UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended July 31, 2023

 

Commission File Number 000-56003

 

 KINDCARD, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

 

81-4520116

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1001 Yamato Road, #100, Boca Raton, Florida, 33431

(Address of principal executive offices) (Zip Code)

 

(888) 888-0708

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒ No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which

registered

None

 

N/A

 

N/A

 

As of September 19, 2023, there were 98,120,000 shares of common stock issued and outstanding.

 

 

 

PART I—FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Consolidated Financial Statements.

 

F-1

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

3

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk.

 

5

 

 

 

 

 

 

Item 4.

Controls and Procedures.

 

5

 

 

 

 

 

 

PART II—OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

Legal Proceedings.

 

6

 

 

 

 

 

 

Item 1A.

Risk Factors.

 

6

 

 

 

 

 

 

Item 2.

Unregistered Sales of Securities and Use of Proceeds.

 

6

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities.

 

6

 

 

 

 

 

 

Item 4.

Mining Safety Disclosures.

 

6

 

 

 

 

 

 

Item 5.

Other Information.

 

6

 

Item 6.

Exhibits.

7

 

 
2

Table of Contents

 

PART I—FINANCIAL INFORMATION

 

Item 1. Condensed Consolidated Financial Statements.

 

Kindcard, Inc. and Subsidiaries

Consolidated Financial Statements

July 31, 2023

(Unaudited)

 

Consolidated Balance Sheets as of July 31, 2023 (unaudited) and January 31, 2023

 

F-2

 

Consolidated Statements of Operations for the three and six months ended July 31, 2023 and 2022 (unaudited)

 

F-3

 

Consolidated Statements of Changes in Stockholders’ Deficit for three and six months ended July 31, 2023 and 2022 (unaudited)

 

F-4

 

Consolidated Statements of Cash Flows for the six months ended July 31, 2023 and 2022 (unaudited)

 

F-5

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

F-6 - F-15

 

 

 
F-1

Table of Contents

 

 Kindcard, Inc. and Subsidiaries

Consolidated Balance Sheets

 

 

 

July 31,

2023

 

 

January 31,

2023

 

Assets

 

(unaudited)

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash

 

$15,019

 

 

$12,750

 

Accounts receivable, net - unbilled

 

 

76,087

 

 

 

44,705

 

Prepaid expenses

 

 

23,440

 

 

 

46,949

 

Total Current Assets

 

 

114,546

 

 

$104,404

 

Property, plant and equipment, net

 

 

8,940

 

 

 

11,753

 

Intellectual property, net

 

 

132,744

 

 

 

170,296

 

Total Other Assets

 

 

141,684

 

 

 

182,049

 

Total Assets

 

$256,230

 

 

$286,453

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$231,824

 

 

$251,567

 

Accrued interest

 

 

12,810

 

 

 

11,324

 

Accrued payroll expenses

 

 

25,117

 

 

 

45,525

 

Accrued tax expense

 

 

3,210

 

 

 

3,210

 

Deferred revenue

 

 

12,500

 

 

 

25,000

 

Due to related party

 

 

301,548

 

 

 

296,498

 

Notes payable

 

 

189,210

 

 

 

155,124

 

Current portion SBA loan

 

 

8,772

 

 

 

2,224

 

Total Current Liabilities

 

 

784,991

 

 

 

790,472

 

Long-term Liabilities

 

 

 

 

 

 

 

 

Accrued interest long term portion

 

 

3,931

 

 

 

7,750

 

SBA loan

 

 

150,000

 

 

 

147,776

 

Total Long-term Liabilities

 

 

153,931

 

 

 

155,526

 

Total Liabilities

 

 

938,922

 

 

 

945,998

 

Commitments and Contingencies

 

 

-

 

 

 

-

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Common Stock

 

 

98,120

 

 

 

96,945

 

Authorized 200,000,000 shares of common stock, $0.001 par value, issued and outstanding 98,120,000 of common stock (January 31, 2023 – 96,945,000)

 

 

 

 

 

 

 

 

Additional Paid In Capital

 

 

179,859

 

 

 

152,051

 

Accumulated Deficit

 

 

(960,671 )

 

 

(908,541 )

Total Stockholders’ Deficit

 

 

(682,692 )

 

 

(659,545 )

Total Liabilities and Stockholders’ Deficit

 

$256,230

 

 

$286,453

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 
F-2

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 

 

For the three months

ended July 31,

 

 

For the six months

ended July 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Revenue

 

$119,826

 

 

$139,204

 

 

$243,463

 

 

$324,154

 

Other Revenue

 

 

6,250

 

 

 

 

 

 

 

12,500

 

 

 

 

 

Total Revenue

 

 

126,076

 

 

 

139,204

 

 

 

255,963

 

 

 

324,154

 

Cost of Sales

 

 

17,058

 

 

 

19,532

 

 

 

37,549

 

 

 

36,008

 

Total Cost of Sales

 

 

17,058

 

 

 

19,532

 

 

 

37,549

 

 

 

36,008

 

Gross Profit

 

 

109,018

 

 

 

119,672

 

 

 

218,414

 

 

 

288,146

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and Administrative Expenses

 

 

122,510

 

 

 

220,751

 

 

 

229,396

 

 

 

415,749

 

Selling Expenses

 

 

-

 

 

 

-

 

 

 

389

 

 

 

-

 

Depreciation and Amortization

 

 

19,516

 

 

 

15,409

 

 

 

37,549

 

 

 

17,599

 

Total Operating Expenses

 

 

142,026

 

 

 

236,160

 

 

 

267,334

 

 

 

433,348

 

Net Loss from Operations

 

 

(33,008 )

 

 

(116,488 )

 

 

(48,920 )

 

 

(145,202 )

Other Income – Wholesale Payments-See Note 11

 

 

-

 

 

 

-

 

 

 

-

 

 

 

48,968

 

Net loss before income taxes

 

 

(33,008 )

 

 

 

 

 

 

(48,920 )

 

 

 

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

(3,210 )

 

 

-

 

Net Loss

 

$(33,008 )

 

 

(116,488 )

 

$(52,130 )

 

$(96,234 )

Net Income Per Common Share – Basic and Diluted

 

$-

 

 

$-

 

 

 

-

 

 

$-

 

Weighted Average Number of Common Shares Outstanding -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and Diluted

 

 

97,424,620

 

 

 

86,358,587

 

 

 

97,188,785

 

 

 

85,119,862

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 
F-3

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Consolidated Statements of Stockholders’ Deficit

 For the three and six months ended July 31, 2023

(Unaudited)

 

 

 

Common Stock

 

 

Additional

 

 

 

 

 

 

 

 

 

Number of

Shares

 

 

Amount

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Total

 

Balance, January 31, 2023

 

 

96,945,000

 

 

 

96,945

 

 

 

152,051

 

 

 

(908,541 )

 

 

(659,545 )

Net loss for period ended April 30, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(19,122 )

 

 

(19,122 )

Balance, April 30, 2023

 

 

96,945,000

 

 

 

96,945

 

 

 

152,051

 

 

 

(927,663 )

 

 

(678,667 )

Shares issued for cash

 

 

500,000

 

 

 

500

 

 

 

24,500

 

 

 

-

 

 

 

25,000

 

Shares issued for services

 

 

675,000

 

 

 

675

 

 

 

3,308

 

 

 

-

 

 

 

3,983

 

Net loss for period ended July 31, 2023

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(33,008 )

 

 

(33,008 )

Balance, July 31, 2023

 

 

98,120,000

 

 

$98,120

 

 

$179,859

 

 

$(960,671 )

 

$(682,692 )

 

For the three and six months ended July 31, 2022

(Unaudited)

 

Common Stock

 

 

Additional

 

 

 

 

 

 

 

 

Number of

Shares

 

 

Amount

 

 

Paid-in

Capital

 

 

Accumulated

Deficit

 

 

Total

 

Balance, January 31, 2022

 

 

83,825,000

 

 

 

83,825

 

 

 

(43,625 )

 

 

(510,237 )

 

 

(470,037 )

Net income for period ended April 30, 2022

 

 

-

 

 

 

-

 

 

 

-

 

 

 

20,254

 

 

 

20,254

 

Shares issued in exchange for services

 

 

20,000

 

 

 

20

 

 

 

120

 

 

 

-

 

 

 

140

 

Balance, April 30, 2022

 

 

83,845,000

 

 

$83,845

 

 

$(43,505 )

 

$(489,983 )

 

$(449,643 )

Net loss for period ended July 31, 2022

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(116,488 )

 

 

(116,488 )

Shares issued with debt

 

 

3,000,000

 

 

 

3,000

 

 

 

147,000

 

 

 

-

 

 

 

150,000

 

Shares issued for cash

 

 

100,000

 

 

 

100

 

 

 

4,900

 

 

 

-

 

 

 

5,000

 

Balance, July 31, 2022

 

 

86,945,000

 

 

$86,945

 

 

$108,395

 

 

$(606,471 )

 

$(411,131 )

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 
F-4

Table of Contents

 

Kindcard, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

For the six months ended

 

 

 

July 31,

 

 

July 31,

 

 

 

2023

 

 

2022

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net loss

 

$(52,130 )

 

$(96,234 )

Adjustments to reconcile net loss to net Cash used by operations

 

 

 

 

 

 

 

 

Stock issued for services

 

 

3,983

 

 

 

140

 

Depreciation and amortization

 

 

40,365

 

 

 

22,599

 

 

 

 

44,348

 

 

 

22,739

 

Decrease (increase) in operating assets/liabilities

 

 

 

 

 

 

 

 

Accounts receivable, net - unbilled

 

 

(31,382 )

 

 

(36,490 )

Prepaid expenses

 

 

23,509

 

 

 

-

 

Accounts payables

 

 

(19,743 )

 

 

(11,830 )

Accrued expenses

 

 

(15,455 )

 

 

(24,363 )

Deferred revenue

 

 

(12,500 )

 

 

-

 

Total Adjustments

 

 

(11,223 )

 

 

(49,944 )

Net cash (used in) provided by operating activities

 

$(63,353 )

 

$(146,178 )

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchase of software and equipment

 

 

-

 

 

 

(128,588 )

Net cash used in investing activities

 

 

-

 

 

 

(128,588 )

Cash flows from financing activities

 

 

 

 

 

 

 

 

Shares issued for cash 

 

 

25,000

 

 

 

150,000

 

Proceeds from related party loan

 

 

5,050

 

 

 

-

 

Proceeds from notes payable, net

 

 

35,572

 

 

 

119,753

 

Net cash provided by financing activities 

 

$65,622

 

 

$269,753

 

Net cash increase for the period

 

 

2,269

 

 

 

(5,013 )

Cash at beginning of period

 

$12,750

 

 

$21,131

 

Cash at end of period

 

$15,019

 

 

$16,118

 

Supplemental disclosures:

 

 

 

 

 

 

 

 

Non-cash investing & financing activities:

 

 

 

 

 

 

 

 

Common Stock issued in exchange for services

 

$3,983

 

 

$140

 

Software purchases included in accounts payable

 

$3,500

 

 

$20,920

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements

 

 
F-5

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

 

NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

KindCard, Inc. (f/k/a MWF Global Inc.) (the “Company”) was incorporated in the State of Nevada on November 18, 2016, and established a fiscal year end of January 31. The Company was originally organized to sell unique country specific handcrafted natural products with a focus on sourcing these products from South-East Asia and offering these products for sale through the Company’s website and to establish other distribution channels. On June 1, 2021, RMR Management LLC (“RMR” and the “Majority Stockholder”) purchased 54,000,000 shares of common stock of the Company, representing the majority of the Company’s issued and outstanding shares, from William D. Mejia in consideration of a purchase price of $150,000. RMR is owned and controlled by Michael Rosen, the Company’s sole officer and director. On June 7, 2021, the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Kindcard, Inc., a Massachusetts corporation (“KindCard MA”) and Croesus Holdings Corp., a Massachusetts corporation (“Croesus” and together with Kindcard MA, the “Seller”), pursuant to which the Company acquired (i) all of the intellectual property and operational assets (collectively, the “Tendercard Assets”) of the “Tendercard” division of Croesus, and (ii) 100% of the issued and outstanding shares of common stock of Kindcard MA, in consideration of an aggregate of 8,000,000 shares of common stock of the Company. On June 16, 2021, Michael Rosen was appointed as a Director of the Company. On June 30, 2021, William D. Mejia resigned as a director and the sole officer of the Company and Michael Rosen was appointed as the sole officer of the Company. On July 9, 2021, the Company filed a Certificate of Amendment to Articles of Incorporation (the “Certificate”) with the State of Nevada effectuating a name change of the Company (the “Name Change”). As a result of the Name Change, the Company’s name changed from “MWF Global Inc.” to “Kindcard, Inc.”. The Certificate was approved by the Majority Stockholder and by the Board of Directors of the Company. The Purchase Agreement and the transactions contemplated therein closed on August 16, 2021 (the “Closing”). Subsequent to the Closing, the Company became aware that the Sellers failed to deliver certain of the Tendercard Assets to the Company in material breach of the Purchase Agreement. A settlement arrangement is currently being negotiated between the Company and Sellers in connection with such matter. On August 26, 2021, Tendercard, Inc., a wholly owned subsidiary of the Company, was incorporated by the Company in the State of Nevada. In addition, on January 14, 2022, Deb, Inc., a wholly owned subsidiary of the Company, was incorporated by the Company in the State of Nevada. In connection with the Name Change, the Company filed an Issuer Company-Related Action Notification Form with the Financial Industry Regulatory Authority (the “FINRA Corporate Action”). The Name Change was implemented by FINRA on September 21, 2021. Our symbol on OTC Markets was KCRDD for 20 business days from September 21, 2021 (the “Notification Period”). Our new CUSIP number is 49452K105. In connection with the FINRA Corporate Action, our symbol was changed to “KCRD” following the Notification Period.

 

The Company, through its wholly owned operating subsidiaries, Deb, Inc. and Tendercard, Inc., is an innovative FinTech and PayTech company which provides alternative “Closed-Loop” payment solutions to consumers and businesses across a wide array of verticals.

 

Going concern

 

These unaudited financial statements have been prepared assuming the Company will be able to continue as a going concern. To date, the Company has generated revenues from its business operations and has incurred accumulated operating losses of $960,671. At July 31, 2023, the Company has a working capital deficit of $670,445 and a net loss of $52,130 for the six months ended July 31, 2023. The Company will require additional funding to meet its ongoing obligations and to fund anticipated operating losses. The ability of the Company to continue as a going concern is dependent on raising capital to fund its business plan and ultimately to attain profitable operations. Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern from a period of one year from the issuance of these financial statements. The Company intends to continue to fund its business by way of private placements and advances from related parties as may be required. As of July 31, 2023, the Company has issued 98,120,000 shares of common stock issued and outstanding. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

 

 
F-6

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for financial information and with the instructions to Form 10-Q. They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements. However, except as disclosed herein, there has been no material changes in the information disclosed in the notes to the financial statements for the fiscal year ended January 31, 2023 included in the Company’s Form 10-K filed with the Securities and Exchange Commission. The unaudited financial statements should be read in conjunction with those financial statements included in the Form 10-K. In the opinion of Management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the six months ended July 31, 2023 are not necessarily indicative of the results that may be expected for the year ending January 31, 2024.

 

Use of Estimates and Assumptions

 

Preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates. These estimates include Accrued Revenue, Accounts Receivable, net – unbilled, Allowance of doubtful accounts, and Impairment of long-lived assets.

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, the Company considers highly liquid financial instruments purchased with a maturity of three months or less to be cash equivalents.

 

 

 
F-7

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

 

Revenue Recognition

 

We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred or products have been sold, the purchase price is fixed or determinable and collectability is reasonably assured.

 

The Company follows ASC 606, Revenue from Contracts with Customers (Topic 606). This standard provides a single model for revenue arising from contracts with customers and supersedes current revenue recognition guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

 

Revenue is recognized when all of the following criteria are met:

 

Identification of the contract, or contracts, with a customer (ii) Identification of the performance obligations in the contract (iii) Determination of the transaction price (iv) Allocation of the transaction price to the performance obligations in the contract (v) Recognition of revenue when, or as, we satisfy performance obligation.

 

We currently offer the following products and services:

 

Cash Pickup – Deb, Inc., our wholly owned subsidiary, provides cash pick up services for retail and wholesale merchants the within North American retail market through a strategic partnership agreement, per the agreement Deb, Inc.’s partner is responsible for all aspects of the cash pickup service performance obligations. Once performance obligations have been met by the partner Deb, Inc. receives commission revenues in the following month which are recorded as earned over the life of these multiyear contracts.

 

Tendercard Program – Tendercard, Inc., our wholly owned subsidiary, provides a stored value point of sale gift card processing solution to small and mid-sized businesses within North American retail market. The Company’s proprietary host-based program provides real time data and accurate records of all activity related to the gift card processing account and the related monthly reporting. Fixed monthly service fee revenues are recorded monthly. Fixed annual service fee revenues are collected in arrears and recorded as accrued revenue, un-billed at the end of each month until collected in Q3 FY2024, no revenue is estimated to be accrued or deferred at YE 2024.

 

Other Revenue is related to a Kindcard Business Development agreement dated January 3, 2022, which provided certain material rights related to the Tendercard Program in exchange for a non-refundable fee of $50,000.

 

 

 

For the six months ended July 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cash Pickup Commission Revenue

 

$52,666

 

 

$70,130

 

 

 

 

 

 

 

 

 

 

Tendercard Program Revenue

 

$190,797

 

 

$204,024

 

 

 

 

 

 

 

 

 

 

Other Revenue

 

$12,500

 

 

$50,000

 

 

 

 

 

 

 

 

 

 

Total Program Revenue

 

$255,963

 

 

$324,154

 

 

 
F-8

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

The following table provides a roll forward of deferred revenue:

 

 

 

For the six months ended

 

 

 

July 31,

 

 

 

2023

 

 

2022

 

Balance at beginning of period

 

$18,750

 

 

$-

 

 

 

 

 

 

 

 

 

 

Revenue recognized

 

 

(6,250)

 

 

-

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$12,500

 

 

$-

 

 

Fair Value of Financial Instruments

 

The Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

 

Loss per Common Share

 

The basic loss per share is calculated by dividing the Company’s net loss available to common shareholders by the weighted average number of common shares during the year. The diluted loss per share is calculated by dividing the Company’s net loss available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. Diluted loss per share is the same as basic loss per share due to the lack of dilutive instruments in the Company. There are no common stock equivalents at July 31, 2023.

 

Income Taxes

 

The Company follows the liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax balances and tax loss carry-forwards. Deferred tax assets and liabilities are measured using enacted or substantially enacted tax rates expected to apply to the taxable income in the years in which those differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment.

 

 
F-9

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

 

NOTE 2 – BUSINESS ACQUISITION

 

On June 7, 2021, the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Kindcard, Inc., a Massachusetts corporation (“KindCard MA”) and Croesus Holdings Corp., a Massachusetts corporation (“Croesus” and together with Kindcard MA, the “Seller”) pursuant to which the Company acquired 100% of the outstanding shares of common stock of Kindcard MA (the “Kindcard MA Shares”) and all of intellectual property and operational assets (collectively, the “Tendercard Assets”) of the “Tendercard” division of Croesus in consideration of an aggregate of 8,000,000 shares of common stock of the Company issued to the owners of KindCard MA and Croesus at a per share price of $0.003 per share representing a total cash value of $24,000 based on the equitable market value on the date of purchase (see Note 1). In addition, the Company assumed a SBA Loan from Kindcard MA in the amount of $153,160 resulting in total consideration paid by the Company valued at $177,160. The Purchase Agreement and the transactions contemplated therein closed on August 16, 2021 (the “Closing”). Subsequent to the Closing, the Company became aware that the Sellers failed to deliver certain of the Tendercard Assets to the Company in material breach of the Purchase Agreement. A settlement arrangement is currently being negotiated between the Company and Sellers in connection with such matter.

 

As a result, the goodwill from the acquisition of the Kindcard MA Shares was considered impaired and the Company recorded and impairment expense of $110,291 as of January 31, 2022. The other intangible assets recorded related to the acquisition of the Tendercard Assets from Croesus. In addition, the Purchase Agreement included certain contingent consideration for additional shares to be issued to Seller upon certain conditions being met related to the Company’s quoted common stock price. Given that the Seller failed to deliver certain of the Tendercard Assets as noted, the Company did not issue any additional shares to Seller and therefore the contingent consideration was value at $0 initially. At July 31, 2023, the Company reevaluated the contingent consideration noting that it was still valued at $0.00.

 

The Company recorded the above acquisition in accordance with ASC-805, pertaining to business combinations. The following table summarizes the consideration paid for the acquisition and the amounts of the assets acquired at fair market value assumed recognized at the acquisition date.

 

Purchase Price Considerations

 

Fair Value

 

Stock Consideration

 

$24,000

 

SBA Loan

 

 

153,160

 

Total Purchase Consideration & Assumed Liabilities

 

$177,160

 

Tangible Assets

 

 

 

 

Cash

 

 

19,048

 

Accounts Receivable

 

 

26,721

 

Intangible Assets

 

 

 

 

Customer Lists

 

 

9,900

 

Website

 

 

5,200

 

Trade Name

 

 

2,800

 

Technology

 

 

3,200

 

Goodwill

 

 

110,291

 

Total Assets

 

$177,160

 

 

NOTE 3 – ACCOUNTS RECEIVABLE, Net - unbilled

 

We estimate credit loss reserves for accounts receivable on an individual receivable basis. A specific allowance is established based on expected future cash flows and the financial condition of the debtor. We charge off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due. We consider any balance unpaid after the contract payment period to be past due.

 

Tendercard Program Fees are collected in arrears resulting in accounts receivable, net – unbilled and are recorded as accrued revenue at the end of each month. There are $76,087 and $44,705 in accounts receivables net of $6,060 and $2,424 allowances at July 31, 2023 and January 31, 2023, respectively.

 

 
F-10

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

 

NOTE 4 – PROPERTY AND EQUIPMENT

 

Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful life of the asset generally ranging from three to seven years.

 

Property and equipment consist of the following at:

 

 

 

July 31,

 

 

January 31,

 

 

 

 2023

 

 

 2023

 

Merchandise and equipment: Vault

 

$10,000

 

 

$10,000

 

Merchandise and equipment: Office Equipment

 

 

4,286

 

 

 

4,286

 

Merchandise and equipment: IT Equipment

 

 

4,945

 

 

 

4,945

 

Total Cost

 

$19,231

 

 

$19,231

 

Less: accumulated depreciation

 

 

(10,291 )

 

 

(7,478 )

Total

 

$8,940

 

 

$11,753

 

 

Depreciation expense amounted to approximately $1,407 and $2,190 with $789 and $0 reclassified as cost of goods sold during the three months ended July 31, 2023 and July 31, 2022, respectively.

 

NOTE 5 – GOODWILL AND INTANGIBLE ASSETS

 

The Company records goodwill when the consideration paid for an acquisition exceeds the fair value of net tangible and intangible assets acquired and liabilities assumed, including related tax effects. Goodwill is not amortized; instead, goodwill is tested for impairment on an annual basis, or more frequently if the Company believes indicators of impairment exist. The Company first assesses qualitative factors such as macro-economic conditions, industry and market conditions, cost factors as well as other relevant events, to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying value. If the Company determines that the fair value is less than the carrying value, the Company will recognize an impairment charge based on the excess of a reporting unit’s carrying value over its fair value. The Company did not note any impairment as of July 31, 2023.

 

Intangible assets

 

Intangible assets are comprised of customer relationships and brands acquired in a business combination specifically related to the Company’s Tendercard subsidiary (see Note 2) and also comprised of development costs for its proprietary payment processing “DEB Platform” through the Company’s wholly owned subsidiary, Deb, Inc. The Company amortizes intangible assets with a definitive life over their respective useful lives of 3-5 years. Assets with indefinite lives are tested for impairment on an annual basis, or more frequently if the Company believes indicators of impairment exist. The Company did not note any impairment as of July 31, 2023.

 

 
F-11

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

 

NOTE 5 – GOODWILL AND INTANGIBLE ASSETS (continued)

 

Intangible assets (continued)

 

On December 21, 2021, the Company entered into a contract to develop its proprietary payment processing DEB Platform, for a total cost of $150,000. On June 8, 2022, the Company entered into a contract to further customize the platform for an additional cost of $58,985 for a total cost of $208,985. $130,485 and $75,000 in deposits related to intangible assets were paid as of July 31, 2023, with the remaining balance to be paid in the third quarter of FY 2024 for the work performed and completed. The amount is recorded in accounts payable as of July 31, 2023. The Company began to amortize the asset in the third quarter of FY 2023 when it was originally scheduled to go into production but additional development was required. The platform is currently in testing, is anticipated to go into production in the third quarter of FY 2024 and is being depreciated over 3 - 5 years.

 

 

 

July 31,

 

 

January 31,

 

 

 

2023

 

 

2023

 

Definite-lived intangible assets

 

 

 

 

 

 

Technology: DEB Platform

 

$208,985

 

 

$208,985

 

Technology: Tendercard Program

 

 

3,200

 

 

 

3,200

 

Customer Lists

 

 

9,900

 

 

 

9,900

 

Website

 

 

5,200

 

 

 

5,200

 

Trade Name

 

 

2,800

 

 

 

2,800

 

Total

 

 

230,085

 

 

 

230,085

 

Less: accumulated amortization

 

 

(97,341 )

 

 

(59,789 )

Definite-lived intangible assets, net

 

$132,744

 

 

$170,296

 

 

The following is the future estimated amortization expense related to intangible assets as of July 31, 2023:

 

Year ending January 31,

 

 

 

2024 -

 

 

42,178

 

2025 -

 

 

72,235

 

2026 -

 

 

17,802

 

2027 -

 

 

529

 

Total -

 

$132,744

 

 

NOTE 6 – CURRENT LIABILITIES

 

Accounts Payable

 

Accounts Payable is comprised of Trade payables of $231,824 and $251,567 at July 31, 2023 and January 31, 2023, respectively.

 

Accrued Interest

 

Balance consists of Accrued Interest short term notes payable of $12,810 and $11,324, short term portion Accrued Interest SBA loan of $8,772 and $2,224 at July 31, 2023 and January 31, 2023, respectively.

 

 
F-12

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

Accrued Payroll Expense

 

Balance consists of Accrued Salaries & Wages $6,042 and $6,042, Accrued Payroll Tax $462 and $704 and Payroll Tax Payable of $18,613 and $38,779 at July 31, 2023 and January 31, 2023, respectively. 

 

Accrued Tax Expense

 

Balance consists of Accrued Income Taxes of $3,210 and $3,210 at July 31, 2023 and January 31, 2023, respectively.

 

Deferred Revenue

 

Balance of $12,500 and $25,000 at July 31, 2023 and January 31, 2023 consists of the unamortized portion a non-refundable fee.

 

NOTE 7 – DUE TO RELATED PARTY

 

Due to Related Party

 

During the three-month period ended July 31, 2023, the Company reimbursed the CEO $5,408 for expenses paid on behalf of the Company and repaid the CEO $25,000 of advances loaned to the Company. The total amount owed to the Company’s CEO as of July 31, 2023 and January 31, 2023 were $5,050 and $0 respectively. The total amount owed to RMR Management Group, LLC (“RMR”) as of July 31, 2023 and January 31, 2023 were $296,498 and $296,498, respectively. RMR is a company owned and controlled by the Company’s CEO. The amounts due to related party are unsecured and non-interest bearing with no set terms of repayment.

 

 
F-13

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

 

NOTE 8 – Loans

 

SBA Loan

 

The balance consists of Small Business Administration Economic Disaster Injury Loan assumed in the acquisition of Kindcard on June 7, 2021, with a principal balance of $150,000 and $3,160 accrued interest for a total balance of $153,160. An additional $12,467 of interest was accrued and interest payments of $2,924 have been paid during the twenty-five months ended July 31, 2023 for a total balance of $162,703. The term of the note is 30 years with an interest rate of 3.75% per annum, Installment payments of $731 began April 14, 2023.

 

Year ending January 31,

 

2024:

 

$0

 

2025:

 

 

1,933

 

2026:

 

 

2,762

 

2027:

 

 

2,867

 

2028:

 

 

2,977

 

Thereafter

 

 

139,461

 

Total future minimum loan payments

 

$150,000

 

Less: current portion

 

 

(0 )

Long-term portion

 

$150,000

 

 

Notes Payable

 

Loans payable consists of $189,210 and $155,124 in short term loans payable at July 31, 2023 and January 31, 2023, respectively. These loans with non-related parties are unsecured and have interest rates ranging from 7% to 12% per annum and maturity dates within one to twelve months.

 

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

On May 25, 2022, the Company and an advisor entered into an Advisory Agreement related to the development, design and build of its compliance and state licensing program related to the Company’s Deb Platform. The initial term of the agreement is six months at a rate of $5,000 per month ($30,000) with an option to renew on a month-to-month basis thereafter. The contract includes a stock grant allowing the advisor the opportunity to earn up to a total of 1,000,000 shares of common stock (the “Shares”) of the Company to be issued one year from the effective date of the agreement subject to approval by the Company’s Board of Directors and the achievement of certain mutually agreed goals and objectives. Effective January 31, 2023, the agreement has been suspended and placed on hold by the parties until the Company’s Deb Platform has been released, and, accordingly, the parties have agreed to cease accruing the monthly cash fees due under the agreement. Total fees earned of $40,000 in consulting fees have been recorded as of July 31, 2023, with $7,500 in accrued expenses expected to be paid in the third quarter of FY 2024. As of July 31, 2023, none of the Shares have been issued. In the event that the current suspension / hold status of the agreement is removed, the Shares could be potentially earned by and issued to the advisor in the future subject to approval by the Company’s Board of Directors and the achievement of certain mutually agreed goals and objectives.

 

 
F-14

Table of Contents

 

Kindcard, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements (unaudited)

July 31, 2023

 

NOTE 10 – COMMON STOCK

 

The Company is authorized to issue 200,000,000 common shares with a par value of $0.001 per share. No preferred shares have been authorized or issued.

 

On August 16, 2021, the Company issued an aggregate of 8,000,000 shares of common stock to KindCard, Inc. and Croesus Holdings Corp. at the closing of the business acquisition for a total value of $24,000 (see note 2).

 

On February 25, 2022, the Company issued 20,000 shares of common stock to Start Here, Inc. in exchange for rebranding services provided to the Company at $0.007 per share ($140) based on the current weighted average cost per share calculated using subsequent share prices issued for cash given the Company does not have an active trading market, with a par value of $0.001 per share.

 

On May 13, 2022, the Company issued 50,000 shares of common stock in connection with a promissory note. The $2,500 cost of the shares was allocated based on the relative fair value. Given the short term maturity of the note, the cost was expensed in full during the quarter.

 

On May 17, 2022, the Company entered into a subscription agreement with an accredited investor pursuant to which the Company issued 3,000,000 restricted shares of common stock at $0.05 per share for a total purchase price of $150,000.

 

On June 12, 2022, the Company issued 50,000 shares of common stock in connection with a promissory note. The $2,500 cost of the shares was allocated based on the relative fair value. Given the short term maturity of the note, the cost was expensed in full during the quarter.

 

On January 26, 2023, the Company issued 6,500,000 shares of common stock to Brian Schultz in exchange for certain business, operations, and financial advisory services provided to the Company pursuant to an agreement dated December 12, 2022. The shares were issued at $0.0054 per share ($34,876) based on the current weighted average cost per share calculated using subsequent share prices issued for cash given the Company does not have an active trading market, with a par value of $0.001 per share. $34,876 in consulting fees has been accrued over the life of the twelve-month agreement with $30,517 recorded as prepaid expense at January 31, 2023. 

 

On January 26, 2023, the Company issued 3,500,000 shares of common stock to Nicholas Cardoso in exchange for certain business, operations, and financial advisory services provided to the Company pursuant to an agreement dated December 12, 2022. The shares were issued  at $0.0054 per share ($18,780) based on the current weighted average cost per share calculated using subsequent share prices issued for cash given the Company does not have an active trading market, with a par value of $0.001 per share. $18,780 in consulting fees has been accrued over the life of the twelve-month agreement with $16,432 recorded as prepaid expense at January 31, 2023.

 

On June 6, 2023, the Company and a consultant entered into a consulting agreement (the “Agreement”) pursuant to which the Company agreed to issue to the consultant 675,000 restricted shares of common stock in consideration for certain business and operations consulting services to be provided by the consultant to the Company.

 

On June 20, 2023, an accredited investor purchased from the Company 500,000 restricted shares of common stock at $0.05 per share for a purchase price of $25,000.

 

NOTE 11 – TERMINATION OF MATERIAL DEFINITIVE AGREEMENT

 

On January 1, 2022, the Company entered into an Asset Purchase Agreement (the “APA”) with Wholesale Payments LLC, a Wyoming limited liability company (“Seller”) pursuant to which the Company was to purchase 100% of the assets of Seller. On March 9, 2022, the Company and Seller agreed terminate the APA pursuant to Sections 206(b)(ii) and 206(b)(iii) of the APA and, accordingly, no assets of Seller were transferred to the Company. The Company received net proceeds of $48,968 from Seller prior to the APA being terminated related to a one-time commission that would not be considered revenue and was recorded as other income as of July 31, 2022.

 

NOTE 12 – SUBSEQUENT EVENTS

 

On August 9, 2023, effective as of August 1, 2023, the Company and a consultant entered into a consulting agreement (the “Agreement”) pursuant to which the Company agreed to issue to the consultant a fee of an aggregate of 200,000 restricted shares of common stock (the “Shares”) in consideration for certain financial and management consulting services to be provided by the consultant to the Company, subject to the following vesting schedule: The Shares vest as to (i) 50,000 Shares on the August 1, 2023 effective date, (ii) 50,000 Shares on the six (6) month anniversary of the Agreement, (iii) 50,000 Shares on the nine (9) month anniversary of the Agreement, and (iv) 50,000 Shares on the 12-month anniversary of the Agreement.

 

On September 15, 2023 the Company issued a 1% Convertible Promissory Note in the amount of $296,497.87 (the “Note”) to RMR Management Group LLC (“RMR”) in exchange for full and final settlement of an aggregate amount of $296,497.87 previously loaned by RMR to the Company. The Note is convertible at the RMR’s option into shares of common stock of the Company at a per share conversion price of $0.01. RMR is a company owned and controlled by the Company’s CEO.

 

 
F-15

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited consolidated financial statements and notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q and with our audited financial statements and notes thereto for the year ended January 31, 2023, included in our Annual Report on Form 10-K for the fiscal year ended January 31, 2023 filed on May 19, 2023 (the “Annual Report”) with the U.S. Securities and Exchange Commission (the “SEC”). This Quarterly Report on Form 10-Q contains forward-looking statements, including without limitation, statements related to our plans, strategies, objectives, expectations, intentions and adequacy of resources. Investors are cautioned that such forward-looking statements involve risks and uncertainties including without limitation the following: (i) our plans, strategies, objectives, expectations and intentions are subject to change at any time at our discretion; (ii) our plans and results of operations will be affected by our ability to manage growth; and (iii) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission.

 

In some cases, you can identify forward-looking statements by terminology such as ‘may,’ ‘will,’ ‘should,’ ‘could,’ ‘expects,’ ‘plans,’ ‘intends,’ ‘anticipates,’ ‘believes,’ ‘estimates,’ ‘predicts,’ ‘potential,’ or ‘continue’ or the negative of such terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of such statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We are under no duty to update any of the forward-looking statements after the date of this report.

 

Unless otherwise indicated, references to the “Company,” “Kindcard”, “us”, or “we” refer to Kindcard, Inc. and its subsidiaries.

 

Company Overview

 

KindCard, Inc. (f/k/a MWF Global Inc.) (the “Company”) was incorporated in the State of Nevada on November 18, 2016, and established a fiscal year end of January 31. The Company was originally organized to sell unique country specific handcrafted natural products with a focus on sourcing these products from South-East Asia and offering these products for sale through the Company’s website and to establish other distribution channels. On June 1, 2021, RMR Management LLC (“RMR” and the “Majority Stockholder”) purchased 54,000,000 shares of common stock of the Company, representing the majority of the Company’s issued and outstanding shares, from William D. Mejia in consideration of a purchase price of $150,000. RMR is owned and controlled by Michael Rosen, the Company’s sole officer and director. On June 7, 2021, the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Kindcard, Inc., a Massachusetts corporation (“KindCard MA”) and Croesus Holdings Corp, a Massachusetts corporation (“Croesus” and together with Kindcard MA, the “Seller”), pursuant to which the Company acquired (i) all of the intellectual property and operational assets (collectively, the “Tendercard Assets”) of the “Tendercard” division of Croesus, and (ii) 100% of the issued and outstanding shares of common stock of Kindcard MA, in consideration of an aggregate of 8,000,000 shares of common stock of the Company. On June 16, 2021, Michael Rosen was appointed as a Director of the Company. On June 30, 2021, William D. Mejia resigned as a director and the sole officer of the Company and Michael Rosen was appointed as the sole officer of the Company. On July 9, 2021, the Company filed a Certificate of Amendment to Articles of Incorporation (the “Certificate”) with the State of Nevada effectuating a name change of the Company (the “Name Change”). As a result of the Name Change, the Company’s name changed from “MWF Global Inc.” to “Kindcard, Inc.”. The Certificate was approved by the Majority Stockholder and by the Board of Directors of the Company. The Purchase Agreement and the transactions contemplated therein closed on August 16, 2021 (the “Closing”). Subsequent to the Closing, the Company became aware that the Sellers failed to deliver certain of the Tendercard Assets to the Company in material breach of the Purchase Agreement. A settlement arrangement is currently being negotiated between the Company and Sellers in connection with such matter. On August 26, 2021, Tendercard, Inc., a wholly owned subsidiary of the Company, was incorporated by the Company in the State of Nevada. In addition, on January 14, 2022, Deb, Inc., a wholly owned subsidiary of the Company, was incorporated by the Company in the State of Nevada. In connection with the Name Change, the Company filed an Issuer Company-Related Action Notification Form with the Financial Industry Regulatory Authority (the “FINRA Corporate Action”). The Name Change was implemented by FINRA on September 21, 2021. Our symbol on OTC Markets was KCRDD for 20 business days from September 21, 2021 (the “Notification Period”). Our new CUSIP number is 49452K105. In connection with the FINRA Corporate Action, our symbol was changed to “KCRD” following the Notification Period.

 

The Company, through its wholly owned operating subsidiaries, Deb, Inc. and Tendercard, Inc., is an innovative FinTech and PayTech company which provides alternative “Closed-Loop” payment solutions to consumers and businesses across a wide array of verticals. The Company believes that mobile wallet technology will ultimately grow to become the preferred method for merchants and consumers to transact at the point of sale, and it is our goal to capture significant market share from the mobile wallet segment through our proprietary “Pay with Deb” consumer app and merchant services platform (“Pay with Deb”).

 

Through Pay with Deb, Deb, Inc. targets the high-risk merchant market where businesses operating within innovative verticals and e-commerce are incurring higher transaction costs, utilizing a robust compliance policy for onboarding users and businesses in accordance with federal and state regulations. Pay with Deb operates on a “closed-loop” system, whereby consumers can purchase “Deb Tokens” to store in their mobile wallets and use their Deb Tokens to make purchases within the Pay with Deb merchant network. Deb Tokens are not a crypto currency, stable coins, or tied to any exchange. Funds used by consumers to purchase Deb Tokens are kept in a custodial deposit account ensuring that Deb Tokens are valued 1:1 with the US dollar. Businesses using Deb Tokens to transact with customers, suppliers, vendors, and employees can send and receive money without using traditional banking infrastructure or credit card rails. In addition, Pay with Deb eliminates the transaction fees incurred by businesses associated with traditional payment processors at the point of sale. For consumers, Pay with Deb transactions at the point of sale only appear on the consumer’s mobile wallet’s statement, not bank or credit card statements, offering additional privacy to the consumer.

 

 
3

Table of Contents

 

Tendercard, Inc. (“Tendercard”) provides independent merchants with a gift card and loyalty platform, allowing businesses to purchase their own proprietary gift card program to promote and sell to their own customers, where their customers can also earn points. Tendercard’s gift card and loyalty platform replaces paper gift certificates and all manual recordkeeping with an electronic accounting and reporting system hosted by Tendercard. Unlike other gift card providers, Tendercard settles gift card purchases directly to the merchant’s account, never taking control of the money. Tendercard processing is available through the “Bridgepay” payment gateway and can be used with a dedicated terminal, or with “Pax”, and “Dejavoo” terminals.

 

The Company is dedicated to providing universal access to digital payment tools for all entities, persons, and governments, who accept money or pay with money. Each of our business units has a focused value proposition, delivering cutting-edge fintech and paytech solutions within their target markets. Combined with excellent customer service, the Company aims to grow our user base and merchant network significantly over the next two years.

 

Results of Operations

 

For the three-month period ended July 31, 2023, we had revenues of $126,076 as compared to $139,204 in revenues for the three-month period ended July 31, 2022. Total Cost of Sales for the three-month period ended July 31, 2023 was $17,058 resulting in a Gross Profit of $109,018 as compared to Total Cost of Sales for the three-month period ended July 31, 2022 of $19,532 resulting in a Gross Profit of $119,672. Operating Expenses for the three-month period ended July 31, 2023 were $142,026 resulting in Net Loss from Operations of $33,008. The net loss for the three-month period ended July 31, 2023 is comprised of General and Administrative Expenses of $122,510, Selling Expenses of $NIL and Depreciation and Amortization of $19,516, as compared to the Net loss for the three-month period ended July 31, 2022 of $116,488 which were comprised of General and Administrative Expenses of $220,751, Selling Expenses of $NIL, and Depreciation and Amortization of $15,409. The changes in results of operations for the three-month period ended July 31, 2023 as compared to the three-month period ended July 31, 2022 are primarily a result of a decrease in Operating Expenses for the three month period ended July 31, 2023.

 

For the six-month period ended July 31, 2023, we had revenues of $255,963 as compared to $324,124 in revenues for the six-month period ended July 31, 2022. Total Cost of Sales for the six-month period ended July 31, 2023 was $37,549 resulting in a Gross Profit of $218,414 as compared to Total Cost of Sales for the six-month period ended July 31, 2022 of $36,008 resulting in a Gross Profit of $288,146. Operating Expenses for the six-month period ended July 31, 2023 were $267,334 resulting in Net Loss from Operations of $48,920. The net loss for the six-month period ended July 31, 2023 is comprised of General and Administrative Expenses of $229,396, Selling Expenses of $389 and Depreciation and Amortization of $37,549, as compared to the Net loss for the six-month period ended July 31, 2022 of $145,202 which were comprised of General and Administrative Expenses of $415,749, Selling Expenses of $NIL, and Depreciation and Amortization of $17,599. The changes in results of operations for the six-month period ended July 31, 2023 as compared to the six-month period ended July 31, 2022 are primarily a result of a decrease in Operating Expenses for the six month period ended July 31, 2023.

 

Liquidity and Capital Resources

 

Although we have raised limited funds in the form of debt financing, we anticipate that until we generate more revenue, we will require additional financings in order to fully implement our plan of operations.

 

As of July 31, 2023, we had $15,019 in cash, $76,087 in Accounts Receivable, $23,440 in Prepaid Expenses, and Other Assets of $141,684. Total liabilities as of July 31, 2023, were $938,922 compared to $945,998 in total liabilities at January 31, 2023. The funds available to the Company will not be sufficient to fund the planned operations of the Company and maintain a reporting status.

 

The total amount owed to the Company’s CEO as of July 31, 2023 was $5,050, the total owed to RMR Management Group, LLC (“RMR”) was $296,498. RMR is a company owned and controlled by the Company’s CEO. The amounts due to related party are unsecured and non-interest bearing with no set terms of repayment.

 

The remaining balance consists of Accounts Payable of $231,824, Accrued Interest of $12,810, Accrued Payroll Expenses of $25,117, Accrued Tax Expense of $3,210, Deferred Revenue of $12,500, Notes Payable of $189,210, the Small Business Administration Economic Disaster Injury Loan assumed in the acquisition of Kindcard on June 7, 2021 current portion of $8,772, Accrued Interest long term portion of $3,931 and a principal balance of $150,000.

 

Off-balance sheet arrangements

 

Other than the situation described in the section titled Capital Recourses and Liquidity, the company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect or change on the company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors. The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated with the company is a party, under which the company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest; or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for such assets

 

 
4

Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934 is accumulated and communicated to management including our principal executive officer and principal financial officer as appropriate, to allow timely decisions regarding required disclosure.

 

In connection with this quarterly report, as required by Rule 15d-15 under the Securities Exchange Act of 1934, we have carried out an evaluation of the effectiveness of the design and operation of our company’s disclosure controls and procedures. This evaluation was carried out under the supervision and with the participation of our company’s management, including our company’s principal executive officer and principal financial officer. Based upon that evaluation, our company’s principal executive officer and principal financial officer concluded that subject to the inherent limitations noted in this Part II, Item 9A(T) as of July 31, 2023, our disclosure controls and procedures were not effective due to the existence of material weaknesses in our internal controls over financial reporting.

 

Changes in Internal Control Over Financial Reporting

 

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) or 15d-15(f)) during the quarter ended July 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

 
5

Table of Contents

 

PART II—OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are not currently involved in any pending litigation or legal proceeding.

 

Item 1A. Risk Factors.

 

We are a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 2. Unregistered Sales of Securities and Use of Proceeds.

 

On June 20, 2023, an accredited investor purchased from the Company 500,000 restricted shares of common stock at $0.05 per share for a purchase price of $25,000.

 

The offers, sales, and issuances of the securities described above were deemed to be exempt from registration under the Securities Act in reliance on Section 4(a)(2) of the Securities Act of 1933, as amended and/or Rule 506 as promulgated under Regulation D as transactions by an issuer not involving a public offering. The recipients of securities in each of these transactions acquired the securities for investment only and not with a view to or for sale in connection with any distribution thereof and appropriate legends were affixed to the securities issued in these transactions. Each of the recipients of securities in these transactions was an accredited or sophisticated person and had adequate access, through employment, business or other relationships, to information about us.

 

The Company claims an exemption from the registration requirements of the Securities Act of 1933 (the “Securities Act”) for the issuances of the above securities pursuant to Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated under the Securities Act. The investors in these securities are accredited investors as defined in Rule 501 of Regulation D promulgated under the Securities Act.

 

The foregoing information is a summary of each of the agreements involved in the transactions described above, is not complete, and is qualified in its entirety by reference to the full text of those agreements, each of which is attached an exhibit to this Quarterly Report on Form 10-Q. Readers should review those agreements for a complete understanding of the terms and conditions associated with this transaction. 

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

None.

 

Item 5. Other Information.

 

None.

 

 
6

Table of Contents

 

Item 6. Exhibits

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

 

EXHIBIT INDEX

 

31.1*

 

Certification of Chief Executive Officer pursuant to Rule 13(a)-14(a)/15(d)-14(a) of the Securities Act of 1934

 

 

 

31.2+

 

Certification of Chief Financial Officer pursuant to Rule 13(a)-14(a)/15(d)-14(a) of the Securities Act of 1934

 

 

 

32.1*

 

Certification of Chief Executive Officer Executive Officer under Section 1350 as Adopted pursuant Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2++

 

Certification of Chief Financial Officer under Section 1350 as Adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase Document

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

 

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

*

Filed herewith

 

 

#

Indicates management contract or compensatory plan.

 

 

+

Included in Exhibit 31.1

 

 

++

Included in Exhibit 32.1

 

 
7

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Kindcard, Inc.

 

 

(Registrant)

 

 

 

 

 

Date: September 19, 2023

By:

/s/ Michael Rosen

 

 

Michael Rosen

 

 

CEO, CFO, President, and Director

 

 

(Principal Executive Officer,

 

 

Principal Financial and Accounting Officer)

 

 

 
8
nullnullv3.23.3
Cover - shares
6 Months Ended
Jul. 31, 2023
Sep. 19, 2023
Cover [Abstract]    
Entity Registrant Name KINDCARD, INC.  
Entity Central Index Key 0001696025  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --01-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Jul. 31, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   98,120,000
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-56003  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 81-4520116  
Entity Address Address Line 1 1001 Yamato Road  
Entity Address Address Line 2 #100  
Entity Address City Or Town Boca Raton  
Entity Address State Or Province FL  
Entity Address Postal Zip Code 33431  
City Area Code 888  
Local Phone Number 888-0708  
Entity Interactive Data Current Yes  
v3.23.3
Consolidated Balance Sheets - USD ($)
Jul. 31, 2023
Jan. 31, 2023
Current Assets:    
Cash $ 15,019 $ 12,750
Accounts receivable, net - unbilled 76,087 44,705
Prepaid expenses 23,440 46,949
Total Current Assets 114,546 104,404
Property, plant and equipment, net 8,940 11,753
Intellectual property, net 132,744 170,296
Total Other Assets 141,684 182,049
Total Assets 256,230 286,453
Current Liabilities    
Accounts payable 231,824 251,567
Accrued interest 12,810 11,324
Accrued payroll expenses 25,117 45,525
Accrued tax expense 3,210 3,210
Deferred revenue 12,500 25,000
Due to related party 301,548 296,498
Notes payable 189,210 155,124
Current portion SBA loan 8,772 2,224
Total Current Liabilities 784,991 790,472
Long-term Liabilities    
Accrued interest long term portion 3,931 7,750
SBA loan 150,000 147,776
Total Long-term Liabilities 153,931 155,526
Total Liabilities 938,922 945,998
Commitments and Contingencies 0 0
Stockholders' Deficit    
Common Stock Authorized 200,000,000 shares of common stock, $0.001 par value, issued and outstanding 98,120,000 of common stock (January 31, 2023 - 96,945,000) 98,120 96,945
Additional Paid In Capital 179,859 152,051
Accumulated Deficit (960,671) (908,541)
Total Stockholders' Deficit (682,692) (659,545)
Total Liabilities and Stockholders' Deficit $ 256,230 $ 286,453
v3.23.3
Consolidated Balance Sheets (Parenthetical) - $ / shares
Jul. 31, 2023
Jan. 31, 2023
Consolidated Balance Sheets    
Common Stock, Par Value $ 0.001 $ 0.001
Common Stock, Shares Authorized 200,000,000 200,000,000
Common Stock, Shares Issued 98,120,000 96,945,000
Common Stock, Shares Outstanding 98,120,000 96,945,000
v3.23.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jul. 31, 2023
Jul. 31, 2022
Jul. 31, 2023
Jul. 31, 2022
Consolidated Statements of Operations (Unaudited)        
Revenues $ 119,826 $ 139,204 $ 243,463 $ 324,154
Other Revenue 6,250   12,500  
Total Revenue 126,076 139,204 255,963 324,154
Cost of Sales 17,058 19,532 37,549 36,008
Total Cost of Sales 17,058 19,532 37,549 36,008
Gross Profit 109,018 119,672 218,414 288,146
Operating Expenses        
General and Administrative Expenses 122,510 220,751 229,396 415,749
Selling Expenses 0 0 389 0
Depreciation and Amortization 19,516 15,409 37,549 17,599
Total Operating Expenses 142,026 236,160 267,334 433,348
Net Loss from Operations (33,008) (116,488) (48,920) (145,202)
Other Income - Wholesale Payments-See Note 11 0 0 0 48,968
Net loss before income taxes (33,008)   (48,920)  
Provision for income taxes 0 0 (3,210) 0
Net Loss $ (33,008) $ (116,488) $ (52,130) $ (96,234)
Net Income Per Common Share - Basic and Diluted $ 0 $ 0 $ 0 $ 0
Weighted Average Number of Common Shares Outstanding -        
Basic and Diluted 97,424,620 86,358,587 97,188,785 85,119,862
v3.23.3
Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Jan. 31, 2022   83,825,000    
Balance, amount at Jan. 31, 2022 $ (470,037) $ 83,825 $ (43,625) $ (510,237)
Net income for period ended April 30, 2022 20,254 $ 0 0 20,254
Shares issued in exchange for services, shares   20,000    
Shares issued in exchange for services, amount 140 $ 20 120 0
Balance, shares at Apr. 30, 2022   83,845,000    
Balance, amount at Apr. 30, 2022 (449,643) $ 83,845 (43,505) (489,983)
Balance, shares at Jan. 31, 2022   83,825,000    
Balance, amount at Jan. 31, 2022 (470,037) $ 83,825 (43,625) (510,237)
Net income for period ended April 30, 2022 (96,234)      
Balance, shares at Jul. 31, 2022   86,945,000    
Balance, amount at Jul. 31, 2022 (411,131) $ 86,945 108,395 (606,471)
Balance, shares at Apr. 30, 2022   83,845,000    
Balance, amount at Apr. 30, 2022 (449,643) $ 83,845 (43,505) (489,983)
Net income for period ended April 30, 2022 (116,488) $ 0 0 (116,488)
Shares issued with debt, shares   3,000,000    
Shares issued with debt, amount 150,000 $ 3,000 147,000 0
Shares issued for cash, shares   100,000    
Shares issued for cash, amount 5,000 $ 100 4,900 0
Balance, shares at Jul. 31, 2022   86,945,000    
Balance, amount at Jul. 31, 2022 (411,131) $ 86,945 108,395 (606,471)
Balance, shares at Jan. 31, 2023   96,945,000    
Balance, amount at Jan. 31, 2023 (659,545) $ 96,945 152,051 (908,541)
Net income for period ended April 30, 2022 (19,122) $ 0 0 (19,122)
Balance, shares at Apr. 30, 2023   96,945,000    
Balance, amount at Apr. 30, 2023 (678,667) $ 96,945 152,051 (927,663)
Balance, shares at Jan. 31, 2023   96,945,000    
Balance, amount at Jan. 31, 2023 (659,545) $ 96,945 152,051 (908,541)
Net income for period ended April 30, 2022 (52,130)      
Balance, shares at Jul. 31, 2023   98,120,000    
Balance, amount at Jul. 31, 2023 (682,692) $ 98,120 179,859 (960,671)
Balance, shares at Apr. 30, 2023   96,945,000    
Balance, amount at Apr. 30, 2023 (678,667) $ 96,945 152,051 (927,663)
Net income for period ended April 30, 2022 (33,008) $ 0 0 (33,008)
Shares issued in exchange for services, shares   675,000    
Shares issued in exchange for services, amount 3,983 $ 675 3,308 0
Shares issued for cash, shares   500,000    
Shares issued for cash, amount 25,000 $ 500 24,500 0
Balance, shares at Jul. 31, 2023   98,120,000    
Balance, amount at Jul. 31, 2023 $ (682,692) $ 98,120 $ 179,859 $ (960,671)
v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jul. 31, 2023
Jul. 31, 2022
Cash Flows from Operating Activities:    
Net loss $ (52,130) $ (96,234)
Adjustments to reconcile net loss to net Cash used by operations    
Stock issued for services 3,983 140
Depreciation and amortization 40,365 22,599
total 44,348 22,739
Decrease (increase) in operating assets/liabilities    
Accounts receivable, net - unbilled (31,382) (36,490)
Prepaid expenses 23,509 0
Accounts payables (19,743) (11,830)
Accrued expenses (15,455) (24,363)
Deferred revenue (12,500) 0
Total Adjustments (11,223) (49,944)
Net cash (used in) provided by operating activities (63,353) (146,178)
Cash flows from investing activities    
Purchase of software and equipment 0 (128,588)
Net cash used in investing activities 0 (128,588)
Cash flows from financing activities    
Shares issued for cash 25,000 150,000
Proceeds from related party loan 5,050 0
Proceeds from notes payable, net 35,572 119,753
Net cash provided by financing activities 65,622 269,753
Net cash increase for the period 2,269 (5,013)
Cash at beginning of period 12,750 21,131
Cash at end of period 15,019 16,118
Non-cash investing & financing activities:    
Common Stock issued in exchange for services 3,983 140
Software purchases included in accounts payable $ 3,500 $ 20,920
v3.23.3
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
6 Months Ended
Jul. 31, 2023
NATURE OF OPERATIONS AND BASIS OF PRESENTATION  
NATURE OF OPERATIONS AND BASIS OF PRESENTATION

NOTE 1 – NATURE OF OPERATIONS AND BASIS OF PRESENTATION

 

KindCard, Inc. (f/k/a MWF Global Inc.) (the “Company”) was incorporated in the State of Nevada on November 18, 2016, and established a fiscal year end of January 31. The Company was originally organized to sell unique country specific handcrafted natural products with a focus on sourcing these products from South-East Asia and offering these products for sale through the Company’s website and to establish other distribution channels. On June 1, 2021, RMR Management LLC (“RMR” and the “Majority Stockholder”) purchased 54,000,000 shares of common stock of the Company, representing the majority of the Company’s issued and outstanding shares, from William D. Mejia in consideration of a purchase price of $150,000. RMR is owned and controlled by Michael Rosen, the Company’s sole officer and director. On June 7, 2021, the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Kindcard, Inc., a Massachusetts corporation (“KindCard MA”) and Croesus Holdings Corp., a Massachusetts corporation (“Croesus” and together with Kindcard MA, the “Seller”), pursuant to which the Company acquired (i) all of the intellectual property and operational assets (collectively, the “Tendercard Assets”) of the “Tendercard” division of Croesus, and (ii) 100% of the issued and outstanding shares of common stock of Kindcard MA, in consideration of an aggregate of 8,000,000 shares of common stock of the Company. On June 16, 2021, Michael Rosen was appointed as a Director of the Company. On June 30, 2021, William D. Mejia resigned as a director and the sole officer of the Company and Michael Rosen was appointed as the sole officer of the Company. On July 9, 2021, the Company filed a Certificate of Amendment to Articles of Incorporation (the “Certificate”) with the State of Nevada effectuating a name change of the Company (the “Name Change”). As a result of the Name Change, the Company’s name changed from “MWF Global Inc.” to “Kindcard, Inc.”. The Certificate was approved by the Majority Stockholder and by the Board of Directors of the Company. The Purchase Agreement and the transactions contemplated therein closed on August 16, 2021 (the “Closing”). Subsequent to the Closing, the Company became aware that the Sellers failed to deliver certain of the Tendercard Assets to the Company in material breach of the Purchase Agreement. A settlement arrangement is currently being negotiated between the Company and Sellers in connection with such matter. On August 26, 2021, Tendercard, Inc., a wholly owned subsidiary of the Company, was incorporated by the Company in the State of Nevada. In addition, on January 14, 2022, Deb, Inc., a wholly owned subsidiary of the Company, was incorporated by the Company in the State of Nevada. In connection with the Name Change, the Company filed an Issuer Company-Related Action Notification Form with the Financial Industry Regulatory Authority (the “FINRA Corporate Action”). The Name Change was implemented by FINRA on September 21, 2021. Our symbol on OTC Markets was KCRDD for 20 business days from September 21, 2021 (the “Notification Period”). Our new CUSIP number is 49452K105. In connection with the FINRA Corporate Action, our symbol was changed to “KCRD” following the Notification Period.

 

The Company, through its wholly owned operating subsidiaries, Deb, Inc. and Tendercard, Inc., is an innovative FinTech and PayTech company which provides alternative “Closed-Loop” payment solutions to consumers and businesses across a wide array of verticals.

 

Going concern

 

These unaudited financial statements have been prepared assuming the Company will be able to continue as a going concern. To date, the Company has generated revenues from its business operations and has incurred accumulated operating losses of $960,671. At July 31, 2023, the Company has a working capital deficit of $670,445 and a net loss of $52,130 for the six months ended July 31, 2023. The Company will require additional funding to meet its ongoing obligations and to fund anticipated operating losses. The ability of the Company to continue as a going concern is dependent on raising capital to fund its business plan and ultimately to attain profitable operations. Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern from a period of one year from the issuance of these financial statements. The Company intends to continue to fund its business by way of private placements and advances from related parties as may be required. As of July 31, 2023, the Company has issued 98,120,000 shares of common stock issued and outstanding. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

Basis of Presentation

 

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for financial information and with the instructions to Form 10-Q. They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements. However, except as disclosed herein, there has been no material changes in the information disclosed in the notes to the financial statements for the fiscal year ended January 31, 2023 included in the Company’s Form 10-K filed with the Securities and Exchange Commission. The unaudited financial statements should be read in conjunction with those financial statements included in the Form 10-K. In the opinion of Management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the six months ended July 31, 2023 are not necessarily indicative of the results that may be expected for the year ending January 31, 2024.

 

Use of Estimates and Assumptions

 

Preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates. These estimates include Accrued Revenue, Accounts Receivable, net – unbilled, Allowance of doubtful accounts, and Impairment of long-lived assets.

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, the Company considers highly liquid financial instruments purchased with a maturity of three months or less to be cash equivalents.

Revenue Recognition

 

We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred or products have been sold, the purchase price is fixed or determinable and collectability is reasonably assured.

 

The Company follows ASC 606, Revenue from Contracts with Customers (Topic 606). This standard provides a single model for revenue arising from contracts with customers and supersedes current revenue recognition guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

 

Revenue is recognized when all of the following criteria are met:

 

Identification of the contract, or contracts, with a customer (ii) Identification of the performance obligations in the contract (iii) Determination of the transaction price (iv) Allocation of the transaction price to the performance obligations in the contract (v) Recognition of revenue when, or as, we satisfy performance obligation.

 

We currently offer the following products and services:

 

Cash Pickup – Deb, Inc., our wholly owned subsidiary, provides cash pick up services for retail and wholesale merchants the within North American retail market through a strategic partnership agreement, per the agreement Deb, Inc.’s partner is responsible for all aspects of the cash pickup service performance obligations. Once performance obligations have been met by the partner Deb, Inc. receives commission revenues in the following month which are recorded as earned over the life of these multiyear contracts.

 

Tendercard Program – Tendercard, Inc., our wholly owned subsidiary, provides a stored value point of sale gift card processing solution to small and mid-sized businesses within North American retail market. The Company’s proprietary host-based program provides real time data and accurate records of all activity related to the gift card processing account and the related monthly reporting. Fixed monthly service fee revenues are recorded monthly. Fixed annual service fee revenues are collected in arrears and recorded as accrued revenue, un-billed at the end of each month until collected in Q3 FY2024, no revenue is estimated to be accrued or deferred at YE 2024.

 

Other Revenue is related to a Kindcard Business Development agreement dated January 3, 2022, which provided certain material rights related to the Tendercard Program in exchange for a non-refundable fee of $50,000.

 

 

 

For the six months ended July 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cash Pickup Commission Revenue

 

$52,666

 

 

$70,130

 

 

 

 

 

 

 

 

 

 

Tendercard Program Revenue

 

$190,797

 

 

$204,024

 

 

 

 

 

 

 

 

 

 

Other Revenue

 

$12,500

 

 

$50,000

 

 

 

 

 

 

 

 

 

 

Total Program Revenue

 

$255,963

 

 

$324,154

 

The following table provides a roll forward of deferred revenue:

 

 

 

For the six months ended

 

 

 

July 31,

 

 

 

2023

 

 

2022

 

Balance at beginning of period

 

$18,750

 

 

$-

 

 

 

 

 

 

 

 

 

 

Revenue recognized

 

 

(6,250)

 

 

-

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$12,500

 

 

$-

 

 

Fair Value of Financial Instruments

 

The Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

 

Loss per Common Share

 

The basic loss per share is calculated by dividing the Company’s net loss available to common shareholders by the weighted average number of common shares during the year. The diluted loss per share is calculated by dividing the Company’s net loss available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. Diluted loss per share is the same as basic loss per share due to the lack of dilutive instruments in the Company. There are no common stock equivalents at July 31, 2023.

 

Income Taxes

 

The Company follows the liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax balances and tax loss carry-forwards. Deferred tax assets and liabilities are measured using enacted or substantially enacted tax rates expected to apply to the taxable income in the years in which those differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment.

v3.23.3
BUSINESS ACQUISITION
6 Months Ended
Jul. 31, 2023
BUSINESS ACQUISITION  
BUSINESS ACQUISITION

NOTE 2 – BUSINESS ACQUISITION

 

On June 7, 2021, the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Kindcard, Inc., a Massachusetts corporation (“KindCard MA”) and Croesus Holdings Corp., a Massachusetts corporation (“Croesus” and together with Kindcard MA, the “Seller”) pursuant to which the Company acquired 100% of the outstanding shares of common stock of Kindcard MA (the “Kindcard MA Shares”) and all of intellectual property and operational assets (collectively, the “Tendercard Assets”) of the “Tendercard” division of Croesus in consideration of an aggregate of 8,000,000 shares of common stock of the Company issued to the owners of KindCard MA and Croesus at a per share price of $0.003 per share representing a total cash value of $24,000 based on the equitable market value on the date of purchase (see Note 1). In addition, the Company assumed a SBA Loan from Kindcard MA in the amount of $153,160 resulting in total consideration paid by the Company valued at $177,160. The Purchase Agreement and the transactions contemplated therein closed on August 16, 2021 (the “Closing”). Subsequent to the Closing, the Company became aware that the Sellers failed to deliver certain of the Tendercard Assets to the Company in material breach of the Purchase Agreement. A settlement arrangement is currently being negotiated between the Company and Sellers in connection with such matter.

 

As a result, the goodwill from the acquisition of the Kindcard MA Shares was considered impaired and the Company recorded and impairment expense of $110,291 as of January 31, 2022. The other intangible assets recorded related to the acquisition of the Tendercard Assets from Croesus. In addition, the Purchase Agreement included certain contingent consideration for additional shares to be issued to Seller upon certain conditions being met related to the Company’s quoted common stock price. Given that the Seller failed to deliver certain of the Tendercard Assets as noted, the Company did not issue any additional shares to Seller and therefore the contingent consideration was value at $0 initially. At July 31, 2023, the Company reevaluated the contingent consideration noting that it was still valued at $0.00.

 

The Company recorded the above acquisition in accordance with ASC-805, pertaining to business combinations. The following table summarizes the consideration paid for the acquisition and the amounts of the assets acquired at fair market value assumed recognized at the acquisition date.

 

Purchase Price Considerations

 

Fair Value

 

Stock Consideration

 

$24,000

 

SBA Loan

 

 

153,160

 

Total Purchase Consideration & Assumed Liabilities

 

$177,160

 

Tangible Assets

 

 

 

 

Cash

 

 

19,048

 

Accounts Receivable

 

 

26,721

 

Intangible Assets

 

 

 

 

Customer Lists

 

 

9,900

 

Website

 

 

5,200

 

Trade Name

 

 

2,800

 

Technology

 

 

3,200

 

Goodwill

 

 

110,291

 

Total Assets

 

$177,160

 

v3.23.3
ACCOUNTS RECEIVABLE Net unbilled
6 Months Ended
Jul. 31, 2023
ACCOUNTS RECEIVABLE Net unbilled  
ACCOUNTS RECEIVABLE, Net unbilled

NOTE 3 – ACCOUNTS RECEIVABLE, Net - unbilled

 

We estimate credit loss reserves for accounts receivable on an individual receivable basis. A specific allowance is established based on expected future cash flows and the financial condition of the debtor. We charge off customer balances in part or in full when it is more likely than not that we will not collect that amount of the balance due. We consider any balance unpaid after the contract payment period to be past due.

 

Tendercard Program Fees are collected in arrears resulting in accounts receivable, net – unbilled and are recorded as accrued revenue at the end of each month. There are $76,087 and $44,705 in accounts receivables net of $6,060 and $2,424 allowances at July 31, 2023 and January 31, 2023, respectively.

v3.23.3
PROPERTY AND EQUIPMENT
6 Months Ended
Jul. 31, 2023
PROPERTY AND EQUIPMENT  
PROPERTY AND EQUIPMENT

NOTE 4 – PROPERTY AND EQUIPMENT

 

Property and equipment are stated at cost less accumulated depreciation and amortization. Depreciation of property and equipment is calculated using the straight-line method over the estimated useful life of the asset generally ranging from three to seven years.

 

Property and equipment consist of the following at:

 

 

 

July 31,

 

 

January 31,

 

 

 

 2023

 

 

 2023

 

Merchandise and equipment: Vault

 

$10,000

 

 

$10,000

 

Merchandise and equipment: Office Equipment

 

 

4,286

 

 

 

4,286

 

Merchandise and equipment: IT Equipment

 

 

4,945

 

 

 

4,945

 

Total Cost

 

$19,231

 

 

$19,231

 

Less: accumulated depreciation

 

 

(10,291 )

 

 

(7,478 )

Total

 

$8,940

 

 

$11,753

 

 

Depreciation expense amounted to approximately $1,407 and $2,190 with $789 and $0 reclassified as cost of goods sold during the three months ended July 31, 2023 and July 31, 2022, respectively.

v3.23.3
GOODWILL AND INTANGIBLE ASSETS
6 Months Ended
Jul. 31, 2023
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

NOTE 5 – GOODWILL AND INTANGIBLE ASSETS

 

The Company records goodwill when the consideration paid for an acquisition exceeds the fair value of net tangible and intangible assets acquired and liabilities assumed, including related tax effects. Goodwill is not amortized; instead, goodwill is tested for impairment on an annual basis, or more frequently if the Company believes indicators of impairment exist. The Company first assesses qualitative factors such as macro-economic conditions, industry and market conditions, cost factors as well as other relevant events, to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying value. If the Company determines that the fair value is less than the carrying value, the Company will recognize an impairment charge based on the excess of a reporting unit’s carrying value over its fair value. The Company did not note any impairment as of July 31, 2023.

 

Intangible assets

 

Intangible assets are comprised of customer relationships and brands acquired in a business combination specifically related to the Company’s Tendercard subsidiary (see Note 2) and also comprised of development costs for its proprietary payment processing “DEB Platform” through the Company’s wholly owned subsidiary, Deb, Inc. The Company amortizes intangible assets with a definitive life over their respective useful lives of 3-5 years. Assets with indefinite lives are tested for impairment on an annual basis, or more frequently if the Company believes indicators of impairment exist. The Company did not note any impairment as of July 31, 2023.

Intangible assets (continued)

 

On December 21, 2021, the Company entered into a contract to develop its proprietary payment processing DEB Platform, for a total cost of $150,000. On June 8, 2022, the Company entered into a contract to further customize the platform for an additional cost of $58,985 for a total cost of $208,985. $130,485 and $75,000 in deposits related to intangible assets were paid as of July 31, 2023, with the remaining balance to be paid in the third quarter of FY 2024 for the work performed and completed. The amount is recorded in accounts payable as of July 31, 2023. The Company began to amortize the asset in the third quarter of FY 2023 when it was originally scheduled to go into production but additional development was required. The platform is currently in testing, is anticipated to go into production in the third quarter of FY 2024 and is being depreciated over 3 - 5 years.

 

 

 

July 31,

 

 

January 31,

 

 

 

2023

 

 

2023

 

Definite-lived intangible assets

 

 

 

 

 

 

Technology: DEB Platform

 

$208,985

 

 

$208,985

 

Technology: Tendercard Program

 

 

3,200

 

 

 

3,200

 

Customer Lists

 

 

9,900

 

 

 

9,900

 

Website

 

 

5,200

 

 

 

5,200

 

Trade Name

 

 

2,800

 

 

 

2,800

 

Total

 

 

230,085

 

 

 

230,085

 

Less: accumulated amortization

 

 

(97,341 )

 

 

(59,789 )

Definite-lived intangible assets, net

 

$132,744

 

 

$170,296

 

 

The following is the future estimated amortization expense related to intangible assets as of July 31, 2023:

 

Year ending January 31,

 

 

 

2024 -

 

 

42,178

 

2025 -

 

 

72,235

 

2026 -

 

 

17,802

 

2027 -

 

 

529

 

Total -

 

$132,744

 

v3.23.3
CURRENT LIABILITIES
6 Months Ended
Jul. 31, 2023
CURRENT LIABILITIES  
CURRENT LIABILITIES

NOTE 6 – CURRENT LIABILITIES

 

Accounts Payable

 

Accounts Payable is comprised of Trade payables of $231,824 and $251,567 at July 31, 2023 and January 31, 2023, respectively.

 

Accrued Interest

 

Balance consists of Accrued Interest short term notes payable of $12,810 and $11,324, short term portion Accrued Interest SBA loan of $8,772 and $2,224 at July 31, 2023 and January 31, 2023, respectively.

Accrued Payroll Expense

 

Balance consists of Accrued Salaries & Wages $6,042 and $6,042, Accrued Payroll Tax $462 and $704 and Payroll Tax Payable of $18,613 and $38,779 at July 31, 2023 and January 31, 2023, respectively. 

 

Accrued Tax Expense

 

Balance consists of Accrued Income Taxes of $3,210 and $3,210 at July 31, 2023 and January 31, 2023, respectively.

 

Deferred Revenue

 

Balance of $12,500 and $25,000 at July 31, 2023 and January 31, 2023 consists of the unamortized portion a non-refundable fee.

v3.23.3
DUE TO RELATED PARTY
6 Months Ended
Jul. 31, 2023
DUE TO RELATED PARTY  
DUE TO RELATED PARTY

NOTE 7 – DUE TO RELATED PARTY

 

Due to Related Party

 

During the three-month period ended July 31, 2023, the Company reimbursed the CEO $5,408 for expenses paid on behalf of the Company and repaid the CEO $25,000 of advances loaned to the Company. The total amount owed to the Company’s CEO as of July 31, 2023 and January 31, 2023 were $5,050 and $0 respectively. The total amount owed to RMR Management Group, LLC (“RMR”) as of July 31, 2023 and January 31, 2023 were $296,498 and $296,498, respectively. RMR is a company owned and controlled by the Company’s CEO. The amounts due to related party are unsecured and non-interest bearing with no set terms of repayment.

v3.23.3
LOANS
6 Months Ended
Jul. 31, 2023
LOANS  
LOANS

NOTE 8 – Loans

 

SBA Loan

 

The balance consists of Small Business Administration Economic Disaster Injury Loan assumed in the acquisition of Kindcard on June 7, 2021, with a principal balance of $150,000 and $3,160 accrued interest for a total balance of $153,160. An additional $12,467 of interest was accrued and interest payments of $2,924 have been paid during the twenty-five months ended July 31, 2023 for a total balance of $162,703. The term of the note is 30 years with an interest rate of 3.75% per annum, Installment payments of $731 began April 14, 2023.

 

Year ending January 31,

 

2024:

 

$0

 

2025:

 

 

1,933

 

2026:

 

 

2,762

 

2027:

 

 

2,867

 

2028:

 

 

2,977

 

Thereafter

 

 

139,461

 

Total future minimum loan payments

 

$150,000

 

Less: current portion

 

 

(0 )

Long-term portion

 

$150,000

 

 

Notes Payable

 

Loans payable consists of $189,210 and $155,124 in short term loans payable at July 31, 2023 and January 31, 2023, respectively. These loans with non-related parties are unsecured and have interest rates ranging from 7% to 12% per annum and maturity dates within one to twelve months.

v3.23.3
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jul. 31, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

On May 25, 2022, the Company and an advisor entered into an Advisory Agreement related to the development, design and build of its compliance and state licensing program related to the Company’s Deb Platform. The initial term of the agreement is six months at a rate of $5,000 per month ($30,000) with an option to renew on a month-to-month basis thereafter. The contract includes a stock grant allowing the advisor the opportunity to earn up to a total of 1,000,000 shares of common stock (the “Shares”) of the Company to be issued one year from the effective date of the agreement subject to approval by the Company’s Board of Directors and the achievement of certain mutually agreed goals and objectives. Effective January 31, 2023, the agreement has been suspended and placed on hold by the parties until the Company’s Deb Platform has been released, and, accordingly, the parties have agreed to cease accruing the monthly cash fees due under the agreement. Total fees earned of $40,000 in consulting fees have been recorded as of July 31, 2023, with $7,500 in accrued expenses expected to be paid in the third quarter of FY 2024. As of July 31, 2023, none of the Shares have been issued. In the event that the current suspension / hold status of the agreement is removed, the Shares could be potentially earned by and issued to the advisor in the future subject to approval by the Company’s Board of Directors and the achievement of certain mutually agreed goals and objectives.

v3.23.3
COMMON STOCK
6 Months Ended
Jul. 31, 2023
COMMON STOCK  
COMMON STOCK

NOTE 10 – COMMON STOCK

 

The Company is authorized to issue 200,000,000 common shares with a par value of $0.001 per share. No preferred shares have been authorized or issued.

 

On August 16, 2021, the Company issued an aggregate of 8,000,000 shares of common stock to KindCard, Inc. and Croesus Holdings Corp. at the closing of the business acquisition for a total value of $24,000 (see note 2).

 

On February 25, 2022, the Company issued 20,000 shares of common stock to Start Here, Inc. in exchange for rebranding services provided to the Company at $0.007 per share ($140) based on the current weighted average cost per share calculated using subsequent share prices issued for cash given the Company does not have an active trading market, with a par value of $0.001 per share.

 

On May 13, 2022, the Company issued 50,000 shares of common stock in connection with a promissory note. The $2,500 cost of the shares was allocated based on the relative fair value. Given the short term maturity of the note, the cost was expensed in full during the quarter.

 

On May 17, 2022, the Company entered into a subscription agreement with an accredited investor pursuant to which the Company issued 3,000,000 restricted shares of common stock at $0.05 per share for a total purchase price of $150,000.

 

On June 12, 2022, the Company issued 50,000 shares of common stock in connection with a promissory note. The $2,500 cost of the shares was allocated based on the relative fair value. Given the short term maturity of the note, the cost was expensed in full during the quarter.

 

On January 26, 2023, the Company issued 6,500,000 shares of common stock to Brian Schultz in exchange for certain business, operations, and financial advisory services provided to the Company pursuant to an agreement dated December 12, 2022. The shares were issued at $0.0054 per share ($34,876) based on the current weighted average cost per share calculated using subsequent share prices issued for cash given the Company does not have an active trading market, with a par value of $0.001 per share. $34,876 in consulting fees has been accrued over the life of the twelve-month agreement with $30,517 recorded as prepaid expense at January 31, 2023. 

 

On January 26, 2023, the Company issued 3,500,000 shares of common stock to Nicholas Cardoso in exchange for certain business, operations, and financial advisory services provided to the Company pursuant to an agreement dated December 12, 2022. The shares were issued  at $0.0054 per share ($18,780) based on the current weighted average cost per share calculated using subsequent share prices issued for cash given the Company does not have an active trading market, with a par value of $0.001 per share. $18,780 in consulting fees has been accrued over the life of the twelve-month agreement with $16,432 recorded as prepaid expense at January 31, 2023.

 

On June 6, 2023, the Company and a consultant entered into a consulting agreement (the “Agreement”) pursuant to which the Company agreed to issue to the consultant 675,000 restricted shares of common stock in consideration for certain business and operations consulting services to be provided by the consultant to the Company.

 

On June 20, 2023, an accredited investor purchased from the Company 500,000 restricted shares of common stock at $0.05 per share for a purchase price of $25,000.

v3.23.3
TERMINATION OF MATERIAL DEFINITIVE AGREEMENT
6 Months Ended
Jul. 31, 2023
TERMINATION OF MATERIAL DEFINITIVE AGREEMENT  
TERMINATION OF MATERIAL DEFINITIVE AGREEMENT

NOTE 11 – TERMINATION OF MATERIAL DEFINITIVE AGREEMENT

 

On January 1, 2022, the Company entered into an Asset Purchase Agreement (the “APA”) with Wholesale Payments LLC, a Wyoming limited liability company (“Seller”) pursuant to which the Company was to purchase 100% of the assets of Seller. On March 9, 2022, the Company and Seller agreed terminate the APA pursuant to Sections 206(b)(ii) and 206(b)(iii) of the APA and, accordingly, no assets of Seller were transferred to the Company. The Company received net proceeds of $48,968 from Seller prior to the APA being terminated related to a one-time commission that would not be considered revenue and was recorded as other income as of July 31, 2022.

v3.23.3
SUBSEQUENT EVENTS
6 Months Ended
Jul. 31, 2023
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 12 – SUBSEQUENT EVENTS

 

On August 9, 2023, effective as of August 1, 2023, the Company and a consultant entered into a consulting agreement (the “Agreement”) pursuant to which the Company agreed to issue to the consultant a fee of an aggregate of 200,000 restricted shares of common stock (the “Shares”) in consideration for certain financial and management consulting services to be provided by the consultant to the Company, subject to the following vesting schedule: The Shares vest as to (i) 50,000 Shares on the August 1, 2023 effective date, (ii) 50,000 Shares on the six (6) month anniversary of the Agreement, (iii) 50,000 Shares on the nine (9) month anniversary of the Agreement, and (iv) 50,000 Shares on the 12-month anniversary of the Agreement.

 

On September 15, 2023 the Company issued a 1% Convertible Promissory Note in the amount of $296,497.87 (the “Note”) to RMR Management Group LLC (“RMR”) in exchange for full and final settlement of an aggregate amount of $296,497.87 previously loaned by RMR to the Company. The Note is convertible at the RMR’s option into shares of common stock of the Company at a per share conversion price of $0.01. RMR is a company owned and controlled by the Company’s CEO.

v3.23.3
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Policies)
6 Months Ended
Jul. 31, 2023
NATURE OF OPERATIONS AND BASIS OF PRESENTATION  
Going Concern

These unaudited financial statements have been prepared assuming the Company will be able to continue as a going concern. To date, the Company has generated revenues from its business operations and has incurred accumulated operating losses of $960,671. At July 31, 2023, the Company has a working capital deficit of $670,445 and a net loss of $52,130 for the six months ended July 31, 2023. The Company will require additional funding to meet its ongoing obligations and to fund anticipated operating losses. The ability of the Company to continue as a going concern is dependent on raising capital to fund its business plan and ultimately to attain profitable operations. Accordingly, these factors raise substantial doubt as to the Company’s ability to continue as a going concern from a period of one year from the issuance of these financial statements. The Company intends to continue to fund its business by way of private placements and advances from related parties as may be required. As of July 31, 2023, the Company has issued 98,120,000 shares of common stock issued and outstanding. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.

Basis of Presentation

The accompanying unaudited financial statements have been prepared in accordance with generally accepted accounting principles for financial information and with the instructions to Form 10-Q. They do not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements. However, except as disclosed herein, there has been no material changes in the information disclosed in the notes to the financial statements for the fiscal year ended January 31, 2023 included in the Company’s Form 10-K filed with the Securities and Exchange Commission. The unaudited financial statements should be read in conjunction with those financial statements included in the Form 10-K. In the opinion of Management, all adjustments considered necessary for a fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the six months ended July 31, 2023 are not necessarily indicative of the results that may be expected for the year ending January 31, 2024.

Use of Estimates and Assumptions

Preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the period. Accordingly, actual results could differ from those estimates. These estimates include Accrued Revenue, Accounts Receivable, net – unbilled, Allowance of doubtful accounts, and Impairment of long-lived assets.

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers highly liquid financial instruments purchased with a maturity of three months or less to be cash equivalents.

Revenue Recognition

We recognize revenue when persuasive evidence of an arrangement exists, delivery has occurred or products have been sold, the purchase price is fixed or determinable and collectability is reasonably assured.

 

The Company follows ASC 606, Revenue from Contracts with Customers (Topic 606). This standard provides a single model for revenue arising from contracts with customers and supersedes current revenue recognition guidance. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.

 

Revenue is recognized when all of the following criteria are met:

 

Identification of the contract, or contracts, with a customer (ii) Identification of the performance obligations in the contract (iii) Determination of the transaction price (iv) Allocation of the transaction price to the performance obligations in the contract (v) Recognition of revenue when, or as, we satisfy performance obligation.

 

We currently offer the following products and services:

 

Cash Pickup – Deb, Inc., our wholly owned subsidiary, provides cash pick up services for retail and wholesale merchants the within North American retail market through a strategic partnership agreement, per the agreement Deb, Inc.’s partner is responsible for all aspects of the cash pickup service performance obligations. Once performance obligations have been met by the partner Deb, Inc. receives commission revenues in the following month which are recorded as earned over the life of these multiyear contracts.

 

Tendercard Program – Tendercard, Inc., our wholly owned subsidiary, provides a stored value point of sale gift card processing solution to small and mid-sized businesses within North American retail market. The Company’s proprietary host-based program provides real time data and accurate records of all activity related to the gift card processing account and the related monthly reporting. Fixed monthly service fee revenues are recorded monthly. Fixed annual service fee revenues are collected in arrears and recorded as accrued revenue, un-billed at the end of each month until collected in Q3 FY2024, no revenue is estimated to be accrued or deferred at YE 2024.

 

Other Revenue is related to a Kindcard Business Development agreement dated January 3, 2022, which provided certain material rights related to the Tendercard Program in exchange for a non-refundable fee of $50,000.

 

 

 

For the six months ended July 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cash Pickup Commission Revenue

 

$52,666

 

 

$70,130

 

 

 

 

 

 

 

 

 

 

Tendercard Program Revenue

 

$190,797

 

 

$204,024

 

 

 

 

 

 

 

 

 

 

Other Revenue

 

$12,500

 

 

$50,000

 

 

 

 

 

 

 

 

 

 

Total Program Revenue

 

$255,963

 

 

$324,154

 

The following table provides a roll forward of deferred revenue:

 

 

 

For the six months ended

 

 

 

July 31,

 

 

 

2023

 

 

2022

 

Balance at beginning of period

 

$18,750

 

 

$-

 

 

 

 

 

 

 

 

 

 

Revenue recognized

 

 

(6,250)

 

 

-

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$12,500

 

 

$-

 

Fair Value of Financial Instruments

The Company measures its financial and non-financial assets and liabilities, as well as makes related disclosures, in accordance with FASB Accounting Standards Codification No. 820, Fair Value Measurement (“ASC 820”), which provides guidance with respect to valuation techniques to be utilized in the determination of fair value of assets and liabilities. Approaches include, (i) the market approach (comparable market prices), (ii) the income approach (present value of future income or cash flow), and (iii) the cost approach (cost to replace the service capacity of an asset or replacement cost). ASC 820 utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

 

Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.

 

Level 3: Unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one more significant inputs or significant value drivers are unobservable.

Loss per Common Share

The basic loss per share is calculated by dividing the Company’s net loss available to common shareholders by the weighted average number of common shares during the year. The diluted loss per share is calculated by dividing the Company’s net loss available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. Diluted loss per share is the same as basic loss per share due to the lack of dilutive instruments in the Company. There are no common stock equivalents at July 31, 2023.

Income Taxes

The Company follows the liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax balances and tax loss carry-forwards. Deferred tax assets and liabilities are measured using enacted or substantially enacted tax rates expected to apply to the taxable income in the years in which those differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the date of enactment or substantive enactment.

v3.23.3
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Tables)
6 Months Ended
Jul. 31, 2023
NATURE OF OPERATIONS AND BASIS OF PRESENTATION  
Schedule of revenue

 

 

For the six months ended July 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cash Pickup Commission Revenue

 

$52,666

 

 

$70,130

 

 

 

 

 

 

 

 

 

 

Tendercard Program Revenue

 

$190,797

 

 

$204,024

 

 

 

 

 

 

 

 

 

 

Other Revenue

 

$12,500

 

 

$50,000

 

 

 

 

 

 

 

 

 

 

Total Program Revenue

 

$255,963

 

 

$324,154

 

Schedule of roll forward deferred revenue

 

 

For the six months ended

 

 

 

July 31,

 

 

 

2023

 

 

2022

 

Balance at beginning of period

 

$18,750

 

 

$-

 

 

 

 

 

 

 

 

 

 

Revenue recognized

 

 

(6,250)

 

 

-

 

 

 

 

 

 

 

 

 

 

Balance at end of period

 

$12,500

 

 

$-

 

v3.23.3
BUSINESS ACQUISITION (Tables)
6 Months Ended
Jul. 31, 2023
BUSINESS ACQUISITION  
Summary of consideration paid for the acquisition

Purchase Price Considerations

 

Fair Value

 

Stock Consideration

 

$24,000

 

SBA Loan

 

 

153,160

 

Total Purchase Consideration & Assumed Liabilities

 

$177,160

 

Tangible Assets

 

 

 

 

Cash

 

 

19,048

 

Accounts Receivable

 

 

26,721

 

Intangible Assets

 

 

 

 

Customer Lists

 

 

9,900

 

Website

 

 

5,200

 

Trade Name

 

 

2,800

 

Technology

 

 

3,200

 

Goodwill

 

 

110,291

 

Total Assets

 

$177,160

 

v3.23.3
PROPERTY AND EQUIPMENT (Tables)
6 Months Ended
Jul. 31, 2023
PROPERTY AND EQUIPMENT  
PROPERTY AND EQUIPMENT

 

 

July 31,

 

 

January 31,

 

 

 

 2023

 

 

 2023

 

Merchandise and equipment: Vault

 

$10,000

 

 

$10,000

 

Merchandise and equipment: Office Equipment

 

 

4,286

 

 

 

4,286

 

Merchandise and equipment: IT Equipment

 

 

4,945

 

 

 

4,945

 

Total Cost

 

$19,231

 

 

$19,231

 

Less: accumulated depreciation

 

 

(10,291 )

 

 

(7,478 )

Total

 

$8,940

 

 

$11,753

 

v3.23.3
GOODWILL AND INTANGIBLE ASSETS (Tables)
6 Months Ended
Jul. 31, 2023
GOODWILL AND INTANGIBLE ASSETS  
Schedule Of Definite Lived Intangible Assets

 

 

July 31,

 

 

January 31,

 

 

 

2023

 

 

2023

 

Definite-lived intangible assets

 

 

 

 

 

 

Technology: DEB Platform

 

$208,985

 

 

$208,985

 

Technology: Tendercard Program

 

 

3,200

 

 

 

3,200

 

Customer Lists

 

 

9,900

 

 

 

9,900

 

Website

 

 

5,200

 

 

 

5,200

 

Trade Name

 

 

2,800

 

 

 

2,800

 

Total

 

 

230,085

 

 

 

230,085

 

Less: accumulated amortization

 

 

(97,341 )

 

 

(59,789 )

Definite-lived intangible assets, net

 

$132,744

 

 

$170,296

 

Future Estimated Amortization Expense

Year ending January 31,

 

 

 

2024 -

 

 

42,178

 

2025 -

 

 

72,235

 

2026 -

 

 

17,802

 

2027 -

 

 

529

 

Total -

 

$132,744

 

v3.23.3
LOANS (Tables)
6 Months Ended
Jul. 31, 2023
LOANS  
Schedule Of SBA Loan

2024:

 

$0

 

2025:

 

 

1,933

 

2026:

 

 

2,762

 

2027:

 

 

2,867

 

2028:

 

 

2,977

 

Thereafter

 

 

139,461

 

Total future minimum loan payments

 

$150,000

 

Less: current portion

 

 

(0 )

Long-term portion

 

$150,000

 

v3.23.3
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Details) - USD ($)
6 Months Ended
Jul. 31, 2023
Jul. 31, 2022
Total Program Revenue $ 255,963 $ 324,154
Tendercard Program Revenue    
Total Program Revenue 190,797 204,024
Other revenue    
Total Program Revenue 12,500 50,000
Cash Pickup Commission Revenue    
Total Program Revenue $ 52,666 $ 70,130
v3.23.3
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Details 1) - USD ($)
6 Months Ended
Jul. 31, 2023
Jul. 31, 2022
NATURE OF OPERATIONS AND BASIS OF PRESENTATION    
Deferred revenue, beginning $ 18,750 $ 0
Revenue recognized (6,250) 0
Deferred revenue, ending $ 12,500 $ 0
v3.23.3
NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Details Narrative) - USD ($)
6 Months Ended
Jul. 31, 2023
Jan. 31, 2023
Jun. 12, 2022
May 13, 2022
Sep. 16, 2021
Jun. 02, 2021
Jun. 01, 2021
NATURE OF OPERATIONS AND BASIS OF PRESENTATION              
Purchase price             $ 150,000
Common stock, shares issued 98,120,000 96,945,000 50,000 50,000 8,000,000 54,000,000  
Common stock, shares outstanding 98,120,000 96,945,000          
Percentage of the issued and outstanding share of common stock of tha company 100.00%            
Working capital deficit $ (670,445)            
Net loss 52,130            
Non-refundable fee 50,000            
Accumulated Deficit $ (960,671) $ (908,541)          
v3.23.3
BUSINESS ACQUISITION (Details)
Jul. 31, 2023
USD ($)
BUSINESS ACQUISITION  
Stock Consideration Fair value $ 24,000
SBA Loan 153,160
Total Purchase Consideration & Assumed Liabilities 177,160
Tangible Assets  
Cash 19,048
Accounts receivable 26,721
Intangible Assets  
Customer Lists 9,900
Website 5,200
Trade Name 2,800
Technology 3,200
Goodwill 110,291
Total Assets $ 177,160
v3.23.3
BUSINESS ACQUISITION (Details Narrative) - USD ($)
1 Months Ended
Jun. 07, 2021
Aug. 16, 2021
Jul. 31, 2023
BUSINESS ACQUISITION      
Total consideration, shares 8,000,000    
Par value consideration $ 0.003    
Equitable market value $ 24,000    
Total consideration, amount 177,160    
Impairment expense   $ 110,291  
SBA Loan from Kindcard Inc $ 153,160    
Contingent consideration     $ 0
v3.23.3
ACCOUNTS RECEIVABLE Net (Details Narrative) - USD ($)
Jul. 31, 2023
Jan. 31, 2023
ACCOUNTS RECEIVABLE Net unbilled    
Account receivable $ 76,087 $ 44,705
Allowance for bad debt $ 6,060 $ 2,424
v3.23.3
PROPERTY AND EQUIPMENT (Details) - USD ($)
Jul. 31, 2023
Jan. 31, 2023
PROPERTY AND EQUIPMENT    
Merchandise and equipment: Vault $ 10,000 $ 10,000
Merchandise and equipment: Office Equipment 4,286 4,286
Merchandise and equipment: IT Equipment 4,945 4,945
Total Cost 19,231 19,231
Less: accumulated depreciation (10,291) (7,478)
Total $ 8,940 $ 11,753
v3.23.3
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended
Jul. 31, 2023
Jul. 31, 2022
PROPERTY AND EQUIPMENT    
Depreciation expense $ 1,407 $ 2,190
Cost of goods sold $ 789 $ 0
v3.23.3
GOODWILL AND INTANGIBLE ASSETS (Details) - USD ($)
Jul. 31, 2023
Jan. 31, 2023
Total of Finite Lived Intangible Assets $ 230,085 $ 230,085
Less: accumulated amortization (97,341) (59,789)
Definite-lived intangible assets, net 132,744 170,296
Trade Names [Member]    
Total of Finite Lived Intangible Assets 2,800 2,800
Website [Member]    
Indefinite-lived intangible assets, net 5,200 5,200
Technology DEB Platform [Member]    
Total of Finite Lived Intangible Assets 208,985 208,985
Technology Tendercard Program [Member]    
Total of Finite Lived Intangible Assets 3,200 3,200
Customer Lists [Member]    
Total of Finite Lived Intangible Assets $ 9,900 $ 9,900
v3.23.3
GOODWILL AND INTANGIBLE ASSETS (Details 1) - USD ($)
Jul. 31, 2023
Jan. 31, 2023
GOODWILL AND INTANGIBLE ASSETS    
2024 $ 42,178  
2025 72,235  
2026 17,802  
2027 529  
Total $ 132,744 $ 170,296
v3.23.3
GOODWILL AND INTANGIBLE ASSETS (Details Narrative) - USD ($)
6 Months Ended
Jul. 31, 2023
Jun. 08, 2022
Dec. 21, 2021
Proprietary payment     $ 150,000
Additional cost   $ 58,985  
Total cost   $ 208,985  
Deposits related to intangible $ 130,485    
Payment of deposit related to intangible assets $ 75,000    
Minimum [Member]      
Estimated useful life 3 years    
Maximum [Member]      
Estimated useful life 5 years    
v3.23.3
CURRENT LIABILITIES (Details Narrative) - USD ($)
Jul. 31, 2023
Jan. 31, 2023
CURRENT LIABILITIES    
Trade payables $ 231,824 $ 251,567
Accrued Salaries & Wages 6,042 6,042
Accrued Payroll Tax 462 704
Accrued Income Taxes 3,210 3,210
Payroll Tax Payable 18,613 38,779
Accrued interest notes payable 12,810 11,324
Accrued interest SBA loan 8,772 2,224
Deferred revenue $ 12,500 $ 25,000
v3.23.3
DUE TO RELATED PARTY (Details Narrative) - USD ($)
6 Months Ended
Jul. 31, 2023
Jan. 31, 2023
CEO [Member]    
Due to related party $ 5,050 $ 0
Expenses paid 5,408  
Advance payment 25,000  
RMR Management Group, LLC [Member]    
Due to related party $ 296,498 $ 296,498
v3.23.3
LOAN (Details) - USD ($)
Jul. 31, 2023
Jan. 31, 2023
LOAN (Details)    
2024 $ 0  
2025 1,933  
2026 2,762  
2027 2,867  
2028 2,977  
Thereafter 139,461  
Total future minimum loan payments 150,000  
Less: current portion 0  
Long-term portion $ 150,000 $ 147,776
v3.23.3
LOAN (Details Narrative) - USD ($)
6 Months Ended
Jul. 31, 2023
Jan. 31, 2023
Jun. 07, 2021
Total balance Principal and accrued interest     $ 153,160
Accured interest     3,160
Debt term 30 years    
Interest rate 3.75%    
Installments payments $ 731    
Additional interest 12,467    
Principal payments 2,924    
Total balance 162,703    
Loans payable $ 189,210 $ 155,124  
Principal balance     $ 150,000
Minimum [Member]      
Interest rate 7.00%    
Maximum [Member]      
Interest rate 12.00%    
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
Jul. 31, 2023
Jan. 31, 2023
Jun. 12, 2022
May 25, 2022
May 13, 2022
Sep. 16, 2021
Jun. 02, 2021
Common stock issued 98,120,000 96,945,000 50,000   50,000 8,000,000 54,000,000
Compliance and state licensing program [Member]              
Common stock issued       1,000,000      
Initial term per month       $ 5,000      
Accrued expenses $ 7,500            
Consulting fees $ 40,000            
v3.23.3
COMMON STOCK (Details Narrative) - USD ($)
6 Months Ended
Jul. 31, 2023
Jun. 20, 2023
Jun. 06, 2023
Jan. 31, 2023
Jan. 26, 2023
Jun. 12, 2022
May 17, 2022
May 13, 2022
Feb. 25, 2022
Sep. 16, 2021
Aug. 16, 2021
Jun. 02, 2021
Common stock, shares authorized 200,000,000     200,000,000                
Common stock issued 98,120,000     96,945,000   50,000   50,000   8,000,000   54,000,000
Relative fair value           $ 2,500   $ 2,500        
Restricted shares   500,000 675,000   6,500,000   3,000,000          
Business acquisition         $ 34,876              
Weighted average cost per share $ 0.001 $ 0.05     $ 0.001   $ 0.05          
Total purchase price   $ 25,000         $ 150,000          
Weighted average cost per share         0.0054       $ 0.007      
Consulting fee $ 34,876                      
Prepaid expenses 30,517                      
Prepaid expenses $ 23,440     $ 46,949                
KindCard, Inc [Member]                        
Common stock issued                     8,000,000  
Business acquisition                     $ 24,000  
Start Here, Inc [Member]                        
Common stock issued                 20,000      
Weighted average cost per share                 $ 0.001      
Nicholas Cardoso [Member]                        
Restricted shares 3,500,000                      
Business acquisition $ 18,780                      
Weighted average cost per share $ 0.001       $ 0.0054              
Consulting fee $ 18,780                      
Prepaid expenses $ 16,432                      
v3.23.3
TERMINATION OF MATERIAL DEFINITIVE AGREEMENT (Details Narrative)
6 Months Ended
Jul. 31, 2023
USD ($)
TERMINATION OF MATERIAL DEFINITIVE AGREEMENT  
Purchase of assets of Wholesale Payments 100.00%
Agreement termination March 9, 2022
Commission received $ 48,968
v3.23.3
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member]
1 Months Ended
Aug. 09, 2023
Sep. 15, 2023
Consulting agreement, Description the Company agreed to issue to the consultant a fee of an aggregate of 200,000 restricted shares of common stock (the “Shares”) in consideration for certain financial and management consulting services to be provided by the consultant to the Company, subject to the following vesting schedule: The Shares vest as to (i) 50,000 Shares on the August 1, 2023 effective date, (ii) 50,000 Shares on the six (6) month anniversary of the Agreement, (iii) 50,000 Shares on the nine (9) month anniversary of the Agreement, and (iv) 50,000 Shares on the 12-month anniversary of the Agreement  
Convertible Promissory Note, Description   a 1% Convertible Promissory Note in the amount of $296,497.87 (the “Note”) to RMR Management Group LLC (“RMR”) in exchange for full and final settlement of an aggregate amount of $296,497.87 previously loaned by RMR to the Company. The Note is convertible at the RMR’s option into shares of common stock of the Company at a per share conversion price of $0.01. RMR is a company owned and controlled by the Company’s CEO

KindCard (PK) (USOTC:KCRD)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more KindCard (PK) Charts.
KindCard (PK) (USOTC:KCRD)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more KindCard (PK) Charts.