.99% - 278.79 | % | |
| 227.66% - 229.58 | % |
|
Expected
term: | |
| 0
- 1 Year | | |
| 0
- 0.95 Year | |
|
Risk
free interest rate: | |
| 0.02%
- 0.12 | % | |
| 0.02%
- 0.09 | % |
The
fair value at the commitment and re-measurement dates for the Company’s derivative liabilities were based upon the following
management assumptions as of February 28, 2015:
|
| |
Commitment
Date | | |
Re-measurement
Date | |
|
Expected
dividends: | |
| 0 | % | |
| 0 | % |
|
Expected
volatility: | |
| 204.42% - 278.79 | % | |
| 247.89% - 278.79 | % |
|
Expected
term: | |
| 1
Year | | |
| 1
Year | |
|
Risk
free interest rate: | |
| 0%
- 0.11 | % | |
| 0.05%
- 0.11 | % |
NOTE 9 |
STOCKHOLDERS’ EQUITY |
(A) Preferred Stock
The Company’s Articles of
Incorporation authorize 10,000,000 shares of preferred stock with a par value of $.0001 with rights and preferences to be determined
by the Board of Directors.
(B) Common Stock Issued for Cash and Services
During the three months ended November 30, 2014 the Company
issued 18,900,000 shares for services equaling $179,625 of which $6,250 is yet to be earned. The Compay also issued 1,568,627 shares
for a reduction of convertible debt of $8,000.
During the three months ended February 28, 2015 157,682,807
shares were issued 50,000,000 for accounts payable reduction of $125,284 and a financing cost of $12,110. The balance of the shares
of 127,682,807 for convertible debt reduction of $47,598.
During the three months ended August
31, 2014, the Company issued 2,850,000 shares of common stock for services having a fair value of $132,370 (See Note 10).
For the period from October 17,
2013 (inception) to May 31, 2014, the Company issued 2,500 shares of common stock to a former director for services with a fair
value of $2,500 (See Note 11).
For the period from October 17,
2013 (inception) to May 31, 2014, the Company issued 2,300,000 shares of common stock to unrelated parties for services with a
fair value of $815,000.
On October 17, 2013, the Company
issued 125,000,000 shares of common stock to the founder of the Company for services having a fair value of $10 (See Note 11).
(C) In Kind Contribution
of Services and Interest
For the three months ended August
31, 2014, the Officer of the Company contributed services having a fair value of $124,658 (See Note 11).
For the three months ended August
31, 2014, a total of $12,915 in imputed interest relating to certain convertible notes payable and convertible notes payable -related
parties was recorded as an in-kind contribution of interest (see Notes 3 and 4).
For the period from October 17,
2013 (inception) to May 31, 2014, a total of $13,899 in imputed interest relating to certain convertible notes payable and convertible
notes payable -related parties was recorded as an in-kind contribution of interest (see Notes 3 and 4).
For the period from October 17,
2013 (inception) to May 31, 2014, the Officer of the Company contributed services having a fair value of $309,590 (See Note 11).
(D) Amended to the Articles
of Incorporation
On November 26, 2013 the Company
amended its Articles of Incorporation to provide for an increase in its authorized share capital. The authorized capital stock
increased to 500,000,000 common shares at a par value of $0.0001 per share, with class and series designations, voting rights,
and relative rights and preferences to be determined by the Board of Directors of the Company from time to time.
(E) Stock Split
On November 15, 2013, the Company
declared a 1 for 10 reverse common stock split effective to stockholders of record on January 9, 2014. Per share and weighted average
amounts have been retroactively restated in the accompanying financial statements and related notes to reflect this stock split.
(F) Common Stock Issued
for Acquisition of an Entity Under Common Control
On January 9, 2014, the Company
entered into a Stock Purchase and Share Exchange agreement with il2m, Inc. The Company was deemed to have issued 709,000 shares
of common stock to the shareholders of il2m International Corporation. The Company has accounted for the transaction as a combination
of entities under common control and accordingly, recorded the merger at historical cost of ($6,014,552) (See Note 11).
(G) Common Stock Issued
for Convertible Note
On January 20, 2014, the Company
issued 52,500,000 shares to settle a convertible note payable of $52,500.
NOTE 10 |
COMMITMENTS AND CONTINGENCIES |
During the three months ended August
31, 2014, the Company entered into advisory board agreements with two unrelated parties. The agreements shall commence on the effective
date of the agreements and continue for a period of three years. Upon signing of the agreement, the Company issued 100,000 shares
of the company’s common stock to each individual having a fair value of $58,000 (See note 9(B)). For ten hours of services
through the first six months, and $2,500 for the duration of three-year Advisory Board Agreement thereafter.
The Company leases approximately
3,300 square feet of space under a 4-year lease executed on October 2, 2013. The lease commenced on February 1, 2014. The Company
occupied the lease space on October 15, 2013 through January 31, 2014 free of charge. These months were included as part of the
monthly straight-line rent expense calculation.
Future minimum lease commitments
are as follows:
|
Year
| |
Amount | |
|
| |
| |
|
2015 | |
| 150,313 | |
|
2016 | |
| 154,821 | |
|
2017 | |
| 174,002 | |
|
2018 | |
| 14,535 | |
|
| |
$ | 493,671 | |
From time to time, the Company may
become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation
is subject to inherent uncertainties, and an adverse result in these or other matters may arise that may harm its business. The
Company is currently not aware of any such legal proceedings or claims that they believe will have, individually or in the aggregate,
a material adverse affect on its business, financial condition or operating results.
NOTE 11 |
RELATED PARTY TRANSACTIONS |
On March 14, 2014, the Company issued
a convertible promissory note in the amount of $225,000 to a foreign corporation which is controlled by the Company’s Chief
Executive Officer. The note is non-interest bearing and due on June 14, 2014. The note was amended to extend the maturity date
to September 14, 2014. The note can be converted into shares of Common Stock of the Company at a conversion price of $0.25 per
share. The Company recorded a debt discount of $99,000 for the fair value of beneficial conversion feature. As of May 31, 2014,
the Company amortized $99,000 of debt discount (See Note 4). For the nine months ended February 28, 2015, the Company recorded
an imputed interest of $3,435 as an in-kind contribution of interest.
As of March 27, 2014, a foreign
corporation which is controlled by the Company’s Chief Executive Officer paid operating expenses on behalf of the Company
totaling $515,600. On March 27, 2014, this amount was converted into a convertible note payable. The note is non-interest bearing
and due on demand. The note can be converted into the Company’s common stock at a conversion price of the lesser of $0.10
per share or 50% of the average trading price of the Company’s common stock on the OTCQB Markets for the five days preceding
the date of conversion. The Company recorded a debt discount of $515,600 for the fair value of derivative liability. As of May
31, 2014, the Company amortized $515,600 of debt discount (See Note 4). For the nine months ended Feuaryy 28, 2015 the Company
recorded an imputed interest of $7,856 as an in-kind contribution of interest.
As of March 27, 2014, a foreign
corporation which is controlled by the Company’s Chief Executive Officer paid operating expenses on behalf of the Company
totaling $231,000 Canadian Dollars. On March 27, 2014, this amount was converted into a note payable for $207,232 using the conversion
rate from CAD to USD on the date of the note. The note bears interest at a rate of 5% per annum and is due on July 1, 2014. On
July 1, 2014, the note holder extended the maturity date to October 1, 2014. As of February 28,2015, the fair value of note payable
was $212,797 which includes $5,565 of gain on foreign exchange rate. The Company accrued interest of $4,589 (See Note 5).
On January 9, 2014, the Company
entered into a Stock Purchase and Share Exchange agreement with il2m, Inc. The Company was deemed to have issued 709,000 shares
of common stock to the shareholders of il2m International Corporation. The Company has accounted for the transaction as a combination
of entities under common control and accordingly, recorded the merger at historical cost of ($6,014,552) (See Note 9(F)).
For the period from October 17,
2013 (inception) to May 31, 2014, a foreign corporation (the “Foreign Corporation”) which is a Company controlled by
the Company’s Chief Executive Officer paid operating expenses totaling $2,000 on behalf of the Company. The amount is treated
as loan payable - related party, which is non-interest bearing and due on demand (See Note 6). The loan payable - related party
balance was $2,000 as of August 31, 2014. From September to February 28, 2015 anothr$2,379 was incurred.
For the period from October 17,
2013 (inception) to May 31, 2014, the Officer of the Company paid operating expenses totaling $24,544 on behalf of the Company.
The amount is treated as loan payable - related party, which is non-interest bearing and due on demand (See Note 6). As of August
31, 2014, the amount was repaid in full.
For the nine months ended February
28, 2015, the Officer of the Company contributed services having a fair value of $124,658 (See Note 9(C)).
For the period from October 17,
2013 to May 31, 2014, the Officer of the Company contributed services having a fair value of $309,590 (See Note 9(C)).
For the period from October 17,
2013 to May 31, 2014, the Company issued 2,500 shares of common stock to a former director of the Company for services with a fair
value of $2,500 (See Note 9(B)).
On October 17, 2013, the Company
issued 125,000,000 shares of common stock to the founder of the Company for services having a fair value of $10 (See Note 9(B)).
As reflected in the accompanying
financial statements, the Company has minimal operations, has negative working capital a stockholders’ deficit and no revenue.
This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going
concern is dependent on the Company’s ability to raise additional capital and implement its business plan. The financial
statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Management believes that actions
presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to
continue as a going concern.
NOTE 13 |
SUBSEQUENT EVENTS |
Management has evaluated it subsequent
events and has determined that none existed.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following plan of operation provides
information which management believes is relevant to an assessment and understanding of our results of operations and financial
condition. The discussion should be read along with our financial statements and notes thereto. This section includes a number
of forward-looking statements that reflect our current views with respect to future events and financial performance. Forward-looking
statements are often identified by words like believe, expect, estimate, anticipate, intend, project and similar expressions, or
words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements.
These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially
from our predictions.
GENERAL
il2m International Corp. was incorporated
under the laws of the State of Nevada on June 8, 2010 under the name "Dynamic Nutra Enterprises Holdings Inc." to market
and sell a brewer’s yeast product called Beta Glucan™ and other nutraceuticals. Effective November 15, 2013, our Board
of Directors and the majority shareholders of the Company approved an amendment to our articles of incorporation to change our
name from "Dynamic Nutra Enterprises Holdings Inc." to "il2m International Corp." (the “Name Change Amendment”).
The Name Change Amendment was filed with the Secretary of State of Nevada on November 26, 2013 changing the name of the Company
to "il2m International Corp." (the "Name Change"). The Name Change was effected to better reflect the future
business operations of the Company.
On October
17, 2013, il2m Inc. was incorporated under the laws of State of Nevada. On January 9, 2014, il2m Inc. entered into a Stock Purchase
and Share Exchange agreement with il2m International Corporation. The transaction has been accounted for the transaction as a combination
of entities under common control (see Note 10(F)). For accounting purposes, this transaction is being accounted for as a merger
of entities under common control and has been treated as a recapitalization of il2m, International Corporation with il2m, Inc.
as the accounting acquirer. The historical financial statements of the accounting acquirer became the financial statements of the
registrant. We did not recognize goodwill or any intangible assets in connection with the transaction. The 125,000,000 shares issued
to the shareholder of il2m Inc. in conjunction with the share exchange transaction has been presented as outstanding for all periods.
The historical financial statements include the operations of the accounting acquirer for all periods presented and the accounting
acquiree for the period from January 9, 2014 through May 31, 2014.
Please note that throughout this Quarterly
Report, and unless otherwise noted, the words "we," "our," "us," the "Company", or "il2m
International Corp." refers to il2m International Corp.
3(a) (10) SETTLEMENT AGREEMENTS
2010
Settlement Agreement
On January 14, 2015, our Board of Directors
authorized the execution of that certain settlement agreement and stipulation dated January 13, 2015 (the "Settlement Agreement")
with IBC Funds LLC, a Nevada limited liability company ("IBC Funds").
We had certain payables outstanding
due and owing to creditors aggregating $125,284.00 (collectively, the "Payables"). IBC Funds purchased the Payables from
their respective holders and subsequently filed a claim against us in the Circuit Court of the Twelfth Judicial Circuit in and
for Manatee County, Florida (the "Circuit Court"), Case No. 2015 CA 000208 NC (the "Claim"), for the payment
of the Payables. Thus, we and IBC Funds desired to resolve and settle the Payables and entered into the Settlement Agreement. In
accordance with the terms and provisions of the Settlement Agreement, we and IBC Funds agreed to submit the Settlement Agreement
to the Circuit Court for a hearing on fairness of such terms and conditions and the issuance of settlement shares exempt from registration.
In settlement of the Claims, we shall initially issue and deliver to IBC Funds in one or more traunches shares of our common stock
sufficient to satisfy the compromised amount at a 45% discount to market based on the market price during the valuation period
and further issue to IBC Funds 2,500,000 free-trading shares as a settlement fee (collectively, the "Settlement Shares").
The Circuit Court Judge, Honorable Rochelle
T. Curley, issued an Order dated January 14, 2015 reflecting that a hearing was held as to the fairness of the terms and conditions
of the Settlement Agreement and order that the resale of the Settlement Shares by IBC Funds will be exempt from registration under
the Securities Act of 1933, as amended (the "Securities "Act"), in reliance upon Section 3(a)(1) of the Securities
Act.
The Board of Directors determined it
was in our best interests and our shareholders to enter into the Settlement Agreement and resulting 3(a)(10) issuance of Settlement
Shares in order to ensure the acceleration of generation of revenue from multiple sources.
As of April 20, 2015, IBC has converted
the respective amounts of Payables into issuance of shares of common stock as follows:
DATE | |
CLAIM $ | | |
SHARES | |
| |
| | |
| |
01/15/15 | |
$ | 12,787.50 | | |
| 10,000,000 | |
01/23/15 | |
$ | 8,250 | | |
| 10,000,000 | |
02/03/15 | |
$ | 3,300 | | |
| 10,000,000 | |
02/09/15 | |
$ | 2,200 | | |
| 10,000,000 | |
02/13/15 | |
$ | 1,650 | | |
| 10,000,000 | |
02/13/15 | |
$ | 1,100 | | |
| 10,000,000 | |
03/05/15 | |
$ | 4,620 | | |
| 84,000,000 | |
03/12/15 | |
$ | 4,448.40 | | |
| 80,880,000 | |
2014 Settlement Agreement
On June 13, 2014, our Board of Directors
authorized the execution of that certain settlement agreement and stipulation dated June 13, 2014 (the "Settlement Agreement")
with IBC Funds LLC. We had certain payables outstanding due and owing to creditors aggregating $108,535 as follows: (i) $19,030
owed to Berman & Company P.A.; (ii) $14,505 owed to Liggett, Vogt & Webb P.A.; (iii) $65,000 owed to No Sleep Til Productions;
and (iv) $10,000 owed to Epoch Financial Group Inc. (collectively, the "Payables"). IBC Funds purchased the Payables
from their respective holders and subsequently filed a claim against us in the Circuit Court of the Twelfth Judicial Circuit in
and for Manatee County, Florida, Case No. 2014 CA 2928 (the "Claim") for the payment of the Payables. Thus, we desired
to resolve and settle the Payables and entered into the Settlement Agreement with IBC Funds. On June 13, 2014, the court order
granted an approval of Settlement Agreement and stipulation. According to the Settlement Agreement, we shall issue and deliver
shares of our common stock to IBC Funds in one or more tranches subject to adjustment and ownership limitations to satisfy the
settlement amount. The shares should be valued at 45% discount to market based on the market price during the valuation period.
We recorded a loss on debt extinguishment of $110,903.
Subsequent to June 13, 2014, IBC Funds
delivered a conversion notice to us (the "Conversion Notice") proposing a full conversion of the Settlement Agreement
into 3,601,810 shares of common stock. The shares of common stock will be exempt from registration under the Securities Act of
1933, as amended, in reliance upon Section 3(a)(10). The Board of Directors determined it was in our best interests and our shareholders
to enter into the Settlement Agreement and resulting 3(a)(10) issuance of shares in order to ensure the successful launch of its
two websites within the next month and accelerate the possibility of generation of revenue from multiple sources.
As of August 31, 2014, IBC Funds fully
converted the settlement amount into 3,601,810 shares of common stock.
CURRENT OPERATIONS
Our business operations have changed
to that of developing, creating and marketing a social media platform called Ilink2music.com. Management believes that Ilink2music.com
is an unparalleled social media platform that will allow users to unify their personal digital-mobile lifestyle while simultaneously
providing exclusive international music entertainment content, networking, events, products, services; featuring a unique internet
radio station and exceptional co-creation content aiming at facilitating and revolutionizing the management of your on-line “way
of life”. Our platform is a Horizontal - adaptable business model based on the strategic use of Multi-Sensory Branding, Co-Creation,
Product Placement, Immersion User Experience Applications, ROI Relationship/Currency with Economy and Licensing Structures. It
is built to adapt and to embrace the monumental shifts and disruptive technologies that are changing every facet of business.
Management believes that Ilink2music.com is positioned to leverage and facilitate change in the global end user driven
digital/ mobile content/product placement eco system.
iLink2Music.com is based on user experience
sensory aesthetics. It is optimally designed around end users’ perceptions and creates the milieu that allows end users to
act as lead designers, co-creators and actual tastemakers of lifestyle brands, products and services in a rapidly changing market.
Our paradigmatic approach provides for a people-generated, user-driven structure. In this new environment (“Ecosystem”),
the very concept of “producer” is blurred because anyone can broadcast to any number of people anywhere, from their
loved ones to the entire planet. We believe that both of these will be “emergent properties” if there is a serious
effort to broaden the use and applications whereby this symbiosis of human creativity and technology is combined. We are focusing
our efforts on bringing the symbiosis to the music production, social media, digital, and mobile landscape consumer consumption
and distribution sub-Ecosystem.
Ilink2music.com will enable the user
to create a profile in the music entertainment zone that displays his/her talents or expertise, whether they are a musician, composer,
songwriter, vocalist, performer, conductor, arranger, instrumentalist, dancer, choreographer, DJ, music video producer and/or director,
booking agent, recording studio, audio engineer, record label, events planner, music venue, music broadcaster, music educator,
music publisher, road crew, talent manager, entertainment lawyer, etc. The user can also simply be a music fan that enjoys listening
to music, socializing or following and supporting others. Each member will be able to network within our community in order to
find what they’re looking for: a singer for a band, an event planner for a nightclub, a DJ for a party, a violinist or pianist
for an orchestra, a choreographer for your dance crew, and a music venue for an event.
RESULTS OF OPERATIONS
The Share Exchange Agreement results
in the treatment of the Company and its wholly-owned subsidiary as entities under common control, which reflects il2m Inc. and
il2m International Corp., our wholly-owned subsidiary for the nine months ended February 28, 2015. The prior operations for accounting
purposes is deemed to be those of the accounting acquirer, which differs from the legal acquirer.
The following table presents the statement
of operations for the nine months ended February 28, 2015.
| |
For Nine Months Ended February 28, 2015 | |
Revenues | |
$ | - | |
Total Operating Expenses | |
| 1,346,804 | |
Total Other Income (Expense) | |
| 10,416,696 | |
Net Income | |
$ | 9,069,892 | |
Net income per share - basic and diluted | |
$ | 0.03 | |
For the Nine Months Ended February 28, 2015
Total Revenues. For the
nine months ended February 28, 2015, we did not generate any revenue.
Operating Expenses. During
the nine months ended February 28, 2015, we incurred operating expenses in the amount of $1,346,804 as follows: (i) consulting
expense of $67,000; and (ii) general and administrative expenses of $1.279,804. General and administrative expenses generally consisted
of: (i) professional fees of $1,279; (ii) stock for services valued at $240,750; (iii) derivative of $509,252; and (iv) payroll
of $87,030. Operating expenses substantially increased due to the increases in consulting expense and general and administrative
based on the increased scope and scale of our business operations, including the commencement of construction on our commercial
radio station and the engagement of consultants.
Other Income (Expenses). Other
income for the nine months ended February 28, 2015 were $10,416,696. Other income consisted of change in fair value of embedded
derivative liability and expense of $11,003,160, which was offset by other expenses of: (a) $110,903 in loss on debt extinguishment;
(b) $430,417 in amortization of debt issued costs; (c) $43,959 in interest expense; and (d) $1,185 in foreign currency.
Net Income. Therefore,
our net income for the nine months ended February 28, 2015 was $9,069,892 or per share of $0.03. Net income generally increased
primarily due to the recording of the change in fair value of embedded derivative liability of $11,003,160.
The weighted average number of shares
outstanding during the nine months ended February 28, 2015 was 146,635,674.
For the Three Months Ended February 28, 2015
Total Revenues. For the
three months ended February 28, 2015, we did not generate any revenue.
Operating Expenses. During
the three months ended February 28, 2015, we incurred operating expenses in the amount of $517,639 consisting of general and administrative
expenses of $358,981. General and administrative expenses consisted of: (i) derivative of $154,246; (ii) stock for services valued
at $240,750; (iii) rent of $36,000; and (iv) professional fees of $35,000. Operating expenses substantially increased due to the
increases in consulting expense and general and administrative based on the increased scope and scale of our business operations,
including the commencement of construction on our commercial radio station and the engagement of consultants.
Other Income (Expenses). Other
expense for the three months ended February 28, 2015 were $396,746. Other expense consisted of: (i) change in fair value of embedded
derivative liability and expense of $509,252, which was offset by: (i) $91,408 in amortization of debt issued costs; and (ii) $21,098
in interest.
Net Income. Therefore,
our net loss for the three months ended February 28, 2015 was $120,093 or per share of $0.00. Net income generally increased primarily
due to the recording of the change in fair value of embedded derivative liability of $509,252.
The weighted average number of shares
outstanding during the three months ended February 28, 2015 was 286,273,341.
CAPITAL RESOURCES AND LIQUIDITY
As of February 28, 2015, our current
assets were $73 and our current liabilities were $2,558,800, which resulted in a working capital deficit of $2,558,727.
As of February 28, 2015, our current
assets were comprised of $73 in cash. As of February 28, 2015, our total assets were $49,536 comprised of: (i) current assets of
$73; (ii) $32,160 in fixed assets - net; and (iii) other assets of $17,303.
As of February 28, 2015, our current
liabilities were comprised of: (i) $74,662 in accounts payable and accrued expenses; (ii) $28,435 in accrued interest; (iii) $212,797
in note payable - related party; (iv) $4,379 in loan payable - related party; (v) $438,475 in convertible notes payable, net of
debt discount; (vi) $740,600 in convertible notes payable - related party; and (vii) $1,059,452 in derivative liability.
As of February 28, 2015, our total liabilities
were $2,558,800 comprised of current liabilities of $2,558,800. The decrease in total liabilities was primarily due to the decrease
in recording of the derivative liability of $11,076,740.
Stockholders’ deficit was ($8,433,946) as of November
30, 2014.
Cash Flows from Operating Activities.
We have not generated positive cash flows from operating activities due to a lack of a source of revenues. For the nine month
period ended February 28, 2015, net cash flows used in operating activities was $458,383. Net cash flows used in operating activities
consisted primarily of net income of $9,069,892, which was adjusted by: (i) $14,406 in depreciation expense; (ii) $311,995 in stock
issued for services; (iii) $137,573 in in-kind contribution of services; (iv) $430,417 in amortization; (v) ($10,618,906) in change
in fair value of derivative and derivative expense; and (vi) $110,903 in loss on debt extinguishment.
Net cash flows used in operating activities
was further changed by an increase in accounts payable of $74,662, an increase in accrued interest of $26,590, a decrease in deferred
rent of ($1,606) and an increase in other assets of $14,309.
Cash Flows from Investing Activities.
For the nine months ended February 28, 2015, net cash flows used in investing activities was $-0-.
Cash Flows from Financing Activities.
We have financed our operations primarily from debt or the issuance of equity instruments. For the nine months ended February
28, 2015, net cash flows provided from financing activities was $457,622 consisting of $482,166 in proceeds from notes net of discounts,
which was offset by $24,544 in repayments of loan payable.
Plan Of Operation and Funding
We expect that working capital requirements
will continue to be funded through a combination of our existing funds and future generation of revenues. Our working capital requirements
are expected to increase in line with the growth of our business. Our principal demands for liquidity are to increase capacity,
marketing, and general corporate purposes. We intend to meet our liquidity requirements, including capital expenditures related
to the purchase of equipment and/or inventory, and the expansion of our business, through cash flow provided by operations and
funds raised through proceeds from the issuance of debt or equity. Existing working capital, further advances and debt instruments,
and anticipated cash flow are expected to be adequate to fund our operations over the next six months. We have no lines of credit
or other bank financing arrangements. We may finance expenses with further issuances of securities and debt issuances. Any additional
issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities
might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable
terms, or at all.
MATERIAL COMMITMENTS
Convertible Notes
On January 9, 2014, we issued a convertible
promissory note in the amount of $22,500. The note is non-interest bearing and due on demand. The note can be converted into shares
of our common stock at a conversion price to $0.0001 per share. The price per share was subsequently adjusted to $0.001 per share
to reflect the 1 for 10 reverse common stock split effectuated on January 9, 2014. We recorded a debt discount of $22,500 for the
fair value of derivative liability.
On May 2, 2014, we issued a convertible
promissory note in the amount of $37,500. The note bears interest at a rate of 8% per annum and is due on February 7, 2015. The
note can be converted into shares of our common stock at a conversion price of fifty-eight percent (58%) of the market price, which
is the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period prior to the
conversion. We received $37,500 less $2,500 of debt issuance costs pursuant to the terms of this convertible note. We recorded
a debt discount of $37,500 for the fair value of derivative liability.
On June 6, 2014, we issued a convertible
promissory note in the amount of $62,750. The note bears interest at a rate of 8% per annum and is due on March 6, 2015. The note
can be converted into shares of our common stock at a conversion price of fifty-five percent (55%) of the market price, which is
the average of the lowest two (2) trading prices for the common stock during the twenty-five (25) trading day period prior to the
conversion. We received $62,750 less $2,750 of debt issuance costs pursuant to the terms of this convertible note. We recorded
a debt discount of $62,750 for the fair value of derivative liability.
On June 19, 2014, we issued a convertible
promissory note in the amount of $100,000. The note bears interest at a rate of 12% per annum and is due on December 19, 2014.
The note can be converted into shares of our common stock at a conversion price of fifty percent (50%) of the market price, which
is the average of the lowest three (3) trading prices for the common stock during the twenty (20) trading day period prior to the
conversion. We received $100,000 pursuant to the terms of this convertible note. We recorded a debt discount of $100,000 for the
fair value of derivative liability.
On June 24, 2014, we issued a convertible
promissory note in the amount of $37,500. The note bears interest at a rate of 8% per annum and is due on March 26, 2015. The note
can be converted into shares of our common stock at a conversion price of fifty-eight percent (58%) of the market price, which
is the average of the lowest three (3) trading prices for the common stock during the ten (10) trading day period prior to the
conversion. We received $37,500 less $2,500 of debt issuance costs pursuant to the terms of this convertible note. We recorded
a debt discount of $24,020 for the fair value of derivative liability.
On June 30, 2014, we issued a convertible
promissory note in the amount of $85,000. The note is non-interest bearing and due on demand. The convertible note can be converted
into shares of our common stock at a conversion price of the lesser of $0.10 per share or 50% of the average trading price of our
common stock on the OTCQB Markets for the five days preceding the date of conversion. We recorded a debt discount of $85,000 for
the fair value of derivative liability.
On August 4, 2014, we issued a convertible
promissory note in the amount of $100,000. The note bears interest at a rate of 5% per annum and is due on January 31, 2015. The
note can be converted into shares of our common stock at a conversion price of fifty percent (50%) of the market price, which is
the lowest trading price for the common stock during the twenty (20) trading day period prior to the conversion. We received $100,000
less and original issue discount of $10,000 and less $5,000 of debt issuance costs pursuant to the terms of this convertible note.
We recorded a debt discount of $90,000 for the fair value of derivative liability.
We have amortized $817,128 for the period
from October 17, 2013 (inception) to May 31, 2014. We amortized $113,653 during the three months ended August 31, 2014 and subsequently
amortized $186,650 to November 30, 2014 and $75,391 to February 28, 2015.
Certain of these notes have been partially
converted. See "Part II. Item 2. Unregistered Sales of Securities and Use of Proceeds."
Securities Purchase Agreement
On June 26, 2014, we entered into a
Securities Purchase Agreement with an unrelated party under which we agreed to issue two 8% convertible redeemable notes in the
principal amount of $60,000 each for an aggregate principal amount of $120,000 in exchange for (i) $60,000 in cash for the front
end note; and (ii) for the back end note, a $60,000 promissory note issued by the note holder to us which is due on June 26, 2015,
bears interest at the rate of 8% per annum and is secured by a pledge of the front end note. The two convertible redeemable notes
are due and payable on June 26, 2015. The note can be converted into shares of our common stock at a conversion price of fifty-four
percent (54%) of the market price, which is the lowest trading price for the common stock during the fifteen (15) trading day period
prior to the conversion. We received $60,000 less $3,000 of debt issuance costs pursuant to the terms of this convertible note.
We recorded a debt discount of $60,000 for the fair value of derivative liability. As of August 31, 2014, we amortized $10,849
of debt discount, $542 of debt issuance costs and accrued interest of $856. In connection with this funding, we paid additional
debt issue costs of $6,000 of which $1,085 was amortized as of August 31, 2014. As a result of the terms of the agreement, there
are no assurances we will receive the additional $60,000 proceeds from the back end note. The back end note can be converted after
the full cash payment of additional funding in the amount $60,000 by the note holder simultaneously with the issuance of the $60,000
promissory note by us.
On August 14, 2014, we entered into
a Securities Purchase Agreement with an unrelated party under which we agreed to issue two 8% convertible redeemable notes in the
principal amount of $40,000 each for an aggregate principal amount of $80,000 in exchange for (i) $40,000 in cash for the front
end note; and (ii) for the back end note, a $40,000 promissory note issued by the note holder to us which is due on August 14,
2015, bears interest at the rate of 8% per annum and is secured by a pledge of the front end note. The two convertible redeemable
notes are due and payable on August 14, 2015. The note can be converted into shares of our common stock at a conversion price of
fifty percent (50%) of the market price, which is the average of the three (3) lowest trading price for the common stock during
the twenty (20) trading day period prior to the conversion. We received $40,000 less $6,000 of debt issuance costs pursuant to
the terms of this convertible note. We recorded a debt discount of $30,652 for the fair value of derivative liability. As of August
31, 2014, we amortized $1,428 of debt discount, $279 of debt issuance costs and accrued interest of $149. As a result of the terms
of the agreement, there are no assurances we will receive the additional $60,000 proceeds from the back end note. The back end
note can be converted after the full cash payment of additional funding in the amount $40,000 by the note holder simultaneously
with the issuance of the $40,000 promissory note by us.
Convertible Notes - Related Party
On March 14, 2014, we issued a convertible
promissory note in the amount of $225,000 to a foreign corporation which is controlled by our Chief Executive Officer. The note
is non-interest bearing and due on June 14, 2014. The note was amended to extend the maturity date to September 14, 2014. The note
can be converted into shares of our common stock at a conversion price of $0.25 per share. We recorded a debt discount of $99,000
for the fair value of beneficial conversion feature. The convertible promissory note is currently in default.
Note Payable - Related Party
As of March 27, 2014, a foreign corporation
which is controlled by our Chief Executive Officer paid operating expenses on our behalf totaling $515,600. On March 27, 2014,
this amount was converted into a convertible note payable. The note is non-interest bearing and due on demand. The note can be
converted into shares of our common stock at a conversion price of the lesser of $0.10 per share or 50% of the average trading
price of our common stock on the OTCQB Markets for the five days preceding the date of conversion. We recorded a debt discount
of $515,600 for the fair value of derivative liability. As of May 31, 2014, we amortized $515,600 of debt discount. For the three
months ended August 31, 2014, we recorded an imputed interest of $7,856 as an in-kind contribution of interest.
As of March 27, 2014, a foreign corporation
which is controlled by our Chief Executive Officer paid operating expenses on our behalf totaling $231,000 Canadian Dollars. On
March 27, 2014, this amount was converted into a note payable for $207,232 using the conversion rate from CAD to USD on the date
of the note. The note bears interest at a rate of 5% per annum and is due on July 1, 2014. On July 1, 2014, the note holder extended
the maturity date to January 1, 2015. As of February 28, 2015, the fair value of note payable was $212,797 which includes $5,565
of gain on foreign exchange rate.
Loan Payable - Related Party
For the period from October 17, 2013
(inception) to May 31, 2014, a foreign corporation which is controlled by our Chief Executive Officer paid operating expenses totaling
$2,000 on our behalf. The amount is treated as loan payable - related party, which is non-interest bearing and due on demand. The
loan payable - related party balance was $2,000 as of August 31, 2014. From September 1, 2014 to February 28, 2015, an additional
$2,379 was incurred. At February 28, 2015, $4,379 was owed.
The debt holders are entitled, at their
option, to convert all or part of the principal and accrued interest into shares of our common stock at the conversion prices and
terms discussed above. We classified embedded conversion features in these notes as a derivative liability due to management’s
assessment that we may not have sufficient authorized number of shares of common stock required to net-share settle. We identified
conversion features embedded within convertible debt. We have determined that the features associated with the embedded conversion
option should be accounted for at fair value as a derivative liability as we could not determine if a sufficient number of shares
would be available to settle all transactions.
The fair value of the conversion feature is summarized as
follows:
Derivative Liability as of October 17, 2013 (inception) | |
$ | - | |
Fair value at the commitment date for convertible instruments | |
| 40,824,258 | |
Change in fair value of embedded derivative liability | |
| 487,755 | |
Adjustment of derivative liability through gain on extinguishment | |
| (20,423,321 | ) |
Reclassification to additional paid in capital for financial instruments that ceased to be a derivative liability | |
| (8,752,500 | ) |
Derivative Liability as of May 31, 2014 | |
| 12,136,192 | |
| |
| | |
Fair value at the commitment date for convertible instruments | |
| 629,681 | |
Reclassification to additional paid in capital for financial instruments that ceased to be a derivative liability | |
| (1,087,515 | ) |
Change in fair value of embedded derivative liability | |
| (10,618,906 | ) |
Derivative Liability as of February 28, 2015 | |
$ | 1,059,452 | |
Settlement Agreement
On March 1, 2015, our Board of Directors
authorized the execution of that certain settlement agreement dated March 1, 2015 (the "Settlement Agreement") with Sarkis
Tsaoussian, our President/Chief Executive Officer, Secretary, Treasurer/Chief Financial Officer and sole member of the Board of
Directors. From September 1, 2014 through February 28, 2015, Tsaoussian has incurred substantial time in providing services to
us, which have advanced us and our business operations including, but not limited to: (i) establishing us and obtaining our trading
symbol and platform on OTC Markets; (ii) dedication and devotion to the continued operation, maintenance and our growth; (iii)
establishing and maintaining public and investor relations; (iv) establishing procedures to ensure compliance with accounting standards,
rules and regulations relating to a public company; (v) preparation and filing of associated quarterly and annual reports and coordination
of edgar filings; and (vi) negotiating and managing all consultants and personnel required for the our operations (collectively,
the "Services"). We had a verbal agreement with Tsaoussian commencing September 1, 2014 that Tsaoussian would be paid
a monthly fee of $50,000 as compensation for rendering of such Services. Therefore, on March 1, 2015, we entered into the Settlement
Agreement with Tsaoussian pursuant to which we agreed to settle the amount due and owing of $300,000 for September 1, 2014 through
February 28, 2015 (the "Debt") by the issuance of our shares of restricted common stock at a per share price of $0.0002
to TSASA Holdings Ltd., the consulting company through which Tsaoussian provided services ("TSASA"). See "Part II.
Item 2. Unregistered Sales of Securities and Use of Proceeds" below.
Purchase of Significant Equipment
We do not intend to purchase any significant
equipment during the next twelve months.
Off-Balance Sheet Arrangements
As of the date of this Quarterly Report,
we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our
financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures
or capital resources that are material to investors.
Going Concern
The independent auditors' report accompanying
our May 31, 2013 and May 31, 2012 financial statements contains an explanatory paragraph expressing substantial doubt about our
ability to continue as a going concern. The financial statements for the three months ended August 31, 2014 reference in note 12
our ability to continue as a going concern. The financial statements have been prepared "assuming that we will continue as
a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary
course of business. We have suffered recurring losses from operations, have a working capital deficit and are currently in
default of the payment terms of certain note agreements. These factors raise substantial doubt about our ability to continue as
a going concern.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK
Not required for smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Evaluation of disclosure controls
and procedures. We maintain controls and procedures that are designed to ensure that information required to be disclosed
in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported
within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated
to our management including our principal executive and principal financial officers, as appropriate, to allow
timely decisions regarding required disclosures. Based upon their evaluation of those controls and procedures performed as of the
end of the period covered by this report, our principal executive officer and our principal financial officer concluded that our
disclosure controls and procedures were not effective.
Management’s report on internal control over financial reporting.
Our chief executive officer and our chief financial officer are responsible for establishing and maintaining adequate internal
control over financial reporting. Internal control over financial reporting is defined in Rule 13a-15(f) and 15d-15(f) promulgated
under the Securities Exchange Act of 1934 as a process designed by, or under the supervision of, our principal executive and principal
financial officers and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles and includes those policies and procedures that:
● |
Pertain to the maintenance
of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; |
● |
Provide reasonable assurance
that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted
accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of management
and our directors; and |
|
|
● |
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements. |
Because of its inherent limitations,
our internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined
to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Projections
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes
in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Based on our assessment, our chief executive
officer and our chief financial officer believe that, as of February 28, 2015, our internal control over financial reporting is
not effective based on those criteria, due to the following:
● |
Deficiencies in Segregation of Duties. Lack of proper segregation of functions, duties and responsibilities with respect to our cash and control over the disbursements related thereto due to our very limited staff, including our accounting personnel. |
● |
Deficiencies in the staffing of our financial accounting department. The number of qualified accounting personnel with experience in public company SEC reporting and GAAP is limited. This weakness does not enable us to maintain adequate controls over our financial accounting and reporting processes regarding the accounting for non-routine and non-systematic transactions. There is a risk that a material misstatement of the financial statements could be caused, or at least not be detected in a timely manner, by this shortage of qualified resources. |
In light of this conclusion and as part
of the preparation of this report, we have applied compensating procedures and processes as necessary to ensure the reliability
of our financial reporting. Accordingly, management believes, based on its knowledge, that (1) this report does not contain any
untrue statement of a material fact or omit to state a material face necessary to make the statements made not misleading with
respect to the period covered by this report, and (2) the financial statements, and other financial information included in this
report, fairly present in all material respects our financial condition, results of operations and cash flows for the periods then
ended.
This report does not include an attestation
report of our registered public accounting firm regarding internal control over financial reporting. Management’s report
was not subject to attestation by our registered public accounting firm pursuant to the rules of the SEC that permit us to provide
only management’s report in this report.
Changes in internal control over financial reporting.
There were no significant changes in
our internal control over financial reporting during the third quarter ended February 28, 2015, that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
AUDIT COMMITTEE
Our board of directors has not established
an audit committee. The respective role of an audit committee has been conducted by our board of directors. We intend to establish
an audit committee during the fiscal year 2015. When established, the audit committee's primary function will be to provide advice
with respect to our financial matters and to assist our board of directors in fulfilling its oversight responsibilities regarding
finance, accounting, and legal compliance. The audit committee's primary duties and responsibilities will be to: (i) serve as an
independent and objective party to monitor our financial reporting process and internal control system; (ii) review and appraise
the audit efforts of our independent accountants; (iii) evaluate our quarterly financial performance as well as its compliance
with laws and regulations; (iv) oversee management's establishment and enforcement of financial policies and business practices;
and (v) provide an open avenue of communication among the independent accountants, management and our Board of Directors.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
Management is not aware of any legal
proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this
Quarterly Report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse
interest to us in any legal proceedings. Management is not aware of any other legal proceedings pending or that have been threatened
against us or our properties.
ITEM 1A. RISK FACTORS
Not required for smaller reporting companies.
ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS
Conversion of Convertible Notes
Asia Capital
During January and February 2015, we
issued an aggregate of 20,400,000 shares of our common stock to two entities in connection with the conversion of debt in the amount
of $2,040. The debt is evidenced by that certain 3% convertible promissory note dated May 17, 2013 in the principal amount of $52,500
(the "Convertible Note") issued by us to Asia Capital Markets Limited LLC ("Asia Capital"). The Convertible
Note was subsequently acquired by Gatehouse Financial Limited ("Gatehouse") from Asia Capital in accordance with the
terms and provisions of that certain debt purchase agreement dated November 15, 2013 between Asia Capital and Gatehouse (the "Debt
Purchase Agreement") as part of a transaction involving acquisition of and change in control of the Corporation. Subsequently,
in accordance with the terms and provisions of that certain assignment of convertible note dated January 20, 2014 (the "Assignment"),
Gatehouse sold and assigned a portion of its right, title and interest in and to the Convertible Note to separate assignees, which
assignees all paid consideration to Gatehouse for the purchase of their respective interest. We received those certain notices
of conversion and the Board of Directors authorized the issuance of the aggregate 20,400,000 shares of common stock to four of
the assignees at a per share price of $0.0001. The shares were issued to four non-United States residents in reliance on Regulation
S promulgated under the Securities Act. The shares of common stock have not been registered under the Securities Act or under any
state securities laws and may not be offered or sold without registration with the United States Securities and Exchange Commission
or an applicable exemption from the registration requirements. The assignees acknowledged that the securities to be issued have
not been registered under the Securities Act, that they understood the economic risk of an investment in the securities, and that
they had the opportunity to ask questions of and receive answers from our management concerning any and all matters related to
acquisition of the securities.
LG Capital Funding
LLC
During February 2015, we issued an aggregate
of 15,642,592 shares of our common stock to LG Capital Funding LLC ("LG Capital") in connection with the conversion of
debt in the amount of $805.00 in principal and $39.70 in accrued interest. The debt is evidenced by that certain 8% convertible
promissory note dated June 26, 2014 in the principal amount of $60,000.00 (the "8% Convertible Note") issued by us to
LG Capital. We received that certain notice of conversion and the Board of Directors authorized the issuance of the aggregate 15,642,592
shares of common stock to LG Capital at a per share price of $0.000054. The shares were issued to LG Capital as a United States
resident in reliance on Section 4(2) promulgated under the Securities Act. The shares of common stock have not been registered
under the Securities Act or under any state securities laws and may not be offered or sold without registration with the United
States Securities and Exchange Commission or an applicable exemption from the registration requirements. LG Capital acknowledged
that the securities to be issued have not been registered under the Securities Act, that it understood the economic risk of an
investment in the securities, and that it had the opportunity to ask questions of and receive answers from our management concerning
any and all matters related to acquisition of the securities.
KBM Worldwide
Inc.
During January and February 2015, we
issued an aggregate of 13,484,654 shares of our common stock to KBM Worldwide Inc. ("KBM Worldwide") in connection with
the conversion of debt in the amount of $10,000.00 and $2,425.00, respective, in principal. The debt is evidenced by that certain
convertible promissory note dated May 2, 2014 in the principal amount of $37,500.00 (the "KBM Convertible Note") issued
by us to KBM Worldwide. We received those two certain notices of conversion and the Board of Directors authorized the issuance
of 10,543,478 shares of common stock at a per share price of $0.00023 and 2,941,176 shares of common stock at a per share price
of $0.0034, respectively, to KBM Worldwide. The shares were issued to KBM Worldwide as a United States resident in reliance on
Section 4(2) promulgated under the Securities Act. The shares of common stock have not been registered under the Securities Act
or under any state securities laws and may not be offered or sold without registration with the United States Securities and Exchange
Commission or an applicable exemption from the registration requirements. KBM Worldwide acknowledged that the securities to be
issued have not been registered under the Securities Act, that it understood the economic risk of an investment in the securities,
and that it had the opportunity to ask questions of and receive answers from our management concerning any and all matters related
to acquisition of the securities.
Auctus Private
Equity Fund LLC
During February 2015, we issued an aggregate
of 10,564,000 shares of our common stock to Auctus Private Equity Fund LLC ("Auctus Private Equity") in connection with
the conversion of debt in the amount of $1,901.52 in accrued interest. The debt is evidenced by that certain convertible promissory
note dated June 6, 2014 in the principal amount of $62,750.00 (the "Auctus Convertible Note") issued by us to Auctus
Private Equity. We received that certain notice of conversion and the Board of Directors authorized the issuance of the aggregate
10,564,000 shares of common stock to Auctus Private Equity at a per share price of $0.00018. The shares were issued to Auctus Private
Equity as a United States residents in reliance on Section 4(2) promulgated under the Securities Act. The shares of common stock
have not been registered under the Securities Act or under any state securities laws and may not be offered or sold without registration
with the United States Securities and Exchange Commission or an applicable exemption from the registration requirements. Auctus
Private Equity acknowledged that the securities to be issued have not been registered under the Securities Act, that it understood
the economic risk of an investment in the securities, and that it had the opportunity to ask questions of and receive answers from
our management concerning any and all matters related to acquisition of the securities.
JMJ Financial
During February 2015, we issued an aggregate
of 10,500,000 shares of our common stock to JMJ Financial ("JMJ Financial") in connection with the conversion of debt
in the amount of $2,520.00 in principal. The debt is evidenced by that certain convertible note dated July 31, 2014 in the principal
amount of $250,000.00 (the "JMJ Convertible Note") issued by us to JMJ Financial. We received that certain notice of
conversion and the Board of Directors authorized the issuance of the aggregate 10,500,000 shares of common stock to JMJ Financial
at a per share price of $0.000240. The shares were issued to JMJ Financial as a United States resident in reliance on Section 4(2)
promulgated under the Securities Act. The shares of common stock have not been registered under the Securities Act or under any
state securities laws and may not be offered or sold without registration with the United States Securities and Exchange Commission
or an applicable exemption from the registration requirements. JMJ Financial acknowledged that the securities to be issued have
not been registered under the Securities Act, that it understood the economic risk of an investment in the securities, and that
it had the opportunity to ask questions of and receive answers from our management concerning any and all matters related to acquisition
of the securities.
JSJ Investments
During January 2015, we issued an aggregate
of 13,707,561 shares of our common stock to JSJ Investments ("JSJ Investments") in connection with the conversion of
debt in the amount of $15,705.83 in principal. The debt is evidenced by that certain convertible promissory note dated June 19,
2014 in the principal amount of $100,000.00 (the "JSJ Convertible Note") issued by us to JSJ Investments. We received
those two certain notices of conversion and the Board of Directors authorized the issuance of the aggregate 3,333,333 shares of
common stock at a per share price of $0.003 and 10,374,228 shares of common stock at a per share price of $00055 to JSJ Investments.
The shares were issued to JSJ Investments as a United States resident in reliance on Section 4(2) promulgated under the Securities
Act. The shares of common stock have not been registered under the Securities Act or under any state securities laws and may not
be offered or sold without registration with the United States Securities and Exchange Commission or an applicable exemption from
the registration requirements. JSJ Investments acknowledged that the securities to be issued have not been registered under the
Securities Act, that it understood the economic risk of an investment in the securities, and that it had the opportunity to ask
questions of and receive answers from our management concerning any and all matters related to acquisition of the securities.
Advisory Board Agreements
Our Board of Directors previously appointed
certain members to our Advisory Board (collectively, the "Advisory Board Members") in accordance with the terms and provisions
of those certain advisory board agreements dated from March 1, 2014 through June 8, 2014 (collectively, the "Advisory Board
Agreements"). Effective October 1, 2014, our Board of Directors and the Advisory Board Members agreed to amend the Advisory
Board Agreements to provide for: (i) a reduction in hours of monthly service from ten to six; (ii) remove monthly compensation
of $2,500; (iii) increase issuance of shares of common stock from 100,000 to 250,000 shares; and (iv) provide for a 2% commission
regarding executed sponsorship or advertising agreement (collectively, the “Amended Advisory Board Agreements”). As
of August 31, 2014, we issued 500,000 shares of our common stock with a fair value of $172,970. Therefore, in accordance with the
terms and provisions of the Amended Advisory Board Agreements, we issued to each Advisory Board Member 250,000 shares of our restricted
common stock at fair value. The shares were issued in a private transaction to five United States residents in reliance on Regulation
D promulgated under the Securities Act. The shares of common stock have not been registered under the Securities Act or under any
state securities laws and may not be offered or sold without registration with the United States Securities and Exchange Commission
or an applicable exemption from the registration requirements. The Advisory Board Members acknowledged that the securities to be
issued have not been registered under the Securities Act, that they understood the economic risk of an investment in the securities,
and that they had the opportunity to ask questions of and receive answers from our management concerning any and all matters related
to acquisition of the securities.
Consultant/Employment Agreements
On June 1, 2014, we entered into three
certain consultant agreements and four certain employment agreement (collectively, the “Agreements”), pursuant to which
our Board of Directors authorized the issuance of an aggregate 2,650,000 shares of our restricted common stock effective October
1, 2014 with a fair value of $74,370. The shares were issued in a private transaction to five United States residents and two non-U.S.
residents in reliance on Regulation D and Regulation S, respectively, promulgated under the Securities Act. The shares of common
stock have not been registered under the Securities Act or under any state securities laws and may not be offered or sold without
registration with the United States Securities and Exchange Commission or an applicable exemption from the registration requirements.
The consultants/employees acknowledged that the securities to be issued have not been registered under the Securities Act, that
they understood the economic risk of an investment in the securities, and that they had the opportunity to ask questions of and
receive answers from our management concerning any and all matters related to acquisition of the securities.
Services Rendered by Chief Executive
Officer
Effective October 1, 2014, our Board
of Directors authorized the issuance of 15,000,000 shares of our restricted common stock to Sarkis Tsaoussian, our President/Chief
Executive Officer, Secretary, Treasurer/Chief Financial Officer and sole member of the Board of Directors (“Tsaoussian”)
at fair value. Tsaoussian had incurred substantial time in providing services to us from approximately September 2013 through August
2014, which have advanced us and our business operations including, but not limited to: (i) establishing us and obtaining our trading
symbol and platform on OTC Markets; (ii) dedication and devotion to our continued operation, maintenance and growth; (iii) establishing
and maintaining public and investor relations; (iv) establishing procedures to ensure compliance with accounting standards, rules
and regulations relating to a public company; (v) preparation and filing of associated quarterly and annual reports and coordination
of edgar filings; and (vi) negotiating and managing all consultants and personnel required for our operations. The shares were
issued in a private transaction to one non United States resident in reliance on Regulation S promulgated under the Securities
Act. The shares of common stock have not been registered under the Securities Act or under any state securities laws and may not
be offered or sold without registration with the United States Securities and Exchange Commission or an applicable exemption from
the registration requirements.
Settlement Agreement
On March 1, 2015, our Board of Directors authorized
the issuance of 1,500,000,000 shares of restricted common stock at a per share price of $0.0002 to TSASA in accordance with the
terms and provisions of the Settlement Agreement and as full and complete satisfaction of the Debt. The shares of common stock
were issued to TSASA in reliance on Section 4(2) of the Securities Act of 1933, as amended (the “Securities Act”).
The shares of common stock have not been registered under the Securities Act or under any state securities laws and may not be
offered or sold without registration with the United States Securities and Exchange Commission or an applicable exemption from
the registration requirements. TSASA acknowledged that the securities to be issued have not been registered under the Securities
Act and that it understood the economic risk of an investment in the securities.
IBC Funds
During the nine month period ended February
28, 2015, we issued an aggregate 1,568,627 shares of common stock to IBC in connection with the Settlement Agreement. The shares
were issued in a private transaction to IBC in reliance on Section 3(a)(10) promulgated under the Securities Act. The shares of
common stock have not been registered under the Securities Act or under any state securities laws and may not be offered or sold
without registration with the United States Securities and Exchange Commission or an applicable exemption from the registration
requirements. IBC acknowledged that the securities to be issued have not been registered under the Securities Act, that it understood
the economic risk of an investment in the securities, and that it had the opportunity to ask questions of and receive answers from
our management concerning any and all matters related to acquisition of the securities.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
Exhibit
No. |
|
Description |
|
|
|
10.01 |
|
Share Exchange Agreement dated January 9, 2014 among il2m International Corp., formerly known as Dynamic Nutra Enterprises Holdings Inc., il2m Inc. and il2m International Ltd. , which is incorporated by reference to Exhibit 10.01 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on January 14, 2014. |
10.02 |
|
Convertible Note dated March 14, 2014 between il2m International Corp. and il2m Global Ltd. in the amount of $100,000.00. |
10.03 |
|
Convertible Note dated March 14, 2014 between il2m International Corp. and il2m Global Ltd. in the amount of $125,000.00. |
10.04 |
|
Convertible Note
dated March 14, 2014 between il2m International Corp. and Tsasa Holdings Inc. in the amount of $231,000.00 Canadian Dollars. |
10.05 |
|
Convertible Note dated March 27, 2014 between il2m International Corp. and Tsasa Holdings Inc. in the amount of $515,600.00. |
10.06 |
|
Settlement Agreement dated March 1, 2015 between il2m International Corp. and Sarkis Tsaoussian, which is incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed with the Securities and Exchange Commission on March 4, 2015. |
31.1 |
|
Certification of Principal Executive Officer and Principal Financial Officer, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 |
|
Certification of Principal Executive Officer and Principal Financial, pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Schema |
101.CAL |
|
XBRL Taxonomy Calculation Linkbase |
101.DEF |
|
XBRL Taxonomy Definition Linkbase |
101.LAB |
|
XBRL Taxonomy Label Linkbase |
101.PRE |
|
XBRL Taxonomy Presentation Linkbase |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: April 20, 2015
Il2m International Corp. |
|
|
|
/s/ Sarkis Tsaoussian |
|
Name: Sarkis Tsaoussian
Chief Executive Officer/President,
Chief Financial Officer/Treasurer |
|
16
Exhibit
10.02
THE
SECURITIES REPRESENTED BY THIS INSTRUMENT HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT WITH A VIEW TO, OR IN CONNECTION WITH, THE
SALE OR DISTRIBUTION THEREOF. NO SUCH SALE OR DISPOSITION MAY BE EFFECTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT RELATED
THERETO OR AN OPINION OF COUNSEL REASONABLY ACCEPTABLE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE SECURITIES
ACT OF 1933.
il2m
INTERNATIONAL CORP.
CONVERTIBLE
PROMISSORY NOTE
$100,000
USD |
March
14, 2014 |
|
|
Burbank,
California |
|
1. Principal
and Interest.
1.1
il2m International Corp., a publicly traded Nevada corporation (the “Company”), for value received, hereby promises
to pay to the order of il2m Global Ltd., a Belize corporation (the “Holder”) the sum of One Hundred Thousand Dollars
($100,000.00 USD), which amount represents the amounts advanced by the Holder to the Company on approximately March 14, 2014 for
working capital purposes, and as reflected on the Company’s records and its financial statements as due and owing to Holder
at the time and in the manner hereinafter provided.
1.2
This Convertible Promissory Note (the “Note”) shall not bear any interest from the date of issuance of this Note.
This Note shall be payable June 14, 2014 (“Payment. Date”). After the Payment Date, all principal hereunder shall
be payable by the Company upon demand made by the Holder.
1.3
Upon payment in full of the principal, this Note shall be surrendered to the Company for cancellation.
1.4
The principal of this Note shall be payable at the principal office of the Company and shall be forwarded to the address of the
Holder hereof as such Holder shall from time to time designate.
2. Attorney’s
Fees. If the indebtedness represented by this Note or any part thereof is collected in bankruptcy, receivership or other judicial
proceedings or if this Note is placed in the hands of attorneys for collection after default, the Company agrees to pay, in addition
to the principal payable hereunder, reasonable attorneys’ fees and costs incurred by the Holder.
3.
Conversion.
3.1 Voluntary Conversion.
In the event the Company cannot repay the principal on the Demand Date, the Holder shall have the right, exercisable in whole
or in part, to convert the outstanding principal into a number of fully paid and nonassessable whole shares of the Company’s
$0.001 par value common stock (“Common Stock”) determined in accordance with Section 3.2 below.
3.2
Shares Issuable. The number of whole shares of Common Stock into which this Note may be voluntarily converted (“Conversion
Shares”) shall be at a per share price of 50.25 per share (the “Conversion Price”).
3.3
Notice and Conversion Procedures. After receipt of demand for repayment, the Company agrees to give the Holder notice at
least five (5) business days prior to the time that the Company repays this Note. If the Holder or Sure Investment elect to convert
this Note, the Holder or Sure Investment shall provide the Company with a written notice of conversion setting forth the amount
to be converted. The notice must be delivered to the Company together with this Note. Within twenty (20) business days of receipt
of such notice, the Company shall deliver to the Holder or Sure Investment, as appropriate, certificate(s) for the Common Stock
issuable upon such conversion and, if the entire principal amount and accrued interest hereunder was not so converted, a new note
representing such balance.
3.4
Other Conversion Provisions.
(a) Adjustment
of Note Conversion Price. In the event the Company shall in any manner, subsequent to the issuance of this Note, approve a
reclassification involving a reverse stock split and subdivision of the Company’s issued and outstanding shares of Common
Stock, the Note Conversion Price shall forthwith be adjusted by proportionately increasing the Note Conversion Price on the date
that such subdivision shall become effective. In the event the Company shall in any manner, subsequent to the issuance of this
Note, approve a reclassification involving a forward stock split and subdivision of the Company’s issued and outstanding
shares of Common Stock, the Note Conversion Price shall forthwith be adjusted by proportionately decreasing the Note Conversion
Price on the date that such subdivision shall become effective.
(b) Common
Stock Defined. Whenever reference is made in this Note to the shares of Common Stock, the term “Common Stock”
shall mean the Common Stock of the Company authorized as of the date hereof, and any other class of stock ranking on a parity
with such Common Stock. Shares issuable upon conversion hereof shall include only shares of Common Stock of the Company.
3.5
No Fractional Shares. No fractional shares of Common Stock shall be issued upon conversion of this Note. In lieu of the
Company issuing any fractional shares to the Holder upon the conversion of this Note, the Company shall pay to the Holder the
amount of outstanding principal hereunder that is not so converted.
4. Representations,
Warranties and Covenants of the Company. The Company represents, warrants and covenants with the Holder as follows:
(a) Authorization;
Enforceability. All corporate action on the part of the Company, its officers, directors and stockholders necessary for the
authorization, execution and delivery of this Note and the performance of all obligations of the Company hereunder has been taken,
and this Note constitutes a valid and legally binding obligation of the Company, enforceable in accordance with its terms except
(i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium and other laws of general application affecting
enforcement of creditors’ rights generally, and (ii) as limited by laws relating to the availability of specific performance,
injunctive relief or other equitable remedies.
(b) Governmental
Consents. No consent, approval, qualification, order or authorization of, or filing with, any local, state or federal governmental
authority is required on the part of the Company in connection with the Company’s valid execution, delivery or performance
of this Note except any notices required to be filed with the Securities and Exchange Commission under Regulation D of the Securities
Act of 1933, as amended (the “1933 Act”), or such filings as may be required under applicable state securities laws,
which, if applicable, will be timely filed within the applicable periods therefor.
(c) No
Violation. The execution, delivery and performance by the Company of this Note and the consummation of the transactions contemplated
hereby will not result in a violation of its Certificate of Incorporation or Bylaws, in any material respect of any provision
of any mortgage, agreement, instrument or contract to which it is a party or by which it is bound or, to the best of its knowledge,
of any federal or state judgment, order, writ, decree, statute, rule or regulation applicable to the Company or be in material
conflict with or constitute, with or without the passage of time or giving of notice, either a material default under any such
provision or an event that results in the creation of any material lien, charge or encumbrance upon any assets of the Company
or the suspension, revocation, impairment, forfeiture or nonrenewal of any material permit, license, authorization or approval
applicable to the Company, its business or operations, or any of its assets or properties.
5.
Representations and Covenants of the Holder. The Company has entered into this Note in reliance upon the following representations
and covenants of the Holder:
(a) Investment
Purpose. This Note is acquired for investment and not with a view to the sale or distribution of any part thereof, and the
Holder has no present intention of selling or engaging in any public distribution of the same except pursuant to a registration
or exemption.
(b) Private
Issue. The Holder understands (i) that this Note is not registered under the 1933 Act or qualified under applicable state
securities laws, and (ii) that the Company is relying on an exemption from registration predicated on the representations set
forth in this Section 7.
(c) Financial
Risk. The Holder has such knowledge and experience in financial and business matters as to be capable of evaluating the merits
and risks of its investment, and has the ability to bear the economic risks of its investment.
(d) Risk
of No Registration. The Holder understands that any sale of the Note which might be made by it in reliance upon Rule 144 under
the Securities Act of 1933 Act, as amended, may be made only in accordance with the terms and conditions of that Rule.
6. Assignment.
Subject to the restrictions on transfer described in Section 9 below, the rights and obligations of the Company and the Holder
shall be binding upon and benefit the successors, assigns, heirs, administrators and transferees of the parties.
7. Waiver
and Amendment. Any provision of this Note may be amended, waived or modified upon the written consent of the Company and the
Holder.
8. Transfer
of This Note. With respect to any offer, sale or other disposition of this Note, the Holder will give written notice to the
Company prior thereto, describing briefly the manner thereof. Unless the Company reasonably determines that such transfer would
violate applicable securities laws, or that such transfer would adversely affect the Company’s ability to account for future
transactions to which it is a party as a pooling of interests, and notifies the Holder thereof within five (5) business days after
receiving notice of the transfer, the Holder may effect such transfer. The Note thus transferred shall bear a legend as to the
applicable restrictions on transferability in order to ensure compliance with the 1933 Act, unless in the opinion of counsel for
the Company such legend is not required in order to ensure compliance with the 1933 Act. The Company may issue stop transfer instructions
to its transfer agent in connection with such restrictions.
9. Notices.
Any notice, other communication or payment required or permitted hereunder shall be in writing and shall be deemed to have been
given upon delivery if personally delivered or three (3) business days after deposit if deposited in the United States mail for
mailing by certified mail, postage prepaid, and addressed as follows:
|
If
to Holder: |
|
Il2m
Global Ltd.
Caye
Financial Center,
Cur.
Coconut Drive & Hurricane Way, 3rd Floor,
San
Pedro, Ambergris Caye, Belize, Central America |
|
|
|
|
|
If to Company: |
|
Il2m
International Corp.
3500
West Olive Avenue
Suite
810
Burbank,
California 91505 |
Each
of the above addressees may change its address for purposes of this Section by giving to the other addressee notice of such new
address in conformance with this Section.
10. Governing
Law. This Note is being delivered in and shall be construed in accordance with the laws of the State of Nevada, without regard
to the conflicts of laws provisions thereof.
11. Heading;
References. All headings used herein are used for convenience only and shall not be used to construe or interpret this Note.
Except as otherwise indicated, all references herein to Sections refer to Sections hereof.
12. Waiver
by the Company. The Company hereby waives demand, notice, presentment, protest and notice of dishonor.
13. Delays.
No delay by the Holder in exercising any power or right hereunder shall operate as a waiver of any power or right.
14. Severability.
If one or more provisions of this Note are held to be unenforceable under applicable law, such provision shall be excluded from
this Note and the balance of the Note shall be interpreted as if such provision was so excluded and shall be enforceable in accordance
with its terms.
15. No
Impairment. The Company will not, by any voluntary action, avoid or seek to avoid the observance or performance of any of
the terms to be observed or performed hereunder by the Company, but will at all times in good faith assist in the carrying out
of all the provisions of this Note and in the taking of all such action as may be necessary or appropriate in order to protect
the rights of the Holder of this Note against impairment.
IN
WITNESS WHEREOF, il2m international Corp. has caused this Note to be executed in its corporate name and this Note to be dated,
issued and delivered, all on the date first above written.
|
il2m
INTERNATIONAL CORP. |
|
|
|
Date: April __,
2014 |
By: |
/s/
Sarkis Tsaoussiian, |
|
|
President |
|
|
|
|
HOLDER |
|
|
|
il2m
Global LTD. |
|
|
|
Date: April __,
2014 |
By: |
/s/
Sarkis Tsaoussiian, |
|
|
President |
-5-
Exhibit 10.03
THE
SECURITIES REPRESENTED BY THIS INSTRUMENT HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT WITH A VIEW TO, OR IN CONNECTION WITH, THE
SALE OR DISTRIBUTION THEREOF. NO SUCH SALE OR DISPOSITION MAY BE EFFECTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT RELATED
THERETO OR AN OPINION OF COUNSEL REASONABLY ACCEPTABLE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE SECURITIES
ACT OF 1933.
il2m
INTERNATIONAL CORP.
CONVERTIBLE PROMISSORY NOTE
$125,000
USD |
March
14, 2014 |
|
Burbank,
California |
1. Principal
and Interest.
1.1
il2m International Corp., a publicly traded Nevada corporation (the “Company”), for value received, hereby
promises to pay to the order of il2m Global Ltd., a Belize corporation (the “Holder”) the sum of One Hundred
Twenty Five Thousand Dollars ($125,000.00 USD), which amount represents the amounts advanced by the Holder to the Company on
approximately March 14, 2014 for working capital purposes, and as reflected on the Company’s records and its financial
statements as due and owing to Holder at the time and in the manner hereinafter provided.
1.2
This Convertible Promissory Note (the “Note”) shall not bear any interest from the date of issuance of this Note. This
Note shall be payable June 14.2014 (“Payment Date”). After the Payment Date, all principal hereunder shall be payable
by the Company upon demand made by the Holder.
1.3
Upon payment in full of the principal, this Note shall be surrendered to the Company for cancellation.
1.4
The principal of this Note shall be payable at the principal office of the Company and shall be forwarded to the address of the
Holder hereof as such Holder shall from time in time designate.
2. Attorney’s
Fees. If the indebtedness represented by this Note or any part thereof is collected in bankruptcy, receivership or other judicial
proceedings or if this Note is placed in the hands of attorneys for collection after default, the Company agrees to pay, in addition
to the principal payable hereunder, reasonable attorneys’ fees and costs incurred by the Holder.
3. Conversion.
3.1
Voluntary Conversion. In the event the Company cannot repay the principal on the Demand Date, the Holder shall have the
right, exercisable in whole or in part, to convert the outstanding principal into a number of fully paid and nonassessable whole
shares of the Company’s $0.001 par value common stock (“Common Stock”) determined in accordance with Section 3.2 below.
3.2
Shares Issuable. The number of whole shares of Common Stock into which this Note may be voluntarily converted (“Conversion
Shares”) shall be at a per share price of $0.25 per share (the “Conversion Price”).
3.3
Notice and Conversion Procedures. After receipt of demand for repayment, the Company agrees to give the Holder notice at
least five (5) business days prior to the time that the Company repays this Note. If the Holder or Sure Investment elect to convert
this Note, the Holder or Sure Investment shall provide the Company with a written notice of conversion setting forth the amount
to be converted. The notice must be delivered to the Company together with this Note. Within twenty (20) business days of receipt
of such notice, the Company shall deliver to the Holder or Sure Investment, as appropriate, certificate(s) for the Common Stock
issuable upon such conversion and, if the entire principal amount and accrued interest hereunder was not so converted, a new
note representing such balance.
3.4 Other
Conversion Provisions.
(a) Adjustment
of Note Conversion Price. In the event the Company shall in any manner, subsequent to the issuance of this Note, approve a
reclassification involving a reverse stock split and subdivision of the Company’s issued and outstanding shares of Common
Stock, the Note Conversion Price shall forthwith be adjusted by proportionately increasing the Note Conversion Price on the date
that such subdivision shall become effective, In the event the Company shall in any manner, subsequent to the issuance of this
Note, approve a reclassification involving a forward stock split and subdivision of the Company’s issued and outstanding
shares of Common Stock, the Note Conversion Price shall forthwith be adjusted by proportionately decreasing the Note Conversion
Price on the date that such subdivision shall become effective.
(b) Common
Stock Defined. Whenever reference is made in this Note to the shares of Common Stock, the term “Common Stock” shall
mean the Common Stock of the Company authorized as of the date hereof, and any other class of stock ranking on a parity with such
Common Stock. Shares issuable upon conversion hereof shall include only shares of Common Stock of the Company.
3.5
No Fractional Share. No fractional shares of Common Stock shall be issued upon conversion of this Note. In lieu of the
Company issuing any fractional shares to the Holder upon the conversion of this Note, the Company shall pay to the Holder the
amount of outstanding principal hereunder that is not so converted.
4. Representations,
Warranties and Covenants of the Company. The Company represents, warrants and covenants with the Holder as follows:
(a) Authorization;
Enforceability. All corporate action on the part of the Company, its officers, directors and stockholders necessary for the
authorization, execution and delivery of this Note and the performance of all obligations of the Company hereunder has been taken,
and this Note constitutes a valid and legally binding obligation of the Company, enforceable in accordance with its terms except
(i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium and other laws of general application affecting
enforcement of creditors’ rights generally, and (ii) as limited by laws relating to the availability of specific performance,
injunctive relief or other equitable remedies.
(b) Governmental
Consents. No consent, approval, qualification, order or authorization of, or filing with, any local, state or federal governmental
authority is required on the part of the Company in connection with the Company’s valid execution, delivery or performance of
this Note except any notices required to be filed with the Securities and Exchange Commission under Regulation D of the Securities
Act of 1933. as amended (the “1933 Act”), or such filings as may be required under applicable state securities laws,
which. if applicable, will be timely filed within the applicable periods therefor.
(c) No
Violation. The execution, delivery and performance by the Company of this Note and the consummation of the transactions contemplated
hereby will not result in a violation of its Certificate of Incorporation or Bylaws, in any material respect of any provision
of any mortgage, agreement, instrument or contract to which it is a party or by which it is bound or, to the best of its knowledge,
of any federal or state judgment, order, writ, decree, statute, rule or regulation applicable to the Company or be in material
conflict with or constitute, with or without the passage of time or giving of notice, either a material default under any such
provision or an event that results in the creation of any material lien, charge or encumbrance upon any assets of the Company
or the suspension, revocation, impairment, forfeiture or nonrenewal of any material permit, license, authorization or approval
applicable to the Company, its business or operations, or any of its assets or properties.
5.
Representations and Covenants of the Holder. The Company has entered into this Note in reliance upon the following representations
and covenants of the Holder:
(a) Investment
Purpose. This Note is acquired for investment and not with a view to the sale or distribution of any part thereof, and the
Holder has no present intention of selling or engaging in any public distribution of the same except pursuant to a registration
or exemption.
(b) Private
Issue. The Holder understands (i) that this Note is not registered under the 1933 Act or qualified under applicable state
securities laws, and (ii) that the Company is relying on an exemption from registration predicated on the representations set
forth in this Section 7.
(c) Financial
Risk. The Holder has such knowledge and experience in financial and business matters as to be capable of evaluating the
merits and risks of its investment, and has the ability to bear the economic risks of its investment.
(d) Risk
of No Registration. The Holder understands that any sale of the Note which might be made by it in reliance upon Rule 144 under
the Securities Act of 1933 Act, as amended, may be made only in accordance with the terms and conditions of that Rule.
6. Assignment.
Subject to the restrictions on transfer described in Section 9 below, the rights and obligations of the Company and the Holder
shall be binding upon and benefit the successors, assigns, heirs, administrators and transferees of the parties.
7. Waiver
and Amendment. Any provision of this Note may be amended, waived or modified upon the written consent of the Company and the
Holder.
8. Transfer
of This Note. With respect to any offer, sale or other disposition of this Note, the Holder will give written notice to the
Company prior thereto, describing briefly the manner thereof. Unless the Company reasonably determines that such transfer would
violate applicable securities laws, or that such transfer would adversely affect the Company’s ability to account for future transactions
to which it is a party as a pooling of interests, and notifies the Holder thereof within five (5) business days after receiving
notice of the transfer, the Holder may effect such transfer. The Note thus transferred shall bear a legend as to the applicable
restrictions on transferability in order to ensure compliance with the 1933 Act, unless in the opinion of counsel for the Company
such legend is not required in order to ensure compliance with the 1933 Act. The Company may issue stop transfer instructions
to its transfer agent in connection with such restrictions.
9. Notices.
Any notice, other communication or payment required or permitted hereunder shall be in writing and shall be deemed to have been
given upon delivery if personally delivered or three (3) business days after deposit if deposited in the United States mail for
mailing by certified mail, postage prepaid, and addressed as follows:
|
If
to Holder: |
|
Il2m
Global Ltd.
Caye
Financial Center,
Cur.
Coconut Drive & Hurricane Way, 3rd Floor,
San
Pedro, Ambergris Caye, Belize, Central America |
|
|
|
|
|
If to Company: |
|
Il2m
International Corp.
3500
West Olive Avenue
Suite
810
Burbank,
California 91505 |
Each
of the above addressees may change its address for purposes of this Section by giving to the other addressee notice of such new
address in conformance with this Section.
10. Governing Law.
This Note is being delivered in and shall be construed in accordance with the laws of the State of Nevada, without regard to the
conflicts of laws provisions thereof.
11.
Heading; References. All headings used herein are used for convenience only and shall not be used to construe or interpret
this Note. Except as otherwise indicated, all references herein to Sections refer to Sections hereof.
12. Waiver
by the Company. The Company hereby waives demand, notice, presentment, protest and notice of dishonor.
13. Delays.
No delay by the Holder in exercising any power or right hereunder shall operate as a waiver of any power or right.
14. Severability.
If one or more provisions of this Note are held to be unenforceable under applicable law, such provision shall be excluded from
this Note and the balance of the Note shall be interpreted as if such provision was so excluded and shall be enforceable in accordance
with its terms.
15. No
Impairment. The Company will not, by any voluntary action, avoid or seek to avoid the observance or performance of any of
the terms to be observed or performed hereunder by the Company, but will at all times in good faith assist in the carrying
out of all the provisions of this Note and in the taking of all such action as may be necessary or appropriate in order to protect
the rights of the Holder of this Note against impairment.
IN
WITNESS WHEREOF, il2m international Corp. has caused this Note to be executed in its corporate name and this Note to be
dated, issued and delivered, all on the date first above written.
|
il2m
INTERNATIONAL CORP. |
|
|
|
Date: April 8,
2014 |
By: |
/s/
Sarkis Tsaoussiian |
|
|
President |
|
|
|
|
HOLDER |
|
|
|
il2m
Global LTD. |
|
|
|
Date: April 8,
2014 |
By: |
/s/
Sarkis Tsaoussiian |
|
|
President |
-5-
Exhibit 10.04
THE SECURITIES
REPRESENTED BY THIS INSTRUMENT HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT WITH A VIEW TO, OR IN CONNECTION WITH, THE SALE OR DISTRIBUTION
THEREOF. NO SUCH SALE OR DISPOSITION MAY BE EFFECTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT RELATED THERETO OR AN OPINION
OF COUNSEL REASONABLY ACCEPTABLE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE SECURITIES ACT OF 1933.
il2m
INTERNATIONAL CORP.
PROMISSORY
NOTE
$231,000.00
CD |
March
27, 2014 |
|
Burbank,
California |
1. Principal
and Interest.
1.1
il2m International Corp., a publicly traded Nevada corporation (the "Company"), for value received, hereby promises
to pay to the order of TSASA Holdings Inc., a Canadian Federal Incorporation (the "Holder") the sum of Two Hundred Thirty
One Thousand Canadian Dollars ($231,000.00 CD), which amount represents the amounts advanced by the Holder to the Company on approximately
March 27, 2014 for working capital purposes, and as reflected on the Company's records and its financial statements as due and
owing to Holder at the time and in the manner hereinafter provided.
1.2
This Promissory Note (the "Note") shall bear interest at the rate of 5% annually from the date of issuance of this Note.
This Note shall be payable July 1, 2014 ("Payment Date"). After the Payment Date, all principal and accrued interest
hereunder shall be payable by the Company upon demand made by the Holder.
1.3
Upon payment in full of the principal and accrued interest hereof, this Note shall be surrendered to the Company for cancellation.
1.4
The principal and accrued interest of this Note shall be payable at the principal office of the Company and shall be forwarded
to the address of the Holder hereof as such Holder shall from time to time designate.
2. Attorney's
Fees. If the indebtedness represented by this Note or any part thereof is collected in bankruptcy, receivership or other judicial
proceedings or if this Note is placed in the hands of attorneys for collection after default, the Company agrees to pay, in addition
to the principal payable hereunder, reasonable attorneys' fees and costs incurred by the Holder.
3. Representations,
Warranties and Covenants of the Company. The Company represents, warrants and covenants with the Holder as follows:
(a) Authorization;
Enforceability. All corporate action on the part of the Company, its officers, directors and stockholders necessary for the
authorization, execution and delivery of this Note and the performance of all obligations of the Company hereunder has been taken,
and this Note constitutes a valid and legally binding obligation of the Company, enforceable in accordance with its terms except
(i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium and other laws of general application affecting
enforcement of creditors' rights generally, and (ii) as limited by laws relating to the availability of specific performance,
injunctive relief or other equitable remedies.
(b) Governmental
Consents. No consent, approval, qualification, order or authorization of, or filing with, any local, state or federal governmental
authority is required on the part of the Company in connection with the Company's valid execution, delivery or performance of
this Note except any notices required to be filed with the Securities and Exchange Commission under Regulation D of the Securities
Act of 1933, as amended (the "1933 Act"), or such filings as may be required under applicable state securities laws,
which, if applicable, will be timely filed within the applicable periods therefor.
(c) No
Violation. The execution, delivery and performance by the Company of this Note and the consummation of the transactions contemplated
hereby will not result in a violation of its Certificate of Incorporation or Bylaws, in any material respect of any provision
of any mortgage, agreement, instrument or contract to which it is a party or by which it is hound or, to the best of its knowledge,
of any federal or state judgment, order, writ, decree, statute, rule or regulation applicable to the Company or be in material
conflict with or constitute, with or without the passage of time or giving of notice, either a material default under any such
provision or an event that results in the creation of any material lien, charge or encumbrance upon any assets of the Company
or the suspension, revocation, impairment, forfeiture or nonrenewal of any material permit, license, authorization or approval
applicable to the Company, its business or operations, or any of its assets or properties.
4.
Representations and Covenants of the Holder. The Company has entered into this Note in reliance upon the following representations
and covenants of the Holder:
(a) Investment
Purpose. This Note is acquired for investment and not with a view to the sale or distribution of any part thereof, and the
Holder has no present intention of selling or engaging in any public distribution of the same except pursuant to a registration
or exemption.
(b) Private
Issue. The Holder understands (i) that this Note is not registered under the 1933 Act or qualified under applicable state
securities laws, and (ii) that the Company is relying on an exemption from registration predicated on the representations set
forth in this Section 7.
(c) Financial
Risk. The Holder has such knowledge and experience in financial and business matters as to be capable of evaluating the merits
and risks of its investment, and has the ability to bear the economic risks of its investment.
(d) Risk
of No Registration. The Holder understands that any sale of the Note which might be made by it in reliance upon Rule 144 under
the Securities Act of 1933 Act, as amended, may be made only in accordance with the terms and conditions of that Rule.
5.
Assignment. Subject to the restrictions on transfer described in Section 9 below, the rights and obligations of the Company
and the Holder shall be binding upon and benefit the successors, assigns, heirs, administrators and transferees of the parties.
6.
Waiver and Amendment. Any provision of this Note may be amended, waived or modified upon the written consent of the Company
and the Holder.
7. Transfer
of This Note. With respect to any offer, sale or other disposition of this Note, the Holder will give written notice to the
Company prior thereto, describing briefly the manner thereof. Unless the Company reasonably determines that such transfer would
violate applicable securities laws, or that such transfer would adversely affect the Company's ability to account for future transactions
to which it is a party as a pooling of interests, and notifies the Holder thereof within five (5) business days after receiving
notice of the transfer, the Holder may effect such transfer. The Note thus transferred shall bear a legend as to the applicable
restrictions on transferability in order to ensure compliance with the 1933 Act. unless in the opinion of counsel for the Company
such legend is not required in order to ensure compliance with the 1933 Act. The Company may issue stop transfer instructions
to its transfer agent in connection with such restrictions.
8. Notices.
Any notice, other communication or payment required or permitted hereunder shall be in writing and shall he deemed to have been
given upon delivery if personally delivered or three (3) business days after deposit if deposited in the United States mail for
mailing by certified mail, postage prepaid, and addressed as follows:
|
If
to Holder:
|
TSASA
Holdings Inc.
800C
Chomedey Blvd., Ste. 450
Laval,
Quebec,
Canada,
H7V-3Y4 |
|
|
|
|
It
to Company: |
Il2m
International Corp.
3500
West Olive Avenue
Suite
810
Burbank,
California 91505 |
Each
of the above addressees may change its address for purposes of this Section by giving to the other addressee notice of such new
address in conformance with this Section.
9. Governing
Law. This Note is being delivered in and shall be construed in accordance with the laws of the State of Nevada, without regard
to the conflicts of laws provisions thereof.
10. Heading;
References. All headings used herein are used for convenience only and shall not be used to construe or interpret this Note.
Except as otherwise indicated, all references herein to Sections refer to Sections hereof.
11. Waiver
by the Company. The Company hereby waives demand, notice, presentment, protest and notice of dishonor.
12. Delays.
No delay by the Holder in exercising any power or right hereunder shall operate as a waiver of any power or right.
13. Severability.
If one or more provisions of this Note are held to be unenforceable under applicable law, such provision shall be excluded from
this Note and the balance of the Note shall be interpreted as if such provision was so excluded and shall be enforceable in accordance
with its terms.
14. No
Impairment. The Company will not, by any voluntary action, avoid or seek to avoid the observance or performance of any of
the terms to be observed or performed hereunder by the Company, but will at all times in good faith assist in the carrying out
of all the provisions of this Note and in the taking of all such action as may be necessary or appropriate in order to protect
the rights of the Holder of this Note against impairment
IN
WITNESS WHEREOF, il2m International Corp. has caused this Note to be executed in its corporate name and this Note to be dated,
issued and delivered, all on the date first above written.
|
il2m
INTERNATIONAL CORP. |
|
|
|
Date:
March 27, 2014 |
By |
/s/
Sarkis Tsaoussian |
|
|
President |
|
|
|
HOLDER |
|
|
|
TSASA
HOLDINGS INC. |
|
|
|
Date:
March 27, 2014 |
By: |
/s/
Sarkis Tsaoussian |
|
|
President |
-4-
Exhibit 10.05
THE SECURITIES REPRESENTED BY THIS INSTRUMENT
HAVE BEEN ACQUIRED FOR INVESTMENT AND NOT WITH A VIEW TO, OR IN CONNECTION WITH, THE SALE OR DISTRIBUTION THEREOF. NO SUCH SALE
OR DISPOSITION MAY BE EFFECTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT RELATED THERETO OR AN OPINION OF COUNSEL REASONABLY
ACCEPTABLE TO THE COMPANY THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE SECURITIES ACT OF 1933.
il2m INTERNATIONAL CORP.
CONVERTIBLE PROMISSORY NOTE
$515,600.00 USD |
March 27, 2014 |
|
Burbank, California |
1. Principal
and Interest.
1.1
il2m International Corp., a publicly traded Nevada corporation (the "Company"), for value received, hereby promises
to pay to the order of TSASA Holdings Inc., a Canadian Federal Incorporation (the "Holder") the sum of Five Hundred
Fifteen Six Hundred Dollars ($515,600.00), which amount represents the amounts advanced by the Holder to the Company on approximately
March 27, 2014 for working capital purposes, and as reflected on the
Company's records and its financial statements as due and owing to Holder at the time and in the manner hereinafter provided.
The Holder is also party to that certain promissory note dated March 27, 2014 issued to Sure Investment in the principal amount
of $515,600, which represents those funds evidenced by this Note (the "TSASA Holdings Note"), and which further provides
the right of Sure Investment and/or the Holder to elect
to convert the principal due and owing into shares of common stock of the Company.
1.2 This Convertible Promissory
Note (the "Note") shall not bear any interest from the date of issuance of this Note. This Note shall be payable upon
demand ("Demand Date"). Upon the Demand Date, all principal shall be payable by the Company upon demand made by the
Holder.
1.3 Upon payment in full
of the principal hereof, this Note shall be surrendered to the Company for cancellation.
1.4
The principal of this Note shall be payable at the principal office of the Company and shall be forwarded to the address of the
Holder hereof as such Holder shall from time to time designate.
2. Attorney's
Fees. If the indebtedness represented by this Note or any part thereof is collected in bankruptcy, receivership or other judicial
proceedings or if this Note is placed in the hands of attorneys for collection after default, the Company agrees to pay,
in addition to the principal payable hereunder, reasonable attorneys'
fees and costs incurred by the Holder.
3. Conversion.
3.1 Voluntary Conversion.
The Holder and/or Sure Investment shall have the right, exercisable in whole or in part, to convert the outstanding principal
into a number of fully paid and non-assessable whole shares of the Company's $0.001 par value common stock ("Common Stock")
determined in accordance with Section 3.2 below.
3.2 Shares Issuable.
The number of whole shares of Common Stock into which this Note may be voluntarily converted ("Conversion Shares") shall
be determined by dividing the aggregate principal amount borrowed by the lowest of either (i) $0.10 per share: or (ii) 50% of
the average trading price of the Company's common stock on the OTCQB Markets for the five days preceding the date of conversion
$0.01 (the "Note Conversion Price").
3.3 Notice and Conversion
Procedures. After receipt of demand for repayment, the Company agrees to give the Holder notice at least five (5) business
days prior to the time that the Company repays this Note. If the Holder or Sure Investment elect to convert this Note, the Holder
or Sure Investment shall provide the Company with a written notice of conversion setting forth the amount to be converted. The
notice must be delivered to the Company together with this Note. Within twenty (20) business days of receipt of such notice, the
Company shall deliver to the Holder or Sure Investment, as appropriate, certificate(s) for the Common Stock issuable upon such
conversion and, if the entire principal amount and accrued interest hereunder was not so converted, a new note representing such
balance.
3.4 Other Conversion Provisions.
(a) Adjustment of
Note Conversion Price. In the event the Company shall in any manner, subsequent to the issuance of this Note, approve a reclassification
involving a reverse stock split and subdivision of the Company's issued and outstanding shares of Common Stock, the Note Conversion
Price shall forthwith be adjusted by proportionately increasing the Note Conversion Price on the date that such subdivision shall
become effective. In the event the Company shall in any manner, subsequent to the issuance of this Note, approve a reclassification
involving a forward stock split and subdivision of the Company's issued and outstanding shares of Common Stock, the Note Conversion
Price shall forthwith be adjusted by proportionately decreasing the Note Conversion Price on the date that such subdivision shall
become effective.
(b) Common Stock
Defined. Whenever reference is made in this Note to the shares of Common Stock, the term "Common Stock" shall mean
the Common Stock of the Company authorized as of the date hereof, and any other class of stock ranking on a parity with such Common
Stock. Shares issuable upon conversion hereof shall include only shares of Common Stock of the Company.
3.5 No Fractional Shares.
No fractional shares of Common Stock shall be issued upon conversion of this Note. In lieu of the Company issuing any fractional
shares to the Holder upon the conversion of this Note, the Company shall pay to the Holder the amount of outstanding principal
hereunder that is not so converted.
4. Representations,
Warranties and Covenants of the Company. The Company represents, warrants and covenants with the Holder as follows:
(a) Authorization;
Enforceability. All corporate action on the part of the Company, its officers, directors and stockholders necessary for the
authorization, execution and delivery of this Note and the performance of all obligations of the Company hereunder has been taken,
and this Note constitutes a valid and legally binding obligation of the Company, enforceable in accordance with its terms except
(i) as limited by applicable bankruptcy, insolvency, reorganization, moratorium and other laws of general application affecting
enforcement of creditors' rights generally, and (ii) as limited by laws relating to the availability of specific performance,
injunctive relief or other equitable remedies.
(b) Governmental
Consents. No consent, approval, qualification, order or authorization of, or filing with, any local, state or federal governmental
authority is required on the part of the Company in connection with the Company's valid execution, delivery or performance of
this Note except any notices required to be filed with the Securities and Exchange Commission under Regulation D of the Securities
Act of 1933, as amended (the "1933 Act"), or such filings as may be required under applicable state securities laws,
which, if applicable, will be timely filed within the applicable periods therefor.
(c) No
Violation. The execution, delivery and performance by the Company of this Note and the consummation of the transactions contemplated
hereby will not result in a violation of its Certificate of Incorporation or Bylaws, in any material respect of any provision
of ally mortgage, agreement, instrument or contract to which it is a party or by which it is bound or, to the best of its knowledge,
of any federal or state judgment, order, writ, decree, statute, rule or regulation applicable to the Company or be in material
conflict with or constitute. with or without the passage of time or giving of notice, either a material default under any such
provision or an event that results in the creation of any material lien, charge or encumbrance upon any assets of the Company
or the suspension, revocation, impairment, forfeiture or nonrenewal of any material permit, license, authorization or approval
applicable to the Company, its business or operations, or any of its assets or properties.
5. Representations
and Covenants of the Holder. The Company has entered into this Note in reliance upon the following representations and covenants
of the Holder:
(a) Investment
Purpose. This Note is acquired for investment and not with a view to the sale or distribution of any part thereof, and the
Holder has no present intention of selling or engaging in any public distribution of the same except pursuant to a registration
or exemption.
(b) Private
Issue. The Holder understands (i) that this Note is not registered under the 1933 Act or qualified under applicable state
securities laws, and (ii) that the Company is relying on an exemption from registration predicated on the representations set
forth in this Section 7.
(c) Financial Risk. The Holder has such knowledge and experience in financial
and business matters as to he capable of evaluating the merits and risks of its investment, and has the ability to bear the economic
risks of its investment.
(d) Risk
of No Registration. The Holder understands that any sale of the Note which might be made by it in reliance upon Rule 144 under
the Securities Act of 1933 Act, as amended, may be made only in accordance with the terms and conditions of that Rule.
6. Assignment.
Subject to the restrictions on transfer described in Section 9 below, the rights and obligations of the Company and the Holder
shall be binding upon and benefit the successors, assigns, heirs, administrators and transferees of the parties.
7. Waiver
and Amendment. Any provision of this Note may be amended, waived or modified upon the written consent of the Company and the
Holder,
8. Transfer
of This Note. With respect to any offer, sale or other disposition of this Note, the Holder will give written notice to the
Company prior thereto, describing briefly the manner thereof. Unless the Company reasonably determines that such transfer would
violate applicable securities laws, or that such transfer would adversely affect the Company's ability to account for future transactions
to which it is a party as a pooling of interests, and notifies the Holder thereof within five (5) business days after receiving
notice of the transfer, the Holder may effect such transfer. The Note thus transferred shall bear a legend as to the applicable
restrictions on transferability in order to ensure compliance with the 1933 Act, unless in the opinion of counsel for the Company
such legend is not required in order to ensure compliance with the 1933 Act. The Company may issue stop transfer instructions
to its transfer agent in connection with such restrictions.
9. Notices.
Any notice, other communication or payment required or permitted hereunder shall be in writing and shall be deemed to have been
given upon delivery if personally delivered or three (3) business days after deposit if deposited in the United States mail for
mailing by certified mail, postage prepaid, and addressed as follows:
If to Holder:
If to Company: |
TSASA
Holdings Inc.
800C Chomedey Blvd., Ste. 450
Laval, Quebec,
Canada, H7V-3Y4
il2m International Corp.
3500 West Olive Avenue
Suite 810
Burbank, California 91505 |
Each of the above addressees may
change its address for purposes of this Section by giving to the other addressee notice of such new address in conformance with
this Section.
10. Governing
Law. This Note is being delivered in and shall be construed in accordance with the laws of the State of Nevada. without regard
to the conflicts of laws provisions thereof.
11. Heading;
References. All headings used herein are used for convenience only and shall not be used to construe or interpret this Note.
Except as otherwise indicated, all references herein to Sections refer to Sections hereof.
12. Waiver by the Company.
The Company hereby waives demand, notice, presentment, protest and notice of dishonor.
13. Delays. No delay
by the Holder in exercising any power or right hereunder shall operate as a waiver of any power or right.
14. Severability.
If one or more provisions of this Note are held to be unenforceable under applicable law, such provision shall be excluded from
this Note and the balance of the Note shall be interpreted as if such provision was so excluded and shall be enforceable in accordance
with its terms.
15. No Impairment.
The Company will not, by any voluntary action, avoid or seek to avoid the observance or performance of any of the terms
to be observed or performed hereunder by the Company, but will at all times in good faith assist in the carrying out of all the
provisions of this Note and in the taking of all such action as may be necessary or appropriate in order to protect the rights
of the Holder of this Note against impairment.
IN WITNESS WHEREOF, il2m
International Corp. has caused this Note to be executed in its corporate name and this Note to be dated, issued and delivered,
all on the date first above written.
|
il2m
INTERNATIONAL CORP. |
|
|
|
Date: March 27,
2014 |
By: |
/s/
Sarkis Tsaoussiian |
|
|
President |
|
|
|
|
HOLDER |
|
|
|
TSASA HOLDINGS INC. |
|
|
|
Date: March 27,
2014 |
By: |
/s/
Sarkis Tsaoussiian |
|
|
President |
-5-
Exhibit 31.1
Certification of Principal Executive
Officer and Principal Financial Officer
Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant To Section 302 of
The Sarbanes-Oxley Act of 2002
I, Sarkis Tsaoussian, certify that:
1. |
I have reviewed this Quarterly Report
on Form 10-Q of il2m Iinternational Inc.;
|
2. |
Based on my knowledge, this report does
not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3. |
Based on my knowledge, the financial
statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed such disclosure controls and
procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;
|
|
(b) |
Designed such internal control over
financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;
|
|
(c) |
Evaluated the effectiveness of the registrant’s
disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls
and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d) |
Disclosed in this report any change
in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and
|
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
All significant deficiencies and material
weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect
the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls. |
Dated: April
20, 2015 |
/s/ Sarkis Tsaoussian |
|
Chief Executive Officer |
|
(Principal Executive Officer and Principal Financial Officer) |
Exhibit 32.1
Certification of Principal Executive
Officer and Principal Financial Officer
Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant To Section 906 of
The Sarbanes-Oxley Act of 2002
In connection with the
accompanying quarterly report on Form 10-Q of il2m International Inc. for the quarter ended February 28, 2015, I, Sarkis
Tsaoussian, Principal Executive Officer and Principal Financial Officer of il2m International Inc., hereby certify pursuant
to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, to the best of my knowledge
and belief, that:
1. |
Such
quarterly report of Form 10-Q for the quarter ended February 28, 2015, fully complies with the requirements of Section
13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
2. |
The
information contained in such quarterly report of Form 10-Q for the quarter ended February 28, 2015, fairly represents in
all material respects, the financial condition and results of operations of il2m International Inc. |
Dated: April 20,
2015 |
/s/ Sarkis Tsaoussian |
|
Chief Executive Officer |
|
(Principal Executive Officer and Principal Financial Officer) |
IL2M (PK) (USOTC:ILIM)
Historical Stock Chart
From Oct 2024 to Nov 2024
IL2M (PK) (USOTC:ILIM)
Historical Stock Chart
From Nov 2023 to Nov 2024