Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
1. NATURE OF OPERATIONS
Legacy Ventures International, Inc. (“Legacy”
or the “Company”), was incorporated on March 4, 2014 under the laws of the State of Nevada The Company currently has
no ongoing operations except for the incurring of general and administrative expenditures. Previously, since September 15, 2015,
the Company operated through a wholly-owned subsidiary RM Fresh Brands Inc. (“RM Fresh”). On August 31, 2016, in order
to fund the ongoing operation and further development of RM, the Company consented to new third party investments into RM in the
approximate total amount of $175,000, made in the form of cash and retirement of indebtedness owed by RM. As result of these new
investments into RM, the Company’s ownership percentage of the RM Fresh was reduced to twenty percent (20%). The Company
entered into a mutual Release agreement with RM. Under the Release, the Company released and discharged all liabilities owed to
the Company by RM (with the exception of the Demand Promissory Note). RM in turn released the Company of all liabilities owing
to RM and released the Company all ongoing contractual and financial responsibilities to RM, including the Company’s contractual
obligation to further fund management fees or other expenses to be incurred by RM. The carrying value of the investment in RM Fresh
was previously written down to $nil.
On June 28, 2017, Randall Letcavage entered
into a stock purchase agreement for the acquisition of an aggregate of 286,720 shares of Common Stock of the Company, representing
approximately 91% of the issued and outstanding shares of Common Stock of the Company as of such date, from Rehan Saeed, the previous
majority shareholder of the Company (the “Purchase Agreement”). The Purchase Agreements were fully executed and delivered,
and the transaction consummated as of and at July 7, 2017. Consequently, Mr. Letcavage was able to unilaterally control the election
of our Board of Directors, all matters upon which shareholder approval is required and, ultimately, the direction of the Company.
In addition, on June 28, 2017, Rehan Saeed
submitted his resignation from all executive officer positions with the Company, including Chief Executive Officer and President,
effective on the 10th day following the filing of a Schedule 14f-1 with the U.S. Securities and Exchange Commission. On June 28,
2017, Randall Letcavage was appointed as Chief Executive Officer, Chief Financial Officer, Director, effective immediately.
On June 28, 2017, the Company entered into
a non-binding letter of intent to enter into a business combination with Nexalin Technology, Inc., a Nevada corporation (“Nexalin”).
On June 6, 2018, the Company reported
that Matthew Milonas entered into an agreement for the acquisition of an aggregate of 286,720 shares of Common Stock of the
Company, representing approximately 91% of the issued and outstanding shares of Common Stock of the Company (the
“Shares”) as of such date, from Randall Letcavage, the majority shareholder of the Company (the
“Agreement”). However, Mr. Milonas claims that he did not fully execute and deliver the Agreement and has
disclaimed ownership of the subject shares. Mr. Letcavage will not contest Mr. Milonas’ claims and as a result, Mr.
Letcavage’s ownership of the shares did not change as disclosed.
On August 9, 2018, Mr. Letcavage, as the holder
of 91% of the outstanding shares of common stock of the Company, approved the appointment of Peter Sohn as the Chief Executive
Officer and Chief Financial Officer and Director of the Company. Effective December 17, 2018, and Mr. Sohn accepted the appointments
as Chief Executive Officer and Chief Financial Officer and Director of the Company.
LEGACY VENTURES INTERNATIONAL, INC.
Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
1. NATURE OF OPERATIONS (continued)
On December 17, 2018, Mr. Letcavage delivered
to Peter Sohn an agreement for the acquisition by Mr. Sohn of the Shares from Mr. Letcavage, which agreement is dated August 9,
2018, but was delivered and deemed effective on December 17, 2018 (the “Agreement”). As a result Mr. Sohn is now able
to unilaterally control the election of our Board of Directors, all matters upon which shareholder approval is required and, ultimately,
the direction of the Company.
Share Exchange Agreement and Subscriptions
Effective September 11, 2017 (the “Closing
Date”), the Company entered into that certain Share Exchange Agreement (the “Share Exchange Agreement”), dated
as of September 1, 2017, by and among the Company, Nexalin and shareholders of Nexalin holding a majority of the issued and outstanding
shares of Nexalin common stock (the “Nexalin Shareholders”). Pursuant to the Share Exchange Agreement, the Company
agreed to exchange the outstanding equity stock of Nexalin held by the Nexalin Shareholders for units (the “Units”)
consisting of an aggregate of approximately 25,000,000 newly issued shares of the Common Stock, $0.001 par value, of the Company
and warrants (the “Warrants”) to purchase an aggregate of approximately 25,000,000 newly issued shares of the Common
Stock, $0.001 par value, of the Company. The warrants are two-year warrants exercisable at the end of one year for exercise prices
between $1.50 and $1.75 per share, payable in cash. The warrants must be promptly exercised, and subject to forfeiture if not so
exercised, if the Company’s shares achieve a trading price of $3.00 or more for 30 consecutive days. At the Closing Date,
the Company approved the issuance of approximately 15,500,000 shares of common stock to the Nexalin shareholders, together with
warrants for the purchase of an additional 15,500,000 shares and reserved approximately 9,500,000 additional shares, together with
the related warrants, for the issuance to remaining Nexalin shareholders who are expected to execute and deliver the Share Exchange
Agreement, including approximately 1,100,000 shares and related warrants issuable immediately to consultants in connection with
the transactions contemplated by the Share Exchange Agreement. On September 15, 2017, Legacy Ventures International, Inc., (the
“Company”), filed a Current Report on Form 8-K (the “09/15/17 Form 8K”) announcing that effective September
11, 2017 (the “Closing Date”), the Company, on the one hand, and Nexalin Technology, Inc., a Nevada corporation (“Nexalin”),
and shareholders of Nexalin holding a majority of the issued and outstanding shares of Nexalin common stock (the “Nexalin
Shareholders”), on the other hand, entered into a Share Exchange Agreement (the “Share Exchange Agreement”),
dated as of September 1, 2017. In the Share Exchange Agreement the Company agreed to issue units in exchange for all the
outstanding equity stock of Nexalin held by the Nexalin Shareholders. The “Units” were to consist of an aggregate of
approximately 25,000,000 newly issued shares of the Company’s Common Stock, $0.001 par value, and warrants (the “Warrants”)
to purchase an aggregate of approximately 25,000,000 newly issued shares of the Company’s Common Stock, $0.001 par value.
On November 29, 2017, the Company filed an
amendment to its 09/15/17 Form 8-K (the “11/29/17 Amended Form 8K”) announcing that the “Closing Date”
as defined in the Share Exchange Agreement was September 30, 2017, and, further, that as of the date of the of the 11/29/17 Amended
Form 8K, the holders of approximately 90% of the equity securities of Nexalin had exchanged their shares into shares of the Company’s
Common Stock.
On December 26, 2017, the Company filed a Current
Report on Form 8K (the “12/26/17 Form 8K”) announcing that on December 21, 2017, the Company’s sole officer and
director, Randy Letcavage, who was at the time Nexalin’s sole officer and director, resigned all officer and director positions
with the Company and Nexalin. It was also announced that Mark White was appointed as the Interim Chief Executive Officer and Interim
Chief Financial Officer of both the Company and Nexalin. Finally, it was announced that Rick Morad was appointed as the sole director
of the Company and Nexalin.
On February 1, 2018, the Company filed a Current Report on Form
8K (the “02/01/18 Form 8K”) announcing that Mark White was appointed as a Company director.
LEGACY VENTURES INTERNATIONAL, INC.
Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
1. NATURE OF OPERATIONS (continued)
On February 28, 2018, the Company filed a Current Report on Form
8K (the “02/28/18 Form 8K”) wherein the Company filed (i) the Nexalin audited financial statements for the twelve months
ended June 30, 2017 and 2016; (ii) the Nexalin unaudited financial statements for the three months ended September 30, 2017 and
2016; and (iii) the Nexalin unaudited condensed pro forma financial statements for the Company for the twelve months ended June
30, 2017 and as of and for the three months ended September 30, 2017.
On March 30, 2018, the Company filed a Current Report on Form 8K
(the “03/30/18 Form 8K”) announcing the appointment of Dr. Benjamin V. Hue as a director of the Company.
Notwithstanding the disclosure made in the 09/15/17 Form 8K and
the11/29/17 Amended Form 8K, the consummation of the acquisition of Nexalin was subject to a number of contractual conditions and
legal requirements. These included:
|
(i)
|
all representations and warranties of the Company contained in the Share Exchange Agreement were to be true in all material respects;
|
|
(ii)
|
the Company was to have performed and complied in all material respects with all covenants and agreements required by the Share Purchase Agreement;
|
|
(iii)
|
the Company was to obtain all material consents, approvals and authorizations required to be obtained and make all filings required to be made by the Company for the authorization and consummation of the Share Purchase Agreement;
|
|
(iv)
|
Nexalin
and the Nexalin Shareholders were to be given the opportunity to initiate and complete their legal, accounting and business
due diligence of the Company and the results were to be satisfactory to Nexalin and the Nexalin Shareholders in their sole
and absolute discretion; and
|
|
(v)
|
the Units, which included the Company’s Common Stock and Warrants, were to be delivered to the Nexalin Shareholders within five (5) business days following the Closing of the Share Exchange Agreement. The Company was also required to take any and all action required under the various state securities laws in connection with the issuance of the Units.
|
Once new management and a new Board of Directors
were in place, they conducted a review of the Company and the steps taken and to be taken to consummate the acquisition of Nexalin.
After the due diligence review was performed, including legal, accounting and business investigations of the Company, the
new management and new Board of Directors became aware of a series of issues that put into question whether there had been or could
be completion of the acquisition transaction and that put into issue whether past actions by the Company complied with applicable
legal requirements and better business practice. After performing this due diligence review, the new Board of Directors determined
that many of the requirements of and pre-conditions to the Share Exchange Agreement were not completed and the condition of the
Company was not satisfactory to accomplish the objectives of the Share Exchange Agreement.
After careful consideration, the current management
and Board of Directors believe that the previously announced share exchange, in fact, had not closed, and because of the many issues
identified in its due diligence review, some of which cannot ever be satisfied or adequately remedied, it considers that the Share
Exchange Agreement is null and void ab initio.
It is the opinion of current management and
the current Board of Directors, based on the nullity of the Share Exchange Agreement, that Nexalin never was and is not now a wholly
owned subsidiary of the Company.
LEGACY VENTURES INTERNATIONAL, INC.
Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
2. GOING CONCERN
The Company’s financial statements have
been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal
course of business. During the current year, the Company has incurred recurring losses from operations and as at June 30, 2019
has a working capital deficiency, and an accumulated deficit of $6,561,398. The Company’s continued existence is dependent
upon its ability to continue to execute its operating plan and to obtain additional debt or equity financing. These conditions
raise substantial doubt about our ability to continue as a going concern. There can be no assurance that the necessary debt or
equity financing will be available, or will be available on terms acceptable to the Company, in which case the Company may be unable
to meet its obligations. Should the Company be unable to realize its assets and discharge its liabilities in the normal course
of business, the net realizable value of its assets may be materially less than the amounts recorded in the financial statements.
The financial statements do not include any adjustments relating to the recoverability of recorded asset amounts that might be
necessary should the Company be unable to continue in existence.
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements of the Company have
been prepared in accordance with accounting principles generally accepted in the United States of America and are expressed in
United States dollars (“USD”).
The Company’s fiscal year-end is June
30. The Company’s functional currency is US dollar and the Company’s reporting currency is U.S. dollar.
Cash
Cash includes cash on hand and balances with banks or with third
parties.
Loss Per Share
The Company has adopted the Financial Accounting
Standards Board’s (“FASB”) Topic 260-10 which provides for calculation of “basic” and “diluted”
earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income or loss available to common
stockholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the
potential dilution of securities that could share in the earnings of an entity. Diluted earnings per share exclude all potentially
dilutive shares if their effect is anti-dilutive. All dilutive common share equivalents were anti-dilutive for the years ended
June 30, 2019 and 2018.
LEGACY VENTURES INTERNATIONAL, INC.
Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Foreign Currency Translation
Legacy Venture International, Inc.’s
functional currency is US dollar. The Company’s reporting currency is U.S. dollar. Transactions denominated in currencies
other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of
the transaction. Monetary assets and liabilities denominated in foreign currencies are translated using the exchange rate prevailing
at the balance sheet date. Non-monetary assets and liabilities are translated using the historical rate on the date of the transaction.
All exchange gains or losses arising from translation of these foreign currency transactions are included in net income (loss)
for the year.
Fair Value of Financial Instruments
ASC Topic 820 “Fair Value Measurements
and Disclosures” defines fair value, establishes a framework for measuring fair value and expands required disclosure
about fair value measurements of assets and liabilities. ASC 820-10 defines fair value as the exchange price that would be received
for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. ASC 820-10 also establishes a fair value hierarchy,
which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair
value. The standard describes three levels of inputs that may be used to measure fair value:
|
|
Level 1 -
|
Valuation based on quoted market prices in active markets for identical assets or liabilities.
|
|
|
Level 2 -
|
Valuation based on quoted market prices for similar assets and liabilities in active markets.
|
|
|
Level 3 -
|
Valuation based on unobservable inputs that are supported by little or no market activity, therefore requiring management’s best estimate of what market participants would use as fair value.
|
In instances where the determination
of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value
hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair
value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value
measurement in its entirety requires judgment, and considers factors specific to the asset or liability.
LEGACY VENTURES INTERNATIONAL, INC.
Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
Income Taxes
The Company accounts for income taxes under
ASC Topic 740 Accounting for Income Taxes. The Company provides for federal and provincial income taxes payable, as well as for
those deferred because of the timing differences between reporting income and expenses for financial statement purposes versus
tax purposes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between
the carrying amount of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred
tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recoverable or settled. The effect of a change in tax rates is recognized as income or
expense in the period of the change. A valuation allowance is established, when necessary, to reduce deferred income tax assets
to the amount that is more likely than not to be realized.
The Company adopted the FASB guidance concerning
accounting for uncertainty in income taxes, which clarifies the accounting and disclosure for uncertainty in tax positions, as
of July 1, 2017. The guidance requires that the Company determine whether it is more likely than not that a tax position
will not be sustained upon examination by the appropriate taxing authority. If a tax position does not meet the more likely
than not recognition criterion, the guidance requires that the tax position be measured at the largest amount of benefit greater
than 50 percent not likely of being sustained upon ultimate settlement. Based on the Company’s evaluation, management
has concluded that there are no significant uncertain tax positions requiring recognition in the financial statements.
LEGACY VENTURES INTERNATIONAL, INC.
Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
RECENTLY ADOPTED ACCOUNTING POLICY
In November 2015, the FASB issued ASU No. 2015-17,
"Balance Sheet Classification of Deferred Taxes," which requires that deferred tax liabilities and assets be classified
on the Company’s Balance Sheets as noncurrent based on an analysis of each taxpaying component within a jurisdiction. ASU
No. 2015-17 is effective for the fiscal year commencing after December 15, 2017. The adoption of this standard did not have any
impact on the balance sheet or results of operations from adopting this standard.
In January 2016, the FASB issued ASU 2016-01,
Financial Instruments - Overall (Subtopic 740): Recognition and Measurement of Financial Assets and Financial Liabilities. This
ASU is effective for annual and interim reporting periods beginning after December 15, 2017. ASU 2016-01 enhances the reporting
model for financial instruments to provide users of financial statements with more decision-useful information. The adoption of
this standard did not have any impact on the balance sheet or results of operations from adopting this standard.
4. BASIC AND DILUTED NET LOSS PER SHARE
The Company follows ASC Topic 260 to
account for the loss per share. Basic loss per common share ("EPS") calculations are determined by dividing
net loss by the weighted average number of shares of common stock outstanding during the year. Diluted loss per common
share calculations are determined by dividing net loss by the weighted average number of common shares and dilutive common
share equivalents (if dilutive) outstanding. All dilutive common share equivalents were anti-dilutive for the years ended
June 30, 2019 and 2018.
LEGACY VENTURES INTERNATIONAL, INC.
Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
5. SECURED PROMISSORY AND CONVERTIBLE PROMISSORY NOTES
Secured Promissory Note
On December 2, 2018, the Company issued a Secured
Promissory Note ("Secured Note") to an accredited investor. The Secured Note has an aggregate principal amount
of $50,000, and is payable on December 2, 2019 (the "Maturity Date"), and bears an interest rate of 4% per annum.
The amount owing under the Secured Note is secured by the assets of the Company. The Secured Note may be converted, the terms of
which are to be negotiated between the Company and the note holder. Interest expense for the year ended June 30, 2019 was $1,151.
Convertible Promissory Note
On September 11, 2017, the Company issued a
Convertible Promissory Note (“Convertible Note”) to an accredited investor. The Convertible Note has an aggregate principal
amount of $500,000 and matures one year from the date of issuance (the “Maturity Date”) and has an interest rate of
4% per annum. The holder may convert the Convertible Note at any time up to the Maturity Date into shares of the Company’s
common stock, par value $0.001 per share, at a conversion price equal to $1.00 per share and the Convertible Note was to automatically
convert upon the filing of the audited financial statement for Nexalin by the Company. The Company may prepay the Convertible Note
prior to the Maturity Date and/or the date of conversion without penalty upon receiving the written consent of the holder. Interest
expense for the year ended June 30, 2019 was $29,580. Interest expense for the year ended June 30, 2018 was $16,000.
The Convertible Note payable contained a beneficial
conversion feature. As a result, the Company recognized a nominal value for the Convertible Note, at the September 11, 2017 issuance
date, the balance of which will be accreted to the face value at the effective interest rate. For the years ended June 30, 2019,
and 2018, accretion expense was $476,575 and $32,424, respectively. The difference between the nominal value ascribed to the Convertible
Note on issuance and the face value was recorded in Additional Paid In Capital.
As a result of the series of events noted above,
on April 11, 2018, the Company wrote-off the value of the Convertible Note as well as the accrued interest receivable thereon.
The Convertible Note was assigned to an accredited arm’s length third party, in exchange for the waiver of the promissory
note payable pursuant to the terms of the Assignment Agreement.
On September 11, 2017, the Company received
a Promissory Note ("Promissory Note") from Nexalin Technology, Inc. The Promissory Note has an aggregate principal
amount of $500,000 and is payable on December 31, 2017 (the "Maturity Date"), and bears an interest rate of 4% per annum.
Interest income for the year ended June 30, 2018 was $11,617.
On December 18, 2018, the Company entered into
an assignment agreement (“Assignment Agreement”) with the holder of the Convertible Note, whereby, the Promissory Note
was assigned to the Convertible Note holder in exchange for the waiver and cancellation of the Convertible Note. As a result, the
Company recognized a gain of $545,580 for the year ended June 30, 2019, which was the carrying value of the Convertible Note and
the accrued interest payable thereon at the time the assignment agreement was entered into.
Unsecured Convertible Promissory Notes
On June 28, 2017
the Company issued $20,000 of unsecured convertible promissory notes (“Convertible Notes”). The notes were assigned
to 5 different arm’s length parties, each holding $4,000. The Convertible Notes matured on June 27, 2018, and bear interest
at a rate of 8% per annum, and 4 % for amounts owing
past the default date. The Convertible Notes are convertible into the Common Stock of the Company at a fixed conversion rate of
$0.75 per share at any time prior to the maturity date. The Company evaluated the terms and conditions of the Convertible Notes
under the guidance of ASC 815, Derivatives and Hedging. The conversion feature met the definition of conventional convertible for
purposes of applying the conventional convertible exemption. The definition of conventional contemplates a limitation on the number
of shares issuable under the arrangement. The instrument was convertible into a fixed number of shares and there were no down round
protection features contained in the contracts. The Company was required to consider whether the hybrid contracts embodied a beneficial
conversion feature (“BCF”). The calculation of the effective conversion amount resulted in a BCF because the fair value
of the conversion was greater than the Company’s stock price on the date of issuance and a BCF was recorded in the amount
of $20,000 and accordingly the amount of $20,000 was credited to Additional Paid in Capital. The BCF which represents debt discount
is accreted over the life of the loan using the effective interest rate. Accretion expense for the years ended June 30, 2019 and
2018, was $nil and $20,000, respectively. Interest expense for the years ended June 30, 2019 and 2018 was $891 and $1,609. As at
June 30, 2019, the carrying value of the Convertible Note was $20,000.
No amounts have been paid to date for the above
mentioned notes.
6. ADVANCES AND BALANCES, AND ADVANCES FROM THIRD PARTIES
During the years ended June 30, 2019 and 2018,
the Company was advanced $nil and $22,925, respectively, by a third party, the funds were used to pay certain professional fees
including auditors, and accountants. The Company is currently in the process of negotiating with the third party with respect to
settlement of the amount advanced.
LEGACY VENTURES INTERNATIONAL, INC.
Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
7. STOCKHOLDERS’ DEFICIENCY
COMMON AND PREFERRED STOCK - AUTHORIZED
As at June 30, 2019 and 2018, the Company was authorized to issue 10,000,000 of preferred stock, with a par value of $0.0001
and 100,000,000 shares of common stock, with a par value of $0.0001.
COMMON STOCK - ISSUED AND OUTSTANDING
There were no common stock transactions for
the years ended June 30, 2019 and 2018.
At June 30, 2019 and 2018, there were 315,064
shares of common stock issued and outstanding.
8. INCOME TAXES
Income taxes
The provision for income taxes differs from
that computed at the corporate tax rate of approximately 21% (2018-27.5%)as follows:
|
|
2019
|
|
2018
|
Net loss before income taxes
|
|
$
|
(24,844
|
)
|
|
$
|
625,298
|
|
Expected income tax recovery at statutory rates
|
|
|
(5,220
|
)
|
|
|
171,960
|
|
Tax rate and other adjustments
|
|
|
-
|
|
|
|
(150,310
|
)
|
Tax effect of non-deductible expenses
|
|
|
(12,180
|
)
|
|
|
(19,920
|
)
|
Change in valuation allowance
|
|
|
17,400
|
|
|
|
(1,730
|
)
|
Provision for (benefit from) income taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
LEGACY VENTURES INTERNATIONAL, INC.
Notes to the Financial Statements
For the years ended June 30, 2019 and 2018
8. INCOME TAXES (continued)
Deferred tax assets
Deferred taxes are provided on a liability
method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry
forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences
between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance
when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be
realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Net deferred tax assets consist of the following
components as of June 30, 2019:
|
|
2019
|
|
2018
|
Deferred tax assets (non-current):
|
|
|
|
|
|
|
|
|
Net operating loss
|
|
$
|
260,290
|
|
|
$
|
249,520
|
|
Interest limitation under 163(j)
|
|
|
6,640
|
|
|
|
-
|
|
|
|
|
266,930
|
|
|
|
249,520
|
|
Valuation allowance
|
|
|
(266,930)
|
|
|
|
(249,520
|
)
|
Net deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
At June 30, 2019 the Company had U.S.
non-capital income tax losses of $51,230 which can be carried forward indefinitely. Prior year U.S non-capital income tax losses
expire as follows:
|
|
|
2034
|
|
$
|
$107,770
|
2035
|
|
|
494,050
|
2036
|
|
|
33,560
|
2037
|
|
|
552,870
|
|
|
$
|
1,188,250
|
9. SUBSEQUENT EVENT
On September
6, 2019, the Company issued a Secured Promissory Note ("Secured Note") to an accredited investor. The Secured Note
has an aggregate principal amount of $50,000, and is payable on September 6, 2020 (the "Maturity Date"), and bears an
interest rate of 4% per annum. The amount
owing under the Secured Note is secured by the assets of the Company. The note may be converted, the terms of which are to be negotiated
between the Company and the note holder.
No events occurred requiring disclosure under
Item 307 and 308 of Regulation S-K during the fiscal year ended June 30, 2019.