Notes
to Consolidated Financial Statements
Years
Ended December 31, 2021 and 2020
(1) NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Minim,
Inc., formerly known as Zoom Telephonics, Inc., and its wholly owned subsidiaries, Zoom Connectivity, Inc., MTRLC LLC, and Minim Asia
Private Limited, are herein collectively referred to as “Minim” or the “Company”. The Company delivers intelligent
networking products that reliably and securely connect homes and offices around the world. We are the exclusive global license holder
to the Motorola brand for home networking hardware. The Company designs and manufactures products including cable modems, cable modem/routers,
mobile broadband modems, wireless routers, Multimedia over Coax (“MoCA”) adapters and mesh home networking devices. Our AI-driven
cloud software platform and applications make network management and security simple for home and business users, as well as the service
providers that assist them— leading to higher customer satisfaction and decreased support burden.
On
June 3, 2021, Zoom Connectivity, Inc. filed with the Secretary of State of the State of Delaware a Certificate of Amendment to its Certificate
of Incorporation to change its legal corporate name from “Minim, Inc.” to “Zoom Connectivity, Inc.”, effective
as of June 3, 2021. Subsequently on June 3, 2021, the Company filed with the Secretary of State of the State of Delaware a Certificate
of Amendment to its Certificate of Incorporation to change its legal corporate name from “Zoom Telephonics, Inc.” to “Minim,
Inc.”, effective as of June 3, 2021.
On
July 7, 2021, the Company’s common stock, $0.01 par value per share (the “Common Stock”), ceased trading on the OTCQB
and commenced trading on The Nasdaq Capital Market under the ticker symbol “MINM.”
On
July 23, 2021, the Company filed with the Secretary of State of the State of Delaware a Certificate of Amendment to its Amended and Restated
Certificate of Incorporation to increase the number of authorized shares of capital stock to 62,000,000 shares, consisting of 60,000,000
shares of Common Stock and 2,000,000 shares of Preferred Stock.
Zoom
Connectivity Merger
On
November 12, 2020, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Zoom Connectivity,
Inc., a Delaware corporation (“Zoom Connectivity”), that designs, develops, sells and supports an IoT security platform that
enables and secures a better-connected home. Under the Merger Agreement, a wholly-owned subsidiary of the Company, was merged with and
into Zoom Connectivity in exchange for 10,784,534 shares of Common Stock of the Company. As a result of the merger, effected December
4, 2020, Zoom Connectivity was the surviving entity and became a wholly-owned subsidiary of the Company.
Immediately
prior to closing of the Merger Agreement, the majority stockholder of the Company was also the majority stockholder of Zoom Connectivity.
As a result of the common ownership upon closing of the transaction, the merger was considered a common-control transaction and was outside
the scope of the business combination guidance in ASC 805-50. The entities are deemed to be under common control as of October 9, 2020,
which was the date that the majority stockholder acquired control of the Company and, therefore, held control over both companies. The
consolidated financial statements incorporate Zoom Connectivity’s financial results and financial information for the period beginning
October 9, 2020, and the comparative information of the prior period does not include the financial results of Zoom Connectivity prior
to October 9, 2020. The merger of the Company with Zoom Connectivity is referred to as the “Zoom Connectivity Merger” within
these Notes to the Consolidated Financial Statements.
Liquidity
The
Company’s operations have historically been financed through the issuance of common stock and borrowings. Since inception, the
Company has incurred significant losses and negative cash flows from operations. During the year ended December 31, 2021, the Company
incurred a net loss of $3.6 million
and had negative cash flows from operating activities of $14.3
million. As of December 31, 2021, the Company
had an accumulated deficit of $60.7
million and cash and cash equivalents of $12.6
million. Management of the Company believes it
has sufficient resources to continue as a going concern through at least one year from the issuance of these financial statements.
Basis
of Presentation
The
consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America
(U.S. GAAP). All significant intercompany balances and transactions have been eliminated in the consolidation. Certain prior year amounts
have been reclassified to conform to the current year presentation.
Certain
amounts in the consolidated financial statements and associated notes may not add due to rounding. All percentages have been calculated
using unrounded amounts.
Use
of Estimates
The
preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make judgements, estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated
financial statements and the reported amounts of revenue and expense during the reporting period. These judgements, estimates and assumptions
made by the Company include, but are not limited to revenue recognition, the allowance for doubtful accounts (collectability); contract
liabilities (sales returns); asset valuation allowance for deferred income tax assets; write-downs of inventory for slow-moving
and obsolete items, and market valuations; stock-based compensation; and estimated life of intangible assets. The Company evaluates its
estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions
when facts and circumstances dictate. Actual results may differ from those estimates under different assumptions or conditions and the
differences may be material.
Foreign
Currencies
The
Company’s reporting currency is the U.S. dollar. The Company generates a portion of its revenues in markets outside North America
principally in transactions denominated in foreign currencies, which exposes the Company to risks of foreign currency fluctuations.
Foreign currency transaction gains (losses) are included in the consolidated statements of operations under other income (expense).
(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash,
Cash Equivalents and Restricted Cash
As
of December 31, 2021 and 2020, the restricted cash balance of $500 thousand and $800 thousand, respectively, relates to letters of credit
to support a bond on tariffs.
The
Company considers all highly liquid investments purchased with an original maturity of three months or less at the date of purchase to
be cash equivalents. As of December 31, 2021 and 2020, the Company’s cash equivalents were held in institutions in the U.S. and
include deposits in higher-interest bank accounts which were unrestricted as to withdrawal or use.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to a concentration of credit risk consist of cash and cash equivalents, restricted cash
and accounts receivable. Substantially all the Company’s cash and cash equivalents and restricted cash are held at one financial
institution in the U.S. that management believes is of high credit quality. Such deposits may, at times, exceed federally insured limits
or may not be covered by deposit insurance at all. The Company has not experienced any credit losses on its cash and cash equivalents
and restricted cash through December 31, 2021.
For
the year ended December 31, 2021, two customers accounted for 10% or greater individually, and 92%
in the aggregate of the Company’s total net sales. For the year ended December 31, 2020, two customers accounted for 10%
or greater individually, and 76%
in the aggregate of the Company’s total net sales. Accounts receivable are unsecured and the Company does not require collateral;
however, the Company does assess the collectability of accounts receivable based on a number of factors, including past transaction history
with, and the creditworthiness of, the customer. Accordingly, the Company is exposed to credit risk associated with accounts receivable.
At December 31, 2021 four customers with an accounts receivable balance of 10% or greater individually accounted for a combined
86%
of the Company’s accounts receivable. At December 31, 2020, three customers with an accounts receivable balance of 10% or
greater individually accounted for a combined 85%
of the Company’s accounts receivable. To reduce risk, the Company closely monitors the amounts due from its customers and assesses
the financial strength of its customers through a variety of methods that include, but are not limited to, engaging directly with customer
operations and leadership personnel, visiting customer locations to observe operating activities, and assessing customer longevity and
reputation in the marketplace. As a result, the Company believes that its accounts receivable credit risk exposure is limited.
The
Company depends on many third-party suppliers for key components contained in its product offerings. For some of these components, the
Company may only use a single source supplier, in part due to the lack of alternative sources of supply. During 2021 and 2020, the Company
had one and two suppliers that provided 97% and 99%, respectively, of the Company’s purchased inventory.
Accounts
Receivable, Net
Accounts
receivable are recorded at invoice value, net of any allowance for doubtful accounts. Estimates of the allowance for doubtful accounts
are determined based on existing contractual payment terms, historical payment patterns of customers and individual customer circumstances.
The Company maintains an allowance for doubtful accounts for estimated losses resulting from the failure or inability of its customers
to make required payments. In determining the allowance for doubtful accounts, the Company considers the probability of recoverability
of its accounts receivable based on past experience, taking into account current collection trends as well as general economic factors.
Credit risks are assessed based on historical write-offs, net of recoveries, as well as analysis of the aged accounts receivables balances
with allowances generally increasing as the receivables age.
Inventories
Inventories
are stated at the lower of cost, or net realizable value. Cost is determined using the weighted average cost method, which approximates
actual costs as determined on a first-in, first-out basis. The Company regularly monitors inventory quantities on hand and records write-downs
for excess and obsolete inventories based on the Company’s estimate of demand for its products, potential obsolescence of technology,
product life cycles and whether pricing trends or forecasts indicate that the carrying value of inventory exceeds its estimated selling
price. These factors are impacted by market and economic conditions, technology changes and new product introductions and require significant
estimates that may include elements that are uncertain. Actual demand may differ from forecasted demand and may have a material effect
on gross profit. If inventory is written down, a new cost basis is established that cannot be increased in future periods. The carrying
value of inventories is reduced for any difference between cost and net realizable value of inventories that is determined to be obsolete
or unmarketable, based upon assumptions about future demand and market conditions.
Equipment,
net
Equipment,
net is stated at cost, net of accumulated depreciation. Depreciation is generally computed using the straight-line method based on the
estimated useful lives of the assets, which is generally three to five years. Maintenance and repairs are charged to expense as incurred.
Significant improvements that substantially enhance the useful life of an asset are capitalized and depreciated. When assets are retired
or disposed of, the cost together with related accumulated depreciation is removed from the balance sheet and any resulting gain or loss
is reflected in the Company’s statements of operations in the period realized.
Goodwill
The
Company records goodwill when consideration paid in a business acquisition exceeds the value of the net assets acquired. The Company’s
estimates of fair value are based upon assumptions believed to be reasonable at the time, but such estimates are inherently uncertain
and unpredictable. Assumptions may be incomplete or inaccurate and unanticipated events or circumstances may occur, which may affect
the accuracy of validity of such assumptions, estimates or actual results. Goodwill is not amortized but rather is tested for impairment
annually in the fourth quarter or more frequently, if facts and circumstances warrant a review. Circumstances that could trigger an impairment
test include, but are not limited to, a significant adverse change in the business climate or legal factors, an adverse action or assessment
by a regulator, or unanticipated competition. The Company has determined that there is a single reporting unit for the purpose of conducting
the goodwill impairment assessment. In accordance with ASC Topic 350, Intangibles—Goodwill and Other, we first assess qualitative
factors to determine whether it is necessary to perform the quantitative goodwill impairment test. If after assessing the totality of
events or circumstances, we determine that it is more likely than not (i.e. greater than 50% likelihood) that the fair value of the reporting
unit is less than its carrying amount, then the quantitative test is required. The quantitative goodwill impairment test requires us
to estimate and compare the fair value of the reporting unit, determined using an income approach and a market approach, with its carrying
value. If the fair value of the reporting unit exceeds the carrying value of the net assets, goodwill is not impaired. If the fair value
of the reporting unit is less than the carrying value, the difference is recorded as an impairment loss up to the amount of goodwill.
Application
of the goodwill impairment test requires judgments, including identification of the reporting units, assigning goodwill to reporting
units, a qualitative assessment to determine whether there are any impairment indicators, and determining the fair value of each reporting
unit which often involves the use of significant estimates and assumptions, including assumptions with respect to future cash inflows
and outflows, discount rates, asset lives and market multiples, among other items. There is no assurance that the actual future earnings
or cash flows of the reporting unit will not decline significantly from the projections used in the impairment analysis. Goodwill impairment
charges may be recognized in future periods to the extent changes in factors or circumstances occur, including deterioration in the macroeconomic
environment and industry, deterioration in the Company’s performance or its future projections, or changes in plans for its reporting
unit.
Intangible
Assets and Long-Lived Assets
Intangible
assets are comprised of developed technology (ERP system), purchased technology (web domain) and customer relationships acquired through
business combinations. All of the Company’s intangible assets are amortized using the straight-line method over their estimated
useful life.
The
Company capitalizes certain implementation costs related to its cloud-based enterprise resourcing planning (“ERP”) system.
Costs incurred during the application development stage are capitalized. Costs incurred in the preliminary stages of development are
expensed as incurred. The Company also capitalizes costs related to specific upgrades and enhancements when it is probable that the expenditures
will result in additional functionality. Capitalized implementation costs are amortized on a straight-line basis over its estimated useful
life.
The
Company reviews long-lived assets for impairment whenever events or changes in business circumstances indicate that the carrying amount
of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. Each impairment test is
based on a comparison of the undiscounted cash flows estimated to be generated by those assets over their estimated economic life to
the related carrying value of those assets to determine if the assets are impaired. If an impairment is indicated, the asset is written
down to its estimated fair value. The cash flow estimates used to identify the potential impairment reflect our best estimates using
appropriate assumptions and projections at that time. In evaluating potential impairment of these assets, we specifically consider whether
any indicators of impairment are present, including, but not limited to:
● | whether
there has been a significant adverse change in the business climate that affects the value
of an asset: |
| |
● | whether
there has been a significant change in the extent or way an asset is used; and |
| |
● | whether
there is an expectation that the asset will be sold or disposed of before the end of its
originally estimated useful life. |
The
Company did not identify any events or changes in business circumstances that the carrying amount of the assets may not be fully recoverable
or that the useful lives of these assets are no longer appropriate during the year ended December 31, 2021.
Leases
The
Company determines if an arrangement is a lease at inception by assessing whether the arrangement contains an identified asset and whether
it has the right to control the identified asset. Right-of-use (ROU) assets represent the Company’s right to use an underlying
asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease.
Lease liabilities are recognized at the lease commencement date based on the present value of future lease payments over the lease term.
ROU assets are based on the measurement of the lease liability and also include any lease payments made prior to or on lease commencement
and exclude lease incentives and initial direct costs incurred, as applicable.
As
the implicit rate in the Company’s leases is generally unknown, the Company uses its incremental borrowing rate based on the information
available at the commencement date in determining the present value of lease payments. The lease terms may include options to extend
or terminate the lease when the Company is reasonably certain it will exercise such options. Lease costs for the Company’s operating
leases are recognized on a straight-line basis over the reasonably assured lease term. Variable lease payments include lease operating
expenses. Lease expense for operating leases is recognized on a straight-line basis over the lease term. Lease expense is included in
general and administrative expenses on the consolidated statements of operations.
The
Company has elected to not separate lease and non-lease components for any leases within its existing classes of assets and, as a result,
accounts for any lease and non-lease components as a single lease component. The Company has also elected to not apply the recognition
requirement to any leases within its existing classes of assets with a term of 12 months or less and does not include an option to purchase
the underlying asset that the Company is reasonably certain to exercise.
Other
Assets
Other
assets are stated at cost, less accumulated amortization, and primarily include certain certification costs and long-term insurance policies.
Certain certification costs incurred that are necessary to market and sell products are capitalized and reported as “other assets”
in the accompanying consolidated balance sheets when the costs are measurable, significant, and relating to products that are projected
to generate revenue beyond twelve months. These costs are amortized over an 18- month period, beginning when the related products are
available to be sold. As of December 31, 2021 and 2020, the balance outstanding for certifications costs, net of accumulated amortization,
was $297 thousand and $755 thousand, respectively.
The
long-term insurance policies are amortized over the term of the coverage period. As of December 31, 2021 and 2020, the balance outstanding
for long-term insurance policies, net of accumulated amortization, was $142
thousand and $119
thousand, respectively.
Income
Taxes
We
compute deferred income taxes based on the differences between the financial statement and tax basis of assets and liabilities using
enacted rates in effect in the years in which the differences are expected to reverse. We establish a valuation allowance to offset temporary
deductible differences, net operating loss carryforwards and tax credits when it is more likely than not that the deferred tax assets
will not be realized.
We
recognize the tax benefit from an uncertain tax position only if it is more-likely-than-not that the tax position will be sustained upon
examination by the taxing authorities, based on the technical merits of the tax position. The evaluation of an uncertain tax position
is based on factors that include, but are not limited to, changes in the tax law, the measurement of tax positions taken or expected
to be taken in tax returns, the effective settlement of matters subject to audit, and changes in facts or circumstances related to a
tax position. Any changes to these estimates, based on the actual results obtained and/or a change in assumptions, could impact our tax
provision in future periods. Interest and penalty charges, if any, related to unrecognized tax benefits would be classified as a provision
for income tax in the consolidated statements of operations.
Earnings
(Loss) Per Common Share
Basic
earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding.
Diluted earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares
outstanding plus additional common shares that would have been outstanding if dilutive potential common shares had been issued. For the
purposes of this calculation, stock options are considered common stock equivalents in periods in which they have a dilutive effect.
Stock options that are antidilutive are excluded from the calculation.
Net
loss per share for the year ended December 31, 2021 and 2020, respectively, are as follows:
SCHEDULE
OF NET INCOME (LOSS) PER SHARE
| |
2021 | | |
2020 | |
| |
Years ended December 31, | |
| |
2021 | | |
2020 | |
Numerator: | |
| | | |
| | |
Net loss | |
$ | (3,586,740 | ) | |
$ | (3,858,415 | ) |
| |
| | | |
| | |
Denominator: | |
| | | |
| | |
Weighted average common shares - basic | |
| 39,761,121 | | |
| 25,300,976 | |
Effect of dilutive common share equivalents | |
| - | | |
| - | |
Weighted average common shares - dilutive | |
| 39,761,121 | | |
| 25,300,976 | |
| |
| | | |
| | |
Basic and diluted net loss per share | |
$ | (0.09 | ) | |
$ | (0.15 | ) |
Diluted
loss per common share for the years ended December 31, 2021 and 2020 excludes the effects of 799,456 and 1,436,061 common share equivalents,
respectively, since such inclusion would be anti-dilutive. The common share equivalents consist of shares of common stock issuable upon
exercise of outstanding stock options.
Revenue
Recognition
The
Company primarily sells hardware products to its customers. The hardware products include cable modems and gateways, mobile broadband
modems, wireless routers, MoCA adapters and mesh home networking devices. The Company derives its net sales primarily from the sales
of hardware products to computer peripherals retailers, computer product distributors, OEMs, and direct to consumers and other channel
partners via the Internet. The Company accounts for point-of-sale taxes on a net basis.
The
Company also sells and earns revenues from Software as a Service (“SaaS”), including services that enables and secures
a better-connected home with the AI-driven smart home WiFi management and security platform. Customers do not have the contractual right
or ability to take possession of the hosted software.
The
Company has concluded that transfer of control of its hardware products transfers to the customer upon shipment or delivery, depending
on the delivery terms of the purchase agreement. Revenues from sales of hardware products are recognized at a point in time upon transfer
of control.
The
SaaS agreements are offered over a defined contract period, generally one year, and are sold to Internet service providers, who then
promote the services to their subscribers. These services are available as an on-demand application over the defined term. The agreements
include service offerings, which deliver applications and technologies via cloud-based deployment models that the Company develops functionality
for, provides unspecified updates and enhancements for, and hosts, manages, provides upgrade and support for the customers’ access
by entering into solution agreements for a stated period. The monthly fees charged to the customers are based on the number of subscribers
utilizing the services each month, and the revenue recognized generally corresponds to the monthly billing amounts as the services are
delivered.
Multiple
Performance Obligations
During
the year ended December 31, 2021, the Company introduced new hardware products that include SaaS services as a bundled product. The Company
accounts for these sales in accordance with the multiple performance obligation guidance of ASC Topic 606. For multiple performance obligation
contracts, the Company accounts for the promises separately as individual performance obligations if they are distinct. Performance obligations
are determined to be distinct if they are both capable of being distinct and distinct within the context of the contract. In determining
whether performance obligations meet the criteria of being distinct, the Company considers a number of factors, such as degree of interrelation
and interdependence between obligations, and whether or not the good or service significantly modifies or transforms another good or
service in the contract. SaaS included with certain hardware products is considered distinct from the hardware, and therefore the hardware
and SaaS offerings are treated as separate performance obligations.
After
identifying the separate performance obligations, the transaction price is allocated to the separate obligations on a relative standalone
selling price basis (“SSP”). SSP’s are generally determined based on the prices charged to customers when the performance
obligation is sold separately or using an adjusted market assessment. The estimated SSP of the hardware and SaaS offerings are directly
observable from the sales of those products and SaaS based on a range of prices.
Revenue
is recognized for each distinct performance obligation as control is transferred to the customer. Revenue attributable to hardware products
bundled with SaaS offerings are recognized at the time control of the product transfers to the customer. The transaction price allocated
to the SaaS offering is recognized ratably beginning when the customer is expected to activate their account and over a three-year period
that the Company has estimated based on the expected replacement of the hardware.
Other
considerations of ASC 606 include the following:
●
Returned Goods - analyses of actual returned products are compared to the product return estimates and historically have resulted
in immaterial differences. The Company has concluded that the current process of estimating the return reserve represents a fair measure
to adjust revenue. Returned goods are a form of variable consideration and under ASC Topic 606 are estimated and recognized as
a reduction of revenue as performance obligations are satisfied (e.g., upon shipment of goods). The sales returns accrual was $1.6
million and $775
thousand at December
31, 2021 and 2020, respectively.
● Warranties -
the Company does not offer its customers a separate warranty for purchase. Therefore, there is no separate performance obligation.
The Company accrues for assurance-type warranties, which do not include any additional distinct services other than the assurance
that the goods comply with agreed-upon specifications. The warranty reserve was not material at December 31, 2021 and December 31,
2020.
● Price protection - if the Company
reduces the price on any products sold to the customer, the Company will guarantee an account credit for the price difference for all
quantities of that product that the customer still holds. Price protection is variable and under ASC Topic 606 is estimated and recognized
as a reduction of revenue as performance obligations are satisfied (e.g., upon shipment of goods). The price protection accrual was not
material at December 31, 2021 and December 31, 2020.
● Volume Rebates and Promotion Programs
- volume rebates are variable dependent upon the volume of goods sold-through the Company’s customers to end-users and under
ASC Topic 606 are estimated and recognized as a reduction of revenue as performance obligations are satisfied (e.g., upon shipment of
goods). The rebate and promotion accrual were $175
thousand and $384 thousand
at December 31, 2021 and 2020, respectively.
Contract
Balances
Accounts
receivable is recorded when the Company has an unconditional right to the consideration. When the timing of the Company’s delivery
of goods or services is different from the timing of payments made by customers, the Company recognize either a contract asset (performance
precedes contractual due date) or a contract liability (customer payment precedes performance). When a customer prepays, that payment
is reflected as deferred revenue until the performance obligation is satisfied. Contract assets consist of unbilled receivables (see
Note 6).
The
Company’s business is controlled as a single operating segment that consists of the manufacture and sale of cable modems and gateway,
and the majority of the Company’s customers are retailers and distributors.
Stock-Based
Compensation Expense
Stock-based
compensation expense relates to stock options with a service condition and restricted stock units (RSUs). Stock-based compensation expense
for the Company’s stock-based awards is based on their grant date fair value.
Service-based
options initially granted to an optionee generally vest at a rate of 25% on the first anniversary of the original vesting date, with
the balance vesting monthly over the remaining three years. The fair value of stock options with a service condition on the grant date
is estimated using the Black-Scholes option-pricing model. The fair value of these awards is recognized as compensation expense on a
straight-line basis over the requisite service period in which the awards are expected to vest and forfeitures are recognized as they
occur.
The
Black-Scholes model considers several variables and assumptions in estimating the fair value of service-based stock options. These variables
include the per share fair value of the underlying common stock, exercise price, expected term, risk-free interest rate, expected annual
dividend yield and expected stock price volatility over the expected term. The risk-free interest rate is based on the yield available
on U.S. Treasury zero-coupon issues similar in duration to the expected term of the equity-settled award.
RSUs
initially granted to an optionee generally vest at a rate of 25% on the first anniversary of the original vesting date, with the balance
vesting quarterly over the remaining three years. The fair value of RSUs is based on the market price of the Company’s common stock
on the date of grant.
Advertising
Costs
Advertising
costs are expensed as incurred and reported in selling expense in the accompanying consolidated statements of operations, and include
costs of advertising, production, trade shows, and other activities designed to enhance demand for the Company’s products. The
Company reported advertising costs of approximately $2.8 million and $1.7 million in 2021 and 2020, respectively.
Warranty
Costs
The
Company provides a standard warranty obligation, and the warranty costs are assumed by the Company’s manufacturers. As of December
31, 2021 and 2020, warranty costs and related reserves were not material.
Shipping
and Freight Costs
The
Company records the expense associated with customer-delivery shipping and freight costs in selling and marketing expense. The Company
reported shipping and freight costs of $334 thousand and $426 thousand in 2021 and 2020, respectively.
Segment
The
Company operates as a single operating segment. The Company’s chief operating decision maker, its Chief Executive Officer, reviews
financial information on an aggregate basis for the purposes of allocating resources and evaluating financial performance. The Company’s
primary operation is in the United States, and it has derived substantially all of its revenue from sales to customers in the U.S.
The
Company has operated a manufacturing facility in Mexico since 2014. The Company has long-lived tangible assets as well as two operating
leases located in Mexico.
Recently
Adopted Accounting Standards
In
December 2019, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) ASU
2019-12 “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes”, which is intended to improve consistent
application and simplify the accounting for income taxes. This ASU removes certain exceptions to the general principals in Topic 740
and clarifies and amends existing guidance. The Company adopted the new standard effective January 1, 2021. The adoption had no impact
on the Company’s financial condition, results of operations or cash flows.
Recently
Issued Accounting Standards
In
June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments Credit Losses —Measurement of Credit Losses on Financial
Instruments.” ASU 2016-13 requires a financial asset (or group of financial assets) measured at amortized cost basis to be
presented at the net amount expected to be collected, which includes the Company’s accounts receivable. This ASU is effective for
the Company for reporting periods beginning after December 15, 2022. The Company is currently assessing the potential impact that the
adoption of this ASU will have on its consolidated financial statements.
In
November 2021, the FASB issued ASU No. 2021-10, “Government Assistance”. ASU 2021-10 includes tax credits, but not
within Topic 740, “Income Taxes”, cash grants, grants of other assets and project grants. The ASU excludes transactions
in which a government is a customer within ASC Topic 606, “Revenue from Contracts with Customers”. This ASU
is effective for fiscal years beginning after December 15, 2021, with early adoption permitted. The Company is currently assessing the
potential impact that the adoption of this ASU will have on its consolidated. financial statements.
With
the exception of the new standards discussed above, there have been no other new accounting pronouncements that have significance,
or potential significance, to the Company’s financial position, results of operations and cash flows.
(3) PUBLIC OFFERINGS AND PRIVATE PLACEMENTS
On
July 28, 2021, the Company entered into an underwriting agreement with B. Riley Securities, Inc., as representative (the “Representative”)
of the several underwriters named therein (collectively, the “Underwriters”), pursuant to which the Company agreed to issue
and sell an aggregate of 10,000,000 shares of the Company’s Common Stock, to the Underwriters (the “Public Offering”).
The shares of Common Stock were sold to the public at an offering price of $2.50 per share and were purchased by the Underwriters from
the Company at a price of $2.32715 per share. On August 2, 2021, the Company received $22.7 million in aggregate net proceeds after deducting
Underwriters’ discounts, commissions, and other offering expenses after issuing 10,000,000 shares of the Company’s Common
Stock through the Public Offering.
On
May 26, 2020, the Company entered into a Stock Purchase Agreement (the “2020 Stock Purchase Agreement”) with certain accredited
investors, including certain independent investment funds, members of the Company’s management and its Board of Directors, and
certain co-founders of the Company, in a private placement pursuant to which the Company sold an aggregate of 2,237,103
shares of common stock, par value $0.01
per share, at a purchase price of $1.52
per share. In connection with the 2020
Stock Purchase Agreement, the Company incurred $237
thousand of expenses which has been recorded
as a reduction of additional paid in capital as presented in the consolidated statements of stockholders’ equity. The net proceeds
to the Company at the closing of the private placement were $3.2
million.
On
October 9, 2020, one of the accredited investors under the 2020 Stock Purchase Agreement sold his shares originally purchased under the
2020 Stock Purchase Agreement in a private sale transaction. The private sale of the investor’s shares constituted a short
swing transaction, whereby, and as defined by Section 16(b) of the Securities Exchange Act of 1934 (the “Exchange Act”),
the investor was deemed a corporate insider who sold the shares within six months after the purchase of those shares. As required by
the Exchange Act, the investor was required to disgorge $196
thousand in profits from the private sale. The
Company received and recorded the funds from disgorgement to additional paid in capital.
(4) COMMON CONTROL MERGER OF ZOOM CONNECTIVITY, INC.
On
November 12, 2020, Minim executed an Agreement and Plan of Merger (the “Merger Agreement”) with Zoom Connectivity, Inc. (“Zoom
Connectivity”), a privately held company based in Manchester, New Hampshire that designs, develops, sells and supports an IoT security
platform that enables and secures a better- connected home. Upon closing of the Merger Agreement on December 4, 2020, an acquisition
subsidiary of the Company merged into Zoom Connectivity with Zoom Connectivity being the surviving entity of the merger. Upon completion
of the merger, all property, assets, other legal rights, debts, obligations, and all other liabilities of Zoom Connectivity transferred.
The Agreement was structured as a non-cash, stock transaction. The stockholders of Zoom Connectivity received 10,784,534 shares of the
Company’s common stock in exchange for the cancellation of 100% of the issued and outstanding shares of common stock of Zoom Connectivity.
In addition, the holders of Zoom Connectivity stock options received 1,657,909 of the Company’s stock options in exchange for 2,069,644
Zoom Connectivity stock options. The vesting terms of the Zoom Connectivity stock options agreements were transferred to stock option
agreements under the Zoom stock options issued.
Immediately
prior to execution of the Merger Agreement, the majority stockholder of the Company was also the majority stockholder of Zoom
Connectivity. As a result of the common ownership upon closing of the transaction, the acquisition was considered a common-control transaction
and was outside the scope of the business combination guidance in ASC 805-50. The entities are deemed to be under common control as of
October 9, 2020, which was the date that the majority stockholder acquired control of the Company and, therefore, held control over both
companies.
Pursuant
to ASC 250-10 and ASC 805-50, the transaction did not result in a change in the reporting entity and was recognized retrospectively for
all periods during which the entities were under common control. For common-control transactions where both receiving entity and the
transferring entity were not under common control during the entire reporting period, it is necessary to determine which entity is the
predecessor. The predecessor is the reporting entity deemed to be the receiving entity for accounting purposes in a common-control transaction.
The predecessor is not always the entity that legally receives the net assets or equity interests transferred. Comparative financial
information shall only be adjusted for periods during which the entities were under common control. Since common control between the
Company and Zoom Connectivity occurred as of October 9, 2020, the consolidated financial statements incorporate Zoom Connectivity’s
financial results and financial information for the period beginning October 9, 2020, and the comparative information of the prior period
does not include the financial results of Zoom Connectivity prior to October 9, 2020. Accordingly, for periods in which the combining
entities were not under common control, the comparative financial statements presented are those of the entity that is determined to
be the predecessor up to the date at which the entities became under common control. Minim, Inc. was determined to be the predecessor
entity and, therefore, was deemed to be the receiving entity for accounting purposes. Additionally, the consolidated financial statements
and financial information presented for prior periods are not required to be restated to reflect the financial position and results of
operations of Zoom Connectivity. The merger of the Company with Zoom Connectivity is referred to as the “Zoom Connectivity Merger”
within these Notes to the Consolidated Financial Statements.
Assets
acquired and liabilities assumed are reported at their historical carrying amounts and any difference between the proceeds transferred
is recognized in additional paid-in capital. These consolidated financial statements include the historical accounts of the Company since
inception and the accounts of Zoom Connectivity since the date common control commenced.
The
following table summarizes the historical balances of the assets acquired and liabilities assumed as of October 9, 2020:
ASSETS ACQUIRED AND LIABILITIES ASSUMED
Assets acquired | |
| |
Cash and cash equivalents | |
$ | 501,845 | |
Accounts receivable, net | |
| 60,301 | |
Inventories | |
| 192,688 | |
Total current assets acquired | |
| 754,834 | |
| |
| | |
Equipment, net | |
| 4,550 | |
Operating lease right-of-use asset, net | |
| 24,437 | |
Goodwill | |
| 58,872 | |
Intangible assets, net | |
| 97,122 | |
Other assets | |
| 45,810 | |
Total assets acquired | |
$ | 985,625 | |
| |
| | |
Liabilities assumed | |
| | |
Accounts Payables | |
$ | 46,392 | |
Current maturities of long-term debt | |
| 554,500 | |
Current maturities of operating lease liabilities | |
| 24,437 | |
Accrued other expenses | |
| 97,679 | |
Total current liabilities | |
$ | 723,008 | |
| |
| | |
Net Assets | |
$ | 262,617 | |
Zoom
Connectivity held $551
thousand an aggregate principal amount of promissory
notes issued by employees during 2019 and 2018 in connection with the exercise of Zoom Connectivity stock options. In connection with
the transactions contemplated by the Merger Agreement, the $551
thousand aggregate principal amount of the promissory
notes was repaid in full. Of the $551
thousand, the Company received $320
thousand in cash. The remaining balance of $230
thousand was net settled with 103,842
shares of Zoom Connectivity common stock shares.
These shares of common stock are incorporated in the issuance of 10,784,534
shares of the Company’s common stock that
were issued to Zoom Connectivity stockholders. This repayment occurred before the merger effective date of December 4, 2020 but after
the October 9, 2020 commencement of common control. The $320
thousand repayment is represented in the consolidated
statement of stockholders’ equity and consolidated statement of cash flows for the year end December 31, 2020.
Zoom
Connectivity repurchased 33,809 shares of Zoom Connectivity common stock for $15 thousand from a stockholder who is an immediate family
member to the Company’s Chairman of the Board. This repurchase remained unpaid as of December 31, 2020 and is recorded in accrued
expenses in the consolidated balance sheet as of December 31, 2020. This repurchase occurred before the merger effective date of December
4, 2020 but after the October 9, 2020 commencement of common control. The $15 thousand repurchase is represented in the consolidated
statement of stockholders’ equity and consolidated statement of cash flows under accrued expenses as the amount was not paid as
of December 31, 2020. During 2021, the Company made the payment of the $15 thousand to the stockholder.
The
Company incurred transaction costs of $1.6 million related to this common control merger which were expensed as incurred and are included
in general and administrative expenses in the Company’s consolidated statements of operations for the year ended December 31, 2020.
(5) SALE OF ZOOM® TRADEMARK
On
August 12, 2021, the Company entered into an agreement with Zoom Video Communications, Inc. to sell, and sold, all of the Company’s
right, title and interest in the ZOOM® trademark for cash consideration in the amount of $4.0
million, net of legal costs incurred of $44
thousand. The Company did not have a carrying
basis in the trademark that was subject to the agreement and recorded income of approximately $4.0
million, which is recorded in income from continuing
operations pursuant to ASC 360-10, Impairment or Disposal of Long-Lived Assets. Under the terms on the agreement, the Company is allowed
to use and sell the product under ZOOM® trademark until February 11, 2022.
(6) REVENUE AND OTHER CONTRACTS WITH CUSTOMERS
Revenue
is recognized for each distinct performance obligation as control is transferred to the customer. Revenue attributable to hardware products
bundled with SaaS offerings are recognized at the time control of the product transfers to the customer. The transaction price allocated
to the SaaS offering is recognized ratably beginning when the customer is expected to activate their account and over a three-year period
that the Company has estimated based on the expected replacement of the hardware.
Transaction
Price Allocated to the Remaining Performance Obligations
The
remaining performance obligations represent the transaction price allocated to performance obligations that are unsatisfied or partially
unsatisfied as of the end of the reporting period. Unsatisfied and partially unsatisfied performance obligations consist of contract
liabilities, in-transit orders with destination terms, and non-cancellable backlog. Non-cancellable backlog includes goods for which
customer purchase orders have been accepted, that are scheduled or in the process of being scheduled for shipment, and that are not yet
invoiced.
As
of December 31, 2021, the aggregate amount of the transaction price allocated to the remaining performance obligations related to SaaS
performance obligation that are unsatisfied or partially unsatisfied was $735 thousand, which is recorded as deferred revenue on the
Company’s consolidated balance sheets. Of that amount, $292 thousand will be recognized as revenue during the year ended December
31, 2022, and $443 thousand thereafter.
Contract
costs
The
Company recognizes the incremental costs of obtaining a contract with a customer if the Company expects the benefit of those costs
to be longer than one year. The Company has determined that certain sales commissions meet the requirements to be capitalized, and the
Company amortizes these costs on a consistent basis with the pattern of transfer of the goods and services in the contract. Total capitalized
costs to obtain a contract were immaterial during the periods presented and are included in other current and long-term assets on our
consolidated balance sheets.
The
Company applied a practical expedient to expense costs as incurred for costs to obtain a contract when the amortization period is one
year or less. These costs include sales commissions on software maintenance contracts with a contract period of one year or less as sales
commissions on contract renewals are commensurate with those paid on the initial contract.
Contract
Balances
The
Company records accounts receivable when it has an unconditional right to the consideration. Contract liabilities consist of deferred
revenue, which represents payments received in advance of revenue recognition related to SaaS agreements and for prepayments for products
or services yet to be delivered.
Payment
terms vary by customer. The time between invoicing and when payment is due is not significant. For certain products or services and customer
types, payment is required before the products or services are delivered to the customer.
The
following table reflects the contract balances as of the year ended:
SCHEDULE OF CONTRACT BALANCES
| |
2021 | | |
2020 | |
| |
December 31, | |
| |
2021 | | |
2020 | |
| |
| | |
| |
Accounts receivable | |
$ | 4,880,663 | | |
$ | 9,203,334 | |
Deferred revenue - current | |
$ | 291,296 | | |
$ | — | |
Deferred revenue - noncurrent | |
$ | 443,452 | | |
$ | — | |
As
there was no deferred revenue prior to January 1, 2021, there is no revenue recognized in the year ended December 31, 2021 that was included
in the deferred revenue balance at the beginning of the year.
During
the year ended December 31, 2021, the change in contract balances was as follows:
SCHEDULE
OF CHANGE IN CONTRACT BALANCES
Balance at December 31, 2020 | |
$ | — | |
Billings | |
| 875,141 | |
Revenue recognized | |
| (140,393 | ) |
Balance at December 31, 2021 | |
$ | 734,748 | |
Disaggregation
of Revenue
The
following table sets forth our revenues by distribution channel:
SCHEDULE OF DISAGGREGATION OF REVENUE BY DISTRIBUTION CHANNEL
| |
Years ended December 31, | |
| |
2021 | | |
2020 | |
Retailers | |
$ | 53,409,848 | | |
$ | 41,553,479 | |
Distributors | |
| 1,869,170 | | |
| 4,404,936 | |
Other | |
| 143,508 | | |
| 2,030,134 | |
| |
$ | 55,422,526 | | |
$ | 47,988,549 | |
The
following table sets forth our revenues by product:
| |
Years ended December 31, | |
| |
2021 | | |
2020 | |
Cable Modems & gateways | |
$ | 53,751,499 | | |
$ | 44,473,601 | |
Other networking products | |
| 1,145,670 | | |
| 3,514,948 | |
Software as a Service | |
| 525,357 | | |
| — | |
| |
$ | 55,422,526 | | |
$ | 47,988,549 | |
(7)
BALANCE SHEET COMPONENTS
Inventories
Inventories,
net consists of the following:
SCHEDULE OF INVENTORIES
| |
2021 | | |
2020 | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Materials | |
$ | 1,047,156 | | |
$ | 1,238,332 | |
Work in process | |
| 7,540 | | |
| 84,203 | |
Finished goods | |
| 31,448,518 | | |
| 15,182,305 | |
Total | |
$ | 32,503,214 | | |
$ | 16,504,840 | |
Finished
goods includes consigned inventory held by our customers of $4.5 million and $2.3 million at December 31, 2021 and 2020, respectively
and includes in-transit inventory of $6.3 million and $6.2 million at December 31, 2021 and 2020, respectively. The Company reviews inventory
for obsolete and slow-moving products each quarter and makes provisions based on its estimate of the probability that the material will
not be consumed or that it will be sold below cost. The inventory reserves were $275 thousand and $480 thousand for the years ended December
31, 2021 and 2020, respectively.
Equipment
Equipment,
net consists of the following:
SCHEDULE
OF EQUIPMENT
| |
December 31, | | |
Estimated Useful | |
| |
2021 | | |
2020 | | |
lives in years | |
Computer hardware and software | |
$ | 447,092 | | |
$ | 398,520 | | |
| 3 | |
Machinery and equipment | |
| 682,980 | | |
| 426,885 | | |
| 5 | |
Molds, tools and dies | |
| 997,313 | | |
| 760,563 | | |
| 5 | |
Office furniture and fixtures | |
| 85,699 | | |
| 64,128 | | |
| 5 | |
| |
| 2,213,084 | | |
| 1,650,096 | | |
| | |
Accumulated
depreciation | |
| (1,450,266 | ) | |
| (1,195,030 | ) | |
| | |
| |
$ | 762,818 | | |
$ | 455,066 | | |
| | |
Depreciation
expense was $255 thousand and $157 thousand for the years ended December 31, 2021 and 2020, respectively.
Goodwill
In
December 2018, Zoom Connectivity acquired the net assets of MCP Networks Inc., a provider of a cloud-based home network management platform.
The acquisition expanded Zoom Connectivity’s subscriber base and thereby offered sales opportunities of Zoom Connectivity’s
SaaS to these subscribers. Zoom Connectivity recorded $58
thousand of goodwill related to this acquisition
in its historical accounts of December 2018. In accordance with the accounting of a common control transaction (Note 4), the Company
recorded $58
thousand of goodwill at Zoom Connectivity’s
historical carrying amount as of October 9, 2020.
Intangible
Assets
In
December 2018, Zoom Connectivity acquired the net assets of MCP Networks Inc., a provider of a cloud-based home network management platform.
The acquisition expanded Zoom Connectivity’s subscriber base and thereby offered sales opportunities of Zoom Connectivity’s
SaaS to these subscribers. Zoom Connectivity recorded $122
thousand of customer relationships related to
this acquisition in its historical accounts of December 2018. In accordance with the accounting of a common control transaction (Note
4), the Company recorded Zoom Connectivity’s historical carrying amounts as of October 9, 2020.
Intangible
assets consisted of the following at December 31, 2021 and 2020:
SCHEDULE
OF INTANGIBLE ASSETS
| |
Estimated | | |
As
of December 31, 2021 | | |
As
of December 31, 2020 | |
| |
Useful | | |
Gross | | |
| | |
| | |
Gross | | |
| | |
| |
| |
Life | | |
Carrying | | |
Accumulated | | |
| | |
Carrying | | |
Accumulated | | |
| |
| |
(in
years) | | |
Amount | | |
Amortization | | |
Net | | |
Amount | | |
Amortization | | |
Net | |
Customized
internal use software | |
| 2.5 | | |
$ | 230,106 | | |
$ | (115,306 | ) | |
$ | 114,800 | | |
$ | 230,106 | | |
$ | (20,431 | ) | |
$ | 209,675 | |
Customer
relationships | |
| 9.0 | | |
| 122,435 | | |
| (42,477 | ) | |
| 79,958 | | |
| 122,435 | | |
| (28,768 | ) | |
| 93,667 | |
Acquired
web domain | |
| 5.0 | | |
| 86,732 | | |
| (18,792 | ) | |
| 67,940 | | |
| 86,732 | | |
| (1,445 | ) | |
| 85,287 | |
| |
| | | |
$ | 439,273 | | |
$ | (176,575 | ) | |
$ | 262,698 | | |
$ | 439,273 | | |
$ | (50,644 | ) | |
$ | 388,629 | |
Amortization
expense was $125 thousand and $25 thousand in the years ended December 31, 2021 and 2020, respectively.
The
estimated annual amortization expense for each of the five succeeding years and thereafter is as follows:
SCHEDULE
OF ANNUAL AMORTIZATION EXPENSES
Years ended December 31, | |
| |
2022 | |
$ | 123,097 | |
2023 | |
| 54,065 | |
2024 | |
| 31,092 | |
2025 | |
| 29,609 | |
2026 | |
| 13,708 | |
Thereafter | |
| 11,127 | |
Total | |
$ | 262,698 | |
Accrued
expenses
Accrued
expenses consists of the following:
SCHEDULE OF ACCRUED EXPENSES
| |
2021 | | |
2020 | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Inventory purchases | |
$ | 287,571 | | |
$ | 1,458,850 | |
Payroll and related benefits | |
| 210,495 | | |
| 853,402 | |
Professional fees | |
| 229,597 | | |
| 618,308 | |
Royalty costs | |
| 1,588,025 | | |
| 1,906,439 | |
Sales allowances | |
| 1,958,050 | | |
| 1,559,847 | |
Sales and use tax | |
| 50,916 | | |
| 183,264 | |
Other | |
| 955,263 | | |
| 884,953 | |
Total
accrued other expenses | |
$ | 5,279,917 | | |
$ | 7,465,063 | |
(8) BANK CREDIT LINE AND GOVERNMENT LOANS
Bank
Credit Line
On
December 18, 2012, the Company entered into a Financing Agreement with Rosenthal & Rosenthal, Inc. (the “Financing Agreement”).
The Financing Agreement, as amended, provided for up to $5.0 million of revolving credit, subject to a borrowing base formula and other
terms and conditions as specified therein.
On
March 12, 2021, the Company terminated its Financing Agreement and entered into a loan and security agreement with Silicon Valley Bank
(the “SVB Loan Agreement”). On November 1, 2021, the Company entered into the First Amendment to the SVB Loan Agreement.
The SVB Loan Agreement, as amended, provides for a revolving facility up to a principal amount of $25.0 million. The borrowing base equals
the sum of (a) 85.0 percent of eligible customer receivables, plus (b) the least of (i) 60 percent of the value of eligible inventory
(valued at cost), (ii) 85% of the net orderly liquidation value of inventory, and (iii) $6.2 million in each, as determined by SVB from
the Company’s most recent borrowing base statement; provided that SVB has the right to decrease the foregoing percentages in its
good faith business judgement to mitigate the impact of events, conditions, contingencies, or risks which may adversely affect the collateral
or its value.
The
SVB Loan Agreement matures, and all outstanding amounts become due and payable on November 1, 2023. The SVB Loan Agreement is secured
by substantially all of the Company’s assets but excludes the Company’s intellectual property. Loans under the credit facility
bear interest at a rate per annum equal to (i) at all times when a streamline period is in effect, the greater of (a) one-half of one
percent (0.50%) above the Prime Rate or (b) three and three-quarters of one percent (3.75%) and (ii) at all times when a streamline period
is not effect, the greater of (a) one percent (1.0%) above the Prime Rate and (b) four and one-quarter of one percent (4.25%). All other
substantial terms, including the commercial credit card line of $1.0 million, of the SVB Loan Agreement remain unchanged.
The
Company incurred $143
thousand in origination costs in connection with
entering into the SVB Loan Agreement. These origination costs were recorded as a debt discount and are being expensed over the remaining
term of the facility. Interest expense was $70
thousand and $43
thousand for the years ended December
31, 2021 and 2020, respectively.
As
of December 31, 2021, the Company had $5.1 million outstanding, net of origination costs of $101 thousand, under the SVB Loan Agreement,
and this credit line had availability of $445 thousand.
The
interest rate on the bank credit lines was 4.25%
and 5.25%
as of December 31, 2021 and 2020, respectively.
Covenants
The
SVB Loan Agreement includes a minimum interest expense per month of $20
thousand and requires the Company to maintain
certain levels of minimum adjusted EBITDA, which is tested on the last day of each calendar quarter and measured for the trailing 3-month
period ending on the last day of each quarter.
In
addition, pursuant to the SVB Loan Agreement, the Company cannot pay any dividends without the prior written consent of SVB.
Government
Loans
On
March 27, 2020, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was enacted to provide financial
aid to family and businesses impacted by the COVID-19 pandemic. The Company participated in the CARES Act, and on April 15, 2020, the
Company received a $583 thousand 23-month unsecured loan from Primary Bank, under the Small Business Administration (“SBA”)
Paycheck Protection Program (“PPP”), at a fixed rate of 1% per annum with interest deferred for six months. Under the terms
of the PPP loan, the Company received forgiveness of $513 thousand principal amount of the PPP loan. The Company used the proceeds from
the PPP loan for qualifying expenses as defined under the PPP.
On
March 11, 2020, Zoom Connectivity received a $545 thousand 23-month unsecured loan from Primary Bank under the PPP at a fixed interest
rate of 1% per annum with interest deferred for six months. Under the terms of the PPP loan, the Company received forgiveness in November
2020 of $545 thousand principal amount of, and $3 thousand in accrued interest under, the PPP loan. The Company used the proceeds from
the PPP loan for qualifying expenses as defined under the PPP.
In
February 2021, the Company received additional forgiveness of $20 thousand related to the Economic Injury Disaster Loan Advance received
with the PPP loan.
For
the fiscal year ended December 31, 2021, the Company has recorded $34
thousand of PPP loans in current maturities of
long-term government loans in the balance sheets. For the fiscal year ended December 31, 2020, the Company had recorded $65
thousand of PPP loans in current maturities of
long-term government loans and $15
thousand in long-term government loans
in the consolidated balance sheets.
(9)
COMMITMENTS AND CONTINGENCIES
(a) Lease Obligations
The
Company performs most of the final assembly, testing, packaging, warehousing and distribution at two production and warehouse facilities,
totaling approximately 24,000
square feet, in Tijuana, Mexico. In November
2021, the Company entered into operating lease agreements extending each lease through November 30, 2023. Lease payments total $9
thousand per month. Rent expense was $105
thousand and $106
thousand for the years ended December 31, 2021
and 2020, respectively.
In
May 2020, the Company signed a two-year
lease agreement for 3,218 square
feet of office space at 275 Turnpike Executive Park in Canton, MA. The
agreement includes a one-time option to cancel the second year of lease with three months advance notice. The
location is currently utilized by the Company’s research and development group. Rent expense was $53
thousand and $31
thousand for the year ended December 31, 2021,
and 2020, respectively. On December 1, 2021, the Company executed an amendment to extend the lease from June 2022 to May 2024 with monthly
payments of approximately $5
thousand.
In
connection with the Zoom Connectivity Merger, the Company assumed Zoom Connectivity’s office facility lease located at the 848
Elm Street in Manchester, NH. The original facility lease agreement was effective from August 1, 2019 to July 31, 2021 and was renewed
for a one year extension until July 31, 2022. The facility lease agreement provides for the lease of 2,656 square feet of office space.
Rent expense was $30 thousand and $7 thousand for the year ended December 31, 2021 and for the period from October 9, 2020 to December
31, 2020, respectively.
The
Company also had a lease for approximately 1,550 square feet in Boston, MA that expired on October 31, 2019 and was terminated effective
June 30, 2020. The Company had another lease for approximately 1,500 square feet in Boston, MA that was terminated effective July 31,
2020. The Company has elected to apply the short-term lease exception for both of these leases under ASC 842. Rent expense for these
leases was $77 thousand for the year ended December 31, 2020.
The
components of lease costs were as follows:
SCHEDULE
OF COMPONENTS OF LEASE COSTS
| |
2021 | | |
2020 | |
| |
Years ended December 31, | |
| |
2021 | | |
2020 | |
| |
| | |
| |
Operating lease costs | |
$ | 152,293 | | |
$ | 144,047 | |
Short-term lease costs | |
| 35,604 | | |
| 342,700 | |
Total lease costs | |
$ | 187,897 | | |
$ | 486,747 | |
The
weighted-average remaining lease term and discount rate were as follows:
SCHEDULE
OF WEIGHTED AVERAGE REMAINING LEASE TERM AND DISCOUNT RATE
| |
2021 | | |
2020 | |
| |
Years
ended December 31, | |
| |
2021 | | |
2020 | |
Operating leases: | |
| | | |
| | |
Weighted average remaining lease term (years) | |
| 1.7 | | |
| 1.3 | |
Weighted average discount rate | |
| 4.0 | % | |
| 9.0 | % |
Supplemental
cash flow information and non-cash activity related to our operating leases are as follows:
SCHEDULE OF SUPPLEMENTAL CASH FLOW INFORMATION RELATED TO OPERATING LEASES
| |
2021 | | |
2020 | |
| |
Years
ended December 31, | |
| |
2021 | | |
2020 | |
Operating cash flow information: | |
| | | |
| | |
Amounts included in measurement of lease liabilities | |
$ | 145,410 | | |
$ | 143,761 | |
Non-cash activities: | |
| | | |
| | |
ROU asset obtained in exchange for lease liability | |
$ | 299,821 | | |
$ | 120,635 | |
The
maturity of the Company’s operating lease liabilities as of December 31, 2021 were as follows:
SCHEDULE
OF MATURITY OF OPERATING LEASE LIABILITIES
Years ended December 31, | |
| |
2022 | |
$ | 150,120 | |
2023 | |
| 100,673 | |
Total lease payments | |
$ | 250,793 | |
Less: imputed interest | |
| (8,496 | ) |
Present value of operating lease liabilities | |
$ | 242,297 | |
Operating lease liabilities, current | |
$ | 143,486 | |
Operating lease liabilities, noncurrent | |
$ | 98,811 | |
While
the lease extension of the Canton, MA office was executed in December 2021, the lease extension is not included in the operating lease
liabilities because the commencement date begins on June 1, 2022. The operating lease payments are $32
thousand, $55
thousand, and $23
thousand for the years ending December 31, 2022,
2023, and 2024, respectively. These payments are off-balance sheet obligations until the June 1, 2022 commencement.
(b) Contingencies
The
Company is a party to various lawsuits and administrative proceedings arising in the ordinary course of business. The Company evaluates
such lawsuits and proceedings on a case-by-case basis, and its policy is to vigorously contest any such claims which it believes are
without merit.
The
Company reviews the status of its legal proceedings and records a provision for a liability when it is considered probable that both
a liability has been incurred and the amount of the loss can be reasonably estimated. This review is updated periodically as additional
information becomes available. If either or both of the criteria are not met, the Company reassesses whether there is at least a reasonable
possibility that a loss, or additional losses, may be incurred. If there is a reasonable possibility that a loss may be incurred, the
Company discloses the estimate of the amount of the loss or range of losses, that the amount is not material, or that an estimate of
the loss cannot be made. The Company expenses its legal fees as incurred.
On
January 23, 2020, William Schulze filed a complaint, and subsequently filed an amended complaint on April 3, 2020 (collectively the “Schulze
Complaint”) as lead plaintiff on behalf of purchasers of Zoom modems in a putative class action lawsuit against Zoom in the U.S.
District Court for the District of Massachusetts. The Schulze Complaint alleged that Zoom modems were sold as new despite containing
refurbished parts. On July 28, 2020, the lead plaintiff filed a Stipulation of Dismissal that dismissed the Schulze Complaint with prejudice.
In
the ordinary course of their business, the Company and its subsidiaries are subject to lawsuits, arbitrations, claims, and other legal
proceedings in connection with their business. Some of the legal actions include claims for substantial or unspecified compensatory and/or
punitive damages. A substantial adverse judgment or other unfavorable resolution of these matters could have a material adverse effect
on the Company’s financial condition, results of operations, and cash flows. Management believes that the Company has adequate
legal defenses with respect to the legal proceedings to which it is a defendant or respondent and that the outcome of these pending proceedings
is not likely to have a material adverse effect on the financial condition, results of operations, or cash flows of the Company. However,
the Company is unable to predict the outcome of these matters.
(c) Commitments
The
Company is party to a license agreement with Motorola Mobility LLC pursuant to which the Company has an exclusive license to use certain
trademarks owned by Motorola Trademark Holdings, LLC for the manufacture, sale and marketing of consumer cable modem products, consumer
routers, WiFi range extenders, MoCa adapters, cellular sensors, home powerline network adapters, and access points worldwide through
a wide range of authorized sales channels. The license agreement has a term ending December 31, 2025.
In
connection with the license agreement, the Company has committed to reserve a certain percentage of wholesale prices for use in advertising,
merchandising and promotion of the related products. Additionally, the Company is required to make quarterly royalty payments equal to
a certain percentage of the preceding quarter’s net sales with minimum annual royalty payments as follows:
SCHEDULE OF MINIMUM ANNUAL ROYALTY PAYMENTS
Years ended December 31, | |
| |
2022 | |
$ | 6,600,000 | |
2023 | |
| 6,850,000 | |
2024 | |
| 7,100,000 | |
2025 | |
| 7,100,000 | |
Total | |
$ | 27,650,000 | |
Royalty
expense under the License Agreement amounted to $6,350,000 and $5,100,000 for the years ended December 31, 2021 and 2020, respectively,
and is reported in selling and marketing expense on the accompanying consolidated statements of operations.
(10)
STOCKHOLDERS’ EQUITY
In
July 2021, the Company’s shareholders voted to increase the number of authorized shares of capital stock to 62,000,000 shares,
consisting of 60,000,000 shares of Common Stock and 2,000,000 shares of Preferred Stock (see Note 1).
Preferred
Stock
The
Company is authorized to issue 2,000,000
shares of preferred stock at $0.01
par value per share. As
of December 31, 2021 and 2020, no
shares of
preferred stock was outstanding.
The
Board of Directors may determine the rights, preferences, privileges, qualifications, limitations and restrictions granted or imposed
upon any series of preferred stock.
Common
Stock
The
Company is authorized to issue 60,000,000 shares of common stock at $0.01 par value per share. As of December 31, 2021 and 2020, the
Company had 45,885,043 and 35,074,922, respectively, shares of common stock outstanding.
Equity
Compensation Plans
In
July 2019, the Company terminated the 2009 Stock Option Plan and the 2009 Directors Option Plan (collectively, the “Prior Plans”)
and adopted the 2019 Stock Option Plan (the “2019 Stock Options Plan”) and the 2019 Directors Option Plan (the “2019
Directors Option Plan”) (collectively, the “2019 Plans”, and together with the Prior Plans, the “Plans”).
The purpose of the 2019 Plans is to provide certain incentive and non-statutory stock options to employees, directors and certain
non-employees. As a result, the Company may not grant any additional awards under the Prior Plans. The Prior Plans will continue to govern
outstanding stock option previously granted thereunder. The Company has initially reserved 4,000,000
shares and 1,000,000
shares of common stock for issuance of awards
under the 2019 Stock Option Plans and the 2019 Directors Option Plan, respectively. In conjunction with the Zoom Connectivity Merger
on December 4, 2020, the Company converted 1,432,018
options to Minim option holders in exchange for
1,787,654 stock
options.
The
2019 Plans authorize grants to purchase shares of authorized but unissued common stock. Stock options can be granted with an exercise
price no less than or equal to the stock’s fair market value at the date of grant. All awards have 10-year terms. The 2019 Plans
permits incentive stock options, or ISOs and non-qualified stock options, or NSOs. If the stock options are granted to a 10% stockholder,
then the exercise price per share may not be less than 110% of the fair market value per share of the Company’s common stock on
the grant date. The board of directors sets the fair value and exercise price for the underlying shares at the grant date.
On
November 9, 2021, the Company’s Board of Directors approved of the Omnibus Incentive Compensation Plan and Non-Employee Directors
Compensation Plan (collectively, the “2021 Equity Plans”) and terminated the 2019 Plans. The purpose of the 2021 Equity
Plans is to provide certain incentive and non-statutory stock options, restricted stock, restricted stock units, and stock
appreciation rights to employees, directors, and certain non-employees. As a result, the Company may not grant any additional awards
under the 2019 Plans. The Prior Plans and the 2019 Plans will continue to govern outstanding stock options previously granted thereunder.
The Company has initially reserved 3,000,000
shares and 1,250,000
shares of common stock for issuance of awards
under the Omnibus Incentive Compensation Plan and Non-Employee Directors Compensation Plan, respectively. As of December 31, 2021, the
2021 Equity Plans have not been approved by the Company’s shareholders and will be subject to shareholder approval in the Company’s
2022 annual shareholder meeting. Unless and until shareholder approval has been received, the Company may grant awards
under the 2021 Equity Plans but such grants shall not vest or be settled in shares.
Stock
Option Activity
Stock
option activity under the 2019 Stock Option Plan was as follows:
SUMMARY
OF STOCK OPTION ACTIVITY
| |
| | |
| | |
Weighted | | |
| |
| |
| | |
Weighted | | |
average | | |
| |
| |
| | |
average | | |
remaining | | |
Aggregate | |
| |
Outstanding | | |
exercise | | |
contractual | | |
Intrinsic | |
| |
Options | | |
price | | |
term | | |
Value | |
Outstanding at December 31, 2019 | |
| 2,474,811 | | |
$ | 1.26 | | |
| 1.90 | | |
$ | 0.27 | |
Granted | |
| 575,000 | | |
| 2.15 | | |
| — | | |
| — | |
Assumed with Zoom Connectivity Merger | |
| 1,657,909 | | |
| 0.61 | | |
| — | | |
| — | |
Exercised | |
| (1,123,357 | ) | |
| 1.04 | | |
| — | | |
| — | |
Forfeited | |
| (486,200 | ) | |
| 1.21 | | |
| — | | |
| — | |
Outstanding at December 31, 2020 | |
| 3,098,163 | | |
$ | 1.16 | | |
| 3.0 | | |
$ | 2.43 | |
Granted | |
| 716,258 | | |
| 3.48 | | |
| — | | |
| — | |
Exercised
| |
| (814,005 | ) | |
| 1.45 | | |
| — | | |
| — | |
Forfeited
| |
| (635,842 | ) | |
| 2.28 | | |
| — | | |
| — | |
Outstanding at December 31, 2021 | |
| 2,364,574 | | |
$ | 1.47 | | |
| 2.80 | | |
$ | 0.42 | |
Exercisable at December 31, 2021 | |
| 1,394,306 | | |
$ | 1.11 | | |
| 2.20 | | |
$ | 0.49 | |
The
weighted average grant date fair value of options granted was $2.00 and $1.91 per share during the years ended December 31, 2021 and
2020, respectively. The total intrinsic value of options exercised during the years ended December 31, 2021 and 2020 was $1.3 million
and $1.0 million, respectively. The intrinsic value is the difference between the estimated fair value of the Company’s common
stock at the time of exercise and the exercise price of the stock option.
The
total fair value of options that vested during the years ended December 31, 2021 and 2020 was $1.0 million and $1.5 million, respectively.
As of December 31, 2021, the total unrecognized stock-based compensation expense related to the stock options was $2.9 million, which
will be recognized over a weighted-average period of approximately 2.5 years.
Stock-based
Valuation Assumptions
The
following ranges of assumptions were used to value options with service-based vesting granted to employees:
SCHEDULE
OF STOCK BASED VALUATION ASSUMPTIONS
| |
Years
ended December 31,
| |
| |
2021 | | |
2020 | |
| |
| | |
| |
Expected term (in years) | |
| 4.04 | | |
| 3.24 - 6.25 | |
Expected volatility | |
| 42.8%
- 75.8% | | |
| 37.0% - 114.4% | |
Risk-free interest rate | |
| 0.3%
- 1.2% | | |
| 0.2% - 1.7% | |
Dividend yield | |
| 0% | | |
| 0% | |
Restricted
Stock Units
As
of December 31, 2021, the Company has granted
1,223,893
RSUs with a total fair value of $1.4
million under the 2021 Equity Plans. As of December
31, 2021, there were no vested RSUs. The Company recorded $73
thousand in stock-based compensation expense
for the year ended December 31, 2021. As of December 31, 2021, the total unrecognized stock-based compensation expense was $1.4
million, which will be recognized over a
weighted-average period of approximately 3.4
years.
Stock-based
Compensation Expense
The
following table sets forth stock-based compensation expense included in the Company’s consolidated statements of operations:
SCHEDULE
OF STOCK BASED COMPENSATION EXPENSE
| |
2021 | | |
2020 | |
| |
Years ended December 31, | |
| |
2021 | | |
2020 | |
| |
| | |
| |
Cost of goods sold | |
$ | 81,983 | | |
$ | 29,997 | |
Sales and marketing | |
| 342,337 | | |
| 27,283 | |
General and administrative | |
| 184,490 | | |
| 251,246 | |
Research and development | |
| 388,128 | | |
| 132,330 | |
Total stock-based compensation expense | |
$ | 996,937 | | |
$ | 440,856 | |
(11)
INCOME TAXES
Income
tax expense consists of:
SCHEDULE OF INCOME TAXES
| |
Current | | |
Deferred | | |
Total | |
Year Ended December 31, 2020: | |
| | | |
| | | |
| | |
U.S. Federal | |
$ | — | | |
$ | — | | |
$ | — | |
State and local | |
| 11,752 | | |
| — | | |
| 11,752 | |
Foreign | |
| 14,964 | | |
| — | | |
| 14,964 | |
| |
$ | 26,716 | | |
$ | — | | |
$ | 26,716 | |
Year Ended December 31, 2021: | |
| | | |
| | | |
| | |
U.S. Federal | |
$ | — | | |
$ | — | | |
$ | — | |
State and local | |
| 32,069 | | |
| — | | |
| 32,069 | |
Foreign | |
| 31,704 | | |
| — | | |
| 31,704 | |
| |
$ | 63,773 | | |
$ | — | | |
$ | 63,773 | |
The
principal components of deferred tax assets, net, were as follows at December 31:
SCHEDULE OF DEFERRED TAX ASSETS
| |
2021 | | |
2020 | |
Deferred income tax assets: | |
|
| | |
| | |
Inventories | |
$ |
426,147 | | |
$ | 241,874 | |
Accounts receivable | |
|
484,728 | | |
| 445,392 | |
Accrued expenses | |
|
(84,002 | ) | |
| 116,254 | |
Net operating loss and tax credit carry forwards | |
|
15,837,829 | | |
| 15,243,998 | |
Plant and equipment | |
|
60,059 | | |
| 39,521 | |
Stock compensation | |
|
65,014 | | |
| 448,375 | |
Lease accounting | |
|
— | | |
| 248 | |
Other – interest expense | |
|
97,985 | | |
| 24,009 | |
Total deferred income tax assets | |
|
16,887,760 | | |
| 16,559,671 | |
Valuation allowance | |
|
(16,887,760 | ) | |
| (16,559,671 | ) |
Net deferred tax assets | |
$ |
— | | |
$ | — | |
As
of December 31, 2021, the Company had Federal net operating loss carry forwards of approximately $65.0
million which are available to offset future
taxable income. They are due to expire in varying amounts from 2022 to 2040. Federal net operating losses occurring after December 31,
2018, of approximated $16.8 million
may be carried forward indefinitely. As of December 31, 2021, the Company had state net operating loss carry forwards of approximately
$22.1
million which are available to offset future
taxable income. They are due to expire in varying amounts from 2033 through 2040. A valuation allowance has been established for the
full amount of net deferred income tax assets as management has concluded that it is more-likely than-not that the benefits from
such assets will not be realized.
The
Federal and state NOLs may be subject to certain limitations under Section 382 of the Internal Revenue Code, which could significantly
restrict the Company’s ability to use the NOLs to offset taxable income in subsequent years.
The
following is a reconciliation of the statutory Federal income tax rate to the actual effective income tax rate for continuing
operations:
SCHEDULE
OF RECONCILIATION OF STATUTORY FEDERAL INCOME TAX RATE
| |
2021 | | |
2020 | |
Federal tax (benefit) rate | |
| 20 | % | |
| 21 | % |
Increase (decrease) in taxes resulting from: | |
| | | |
| | |
State income taxes | |
| 1 | | |
| 4 | |
Change in valuation allowance | |
| (14 | ) | |
| 3 | |
Expiration of NOLs | |
| — | | |
| (27 | ) |
Expiration of stock options | |
| (9 | ) | |
| — | |
Permanent differences | |
| (2 | ) | |
| (5 | ) |
Changes in Federal and state rates | |
| 2 | | |
| 3 | |
Effective income tax rate | |
| (2 | )% | |
| (1 | )% |
The
Company reviews annually the guidance for the financial statement recognition, measurement and disclosure of uncertain tax positions
recognized in the financial statements. Tax positions must meet a “more-likely-than-not” recognition threshold. At December
31, 2021 and 2020, the Company did not
have any material uncertain tax positions. No
interest and penalties related to uncertain tax
positions were accrued at December 31, 2021 and 2020.
The
Company files income tax returns in the U.S., India, and Mexico. Tax years subsequent to 2016 remain subject to examination for both
U.S. Federal and state tax reporting purposes. Tax years subsequent to 2015 remain subject to examination for Mexico tax
reporting purposes. The foreign income tax reported represents tax on operations for the Company that is located in a special economic
zone in Mexico. Other than the Mexico facility, the Company has an India operation and has no other operations in a foreign location.
The India operation had no tax obligations as of December 31, 2021.
(12) RETIREMENT PLAN
The
Company has a 401(k) retirement savings plan (the “401(k) Plan”) for employees. Under the 401(k) Plan, the Company matches
25% of an employee’s contribution, up to a maximum of $350 per employee per year. The Company matching contributions charged to
expense were $23 thousand and $11 thousand in fiscal 2021 and fiscal 2020, respectively.
On February 1, 2021, the Zoom
Connectivity 401(k) Plan merged into the Minim 401(k) Plan.
On
November 28, 2021, the Company amended the 401(k) Plan to increase the Company match to an amount not to exceed 3% of an employee’s
contribution. This amendment becomes effective January 1, 2022.
(13) RELATED PARTY TRANSACTIONS
Zoom
Connectivity
On
November 12, 2020, the Company entered into the Merger Agreement pursuant to which the Company and Zoom Connectivity merged and combined
their businesses. Zoom Connectivity offers a cloud WiFi management platform that enables and secures a better-connected home by providing
AI-driven WiFi management and IoT security platform for homes, small and medium-sized businesses, and broadband service providers.
Mr. Jeremy Hitchcock was Chairman and, together with his spouse Ms. Elizabeth Hitchcock, a controlling stockholder of Zoom Connectivity.
Prior to the Zoom Connectivity Merger, the Company had licensed Zoom Connectivity software products and, upon completion of the Zoom
Connectivity Merger, the Company integrated the Zoom Connectivity software with the Company’s hardware products and combined the
Zoom Connectivity’s business-to-business sales channels with the Company’s retail channels. Immediately prior to execution
of the Merger Agreement, Mr. Hitchcock, the Company’s Chairman of the Board of Directors, and Ms. Hitchcock, a director of the
Company, were, through investment vehicles jointly beneficially owned by them, the majority stockholders of both the Company and Zoom
Connectivity.
Zoom
Connectivity Relationship
On
July 25, 2019, the Company entered into a Master Partnership Agreement with Zoom Connectivity together with a related Statement of Work,
License, Collaborative Agreement, Software/Service Availability Agreement and Software/Service Support Level Agreement (collectively,
the “Partnership Agreement”). Mr. Hitchcock was the Chairman of Zoom Connectivity. Under the Partnership Agreement, the Company
would integrate software and services into certain hardware products distributed by the Company, and Zoom Connectivity would be entitled
to certain fees and a portion of revenue received from the end users of such services and software. The Company and Zoom Connectivity
entered into an additional Statement of Work on December 31, 2019 providing for further integration of Zoom Connectivity services, with
a monthly minimum payment of $5 thousand payable by the Company to Zoom Connectivity starting in January 2020 for a period of 36 months
and a requirement for Zoom Connectivity to purchase at least $90 thousand of the Company’s hardware by December 2022. Minimum monthly
payments under this agreement increased to $15 thousand in July 2020. During the period from January 1, 2020 to October 9, 2020, $90
thousand of payments were made by the Company to Zoom Connectivity under the Partnership Agreement. The Company recorded $90 thousand
of expenses for the period from January 1, 2020 to October 9, 2020. The Partnership Agreement terminated upon completion of the Zoom
Connectivity Merger. As of December 30, 2020, no amounts were due from or to the Company under the former Partnership Agreement.
The
Company leases office space located at the 848 Elm Street, Manchester, NH. The landlord is an affiliate entity owned by Mr. Hitchcock.
The two-year facility lease agreement was effective from August 1, 2019, to July 31, 2021 and has been extended to July 31, 2022. The
facility lease agreement provides for 2,656 square feet at an aggregate annual rental price of $30 thousand. For the twelve-month period
ended December 31, 2021, the rent expense was $30 thousand. For the period from October 9, 2020 to December 31, 2020, the rent expense
was $7 thousand.
On
November 30, 2020, the Chief Executive Officer of the Company fully paid $264,000 to Zoom Connectivity for a promissory note related
to the exercise of Zoom Connectivity stock options in December 2019 (Note 4).
On
November 20, 2020, Zoom Connectivity agreed to repurchase 33,809 shares of Zoom Connectivity common stock for $14,860 from a stockholder
who is an immediate family member to the Company’s executive chairman of the Board and subsequent to the Zoom Connectivity Merger
became a member of the Company’s Board of Directors. The $14,860 was accrued as of December 31, 2020 (Note 4) and was paid in 2021.
(14)
SUBSEQUENT EVENTS
On
January 21, 2022, Zoom Connectivity, Inc. filed with the Secretary of State of the State of Delaware a Certificate of Amendment to its
Certificate of Incorporation to change its legal corporate name from “Zoom Connectivity, Inc.” to “Cadence Connectivity,
Inc.”, effective as of January 21, 2022.
Other
than above, management of the Company has reviewed subsequent events from December 31, 2021 through the date of filing and has concluded
that there were no other subsequent events requiring adjustment to or disclosure in these consolidated financial statements.