0001413754
false
Q2
--12-31
0
0
0001413754
2023-01-01
2023-06-30
0001413754
2023-08-18
0001413754
2023-06-30
0001413754
2022-12-31
0001413754
us-gaap:RelatedPartyMember
2023-06-30
0001413754
us-gaap:RelatedPartyMember
2022-12-31
0001413754
2023-04-01
2023-06-30
0001413754
2022-04-01
2022-06-30
0001413754
2022-01-01
2022-06-30
0001413754
us-gaap:RelatedPartyMember
2023-04-01
2023-06-30
0001413754
us-gaap:RelatedPartyMember
2022-04-01
2022-06-30
0001413754
us-gaap:RelatedPartyMember
2023-01-01
2023-06-30
0001413754
us-gaap:RelatedPartyMember
2022-01-01
2022-06-30
0001413754
us-gaap:CommonStockMember
2021-12-31
0001413754
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001413754
us-gaap:RetainedEarningsMember
2021-12-31
0001413754
2021-12-31
0001413754
us-gaap:CommonStockMember
2022-03-31
0001413754
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001413754
us-gaap:RetainedEarningsMember
2022-03-31
0001413754
2022-03-31
0001413754
us-gaap:CommonStockMember
2022-12-31
0001413754
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001413754
us-gaap:RetainedEarningsMember
2022-12-31
0001413754
us-gaap:CommonStockMember
2023-03-31
0001413754
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001413754
us-gaap:RetainedEarningsMember
2023-03-31
0001413754
2023-03-31
0001413754
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001413754
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001413754
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001413754
2022-01-01
2022-03-31
0001413754
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001413754
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001413754
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001413754
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001413754
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0001413754
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001413754
2023-01-01
2023-03-31
0001413754
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001413754
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001413754
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001413754
us-gaap:CommonStockMember
2022-06-30
0001413754
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001413754
us-gaap:RetainedEarningsMember
2022-06-30
0001413754
2022-06-30
0001413754
us-gaap:CommonStockMember
2023-06-30
0001413754
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001413754
us-gaap:RetainedEarningsMember
2023-06-30
0001413754
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2023-06-30
0001413754
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2022-12-31
0001413754
MRZM:PromissoryNoteMember
2023-06-30
0001413754
MRZM:WarrantsLiabilitiesMember
2023-01-01
2023-06-30
0001413754
MRZM:WarrantsLiabilitiesMember
2023-04-01
2023-06-30
0001413754
MRZM:WarrantsLiabilitiesMember
2022-04-01
2022-06-30
0001413754
MRZM:WarrantsLiabilitiesMember
2022-01-01
2022-06-30
0001413754
MRZM:WarrantsLiabilitiesMember
2022-01-01
2022-12-31
0001413754
2022-01-01
2022-12-31
0001413754
us-gaap:ScenarioAdjustmentMember
2023-01-01
2023-06-30
0001413754
us-gaap:ScenarioAdjustmentMember
2023-04-01
2023-06-30
0001413754
us-gaap:ScenarioAdjustmentMember
2022-04-01
2022-06-30
0001413754
us-gaap:ScenarioAdjustmentMember
2022-01-01
2022-06-30
0001413754
us-gaap:ScenarioAdjustmentMember
2023-06-30
0001413754
us-gaap:ScenarioAdjustmentMember
2022-12-31
0001413754
MRZM:LiquidationPreferenceMember
2023-01-01
2023-06-30
0001413754
MRZM:LiquidationPreferenceMember
2023-01-01
2023-03-31
0001413754
MRZM:LiquidationPreferenceMember
2023-06-30
0001413754
MRZM:LiquidationPreferenceMember
2022-06-30
0001413754
MRZM:LiquidationPreferenceMember
2022-12-31
0001413754
us-gaap:FairValueInputsLevel1Member
2023-06-30
0001413754
us-gaap:FairValueInputsLevel2Member
2023-06-30
0001413754
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001413754
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001413754
us-gaap:FairValueInputsLevel2Member
2022-12-31
0001413754
us-gaap:FairValueInputsLevel3Member
2022-12-31
0001413754
us-gaap:FairValueInputsLevel3Member
2023-01-01
2023-06-30
0001413754
2020-12-10
2020-12-11
0001413754
2020-12-11
0001413754
MRZM:OperatingLeaseAgreementMember
2020-12-01
2020-12-31
0001413754
2022-04-01
0001413754
MRZM:OperatingLeaseAgreementMember
2022-01-01
2022-12-31
0001413754
MRZM:OperatingLeaseAgreementMember
2023-01-01
2023-06-30
0001413754
MRZM:OperatingLeaseAgreementMember
2020-01-01
2020-12-31
0001413754
MRZM:OperatingLeaseAgreementMember
2022-04-01
2022-04-01
0001413754
MRZM:OperatingLeaseAgreementMember
2023-06-30
0001413754
MRZM:KrillaseTechnologyMember
2018-09-12
0001413754
MRZM:KrillaseMember
2022-01-01
2022-12-31
0001413754
MRZM:KrillaseMember
2023-01-01
2023-06-30
0001413754
MRZM:KrillaseMember
2022-01-01
2022-06-30
0001413754
MRZM:DuraGraftMember
2020-12-31
0001413754
MRZM:DuraGraftMember
2023-04-01
2023-06-30
0001413754
MRZM:DuraGraftMember
2022-04-01
2022-06-30
0001413754
MRZM:DuraGraftMember
2023-01-01
2023-06-30
0001413754
MRZM:DuraGraftMember
2022-01-01
2022-06-30
0001413754
MRZM:MyHealthLogicIncMember
2021-12-22
0001413754
MRZM:MyHealthLogicIncMember
2023-04-01
2023-06-30
0001413754
MRZM:MyHealthLogicIncMember
2022-04-01
2022-06-30
0001413754
MRZM:MyHealthLogicIncMember
2023-01-01
2023-06-30
0001413754
MRZM:MyHealthLogicIncMember
2022-01-01
2022-06-30
0001413754
MRZM:DuraGraftAndMyHealthLogicMember
2023-06-30
0001413754
MRZM:KrillaseIntangibleAssetsMember
2023-06-30
0001413754
us-gaap:PatentsMember
2023-06-30
0001413754
MRZM:DuraGraftPatentMember
2023-06-30
0001413754
MRZM:DuragraftDistributorRelationshipMember
2023-06-30
0001413754
MRZM:DuragraftCytoProtectantMember
2023-06-30
0001413754
MRZM:MyHealthLogicTradeNameMember
2023-06-30
0001413754
MRZM:MyHealthLogicBiotechnologyMember
2023-06-30
0001413754
MRZM:MyHealthLogicSoftwareMember
2023-06-30
0001413754
MRZM:KrillaseIntangibleAssetsMember
2022-12-31
0001413754
us-gaap:PatentsMember
2022-12-31
0001413754
MRZM:DuraGraftPatentMember
2022-12-31
0001413754
MRZM:DuragraftDistributorRelationshipMember
2022-12-31
0001413754
MRZM:DuragraftCytoProtectantMember
2022-12-31
0001413754
MRZM:MyHealthLogicTradeNameMember
2022-12-31
0001413754
MRZM:MyHealthLogicBiotechnologyMember
2022-12-31
0001413754
MRZM:MyHealthLogicSoftwareMember
2022-12-31
0001413754
MRZM:DuraGraftMember
2023-06-30
0001413754
MRZM:DuraGraftMember
2022-12-31
0001413754
MRZM:MyHealthLogicMember
2023-06-30
0001413754
MRZM:MyHealthLogicMember
2022-12-31
0001413754
MRZM:HubInternationalLimitedMember
2022-10-23
0001413754
MRZM:HubInternationalLimitedMember
2022-10-23
2022-10-23
0001413754
MRZM:HubInternationalLimitedMember
2023-06-30
0001413754
MRZM:HubInternationalLimitedMember
2022-12-31
0001413754
MRZM:PromissoryNoteMember
2022-12-28
0001413754
MRZM:PromissoryNoteMember
2022-12-28
2022-12-28
0001413754
MRZM:PromissoryNoteMember
2023-04-01
2023-06-30
0001413754
MRZM:PromissoryNoteMember
2023-01-01
2023-06-30
0001413754
MRZM:PromissoryNoteMember
2022-04-01
2022-06-30
0001413754
MRZM:PromissoryNoteMember
2022-01-01
2022-06-30
0001413754
MRZM:PromissoryMember
2022-12-28
0001413754
2022-12-28
2022-12-28
0001413754
MRZM:WalleyeOpportunitiesMasterFundLtdMember
2023-02-02
0001413754
MRZM:WalleyeOpportunitiesMasterFundLtdMember
2023-02-02
2023-02-02
0001413754
MRZM:WalleyeOpportunitiesMasterFundLtdMember
srt:MinimumMember
2023-02-02
2023-02-02
0001413754
MRZM:WalleyeOpportunitiesMasterFundLtdMember
srt:MaximumMember
2023-02-02
2023-02-02
0001413754
MRZM:PromissoryMember
2023-02-02
0001413754
2023-02-02
2023-02-02
0001413754
MRZM:MyHealthLogicAcquisitionMember
2021-11-30
0001413754
MRZM:MyHealthLogicAcquisitionMember
2022-12-31
0001413754
MRZM:PromissoryAgreementMember
2023-04-01
2023-06-30
0001413754
MRZM:PromissoryMember
2023-01-01
2023-06-30
0001413754
MRZM:PromissoryAgreementMember
2022-04-01
2022-06-30
0001413754
MRZM:PromissoryMember
2022-01-01
2022-06-30
0001413754
MRZM:MyHealthLogicAcquisitionMember
2023-06-30
0001413754
us-gaap:ConvertibleNotesPayableMember
2023-01-01
2023-06-30
0001413754
srt:MinimumMember
us-gaap:ConvertibleNotesPayableMember
2023-06-30
0001413754
us-gaap:ConvertibleNotesPayableMember
2023-06-30
0001413754
srt:MaximumMember
us-gaap:ConvertibleNotesPayableMember
2023-06-30
0001413754
us-gaap:ConvertibleNotesPayableMember
MRZM:ClassCWarrantMember
2023-06-30
0001413754
MRZM:NewClassCWarrantsMember
2023-01-01
2023-06-30
0001413754
MRZM:NewClassCWarrantsMember
2023-06-30
0001413754
2021-01-01
2021-12-31
0001413754
MRZM:ClassCWarrantMember
2023-04-13
0001413754
us-gaap:ConvertibleDebtMember
2023-04-13
0001413754
MRZM:ClassCWarrantMember
2023-04-13
0001413754
us-gaap:ConvertibleDebtMember
2023-04-13
2023-04-13
0001413754
MRZM:ConvertibleNotesMember
2023-01-01
2023-06-30
0001413754
MRZM:ConvertibleNotesMember
2023-06-30
0001413754
us-gaap:ConvertibleDebtMember
2023-01-01
2023-06-30
0001413754
us-gaap:PrivatePlacementMember
2023-05-12
0001413754
MRZM:ClassEWarrantMember
2023-05-12
0001413754
MRZM:ClassFWarrantMember
2023-05-12
0001413754
MRZM:WalleyeOpportunitiesMasterFundLtdMember
2023-05-14
2023-05-14
0001413754
2023-05-12
2023-05-12
0001413754
MRZM:ClassEWarrantMember
2023-05-17
0001413754
MRZM:ClassFWarrantMember
2023-05-17
0001413754
MRZM:HexinCancellationAgreementMember
2023-05-30
2023-05-30
0001413754
MRZM:HexinPromissoryNoteMember
2023-05-30
2023-05-30
0001413754
MRZM:ClassEWarrantMember
2023-05-30
0001413754
MRZM:ClassFWarrantMember
2023-05-30
0001413754
MRZM:WalleyeCancellationAgreementMember
2023-05-30
2023-05-30
0001413754
MRZM:ClassEWarrantMember
MRZM:WalleyeCancellationAgreementMember
2023-05-30
0001413754
MRZM:WalleyeCancellationAgreementMember
MRZM:ClassFWarrantMember
2023-05-30
0001413754
MRZM:MarescaCancellationAgreementMember
2023-05-30
2023-05-30
0001413754
MRZM:MarescaCancellationAgreementMember
2023-05-30
0001413754
MRZM:ClassEWarrantMember
MRZM:MarescaCancellationAgreementMember
2023-05-30
0001413754
MRZM:MarescaCancellationAgreementMember
MRZM:ClassFWarrantMember
2023-05-30
0001413754
MRZM:ConvertibleNotesMember
us-gaap:WarrantMember
2023-06-30
0001413754
MRZM:DecemberTwentyTwentyOneExchangeAgreementMember
2023-04-01
2023-06-30
0001413754
MRZM:DecemberTwentyTwentyOneExchangeAgreementMember
2023-01-01
2023-06-30
0001413754
MRZM:TwoThousandTwentyThreeConvertibleNotesPayableMember
2023-01-01
2023-06-30
0001413754
us-gaap:NoteWarrantMember
2023-01-01
2023-06-30
0001413754
MRZM:OIDConvertibleNotesMember
2023-01-01
2023-06-30
0001413754
MRZM:OriginalSecuritiesMember
2021-12-31
0001413754
MRZM:OriginalSecuritiesMember
2022-01-01
2022-12-31
0001413754
MRZM:NewSecuritiesMember
2022-01-01
2022-12-31
0001413754
MRZM:NewSecuritiesMember
2022-12-31
0001413754
MRZM:NewSecuritiesMember
2023-01-01
2023-06-30
0001413754
MRZM:OriginalSecuritiesMember
2023-01-01
2023-06-30
0001413754
MRZM:NewSecuritiesMember
2023-06-30
0001413754
us-gaap:ConvertibleNotesPayableMember
2023-06-30
0001413754
us-gaap:ConvertibleNotesPayableMember
2022-12-31
0001413754
MRZM:OIDConvertibleNotesPayableMember
2023-06-30
0001413754
MRZM:OIDConvertibleNotesPayableMember
2022-12-31
0001413754
MRZM:OIDConvertibleNotesPayableMember
2023-01-01
2023-06-30
0001413754
MRZM:ConfidentialSettlementAgreementMember
2022-11-18
0001413754
MRZM:SomahlutionAcquisitionMember
2020-07-30
0001413754
MRZM:Mr.FrankMarescaMember
2023-06-30
0001413754
us-gaap:DebtMember
2023-06-30
0001413754
MRZM:StockIncentivePlanMember
2021-05-18
0001413754
MRZM:StockIncentivePlanMember
2021-12-26
0001413754
MRZM:StockIncentivePlanMember
2022-12-27
0001413754
MRZM:StockIncentivePlanMember
2023-06-30
0001413754
MRZM:StockIncentivePlanMember
2022-12-31
0001413754
MRZM:DirectorsSeniorOfficersAndConsultantsMember
2021-01-01
2021-12-31
0001413754
us-gaap:WarrantMember
2023-06-30
0001413754
us-gaap:WarrantMember
2022-12-31
0001413754
MRZM:SomahlutionWarrantOfferLetterAgreementMember
2023-04-13
2023-04-13
0001413754
MRZM:SomahlutionWarrantOfferLetterAgreementMember
srt:MaximumMember
2023-04-13
2023-04-13
0001413754
MRZM:SomahlutionWarrantOfferLetterAgreementMember
2023-04-13
0001413754
MRZM:SomahlutionWarrantOfferLetterAgreementMember
us-gaap:ConvertibleNotesPayableMember
2023-04-13
2023-04-13
0001413754
MRZM:SomahlutionWarrantOfferLetterAgreementMember
us-gaap:ConvertibleNotesPayableMember
MRZM:ClassCWarrantMember
2023-04-13
2023-04-13
0001413754
MRZM:SomahlutionWarrantOfferLetterAgreementMember
MRZM:ClassCWarrantMember
2023-04-13
0001413754
MRZM:SomahlutionWarrantOfferLetterAgreementMember
MRZM:ClassCWarrantMember
2023-04-13
2023-04-13
0001413754
us-gaap:CommonStockMember
MRZM:OIDConvertibleNoteMember
srt:MinimumMember
2023-05-01
2023-05-31
0001413754
us-gaap:CommonStockMember
MRZM:OIDConvertibleNoteMember
srt:MaximumMember
2023-05-01
2023-05-31
0001413754
us-gaap:CommonStockMember
MRZM:OIDConvertibleNoteMember
2023-05-31
0001413754
MRZM:CommonStockEMember
MRZM:OIDConvertibleNoteMember
2023-05-31
2023-05-31
0001413754
MRZM:ClassFWarrantsMember
MRZM:OIDConvertibleNoteMember
2023-05-31
0001413754
MRZM:CommonStockFMember
MRZM:OIDConvertibleNoteMember
2023-05-31
2023-05-31
0001413754
MRZM:OIDConvertibleNotesMember
2023-06-30
0001413754
MRZM:CommonStockEMember
MRZM:HexinPromissoryNoteMember
2023-05-22
0001413754
MRZM:CommonStockEMember
MRZM:HexinPromissoryNoteMember
2023-05-22
2023-05-22
0001413754
MRZM:CommonStockFMember
MRZM:HexinPromissoryNoteMember
2023-05-22
0001413754
MRZM:CommonStockFMember
MRZM:HexinPromissoryNoteMember
2023-05-22
2023-05-22
0001413754
2023-05-22
2023-05-22
0001413754
MRZM:ExercisePriceRangeAtOnePointZeroOneMember
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtOnePointZeroOneMember
2023-01-01
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtOnePointTwoFiveMember
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtOnePointTwoFiveMember
2023-01-01
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtOnePointThreeSevenMember
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtOnePointThreeSevenMember
2023-01-01
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtOnePointSevenFiveMember
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtOnePointSevenFiveMember
2023-01-01
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtTwoPointTwoZeroMember
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtTwoPointTwoZeroMember
2023-01-01
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtOnePointThreeThreeMember
2023-06-30
0001413754
MRZM:ExercisePriceRangeAtOnePointThreeThreeMember
2023-01-01
2023-06-30
0001413754
us-gaap:WarrantMember
2021-12-31
0001413754
us-gaap:WarrantMember
MRZM:UnitPurchaseAgreementMember
2022-01-01
2022-12-31
0001413754
us-gaap:WarrantMember
2022-01-01
2022-12-31
0001413754
us-gaap:WarrantMember
MRZM:FinancialIndustryRegulatoryAuthorityIncMember
2022-01-01
2022-12-31
0001413754
us-gaap:WarrantMember
MRZM:DebtExtinguishmentMember
2022-01-01
2022-12-31
0001413754
us-gaap:WarrantMember
MRZM:UnitPurchaseAgreementMember
2023-01-01
2023-06-30
0001413754
us-gaap:WarrantMember
2023-01-01
2023-06-30
0001413754
us-gaap:RelatedPartyMember
2023-04-01
2023-06-30
0001413754
us-gaap:RelatedPartyMember
2023-01-01
2023-06-30
0001413754
us-gaap:RelatedPartyMember
2022-04-01
2022-06-30
0001413754
us-gaap:RelatedPartyMember
2022-01-01
2022-06-30
0001413754
MRZM:DirectorAndExecutiveOfficersMember
2023-04-01
2023-06-30
0001413754
MRZM:DirectorAndExecutiveOfficersMember
2023-01-01
2023-06-30
0001413754
MRZM:DirectorAndExecutiveOfficersMember
2022-04-01
2022-06-30
0001413754
MRZM:DirectorAndExecutiveOfficersMember
2022-01-01
2022-06-30
0001413754
MRZM:DuraGraftMember
MRZM:SomahlutionMember
2023-03-31
0001413754
MRZM:DuraGraftMember
MRZM:SomahlutionMember
2023-06-30
0001413754
MRZM:SomahlutionMember
2023-01-01
2023-06-30
0001413754
MRZM:SomahlutionMember
2023-06-30
0001413754
MRZM:SomahlutionMember
2022-12-31
0001413754
MRZM:ConfidentialSettlementAgreementMember
MRZM:NicholasDeVitoMember
2022-11-17
2022-11-18
0001413754
MRZM:ConfidentialSettlementAgreementMember
MRZM:NicholasDeVitoMember
2022-12-11
2022-12-12
0001413754
MRZM:ConfidentialSettlementAgreementMember
MRZM:NicholasDeVitoMember
2023-01-03
2023-01-04
0001413754
MRZM:JulyThirteenTwoThousandandTwentyTwoMember
2019-07-11
2019-07-13
0001413754
MRZM:JulyThirteenTwoThousandandTwentyOneMember
2019-07-11
2019-07-13
0001413754
MRZM:JulyThirteenTwoThousandandTwentyOneMember
2019-07-13
0001413754
2019-07-11
2019-07-13
0001413754
country:US
MRZM:FirstFiftyMillionMember
2023-01-01
2023-06-30
0001413754
country:US
MRZM:FiftyMillionUpToTwoHundredMillionMember
2023-01-01
2023-06-30
0001413754
country:US
MRZM:OverTwoHundredMillionMember
2023-01-01
2023-06-30
0001413754
us-gaap:NonUsMember
MRZM:FirstFiftyMillionMember
2023-01-01
2023-06-30
0001413754
us-gaap:NonUsMember
MRZM:FiftyMillionUpToTwoHundredMillionMember
2023-01-01
2023-06-30
0001413754
us-gaap:NonUsMember
MRZM:OverTwoHundredMillionMember
2023-01-01
2023-06-30
0001413754
MRZM:DuraGraftMember
2023-03-31
0001413754
MRZM:DuraGraftMember
2023-06-30
0001413754
MRZM:DuraGraftMember
2023-01-01
2023-06-30
0001413754
MRZM:DuraGraftMember
srt:MaximumMember
2023-01-01
2023-06-30
0001413754
us-gaap:PrivatePlacementMember
us-gaap:SubsequentEventMember
2023-07-10
0001413754
us-gaap:SubsequentEventMember
2023-07-10
2023-07-10
0001413754
MRZM:WalleyeOpportunitiesMasterFundLtdMember
us-gaap:SubsequentEventMember
2023-07-10
2023-07-10
0001413754
MRZM:HexinCancellationAgreementMember
us-gaap:SubsequentEventMember
2023-07-10
2023-07-10
0001413754
MRZM:ClassEWarrantMember
us-gaap:SubsequentEventMember
2023-07-10
0001413754
MRZM:ClassFWarrantMember
us-gaap:SubsequentEventMember
2023-07-10
0001413754
MRZM:CapitalEventAmendmentMember
us-gaap:SubsequentEventMember
srt:MinimumMember
2023-08-09
0001413754
MRZM:CapitalEventAmendmentMember
us-gaap:SubsequentEventMember
srt:MaximumMember
2023-08-09
0001413754
us-gaap:SubsequentEventMember
2023-07-15
0001413754
MRZM:UnivestMember
us-gaap:SubsequentEventMember
2023-07-25
0001413754
MRZM:MrRichamondMember
us-gaap:SubsequentEventMember
2023-07-25
0001413754
us-gaap:SubsequentEventMember
2023-07-25
2023-07-25
0001413754
MRZM:UnivestMember
us-gaap:SubsequentEventMember
2023-07-25
2023-07-25
0001413754
MRZM:MrRichamondMember
us-gaap:SubsequentEventMember
2023-07-25
2023-07-25
0001413754
us-gaap:SubsequentEventMember
MRZM:ClassCWarrantMember
2023-07-15
0001413754
MRZM:UnivestMember
us-gaap:SubsequentEventMember
us-gaap:CommonClassCMember
2023-07-25
2023-07-25
0001413754
MRZM:MrRichamondMember
us-gaap:SubsequentEventMember
us-gaap:CommonClassCMember
2023-07-25
2023-07-25
0001413754
us-gaap:SubsequentEventMember
MRZM:PlacementAgentWarrantMember
2023-07-15
0001413754
MRZM:UnivestMember
us-gaap:SubsequentEventMember
MRZM:PlacementAgentWarrantMember
2023-07-25
2023-07-25
0001413754
MRZM:MrRichamondMember
us-gaap:SubsequentEventMember
MRZM:PlacementAgentWarrantMember
2023-07-25
2023-07-25
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
MRZM:Number
utr:sqft
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2023
☐
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For
the transition period from ______ to _______
Commission
File Number: 000-53223
MARIZYME,
INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
82-5464863 |
(State
or Other Jurisdiction of |
|
(I.R.S.
Employer |
Incorporation
or Organization) |
|
Identification
No.) |
555
Heritage Drive, Suite 205, Jupiter, Florida 33458
(Address
of principal executive offices) (Zip Code)
(561)
935-9955
(Registrant’s
telephone number)
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant
was required to submit and post such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act. (Check one):
☐ |
Large
accelerated filer |
☐ |
Accelerated
filer |
☒ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
|
|
☐ |
Emerging
growth company |
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Not
applicable. |
|
|
|
|
As
of August 18, 2023, the registrant had 45,666,760 shares of common stock ($0.001 par value) outstanding.
MARIZYME,
INC.
FORM
10-Q
TABLE
OF CONTENTS
PART
I – FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
MARIZYME,
INC.
Condensed
Consolidated Balance Sheets
| |
June
30, 2023 | | |
December
31, 2022 | |
| |
(unaudited) | | |
| |
ASSETS: | |
| | | |
| | |
Current | |
| | | |
| | |
Cash | |
$ | 205,226 | | |
$ | 510,865 | |
Accounts receivable | |
| 72,975 | | |
| 87,801 | |
Other receivables | |
| 34,306 | | |
| 15,310 | |
Prepaid expenses | |
| 606,347 | | |
| 1,125,761 | |
Inventory | |
| 139,723 | | |
| 215,566 | |
Total current assets | |
| 1,058,577 | | |
| 1,955,303 | |
Non-current | |
| | | |
| | |
Property, plant and equipment,
net | |
| 12,500 | | |
| 12,545 | |
Operating lease right-of-use
assets, net | |
| 1,294,442 | | |
| 1,485,023 | |
Intangible assets, net | |
| 27,254,434 | | |
| 27,675,020 | |
Prepaid royalties, non-current | |
| 140,843 | | |
| 339,091 | |
Deposits | |
| 30,000 | | |
| 30,000 | |
Goodwill | |
| 7,190,656 | | |
| 7,190,656 | |
Total
non-current assets | |
| 35,922,875 | | |
| 36,732,335 | |
Total
assets | |
$ | 36,981,452 | | |
$ | 38,687,638 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’
EQUITY: | |
| | | |
| | |
Current | |
| | | |
| | |
Accounts payable and accrued
expenses | |
$ | 2,038,005 | | |
$ | 1,365,443 | |
Notes payable | |
| 283,290 | | |
| 1,132,829 | |
Due to related parties | |
| 143,351 | | |
| - | |
Convertible notes- Units
Private Placement | |
| 12,316,495 | | |
| - | |
Convertible notes - OID | |
| 150,086 | | |
| - | |
Derivative liabilities | |
| 5,461,702 | | |
| - | |
Operating
lease obligations | |
| 428,789 | | |
| 423,495 | |
Total current liabilities | |
| 20,821,718 | | |
| 2,921,767 | |
Non-current | |
| | | |
| | |
Operating lease obligations,
net of current portion | |
| 865,653 | | |
| 1,061,528 | |
Convertible notes– Units Private Placement | |
| 307,425 | | |
| 2,751,633 | |
Derivative liabilities | |
| - | | |
| 4,823,725 | |
Contingent
liabilities | |
| 7,717,000 | | |
| 9,707,000 | |
Total
non-current liabilities | |
| 8,890,078 | | |
| 18,343,886 | |
Total liabilities | |
| 29,711,796 | | |
| 21,265,653 | |
| |
| | | |
| | |
Commitments and contingencies (Note 10) | |
| - | | |
| - | |
| |
| | | |
| | |
Stockholders’
equity: | |
| | | |
| | |
Preferred stock, $0.001 par value, 25,000,000
shares authorized, no shares issued and outstanding as of June 30, 2023 and December 31, 2022 | |
| - | | |
| - | |
Common stock, par value
$0.001, 300,000,000 shares authorized, issued and outstanding shares - 45,366,760 at June 30, 2023 and 40,528,191 at December 31,
2022 | |
| 45,366 | | |
| 40,528 | |
Additional paid-in capital | |
| 116,344,709 | | |
| 103,370,890 | |
Accumulated
deficit | |
| (109,120,419 | ) | |
| (85,989,433 | ) |
Total stockholders’
equity | |
| 7,269,656 | | |
| 17,421,985 | |
Total liabilities and
stockholders’ equity | |
$ | 36,981,452 | | |
$ | 38,687,638 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MARIZYME,
INC.
Condensed
Consolidated Statements of Operations
(Unaudited)
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
Three
Months Ended June 30, | | |
Six
Months Ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Revenue | |
$ | 184,739 | | |
$ | 61,809 | | |
$ | 313,713 | | |
$ | 61,809 | |
Direct cost of revenue | |
| 49,611 | | |
| 11,025 | | |
| 88,886 | | |
| 11,025 | |
Gross profit | |
| 135,128 | | |
| 50,784 | | |
| 224,827 | | |
| 50,784 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Professional fees (includes
related party amounts of $161,000, $163,200, $322,000 and $266,400 respectively) | |
| 511,844 | | |
| 873,865 | | |
| 896,650 | | |
| 1,417,905 | |
Salary expenses | |
| 335,004 | | |
| 902,106 | | |
| 601,972 | | |
| 1,817,746 | |
Research and development | |
| 691,393 | | |
| 1,371,470 | | |
| 1,297,390 | | |
| 2,589,766 | |
Stock-based compensation | |
| 160,762 | | |
| 676,242 | | |
| 371,728 | | |
| 1,392,674 | |
Depreciation and amortization | |
| 210,293 | | |
| 210,361 | | |
| 420,631 | | |
| 420,722 | |
Royalty expense | |
| 162,065 | | |
| - | | |
| 198,248 | | |
| - | |
Other
general and administrative expenses | |
| 2,867,749 | | |
| 618,498 | | |
| 3,375,073 | | |
| 1,009,070 | |
Total operating expenses | |
| 4,939,110 | | |
| 4,652,542 | | |
| 7,161,692 | | |
| 8,647,883 | |
Total operating loss | |
| (4,803,982 | ) | |
| (4,601,758 | ) | |
| (6,936,865 | ) | |
| (8,597,099 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Interest and accretion
expenses | |
| (13,424,169 | ) | |
| (530,226 | ) | |
| (15,121,870 | ) | |
| (829,770 | ) |
Change in fair value of
contingent liabilities | |
| 714,000 | | |
| (1,792,000 | ) | |
| 1,990,000 | | |
| (3,622,000 | ) |
Loss
on debt extinguishment | |
| (684,682 | ) | |
| - | | |
| (684,682 | ) | |
| - | |
Loss on issuance of debt | |
| (2,377,569 | ) | |
| - | | |
| (2,377,569 | ) | |
| - | |
Total other income (expense) | |
| (15,772,420 | ) | |
| (2,322,226 | ) | |
| (16,194,121 | ) | |
| (4,451,770 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
$ | (20,576,402 | ) | |
$ | (6,923,984 | ) | |
$ | (23,130,986 | ) | |
$ | (13,048,869 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss per share –
basic and diluted | |
$ | (0.48 | ) | |
$ | (0.17 | ) | |
$ | (0.55 | ) | |
$ | (0.32 | ) |
Loss per share –
basic | |
$ | (0.48 | ) | |
$ | (0.17 | ) | |
$ | (0.55 | ) | |
$ | (0.32 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number
of shares of common stock outstanding – basic and diluted | |
| 43,187,439 | | |
| 40,828,188 | | |
| 41,979,194 | | |
| 40,728,740 | |
Weighted average number
of shares of common stock outstanding – basic | |
| 43,187,439 | | |
| 40,828,188 | | |
| 41,979,194 | | |
| 40,728,740 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MARIZYME,
INC.
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
Three
and Six Months Ended June 30, 2023 and 2022
(Unaudited)
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
| |
Common
Stock | | |
Additional
Paid-in | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| |
Balance, December 31, 2021 | |
| 40,528,188 | | |
$ | 40,528 | | |
$ | 95,473,367 | | |
$ | (47,823,563 | ) | |
$ | 47,690,332 | |
Stock-based compensation
expense | |
| - | | |
| - | | |
| 716,432 | | |
| - | | |
| 716,432 | |
Issuance of warrants | |
| - | | |
| - | | |
| 2,969,916 | | |
| - | | |
| 2,969,916 | |
Exercise of warrants | |
| 300,000 | | |
| 300 | | |
| 2,700 | | |
| - | | |
| 3,000 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| (6,124,885 | ) | |
| (6,124,885 | ) |
Balance, March 31, 2022 | |
| 40,828,188 | | |
| 40,828 | | |
| 99,162,415 | | |
| (53,948,448 | ) | |
| 45,254,795 | |
Stock-based compensation
expense | |
| - | | |
| - | | |
| 676,242 | | |
| - | | |
| 676,242 | |
Issuance of warrants | |
| - | | |
| - | | |
| 2,341,659 | | |
| - | | |
| 2,341,659 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| (6,923,984 | ) | |
| (6,923,984 | ) |
Balance, June 30, 2022 | |
| 40,828,188 | | |
$ | 40,828 | | |
$ | 102,180,316 | | |
$ | (60,872,432 | ) | |
$ | 41,348,712 | |
| |
Common
Stock | | |
Additional
Paid-in | | |
Accumulated | | |
Total
Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Equity | |
| |
| | |
| | |
| | |
| | |
| |
Balance, December 31, 2022 | |
| 40,528,191 | | |
$ | 40,528 | | |
$ | 103,370,890 | | |
$ | (85,989,433 | ) | |
$ | 17,421,985 | |
Stock-based compensation
expense | |
| - | | |
| - | | |
| 210,966 | | |
| - | | |
| 210,966 | |
Issuance of shares | |
| 240,000 | | |
| 240 | | |
| 153,360 | | |
| - | | |
| 153,600 | |
Net
loss | |
| - | | |
| - | | |
| - | | |
| (2,554,584 | ) | |
| (2,554,584 | ) |
Balance, March 31, 2023 | |
| 40,768,191 | | |
| 40,768 | | |
| 103,735,216 | | |
| (88,544,017 | ) | |
| 15,231,967 | |
Balance | |
| 40,768,191 | | |
| 40,768 | | |
| 103,735,216 | | |
| (88,544,017 | ) | |
| 15,231,967 | |
Stock-based compensation
expense | |
| - | | |
| - | | |
| 160,762 | | |
| - | | |
| 160,762 | |
Issuance of shares | |
| 1,946,410 | | |
| 1,946 | | |
| 221,540 | | |
| - | | |
| 223,486 | |
Exercise of warrants | |
| 2,652,159 | | |
| 2,652 | | |
| 262,564 | | |
| - | | |
| 265,216 | |
Issuance of warrants on debt
extinguishment | |
| - | | |
| - | | |
| 19,058,426 | | |
| - | | |
| 19,058,426 | |
Issuance of warrants on promissory note | |
| - | | |
| - | | |
| 1,333,128 | | |
| - | | |
| 1,333,128 | |
Warrants cancelled in debt
extinguishment | |
| - | | |
| - | | |
| (8,426,927 | ) | |
| - | | |
| (8,426,927 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| (20,576,402 | ) | |
| (20,576,402 | ) |
Balance, June 30, 2023 | |
| 45,366,760 | | |
$ | 45,366 | | |
$ | 116,344,709 | | |
$ | (109,120,419 | ) | |
$ | 7,269,656 | |
Balance | |
| 45,366,760 | | |
$ | 45,366 | | |
$ | 116,344,709 | | |
$ | (109,120,419 | ) | |
$ | 7,269,656 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MARIZYME,
INC.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
| |
2023 | | |
2022 | |
| |
Six
Months Ended June 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Cash flows from operating
activities: | |
| | | |
| | |
Net loss | |
$ | (23,130,986 | ) | |
$ | (13,048,869 | ) |
Adjustments to reconcile
net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 420,631 | | |
| 420,722 | |
Stock-based compensation | |
| 371,728 | | |
| 1,392,674 | |
Interest and accretion
on convertible notes and notes payable | |
| 15,121,870 | | |
| 829,770 | |
Issuance of warrants for
services | |
| - | | |
| 1,850,533 | |
Change in fair value of
contingent liabilities | |
| (1,990,000 | ) | |
| 3,622,000 | |
Loss on debt extinguishment | |
| 684,682 | | |
| - | |
Loss on issuance of debt | |
| 2,377,569 | | |
| - | |
Shares issued as part of
the Confidential Settlement Agreement | |
| 153,600 | | |
| - | |
Shares issued for services | |
| 138,000 | | |
| - | |
Warrants issued as part
of promissory note agreement | |
| 1,333,128 | | |
| - | |
Change in operating assets
and liabilities: | |
| | | |
| | |
Accounts and other receivable | |
| (4,171 | ) | |
| (15,715 | ) |
Prepaid expenses | |
| 519,414 | | |
| 21,787 | |
Inventory | |
| 75,843 | | |
| (246,060 | ) |
Accounts payable and accrued
expenses | |
| 1,467,328 | | |
| (973,544 | ) |
Due
to related parties | |
| 143,351 | | |
| (908,973 | ) |
Net
cash used in operating activities | |
| (2,318,013 | ) | |
| (7,055,675 | ) |
| |
| | | |
| | |
Cash flows from financing
activities: | |
| | | |
| | |
Proceeds from issuance of Convertible Notes - OID,
net of issuance cost | |
| 870,000 | | |
| 5,120,743 | |
Proceeds from shares issued
for exercise of warrants | |
| 265,216 | | |
| 3,000 | |
Proceeds
from promissory notes, net of repayments | |
| 877,158 | | |
| (95,431 | ) |
Net
cash provided by financing activities | |
| 2,012,374 | | |
| 5,028,312 | |
| |
| | | |
| | |
Net change in cash | |
| (305,639 | ) | |
| (2,027,363 | ) |
| |
| | | |
| | |
Cash at beginning of period | |
| 510,865 | | |
| 4,072,339 | |
| |
| | | |
| | |
Cash at end of period | |
$ | 205,226 | | |
$ | 2,044,976 | |
| |
| | | |
| | |
Supplemental disclosure
of cash flow information: | |
| | | |
| | |
Cash
paid for interest | |
$ | - | | |
$ | - | |
Cash
paid for taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Non-cash investing and financing
activities: | |
| | | |
| | |
Derivative
liabilities and debt discount issued in connection with convertible notes | |
$ | 5,461,702 | | |
$ | 1,938,379 | |
Warrants
and debt discount issued in connection with convertible notes | |
$ | 19,058,426 | | |
$ | 3,461,042 | |
Settlement
of notes payable with convertible notes | |
$ | 2,064,133 | | |
$ | 278,678 | |
Warrants cancelled in debt extinguishment | |
$ | 8,426,927 | | |
$ | - | |
Shares issued on conversion of convertible notes | |
$ | 84,140 | | |
$ | - | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
MARIZYME,
INC.
NOTES
TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE
30, 2023
NOTE
1 – DESCRIPTION OF BUSINESS
Marizyme,
Inc. (the “Company” or “Marizyme”) is a Nevada corporation originally incorporated on March 20, 2007, under the
name SWAV Enterprises, Ltd. On September 6, 2010, the Company name was changed to GBS Enterprises Inc. and from 2010, to September 2018,
the Company was in the software products and advisory services business for email and instant messaging applications. The Company divested
that business between December 2016 and September 2018, and focused on the acquisition of life science technologies.
On
March 21, 2018, the Company’s name was changed to Marizyme, Inc., to reflect the new life sciences focus. Marizyme’s
common stock is currently quoted on the OTCQB tier of OTC Markets Group, Inc. under the symbol “MRZM”.
NOTE
2 – GOING CONCERN
The
Company’s unaudited condensed consolidated financial statements are prepared using accounting principles generally accepted in
the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities
in the normal course of business. However, the Company does not have an established source of revenues sufficient to cover its operating
costs, which require the Company to rely on investing and financing activities in order to continue as a going concern. The Company,
since its inception, has incurred recurring operating losses and negative cash flows from operations and has an accumulated deficit of
$109,120,419 at June 30, 2023 (December 31, 2022 - $85,989,433). At June 30, 2023, the Company has negative working capital of $19,763,141
(December 31, 2022 - $966,464) and $205,226 (December 31, 2022 - $510,865) of cash on hand, which may not be sufficient to fund operations
for the next twelve months. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
Under
the going concern assumption, an entity is ordinarily viewed as continuing its business for the foreseeable future with neither the intention
or necessity of liquidation, ceasing trading, or seeking protection from creditors pursuant to the laws and regulations. Accordingly,
assets and liabilities are recorded on the basis that the entity will be able to realize its assets and discharge its liabilities in
the normal course of business.
The
ability of the Company to continue as a going concern is dependent upon its ability to continue to successfully develop its intangible
assets and receive an approval from the U.S. Food and Drug Administration (“FDA”) to extend the selling of its products into
the U.S. market which may result in the Company attaining profitable operations.
During
the next twelve months from the date the unaudited condensed consolidated financial statements were issued, the Company’s foreseeable
cash requirements will relate to continuous operations of its business, maintaining its good standing and making the required filing
with the Securities and Exchange Commission (“SEC”), and the payment of expenses associated with its product development.
The Company may experience a cash shortfall and be required to raise additional capital. Management intends to raise additional funds
by way of a private or public offering. While the Company believes in the viability of its strategy to continue to develop and expand
its products and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect.
The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business
plan and generate sufficient revenue and its ability to raise additional funds by way of a public or private offering.
The
unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability and classification
of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue
as a going concern.
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements
include the consolidated accounts of the Company and its wholly owned subsidiaries: My Health Logic Inc. (“My Health Logic”
or “MHL”), Somahlution, Inc. (“Somahlution”), Somaceutica, Inc. (“Somaceutica”), and Marizyme Sciences,
Inc. (“Marizyme Sciences”). All intercompany transactions have been eliminated on consolidation.
The
accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared
in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The unaudited
condensed consolidated financial statements presented in this Quarterly Report should be read in conjunction with the consolidated financial
statements and accompanying notes included in the Company’s Annual Report on Form 10-K filed with the SEC on March 24, 2023 (the
“2022 Form 10-K”). The condensed consolidated balance sheet as of December 31, 2022 was derived from audited consolidated
financial statements included in the 2022 Form 10-K but does not include all disclosures required by U.S. GAAP for complete financial
statements. The Company’s significant accounting policies are described in Note 1 to those consolidated financial statements.
Interim
results may not be indicative of the results that may be expected for the full year or any future periods. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from these
interim financial statements. The unaudited condensed consolidated financial statements reflect all adjustments which in the opinion
of management are necessary to fairly present the results of operations, financial condition, cash flows and stockholders’ equity
for the periods indicated. Except as otherwise disclosed, all such adjustments are of a normal recurring nature.
Deferred
Offering Cost
The
Company capitalizes certain legal, professional accounting and other third-party fees that are directly associated with in-process capital
stock financings as deferred offering costs until such financings are consummated. After consummation of the financing, these costs are
recorded in stockholders’ equity (deficit) as a reduction of additional paid-in capital generated as a result of the offering.
Should a planned equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses
in the condensed consolidated statements of operations. As of June 30, 2023, the Company had deferred offering costs of $Nil (December
31, 2022 - $387,412)
reported as a prepaid expense on the accompanying condensed consolidated balance sheets, and expensed an aggregate of $1,203,537
of
deferred offering costs - $535,717
of
which was related to the extinguishment of 2021 Unit Purchase Agreement (see Note 7) and $667,820
related
to a planned uplisting, which was not pursued due to a management’s decision to seek different means to obtain financing.
Use
of Estimates
The
preparation of the unaudited condensed consolidated financial statements in accordance with U.S. GAAP requires management to make use
of certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses
during the reported periods. The Company bases its estimates on historical experience and on various other assumptions that management
believes are reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. Significant estimates
are related to the recoverability of long-term assets including intangible assets and goodwill, amortization expense, valuation of warrants,
stock-based compensation, derivative liabilities and contingent liabilities.
Fair
Value Measurements
The
Company uses the fair value hierarchy to measure the value of its financial instruments. The fair value hierarchy is based on inputs
to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions
market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable
inputs reflect a reporting entity’s pricing based upon its own market assumptions. The basis for fair value measurements for each
level within the hierarchy is described below:
● |
Level
1 – Quoted prices for identical assets or liabilities in active markets. |
● |
Level
2 – Quoted prices for identical or similar assets and liabilities in markets that are not active; or other model-derived valuations
whose inputs are directly or indirectly observable or whose significant value drivers are observable. |
● |
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs to the valuation model are unobservable
and for which assumptions are used based on management estimates. |
The
Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
possible and considers counterparty credit risk in its assessment of fair value.
The
carrying amounts of certain accounts and other receivables, accounts payable and accrued expenses, notes payable, and amounts due to
related parties approximate fair value due to the short-term nature of these instruments.
The
fair value of lease obligations is determined using discounted cash flows based on the expected amounts and timing of the cash flows
discounted using a market rate of interest adjusted for appropriate credit risk.
The
contingent liabilities assumed on the acquisition of Somahlution in 2020 consist of present values of royalty payments, performance warrants
and pediatric voucher warrants, future rare pediatric voucher sales, and liquidation preference. Management measured these contingencies
in accordance with Level 3 of the fair value hierarchy.
|
i. |
The
performance warrants and pediatric vouchers warrants liabilities were valued using a Monte Carlo simulation model utilizing the following
weighted average assumptions: risk free rate of 1.19%, expected volatility of 69.62%, expected dividend of $0, and expected life
of 5.96 years. For the three and six months ended June 30, 2023, changes in these assumptions resulted in a $582,000 and $1,206,000
decrease in fair value of these liabilities, respectively (June 30, 2022 – $2,092,000 and $2,898,000 increase, respectively).
At June 30, 2023, the fair market value of performance warrants and pediatric vouchers warrants liabilities was $221,000 (December
31, 2022 – $1,427,000). |
|
|
|
|
ii. |
The
present value of royalty payments was measured using the scenario-based methodology. In assessing the value attributed to the royalty
payments, the estimated future cash flows were discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the revenue from net sales of the product. The cash flows
derived from the Company’s fifteen-year strategic plan are based on managements’ expectations of market growth, industry
reports and trends, and past performances. These projections are inherently uncertain due to the evolving impact of the COVID-19
pandemic. The discounted cash flow model included projections surrounding revenue, discount rates, and growth rates. The discount
rates used to calculate the present value of royalty payments reflect specific risks of the Company and market conditions and the
mid-range was estimated at 20.6%. For the three and six months ended June 30, 2023, changes in these assumptions resulted in a $129,000
and $796,000 decrease in fair value of this liability, respectively (June 30, 2022 – $293,000 decrease and $772,000 increase,
respectively). At June 30, 2023, the fair market value of royalty payments was $4,606,000 (December 31, 2022 – $5,402,000). |
|
|
|
|
iii. |
Rare
pediatric voucher sales liability was valued based on the scenario-based methodology where the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset – 20.6%. For the three and six months ended June 30, 2023, changes in these assumptions resulted
in a $3,000 decrease and $12,000 increase in fair value of this liability, respectively (June 30, 2022 – $7,000 and $48,000
decrease, respectively). At June 30, 2023, the fair market value of rare pediatric voucher sales liability was $1,067,000 (December
31, 2022 – $1,055,000). |
|
|
|
|
iv. |
The
present value of liquidation preference liability, included in the contingent consideration, was determined using the Black-Scholes
option pricing method and represents the fair value of the maximum payment amount according to the agreement. The following assumptions
were used in the Black-Scholes option pricing model: risk free rate of 0.21%, expected volatility of 78.93%, expected dividend of
$0, and expected life of 5 years. No changes to the fair value of liquidation preference liability were recorded in the three and
six months ended June 30, 2023 and 2022. At June 30, 2023, the fair market value of liquidation preference was $1,823,000 (December
31, 2022 – $1,823,000). |
The
derivative liabilities consist of optional and automatic conversion features and the share redemption feature attached to the convertible
notes, issued pursuant to the convertible promissory notes and warrants transactions as described in Note 7.
The
Company has no financial assets measured at fair value on a recurring basis. None of the Company’s non-financial assets or liabilities
are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.
Marizyme
measures the following financial instruments at fair value on a recurring basis. As of June 30, 2023, and December 31, 2022, the fair
values of these financial instruments were as follows:
SCHEDULE OF FAIR VALUES OF FINANCIAL INSTRUMENTS
June 30, 2023
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair
Value Hierarchy | |
June 30,
2023 | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative
liabilities | |
$ | - | | |
$ | - | | |
$ | 5,461,702 | |
Contingent
liabilities | |
| - | | |
| - | | |
| 7,717,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 13,178,702 | |
December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair
Value Hierarchy | |
December
31, 2022 | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative
liabilities | |
$ | - | | |
$ | - | | |
$ | 4,823,725 | |
Contingent
liabilities | |
| - | | |
| - | | |
| 9,707,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 14,530,725 | |
The
following table provides a roll forward of all liabilities measured at fair value using Level 3 significant unobservable inputs:
SCHEDULE
OF LIABILITIES FAIR VALUE MEASURED
Derivative and Contingent
Liabilities | |
| |
Balance at December 31, 2022 | |
$ | 14,530,725 | |
Change in fair value of
contingent liabilities | |
| (1,990,000 | ) |
Derivative liabilities
extinguished pursuant to Unit Private Placement (Note 7) | |
| (4,823,725 | ) |
Derivative
liabilities issued pursuant to OID Purchase Agreement (Note 7) | |
| 5,461,702 | |
Balance at June 30, 2023 | |
$ | 13,178,702 | |
Research
and Development Expenses and Accruals
All
research and development costs are expensed in the period incurred and consist primarily of salaries, payroll taxes, and employee benefits,
for individuals involved in research and development efforts, external research and development costs incurred under agreements with
contract research organizations and consultants to conduct and support the Company’s ongoing clinical trials of DuraGraft, and
costs related to manufacturing DuraGraft for clinical trials. The Company has entered into various research and development contracts
with various organizations. Payments of these activities are based on the terms of the individual agreements which matches to the pattern
of costs incurred. Payments made in advance are reflected in the accompanying balance sheets as prepaid expenses. The Company records
accruals for estimated costs incurred for ongoing research and development activities. When evaluating the adequacy of the accrued liabilities,
the Company analyzes progress of the services, including the phase or completion of events, invoices received and contracted costs. Significant
judgments and estimates may be required in determining the prepaid or accrued balances at the end of any reporting period. Actual results
could differ from the Company’s estimates.
Stock-Based
Compensation
Stock-based
compensation expense for employees and directors is recognized in the condensed consolidated statements of operations based on estimated
amounts, including the grant date fair value and the expected service period. For stock options, the Company estimates the grant date
fair value using a Black-Scholes valuation model, which requires the use of multiple subjective inputs including estimated future volatility,
expected forfeitures and the expected term of the awards. The Company estimates the expected future volatility based on the stock’s
historical price volatility. The stock’s future volatility may differ from the estimated volatility at the grant date. For restricted
stock unit (“RSU”) equity awards, the Company estimates the grant date fair value using its closing stock price on the date
of grant. The Company recognizes the effect of forfeitures in compensation expense when the forfeitures occur. The estimated forfeiture
rates may differ from actual forfeiture rates which would affect the amount of expense recognized during the period. The Company recognizes
the value of the awards over the awards’ requisite service or performance periods. The requisite service period is generally the
time over which share-based awards vest.
New
Accounting Standards and Updates from the Securities and Exchange Commission
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13,
“Financial Instruments - Credit Losses (Topic 326)”. The new standard amends guidance on reporting credit losses for assets
held at amortized cost basis and available-for-sale debt securities. In February 2020, the FASB issued ASU 2020-02, “Financial
Instruments-Credit Losses (Topic 326)” and “Leases (Topic 842)” - Amendments to SEC Paragraphs Pursuant to SEC Staff
Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic
842), which amends the effective date of the original pronouncement for smaller reporting companies. ASU 2016-13 and its amendments will
be effective for the Company for interim and annual periods in fiscal years beginning after December 15, 2022. Current Expected Credit
Losses estimates of expected credit losses on trade receivables over their life will be required to be recorded at inception, based on
historical information, current conditions, and reasonable and supportable forecasts. The Company adopted the standard in its first quarter
of 2023. There was no material impact on the results of operations.
NOTE
4 – LEASES
On
December 11, 2020, the Company entered into a five-and-a-half-year lease agreement for approximately 10,300 square feet of administrative
office and laboratories space, which commenced in December 2020 at a monthly rent of approximately $10,800, increasing by 2.5% annually
beginning in the second year of the lease until the end of the term. Additionally, pursuant to the agreement, the Company would pay approximately
$12,000 per month in operating expenses.
Effective
April 1, 2022, the Company amended its lease agreement for administrative office and laboratories to add an additional 3,053 square feet
of space. The monthly cost of total expended lease space is approximately $15,260 increasing to $15,641 in 2023 and will continue to
increase by 2.5% annually thereafter until the end of the term. The monthly operating expenses for the total expanded premises have increased
from approximately $12,000 to $17,500 per month. The term of the lease remains unchanged. As of June 30, 2023, the remaining lease term
was 3.08 years. The lease has been classified as an operating lease.
The
assets and liabilities from the lease were recognized at the lease commencement date based on the present value of remaining lease payments
over the lease term using the discount rate of 3.95%, which is the average commercial interest available at the time.
The
total rent expense for the three and six months ended June 30, 2023 was $37,674 and $192,502, respectively (June 30, 2022 – $110,353
and $221,253, respectively).
The
following table summarizes supplemental condensed consolidated balance sheet information related to the operating leases as of June 30,
2023, and December 31, 2022:
SCHEDULE OF RIGHT-OF-USE ASSET AND RELATED LEASE LIABILITIES
| |
June
30, 2023 | | |
December
31, 2022 | |
Right-of-use
assets | |
$ | 1,294,442 | | |
$ | 1,485,023 | |
| |
| | | |
| | |
Operating lease liabilities, current | |
$ | 428,789 | | |
$ | 423,495 | |
Operating lease liabilities,
non-current | |
| 865,653 | | |
| 1,061,528 | |
Total operating lease
liabilities | |
$ | 1,294,442 | | |
$ | 1,485,023 | |
As
of June 30, 2023, the maturities of the lease liabilities for the periods ending December 31 are as follows:
SCHEDULE OF MATURITIES OF THE LEASE LIABILITIES
| |
| | |
2023 | |
$ | 211,747 | |
2024 | |
| 434,082 | |
2025 | |
| 444,934 | |
2026 | |
| 266,034 | |
Total lease payments | |
| 1,356,797 | |
Less: Present value
discount | |
| (62,355 | ) |
Total | |
$ | 1,294,442 | |
NOTE
5 – INTANGIBLE ASSETS
Krillase
As
part of the asset acquisition of ACB Holding AB, Reg. No. 559119-5762, completed on September 12, 2018, Marizyme acquired all rights,
titles, and interest in the Krillase technology, a group of intangible assets worth $28,600,000. Krillase is a naturally occurring enzyme
that acts to break protein bonds and has applications in wound debridement, wound healing, dental care and thrombosis. The useful lives
of the intangible assets are based on the life of the patent and related technology. The patents and related technology for Krillase
have not been amortized since the acquisition, as they have not yet been put into operations.
At
December 31, 2022, management determined that the carrying value of Krillase exceeded its recoverable amount. Impairment of $24,350,000
was recognized on Krillase intangible assets and recorded in the impairment of intangible assets in the consolidated statements of operations
for the year ended December 31, 2022. However, for the three and six months ended June 30, 2023 and 2022, no impairment has been recognized
on Krillase intangible assets.
DuraGraft
As
part of Somahlution acquisition in 2020, Marizyme purchased $18,170,000 of intangible assets related to the DuraGraft® technology.
No impairment has been recognized on DuraGraft intangible assets for the three and six months ended June 30, 2023 and 2022.
My
Health Logic
As
part of My Health Logic acquisition completed on December 22, 2021, Marizyme purchased MHL’s lab-on-chip technology platform and
its patient-centric, digital point-of-care diagnostic device, MATLOC, fair valued at an aggregate amount of $6,600,000. No impairment
has been recognized on My Health Logic intangible assets for the three and six months ended June 30, 2023 and 2022.
SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSE
| |
June
30, 2023 | |
| |
Gross
Carrying Amount | | |
Accumulated
Amortization | | |
Net
Carrying Amount | |
Krillase intangible assets | |
$ | 4,250,000 | | |
$ | - | | |
$ | 4,250,000 | |
Patents in process | |
| 122,745 | | |
| - | | |
| 122,745 | |
DuraGraft patent | |
| 5,256,000 | | |
| (1,179,230 | ) | |
| 4,076,770 | |
DuraGraft - Distributor relationship | |
| 308,000 | | |
| (89,833 | ) | |
| 218,167 | |
DuraGraft IPR&D - Cyto Protectant Life
Sciences | |
| 12,606,000 | | |
| - | | |
| 12,606,000 | |
My Health Logic - Trade name | |
| 450,000 | | |
| (49,018 | ) | |
| 400,982 | |
My Health Logic - Biotechnology | |
| 4,600,000 | | |
| (412,647 | ) | |
| 4,187,353 | |
My Health Logic - Software | |
| 1,550,000 | | |
| (157,583 | ) | |
| 1,392,417 | |
Total intangibles | |
$ | 29,142,745 | | |
$ | (1,888,311 | ) | |
$ | 27,254,434 | |
| |
December
31, 2022 | |
| |
Gross
Carrying
Amount | | |
Accumulated
Amortization | | |
Impairment | | |
Net
Carrying
Amount | |
Krillase intangible assets | |
$ | 28,600,000 | | |
$ | - | | |
$ | (24,350,000 | ) | |
$ | 4,250,000 | |
Patents in process | |
| 122,745 | | |
| - | | |
| - | | |
| 122,745 | |
DuraGraft patent | |
| 5,256,000 | | |
| (977,076 | ) | |
| - | | |
| 4,278,924 | |
DuraGraft - Distributor relationship | |
| 308,000 | | |
| (74,433 | ) | |
| - | | |
| 233,567 | |
DuraGraft IPR&D - Cyto Protectant Life
Sciences | |
| 12,606,000 | | |
| - | | |
| - | | |
| 12,606,000 | |
My Health Logic - Trade name | |
| 450,000 | | |
| (32,947 | ) | |
| - | | |
| 417,053 | |
My Health Logic - Biotechnology | |
| 4,600,000 | | |
| (277,353 | ) | |
| - | | |
| 4,322,647 | |
My Health Logic - Software | |
| 1,550,000 | | |
| (105,916 | ) | |
| - | | |
| 1,444,084 | |
Total intangibles | |
$ | 53,492,745 | | |
$ | (1,467,725 | ) | |
$ | (24,350,000 | ) | |
$ | 27,675,020 | |
SCHEDULE OF GOODWILL
Goodwill | |
DuraGraft | | |
My
Health Logic | | |
Total | |
Balance, June 30, 2023 and December 31, 2022 | |
$ | 5,416,000 | | |
$ | 1,774,656 | | |
$ | 7,190,656 | |
The
following changes to the Company’s intangible assets had taken place in the periods indicated:
SCHEDULE OF INTANGIBLE ASSETS
Balance, December 31, 2021 | |
$ | 52,866,192 | |
Impairment | |
| (24,350,000 | ) |
Amortization expense | |
| (841,172 | ) |
Balance, December 31, 2022 | |
| 27,675,020 | |
Amortization expense | |
| (420,586 | ) |
Balance, June 30, 2023 | |
$ | 27,254,434 | |
Future
amortizations for DuraGraft and My Health Logic intangible assets for the remaining six month of the fiscal 2023 will be
$420,586, for the next five years from 2024 through 2028 - $841,172 for
each year, and for 2029 and thereafter- $6,069,827. Amortization related to in-process research and development will be
determined upon the Company achieving commercialization.
NOTE
6 – NOTES PAYABLE
a)
On October 23, 2022, the Company issued a note payable to Hub International for $204,050 bearing interest at the annual rate of 6.75%
per annum, due September 23, 2023, payable monthly starting November 23, 2022. As of June 30, 2023, the balance of note payable due was
$41,887 (December 31, 2022 - $164,729).
b)
On December 28, 2022, the Company issued a promissory note to Hexin for the principal amount of $750,000 bearing interest at the annual
rate of 20% per annum, due June 28, 2023 (the “Hexin Promissory Note”). For the three and six months ended June 30, 2023,
the Company accrued $25,914 and $64,133 in interest on the promissory note, respectively (June 30, 2022 - $Nil and $Nil, respectively).
Hexin agreed to cancel the Hexin Promissory Note with the outstanding balance of $814,133 (the aggregate amount of principal plus accrued
and unpaid interest as of May 30, 2023) in exchange for the issuance of 9,578,040 OID Units (see Note 7), which the Company issued to
Hexin on May 30, 2023.
c)
On February 2, 2023, the Company issued an unsecured promissory note to Walleye Opportunities Master Fund Ltd. (the “Walleye Promissory
Note”) for $1,000,000 with a maturity date of May 7, 2023. The note carried no interest and the principal amount was required to
be repaid in full on the maturity date. In the event that the principal amount was not repaid in full on maturity date, the principal
amount required to be increased to $1,250,000. As of the maturity date of the note, the principal amount was not repaid and therefore
increased from $1,000,000 to $1,250,000. Walleye agreed to cancel the promissory note, with the outstanding balance of $1,250,000 in
exchange for the issuance of 14,705,890 OID Units (see Note 7), which were issued to Walleye on May 30, 2023.
d)
As part of the My Health Logic Inc. acquisition, completed in November 2021, Marizyme assumed an aggregate of $468,137
in notes payable, the notes were unsecured, bore
interest at a rate of 9%
per annum with no maturity date. The Company settled an aggregate of $278,678
of these notes payable as part of Unit Purchase
Agreement issuances during the year ended December 31, 2022 (see Note 7). For the three and six months ended June 30, 2023, the Company
accrued $5,298
and $18,366
in interest on the notes payable, respectively
(June 30, 2022 - $4,501
and $10,586,
respectively). As of June 30, 2023, balance of the remaining note payable was $241,403
(December 31, 2022 - $218,100).
NOTE
7 - CONVERTIBLE PROMISSORY NOTES AND WARRANTS
2021
Convertible Notes and Warrants
From
May 2021 to August 2022, the Company conducted a private placement (the “Units Private Placement”) of units (the “Units”)
consisting of 10% secured convertible promissory notes (the “Convertible Notes”) and accompanying warrants (the “Class
C Warrants”), as were modified or amended from time to time. The most recent terms of the Convertible Notes and Class C Warrants
were as follows:
Convertible
Notes Terms
The
Convertible Notes mature in 24 months from the initial closing date and accrue 10% of simple interest per annum on the outstanding principal
amount. The Convertible Notes principal and accrued interest can be converted at any time at the option of the holder at a conversion
price of $1.75 per share. In the event the Company consummates, while the Convertible Note is outstanding, an equity financing with a
gross aggregate amount of securities sold of not less than $10,000,000 (“Qualified Financing”), then all outstanding principal,
together with all unpaid accrued interest under the Convertible Notes, shall automatically convert into shares of the equity financing
at the lesser of (i) 75% of the cash price per share paid in the financing and the conversion price of $1.75 per unit.
In
the event that the Company consummates, while the Convertible Note is outstanding, an equity financing with a gross aggregate amount
of securities sold less than $10,000,000 (“Unqualified Financing”), then the conversion price of the Convertible Notes of $1.75 per share and the exercise price of Class C warrants of $2.25
per share will change to the equity offering price. Moreover, in that event, the Class C Warrant
holders may also apply a most-favored-nations clause in their warrants to request that their Class C Warrants provide that their warrant
exercise rights should be further adjusted to allow them to purchase a proportionately higher number of additional shares equal to the
initial number of shares which may be purchased by exercise of their Class C Warrants, multiplied by a fraction equal to the current
exercise price divided by the adjusted exercise price, which would allow such Class C Warrant holders to purchase the same aggregate
dollar amount of shares as initially provided such Class C Warrants. If the Convertible Notes and Class C Warrants’ conversion
or exercise rights become so adjusted as a result of such an equity financing, then the Company would be required to register the additional
shares of common stock that these securities may be converted into or exercised to purchase for resale. The Convertible Notes are secured
by a first priority security interest in all assets of the Company.
Class
C Warrants Terms
|
● |
Exercise
price is the lower of (i) $2.25 per share, or (ii) the Automatic Conversion Price (the lesser of (i) 75% of the cash price per share
paid by the other purchasers of next round securities in the Qualified Financing and (ii) the Conversion Price ($2.25, subject to
Customary Antidilution Adjustments). |
|
● |
Exercisable
for a period of 5 years from issuance. |
|
● |
Warrant
Coverage: 200%. |
The
Company determined that the optional and automatic conversion feature and the share redemption feature attached to the Convertible Notes
met the definition of derivative liabilities and that the detachable warrants issued did not meet the definition of a liability and therefore
was accounted for as an equity instrument.
The
fair value of the warrants issued and the fair value of derivative liabilities issued have been recorded as debt discount and are being
amortized to interest and accretion expense using the effective interest method over the term of the Convertible Notes.
In
2021, the Company issued an aggregate of 4,260,594 Units for the proceeds of $6,692,765 net of issuance costs. In 2022, the Company issued
additional 4,180,071 units for the proceeds of $6,500,743 net of issuance cost.
Adjustment
to Conversion Price of Convertible Notes and Exercise Price of Class C Warrants
On
April 13, 2023, the Company obtained exercise and conversion rights waivers and amendments from holders of the Convertible Notes and
Class C Warrants (“Original Securities”), pursuant to which, the conversion price of the Convertible Notes and the exercise
price of the Class C Warrants was adjusted to $0.10 per share (“New Securities”) and all other terms remained the same. On
April 13, 2023, outstanding Convertible Notes had underlying principle of $14,432,996, and outstanding Class C Warrants were exercisable
to purchase a total of 16,538,486 shares of common stock.
The
Company determined that the terms of the New Securities were substantially different from the Original Securities, and, as such the exchange
of the Original Securities for the New Securities was accounted for as an extinguishment of debt on April 13, 2023, and the New Securities
accounted for as a new debt issuance.
As
a result of this substantial modification, a total of 8,269,237
Units outstanding were replaced with an aggregate
of 190,584,260
pro rata Units, and a loss on debt extinguishment
of $684,682 was
recorded in condensed consolidated statements of operations for the six months ended June 30, 2023 (June 30, 2022 - $Nil).
The
Company determined that the optional conversion feature attached to the Convertible Notes did not meet the definition of derivative
liabilities and that the detachable warrants issued did not meet the definition of a liability and therefore was accounted for as an
equity instrument. The fair value of $19,058,426
of the warrants issued has been recorded as a component of equity and a debt discount and is being amortized to interest and
accretion expense using the effective interest method over the term of the Convertible Notes.
During
the three and six months ended June 30, 2023, the Company recognized interest and accretion expense of $5,730,714 and $7,286,891, respectively,
on the Original and New Securities in aggregate (June 30, 2022 - $524,884 and $816,881, respectively) in the condensed consolidated statements
of operations.
Each of the Convertible Notes
provides that any default on indebtedness of more than $100,000,
other than indebtedness under the respective Convertible Notes, will also result in default under the Convertible Notes. Due to the
non-repayment of the initial principal amount of $1,000,000
under the Walleye Promissory Note by its maturity date of May
7, 2023 (see Note 6), the Company also defaulted under the Convertible Notes on the same date. The Convertible Notes provide
that due to this default, the Company became obligated to pay 135%
of the outstanding principal amount under each of the Convertible Notes on the date on which the default occurred (the
“Mandatory Default Amount”). The Mandatory Default Amount may be declared due by each holder immediately. The
aggregate Mandatory Default Amount that may be due under the Convertible Notes was $27,996,132
on the date of the default, or $7,258,256 more than would otherwise have been due under the Convertible Notes on the date of the
default. Therefore, as a result of the event of the default, the Company accreted $7,258,256 to
the value of the Convertible Notes and included this amount in interest and accretion expenses on the condensed consolidated
statement of operations. The holders of the Convertible Notes have not exercised any remedies applicable to the Convertible
Notes as of the date of this report. In the event that the balance owed under the Convertible Notes, including the respective
Mandatory Default Amount, is not repaid upon demand, the holders of the Convertible Notes may seek to take possession of some or all
of the Company’s and its subsidiaries’ assets, force the Company and its subsidiaries into bankruptcy proceedings, or seek
other legal remedies against the Company and its subsidiaries. In such an event, the Company’s business, operating results and
financial condition may be materially adversely affected.
The
following table summarizes supplemental balance sheet information related to the convertible notes, net of debt discount outstanding,
as of June 30, 2023, and December 31, 2022:
SCHEDULE
OF CONVERTIBLE NOTES
Convertible Notes,
Net of Debt Discount | |
| |
Balance, December 31, 2021 | |
$ | 26,065 | |
Principal of Convertible Notes issued - Original
securities | |
| 7,315,138 | |
Issuance costs | |
| (535,717 | ) |
Debt discount | |
| (6,479,421 | ) |
Debt accretion | |
| 2,763,749 | |
Debt extinguishment | |
| (338,181 | ) |
Balance, December 31, 2022 | |
| 2,751,633 | |
Debt accretion on Original securities | |
| 1,835,741 | |
Debt extinguishment | |
| (4,587,374 | ) |
Principal of Convertible Notes issued - New securities | |
| 19,058,426 | |
Debt discount | |
| (19,058,426 | ) |
Debt accretion on New Securities | |
| 5,451,150 | |
Debt accretion associated with Mandatory Default Amount | |
| 7,258,256 | |
Conversion of debt | |
| (85,486 | ) |
Balance, June 30, 2023 | |
$ | 12,623,920 | |
SCHEDULE
OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT
| |
June
30, 2023 | | |
December
31, 2022 | |
Convertible notes - total principal | |
$ | 18,824,730 | | |
$ | 14,432,996 | |
Mandatory Default Amount | |
| 7,258,256 | | |
| - | |
Unamortized issuance
costs and discount | |
| (13,459,066 | ) | |
| (11,681,363 | ) |
Convertible Notes, Net
of Debt Discount | |
$ | 12,623,920 | | |
$ | 2,751,633 | |
| |
June
30, 2023 | | |
December
31, 2022 | |
Current portion | |
$ | 12,316,495 | | |
$ | - | |
Non-current portion | |
| 307,425 | | |
| 2,751,633 | |
Convertible Notes, Net
of Debt Discount | |
$ | 12,623,920 | | |
$ | 2,751,633 | |
2023
Convertible Notes and Warrants
On
May 12, 2023, the Company conducted the initial closing (the “OID Units Initial Closing”) of a private placement of up to
$10,000,000 for an aggregate of up to 100,000,000 units (the “OID Units”) under a Unit Purchase Agreement, dated as of the
same date, with accredited investors (the “OID Purchase Agreement”), each consisting of (i) a 15% original issue discount
unsecured subordinated convertible promissory note (each, a “OID Convertible Note” and collectively, the “OID Convertible
Notes”), convertible into shares of common stock plus additional shares based on accrued interest at $0.10 per share, subject to
adjustment, (ii) a warrant for the purchase of 125% of the shares of common stock into which the related OID Convertible Notes may be
converted at $0.10 per share, subject to adjustment (the “Class E Warrant”), and (iii) a warrant for the purchase of 125%
of the shares of common stock into which the related OID Convertible Note may be converted at $0.20 per share, subject to adjustment
(each, a “Class F Warrant,” and each Class F Warrant together with each Class E Warrant collectively, the “OID Warrants”).
As
part of the OID Units Initial Closing and on the same date, Walleye Opportunities Master Fund Ltd. (“Walleye”) paid a subscription
amount of $1,000,000 and the Company issued Walleye 11,764,710 OID Units consisting of (i) an OID Convertible Note in the principal amount
of $1,176,471, convertible into 11,764,710 shares of common stock plus additional shares based on accrued interest at $0.10 per share,
(ii) a Class E Warrant for the purchase of 14,705,880 shares of common stock, and (iii) a Class F Warrant for the purchase of 14,705,880
shares of common stock at $0.20 per share.
On
May 30, 2023, the Company conducted the second closing (the “OID Units Second Closing”) of the OID Units Private Placement.
In the OID Units Second Closing, Hexin Global Ltd. (“Hexin”) and Walleye agreed to the cancellation of the Hexin Promissory
Note and the Walleye Promissory Note (see Note 6), respectively, and Frank Maresca (“Maresca”), a consultant to the Company,
agreed to the cancellation of certain indebtedness, in exchange for OID Units and related agreements, as described below.
First,
under a Cancellation and Exchange Agreement, dated as of May 30, 2023, between the Company and Hexin (the “Hexin Cancellation Agreement”),
Hexin agreed to cancel the Hexin Promissory Note (see Note 6) in exchange for the issuance of 9,578,040 OID Units consisting of (a) an
OID Convertible Note in the principal amount of $957,804 for a subscription equal to $814,133, convertible into 9,578,040 shares of common
stock plus additional shares based on accrued interest at $0.10 per share, (b) a Class E Warrant for the purchase of 11,972,550 shares
of common stock at $0.10 per share, and (c) a Class F Warrant for the purchase of 11,972,550 shares of common stock at $0.20 per share.
Second,
under a Cancellation and Exchange Agreement, dated as of May 30, 2023, between the Company and Walleye (the “Walleye Cancellation
Agreement”), Walleye agreed to cancel the Walleye Promissory Note (see Note 6) in exchange for the issuance of 14,705,890 Units
consisting of (a) an OID Convertible Note in the principal amount of $1,470,589 for a subscription equal to $1,250,000, convertible into
14,705,890 shares of common stock plus additional shares based on accrued interest at $0.10 per share, (b) a Class E Warrant for the
purchase of 18,382,362 shares of common stock at $0.10 per share, and (c) a Class F Warrant for the purchase of 18,382,362 shares of
common stock at $0.20 per share.
Third,
under a Cancellation and Exchange Agreement, dated as of May 30, 2023, between the Company and Maresca (the “Maresca Cancellation
Agreement” and together with the Hexin Cancellation Agreement and the Walleye Cancellation Agreement, the “Cancellation and
Exchange Agreements”), Maresca agreed to cancel $150,000 of the aggregate short-term indebtedness to Maresca, which arose in the
ordinary course of business for certain consulting services provided by Maresca to the Company, in exchange for the issuance of 1,764,710
Units consisting of (a) an OID Convertible Note in the principal amount of $176,471 for a subscription equal to $150,000 (the amount
of the indebtedness being cancelled), convertible into 1,764,710 shares of common stock plus additional shares based on accrued interest
at $0.10 per share, (b) a Class E Warrant for the purchase of 2,205,887 shares of common stock at $0.10 per share, and (c) a Class F
Warrant for the purchase of 2,205,887 shares of common stock at $0.20 per share.
The
Company determined that the optional conversion feature attached to the OID Convertible Notes did not meet the definition of derivative
liability and that the detachable warrants issued met the definition of a liability and therefore was accounted for as a derivative liability
instrument. The warrants were fair valued at $5,461,702 and recorded as derivative liabilities on the condensed consolidated
balance sheets at June 30, 2023. As a result of the warrant liability
exceeding the value of the debt principal, the
Company recorded a $2,377,569 loss on issuance of debt that was recorded in condensed consolidated statements of operations for the six
months ended June 30, 2023 (June 30, 2022 - $Nil).
During
the three and six months ended June 30, 2023, the Company recognized interest and accretion expense of $150,086 and $150,086, respectively
(June 30, 2022 - $Nil and $Nil, respectively), in the condensed consolidated statements of operations.
The
following table summarizes supplemental balance sheet information related to the OID Convertible Notes, net of debt discount outstanding,
as of June 30, 2023, and December 31, 2022:
SCHEDULE
OF CONVERTIBLE NOTES
OID Convertible Notes,
Net of Debt Discount | |
| |
Balance, December 31, 2022 | |
$ | - | |
Issuance of convertible notes | |
| 3,781,335 | |
Issuance cost | |
| (697,202 | ) |
Debt discounts | |
| (3,084,133 | ) |
Debt accretion | |
| 150,086 | |
Balance, June 30, 2023 | |
$ | 150,086 | |
SCHEDULE
OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT
| |
June
30, 2023 | | |
December
31, 2022 | |
OID Convertible Notes - total principal | |
$ | 3,781,335 | | |
$ | - | |
Unamortized issuance
costs and discount | |
| (3,631,249 | ) | |
| - | |
OID Convertible Notes,
Net of Debt Discount | |
$ | 150,086 | | |
$ | - | |
| |
June
30, 2023 | | |
December
31, 2022 | |
Current portion | |
$ | 150,086 | | |
$ | - | |
Non-current portion | |
| - | | |
| - | |
OID Convertible Notes,
Net of Debt Discount | |
$ | 150,086 | | |
$ | - | |
2023
Convertible Notes Terms
The
OID Convertible Notes will mature in nine months from the date of the OID Units Initial Closing and accrue 10% of interest per annum
on the outstanding principal amount. The OID Convertible Notes will be unsecured and subordinated to any senior indebtedness of the Company.
The OID Convertible Notes’ principal and accrued interest may generally be converted at any time at a conversion price of $0.10
per share, subject to adjustment, at the option of the holder, into shares of common stock, subject to certain limitations: (i) conversion
would not cause the holder to beneficially own more than 4.99% of the Company’s common stock, or more than 9.99% if the holder
beneficially owns more than 4.99% of common stock based on ownership of equity securities of the Company other than the OID Convertible
Notes or the respective warrants; and (ii) the Company’s articles of incorporation have been amended to increase the number of
authorized shares of common stock to a sufficient amount to permit the full conversion of the OID Convertible Notes (the “Capital
Event Amendment”).
2023
Warrants Terms
The
Class E Warrants and Class F Warrants are generally exercisable for a period from the date of the Capital Event Amendment until five
years from the date of issue. The exercise right is subject to a similar beneficial ownership limitation that applies to conversion of
the OID Convertible Notes above, i.e., exercise is permitted only if it would not cause the holder to beneficially own more than 4.99%
of the Company’s common stock, or more than 9.99% if the holder beneficially owns more than 4.99% of common stock based on ownership
of equity securities of the Company other than the OID Convertible Notes or the Class E Warrants and Class F Warrants.
NOTE
8 – STOCKHOLDERS’ EQUITY
The
Company is authorized to issue a total number of 25,000,000 shares of “blank check” preferred stock with a par value of $0.001.
As of June 30, 2023, and December 31, 2022, there were no shares of preferred stock issued or outstanding.
The
Company is authorized to issue a total number of 300,000,000 shares of common stock with a par value of $0.001.
As
of June 30, 2023, there were 45,366,760 (December 31, 2022 - 40,528,191) shares of common stock issued and outstanding.
During
the six months ended June 30, 2023, the Company completed the following issuances:
| ● | The
Company issued 240,000 shares of common stock to Nicholas DeVito as part of the Confidential
Settlement Agreement, dated November 18, 2022 (see Note 10). |
| ● | The
Company issued 2,652,159 shares of common stock on exercise of warrants granted as part of
the Somahlution acquisition, completed on July 30, 2020. |
| ● | The
Company issued 600,000 shares to Mr. Frank Maresca in order to reimburse Mr. Maresca for
the shares of Common Stock that were previously cancelled. |
| ● | The
Company issued 1,346,410 shares on conversion of the debt (see Note 7). |
On
May 18, 2021, the Company’s Board of Directors approved the Marizyme, Inc. Amended and Restated 2021 Stock Incentive Plan (“SIP”).
The SIP incorporates stock options issued prior to May 18, 2021. The SIP authorized 5,300,000 options for issuance. On December 27, 2022,
the Board of Directors requested that stockholders ratify an amendment to the SIP to increase the maximum number of shares of common
stock available for issuance pursuant to awards granted under the SIP by 1,900,000 to 7,200,000, which was approved by the stockholders.
As of June 30, 2023, there remains 2,924,057 options available for issuance (December 31, 2022 – 2,924,057).
During
the three and six months ended June 30, 2023, the Company granted Nil (December 31, 2022 – 400,000) share purchase options to directors
of the Company.
The
summary of option activity for the six months ended June 30, 2023, is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
| |
Number
of Options | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Contractual
Life | | |
Total
Intrinsic Value | |
Outstanding at December 31, 2021 | |
| 3,650,943 | | |
$ | 1.24 | | |
| 8.34 | | |
| | |
Granted | |
| 400,000 | | |
| 2.20 | | |
| | | |
| | |
Expired | |
| (62,502 | ) | |
| 1.25 | | |
| | | |
| | |
Forfeited | |
| (62,498 | ) | |
| 1.25 | | |
| | | |
| | |
Outstanding at December 31, 2022 | |
| 3,925,943 | | |
$ | 1.33 | | |
| 6.06 | | |
$ | - | |
Granted/forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Outstanding at June 30, 2023 | |
| 3,925,943 | | |
| 1.33 | | |
| 5.56 | | |
| - | |
Exercisable at June 30, 2023 | |
| 3,479,831 | | |
$ | 1.26 | | |
| 5.17 | | |
$ | - | |
As
of June 30, 2023, the Company had the following options outstanding:
SCHEDULE OF OPTIONS OUTSTANDING AND EXERCISABLE
Exercise
Price | | |
Number
of Options Outstanding | | |
Number
of Options Exercisable | | |
Weighted
Average Remaining Contractual Years | | |
Intrinsic
Value | |
$ | 1.01 | | |
| 1,985,943 | | |
| 1,985,943 | | |
| 3.00 | | |
$ | - | |
| 1.25 | | |
| 540,000 | | |
| 533,888 | | |
| 7.66 | | |
| - | |
| 1.37 | | |
| 200,000 | | |
| 200,000 | | |
| 7.14 | | |
| - | |
| 1.75 | | |
| 800,000 | | |
| 520,000 | | |
| 8.41 | | |
| - | |
| 2.20 | | |
| 400,000 | | |
| 240,000 | | |
| 8.95 | | |
| - | |
$ | 1.33 | | |
| 3,925,943 | | |
| 3,479,831 | | |
| 5.56 | | |
| - | |
d) |
Restricted
Share Units |
During
the year ended December 31, 2021, the Company granted restricted share awards for an aggregate of 350,000 shares of common stock to directors,
senior officers and consultants of the Company, with underlying performance conditions. As of June 30, 2023, only two out of four performance
conditions have been achieved. Compensation cost of $Nil for the restricted share awards was recognized in stock-based compensation for
the three and six months ended June 30, 2023 (June 30, 2022 - $Nil and $295,750, respectively).
As
of June 30, 2023 and December 31, 2022, there were 478,757,133 and 20,048,487 warrants outstanding, respectively.
SCHEDULE OF WARRANTS OUTSTANDING
| |
Number | | |
Weighted
Average Price | |
Balance, December 31, 2021 | |
| 12,144,834 | | |
$ | 2.90 | |
Issued pursuant to Unit Purchase Agreement | |
| 8,360,147 | | |
| 2.25 | |
Issued | |
| 878,398 | | |
| 1.16 | |
Exercised | |
| (300,000 | ) | |
| 0.01 | |
Expired | |
| (113,637 | ) | |
| 3.00 | |
Cancelled pursuant to FINRA | |
| (578,398 | ) | |
| 1.75 | |
Cancelled as part of
debt extinguishment | |
| (342,857 | ) | |
| 2.25 | |
Balance, December 31, 2022 | |
| 20,048,487 | | |
$ | 2.64 | |
Warrants modified pursuant to debt extinguishment
(Note 7) | |
| 355,577,447 | | |
| 0.10 | |
Issued pursuant to debt agreements (Note 7) | |
| 94,533,358 | | |
| 0.15 | |
Issued pursuant to Hexin Promissory Note (Note 6) | |
| 11,250,000 | | |
| 0.13 | |
Exercised | |
| (2,652,159 | ) | |
| 0.10 | |
Balance, June 30, 2023 | |
| 478,757,133 | | |
$ | 0.12 | |
On
April 13, 2023, the Company delivered offer letter agreements (the “Somahlution Warrant Offer Letter Agreements”) to the
Former Somahlution Owners, which offered to allow the Former Somahlution Owners to exercise the Somahlution Warrants to purchase the
number of restricted shares of common stock issuable under the Somahlution Warrants at an exercise price reduced by the Company from
$5.00 per share to $0.10 per share, on or prior to April 21, 2023, for maximum total cash proceeds of $299,996. As of the conclusion
of this offer period, four of the Former Somahlution Owners had entered into Somahlution Warrant Offer Letter Agreements and had exercised
their Somahlution Warrants to purchase a total of 2,652,159 shares of common stock for gross proceeds of approximately $265,216 (the
“Somahlution Warrants Exercise”).
As
a result of this warrant exercise, pursuant to the terms applicable to the Convertible Notes and the Class C Warrants (see Note 7), the
conversion price of the Convertible Notes adjusted from $1.75 per share to $0.10 per share, the exercise price of the Class C Warrants
adjusted from $2.25 per share to $0.10 per share, and the number of shares that the Class C Warrants may be exercised to purchase was
increased proportionately. In connection with these developments and the lack of sufficient authorized shares of common stock under the
Company’s articles of incorporation to meet its obligations under outstanding convertible or exercisable securities, the Company
also obtained additional conversion and exercise rights waivers from Convertible Note and Class C Warrant holders. As a result of these
adjustment provisions and the conversion and exercise terms applicable to the Class C Warrants, including the effect of the applicable
waivers, the number of shares that the Class C Warrants may be exercised to purchase adjusted from 5,109,904 shares of common stock to
114,973,110 shares.
In
May 2023, the Company issued OID Convertible Notes for aggregate principal of $3,781,335 and convertible into up to 37,813,350 shares
of common stock not including shares convertible from interest under the Convertible Notes, Class E Warrants exercisable for the purchase
of 47,266,679 shares of common stock at $0.10 per share, and Class F Warrants for the purchase of 47,266,679 shares of common stock at
$0.20 per share. The OID Convertible Notes, Class E Warrants and Class F Warrants will not be convertible or exercisable until the Capital
Event Amendment becomes effective. As described in Note 7, Class E and Class F warrants were accounted for as a liability, were fair
valued at an aggregate amount of $5,461,702 and were recorded as a short-term derivative liability on the condensed consolidated balance
sheets at June 30, 2023.
Pursuant
to the Hexin Promissory Note (see Note 6), on May 22, 2023, the Company issued Hexin a Class E Warrant that may be exercised to purchase
7,500,000 shares of common stock for $0.10 per share, and a Class F Warrant that may be exercised to purchase 3,750,000 shares of common
stock for $0.20 per share (collectively, the “Hexin Warrants”). The Hexin Warrants will be exercisable in accordance with
the exercise terms and conditions of the other Class E and Class F Warrants described above (see Note 7). The warrants issued had an
average term of 5 years, vested immediately, and were fair valued at $1,333,127 and were recorded in other general and administrative
expenses in the condensed consolidated statements of operations for the three and six months ended June 30, 2023.
f) |
Stock-based
compensation |
During
the three and six months ended June 30, 2023, the Company recorded $160,762 and $371,728 in non-cash share-based compensation, respectively
(June 30, 2022 - $676,242 and $1,392,674, respectively).
NOTE
9 – RELATED PARTY TRANSACTIONS
As
at June 30, 2023, the Company owed an aggregate of $143,351 (December 31, 2022 - $Nil) to related parties of the Company.
For
the three and six months ended June 30, 2023, the Company incurred and settled $72,000 and $144,000, respectively (June 30, 2022 -$24,400
and $86,400, respectively), in professional service rendered by related parties of the Company and incurred and settled $12,621 of various
expenses incurred by these parties in relation to their services rendered to the Company. The services were provided by entities which
are controlled by management and are pursuant to various consulting agreements.
During
the three and six months ended June 30, 2023, the Company also incurred $332,750 and $665,500 in compensation to Directors and Executive
Officers for their services rendered, respectively (June 30, 2022 – $43,200 and $86,400, respectively), and settled $387,750 and
$631,500 in compensation, respectively.
Additionally,
as part of the Somahlution acquisition in 2020, the Company recorded a prepaid royalty to the shareholders of Somahlution. The former
primary beneficial owner is Dr. Vithal Dhaduk, currently a director, and significant shareholder of the Company. During the three and
six months ended June 30, 2023, the Company accrued $11,065 and $47,248 in royalties payable incurred on sales of the DuraGraft product
outside of the U.S., respectively. This amount was offset against the prepaid royalty receivable.
During
the six months ended June 30, 2023, the Company and shareholders of Somahlution agreed to reduce the prepaid royalty balance by 50% or
by $151,000. As at June 30, 2023, the Company had $140,843 in prepaid royalties (December 31, 2022 - $339,091) which had been classified
as non-current in the condensed consolidated balance sheets.
NOTE
10 – COMMITMENTS AND CONTINGENCIES
Legal
Matters
Under
a Confidential Settlement Agreement, dated November 18, 2022, the Company and Nicholas DeVito agreed that Mr. DeVito would dismiss a
Complaint that Mr. DeVito filed on June 7, 2022 in the Circuit Court of the Fifteenth Judicial Circuit in and for Palm Beach County,
Florida, Case No. 50-2022-CA-005437. The parties also agreed that following an anticipated reverse split, the Company was required to
issue Mr. DeVito 16,000 “post-split” shares to be delivered in paper certificate form within three (3) business days of the
reverse split. The settlement agreement further provided that the delivered shares would be subject to normal and customary restrictions
pursuant to Rule 144 of the SEC. In the event no split occurred by December 12, 2022, the Company was required to issue Mr. DeVito 60,000
“pre-split” shares. In addition, the parties agreed that no further continuous service is required pursuant to Section 2
of the Mutual Release of Claims Agreement between Mr. DeVito and the Company dated as of August 27, 2020. Pursuant to the agreement,
on January 5, 2023, the Company issued 240,000 shares of common stock to Mr. DeVito (see Note 8b).
Contingencies
|
a. |
On
July 13, 2019, the Company signed a consulting agreement, whereby the individual will receive: |
|
● |
$30,000
per month through July 13, 2022. |
|
● |
Option
to purchase 250,000 shares of common stock at a strike price of $1.50, which vest monthly through July 13, 2021. The vesting of these
options was accelerated by the Board on September 2, 2020. |
|
● |
Royalties
based on sales of Krillase assets, equal to 10% of net sales of the product. During the six months ended June 30, 2023, no revenues
were derived from sales of Krillase product. |
|
b. |
As
part of the DuraGraft Acquisition, completed on July 31, 2020, the Company entered into the Agreement with Somahlution stockholders,
whereby Marizyme is legally obligated to pay royalties on all net sales for Somahlution, Inc. The royalties associated with the Agreement
are calculated as follows: |
Royalties
on U.S. sales equal to:
|
● |
5%
on the first $50,000,000 of net sales, |
|
● |
4%
on net sales of $50,000,001 up to $200,000,000, and |
|
● |
2%
on net sales over $200,000,000. |
Royalties
on sales outside of the U.S.:
|
● |
6%
on the first $50,000,000 of net sales, |
|
● |
4%
on net sales of $50,000,001 up to $200,000,000, and |
|
● |
2%
on net sales over $200,000,000. |
The
royalties are in perpetuity. During the three and six months ended June 30, 2023, the Company had not earned any revenues from Krillase,
however the Company did incur sales of the DuraGraft products outside of the U.S., on which $11,065 and $47,248 in royalties have been
accrued and offset against the prepaid royalties receivable, respectively (see Note 9).
Upon
receiving FDA clearance for the DuraGraft product, the Company will:
|
● |
Issue
performance warrants with a strike price determined based on the average of the closing prices of the Company’s common stock
for the 30 calendar days following the date of the public announcement of the FDA approval; and |
|
● |
Upon
liquidation of all or substantially all of the assets relating to DuraGraft, the Company will pay 15% of the net sale proceeds up
to $20 million. |
|
c. |
The
Company has entered into arrangements for office and laboratories spaces. As of June 30, 2023, minimum lease payments in relation
to lease commitments are payable as described in Note 4. |
NOTE
11 - SUBSEQUENT EVENTS
Third
Closing of OID Private Placement
On
July 10, 2023, the Company conducted the third closing (“OID Units Third Closing”) of the OID Unit Private Placement of up
to $10,000,000 for an aggregate of up to 100,000,000 OID Units under a Unit Purchase Agreement between Hexin and the Company (see Note
7).
In
connection with the OID Units Third Closing, on July 10, 2023, Hexin paid a subscription amount of $1,000,000, and the Company issued
11,764,710 OID Units consisting of (i) an OID Convertible Note in the principal amount of $1,176,471, convertible into 11,764,710 shares
of common stock plus additional shares based on accrued interest at $0.10 per share, subject to adjustment, (ii) a Class E Warrant for
the purchase of 14,705,880 shares of common stock at $0.10 per share, subject to adjustment, and (iii) a Class F Warrant for the purchase
of 14,705,880 shares of common stock at $0.20 per share, subject to adjustment. In connection with the OID Units Third Closing, the Company
received net proceeds of $730,000.
The
OID Convertible Note issued in the OID Units Third Closing will mature nine months after issuance and accrue 10% of interest per annum
on the outstanding principal amount (see Note 7).
Special
Stockholder Meeting, Change in Capitalization
On
August 9, 2023 the Company held a special meeting of stockholders where an amendment to the Company’s articles of incorporation
to increase the total number of shares of authorized common stock from 300,000,000 to 2,000,000,000 (the “Capital Event Amendment”)
was proposed, voted on and approved.
Reinstatement
of Compensation to Univest Securities, LLC and Mr. Richmond
On
February 14, 2022, the Company filed a registration statement on Form S-1, which was subsequently amended on certain dates (the “Withdrawn
Registration Statement”), relating to the Company’s proposed underwritten public offering (the “Offering”). Univest
was named as the representative of the underwriters of the Offering. The staff (“FINRA Staff”) of the Corporate Financing
Department of the Financial Industry Regulatory Authority, Inc. (“FINRA”) determined that the sales of Units, securities,
as well as a grant of a stock option to Mr. Richmond constituted underwriting compensation in connection with the Company’s proposed
public offering pursuant to FINRA Rule 5110, based on the FINRA Staff’s interpretation of such rule. Consequently, each of Univest
and Mr. Richmond, pursuant to a letter agreement entered into with the Company, dated October 28, 2022, addressed and submitted to the
FINRA Staff (the “October 2022 Letter Agreement”), agreed to forego their applicable rights to these securities. Pursuant
to the October 2022 Letter Agreement, the parties thereto agreed that the cancellation or disposal of the aforementioned securities shall
be without recourse by either Univest or Mr. Richmond. Accordingly, all issued Units and shares were subsequently cancelled, and the
Company and Mr. Richmond agreed to the transfer of his stock option to a Company designee who is unaffiliated with Mr. Richmond.
On
June 22, 2023, Univest and Mr. Richmond requested that the Company either reissue the cancelled securities or issue them new securities
with equivalent terms and conditions, in light of the fact that the Company was not proceeding with the Offering.
Pursuant
to these requests, on July 25, 2023, the Company approved the grant of replacement securities to Univest and Mr. Richmond: (i) Convertible
Notes, convertible into shares of common stock at $0.10 per share, such that the adjusted principal is $137,984 and $206,975, respectively,
maturing on July 25, 2025, such that up to 1,683,131 and 2,524,697 shares of common stock are issuable upon conversion thereof if held
to maturity; (ii) Class C Warrants with the exercise price of $0.10 per share, exercisable into up to 3,548,148 and 5,322,223 shares
of common stock, respectively; (iii) placement agent warrants with the exercise price per share of $0.10, exercisable into up to 4,048,782
and 6,073,182 shares of common stock, respectively; and (iv) 300,000 shares of common stock to Mr. Richmond.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This
discussion covers the three and six months ended June 30, 2023 and the subsequent period up to the date of issuance of this Quarterly
Report on Form 10-Q. You should read the following discussion and analysis of our financial condition and results of operations in conjunction
with the unaudited interim financial statements and notes thereto included in this Quarterly Report on Form 10-Q and with our audited
consolidated financial statements and notes thereto for the year ended December 31, 2022 and the related Management’s Discussion
and Analysis of Financial Condition and Results of Operations, both of which are contained in our Annual Report on Form 10-K for the
year ended December 31, 2022 (the “2022 Form 10-K”).
FORWARD-LOOKING
STATEMENTS
This
quarterly report on Form 10-Q contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 under Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements other than statements
of historical facts contained in this quarterly report, including statements regarding our future results of operations and financial
position, business strategy, research and development plans and costs, the impact of COVID-19, the timing and likelihood of regulatory
filings and approvals, commercialization plans, pricing and reimbursement, the potential to develop future product candidates, the timing
and likelihood of success of the plans and objectives of management for future operations, and future results of anticipated product
development efforts, are forward-looking statements. These statements are often identified by the use of words such as “may,”
“will,” “expect,” “believe,” “anticipate,” “intend,” “could,”
“should,” “estimate,” or “continue,” and similar expressions or variations. The forward-looking statements
in this quarterly report are only predictions. We have based these forward-looking statements largely on our current expectations and
projections about future events and financial trends that we believe may affect our financial condition, operating results, business
strategy, short-term and long-term business operations and objectives. These forward-looking statements speak only as of the date of
this quarterly report and are subject to a number of risks, uncertainties and assumptions, including those described in the Part II,
Item 1A under the heading “Risk Factors.” The events and circumstances reflected in our forward-looking statements
may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. Except
as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as
a result of any new information, future events, changed circumstances or otherwise.
OVERVIEW
Marizyme is a medical technology company seeking
to change the landscape of cardiac care by delivering innovative solutions for coronary artery bypass, or CABG, surgery.
We are focused on commercializing or developing three
medical technologies and related products – DuraGraft®, MATLOC® and MAR-FG-001. DuraGraft
is a first-in-class CE marked intra-operative vascular graft storage and flushing solution used during CABG surgeries. MATLOC is a point-of-care,
lab-on-chip digital screening and diagnostic device platform, initially being developed for quantitative chronic kidney disease, or CKD,
assessment. MAR-FG-001 is a technology in development for use in fat grafting procedures formulated as a tumescent solution base for
protecting adipose tissue during adipose tissue harvesting and storage. DuraGraft, MATLOC and MAR-FG-001 are expected to serve an unmet
significant market need in several areas, including, cardiac surgery, CKD assessment, and fat grafting.
Since August 2014, DuraGraft has had the CE marking
required to be sold in the European Economic Area, or EEA, and DuraGraft has therefore been assessed as meeting the EEA safety, health,
and environmental protection requirements. For the remainder of 2023, our primary business priority is completing the U.S. Food and Drug
Administration, or FDA, review of DuraGraft as a medical device for CABG procedures through the De Novo classification request process
in order to meet health and safety requirements for DuraGraft’s use in the United States. In November 2021, we filed a pre-submission
letter for DuraGraft with the FDA, and in January 2023, we submitted the De Novo request for DuraGraft to the FDA.
Also during 2023, we intend to continue
the advancement of our other two primary product technologies, MATLOC and MAR-FG-001. Our MATLOC CKD point-of-care device is being developed
toward a functional prototype, mainly through the development of its lab-on-chip technology under a Sponsored Research Agreement, or
SRA. An SRA is an agreement (which may be classified as a grant, contract or cooperative agreement) under which one party (the “Sponsor”)
provides funding to a second party to support the performance of a specified research project or related activity. The Sponsor may be
a foundation, government agency, for-profit entity, research institute, or another university. We will also continue to ready MAR-FG-001
for viability for development and manufacturing. We intend to fully develop and market MAR-FG-001 in the U.S. for fat grafting for procedures
such as plastic and cosmetic surgery.
In
the near term, we expect to generate revenue primarily from the sale of DuraGraft through the expansion of our international marketing
efforts by our distribution partners in Europe and in other countries that accept CE marking. Once we achieve FDA approval for DuraGraft,
which we anticipate but cannot guarantee, we intend to prioritize the commercialization of DuraGraft in the U.S. through U.S.-based distribution
partners. We anticipate that once we enter DuraGraft’s U.S. distribution phase, we will be able to generate sustainable revenue
growth, accelerate the development of a functional MATLOC device prototype, and expedite the development of MAR-FG-001 into medical products.
Key
elements of our strategy include:
| ● | Commercialize
DuraGraft and related products. Continue (i) the distribution of DuraGraft in Europe
and other countries that accept the CE marking, and (ii) the development, regulatory approval
and commercialization of DuraGraft in the United States. We filed a pre-submission letter
for DuraGraft with the FDA in November 2021 and we submitted the De Novo request for DuraGraft
to the FDA in January 3, 2023. Upon receiving FDA approval of DuraGraft, which we anticipate
but cannot guarantee, we expect to quickly commercialize the product and build revenue rapidly
utilizing multiple strategic partners and revenue channels in the United States. |
| ● | Develop
MATLOC and related products. Continue the development of MATLOC toward a functional
device prototype. |
| ● | Develop
MAR-FG-001 fat grafting technology and products. Continue the development of MAR-FG-001
to validate its protective abilities and its improvements to the retention of fat volume. |
| ● | Acquire
more life science assets. Expand our product portfolio through the identification
and acquisition of additional life science assets. |
Our
net loss was approximately $20.6 million and $23.1 million for the three and six months ended June 30, 2023, respectively (June 30, 2022
- $6.9 million and $13.0 million, respectively). We expect to incur significant expenses and operating losses over the next several years.
Accordingly, we will need additional financing to support our continuing operations. We will seek to fund our operations through public
or private equity offerings, debt financings, government or other third-party funding, collaborations and licensing arrangements. Adequate
additional financing may not be available to us on acceptable terms, or at all. Our failure to raise capital as and when needed would
impact our going concern and would have a negative impact on our financial condition and our ability to pursue our business strategy
and continue as a going concern. We will need to generate significant revenues to achieve profitability, and we may never do so.
Impact
of COVID-19 Pandemic
The Company has been impacted by the COVID-19 pandemic and related supply
chain shortages and other economic conditions, and some of its earlier plans to diversify and expand its operations were delayed as a
result. Moreover, the impact of the COVID-19 pandemic on the Company’s supply chain and its ability to produce DuraGraft inventory
was a primary reason that we did not generate substantial revenue from sales of DuraGraft during 2021 and 2022. The Company’s inventory
production of DuraGraft returned to its pre-pandemic level at the end of the second quarter of 2022, but lingering effects of the COVID-19
pandemic continued to depress demand for DuraGraft and cause revenues from DuraGraft during the first and second quarters of 2023
to be minimal. There can be no assurance that future supply chain disruptions and other effects of COVID-19 outbreaks will not adversely
impact our revenues.
In
addition, the Company is dependent upon certain contract manufacturers and suppliers and their ability to reliably and efficiently fulfill
its orders is critical to the Company’s business success. The COVID-19 pandemic has impacted and may continue to impact certain
of the Company’s manufacturers and suppliers. As a result, the Company has faced and may continue to face delays or difficulty
sourcing certain products, which could negatively affect the Company’s business and financial results.
While
it is not possible at this time to estimate the total impact that COVID-19 could have on our business in the future, the continued spread
of COVID-19 and variants of the virus, the rate of vaccinations regionally and globally and the measures taken by the government authorities,
and any future epidemic disease outbreaks, could: Disrupt the supply chain and the manufacture or shipment of products and supplies for
use by us in our research activities and by strategic partners for their distribution and sales activities; delay, limit or prevent us
in our research activities and strategic partners in their distribution and sales activities; impede our negotiations with strategic
partners; impede testing, monitoring, data collection and analysis and other related activities by us; interrupt or delay the operations
of the FDA or other regulatory authorities, which may impact review and approval timelines for initiation of clinical trials or marketing;
or impede the launch or commercialization of any approved products; any of which could delay our strategic partnership plans, increase
our operating costs, and have a material adverse effect on our business, financial condition and results of operations.
Principal
Factors Affecting Our Financial Performance
Our
operating results are primarily affected by the following factors:
| ● | our
ability to generate revenue from sales of our products; |
| ● | our
ability to obtain FDA approval for our products; |
| ● | our
ability to access additional capital and the size and timing of subsequent financings, if
any; |
| ● | our
ability to become listed on a national securities exchange; |
| ● | the
costs of acquiring and utilizing data, technology, and/or intellectual property to successfully
reach our goals and to remain competitive; |
| ● | personnel
and facilities costs in any region in which we seek to introduce and market our products; |
| ● | the
costs of sales, marketing, and customer acquisition; |
| ● | the
average price for our products that will be paid by consumers; |
| ● | the
number of our products ordered per quarter; |
| ● | costs
to manufacture our products; |
| ● | the
costs of compliance with any unforeseen regulatory obstacles or governmental mandates in
any states or countries in which we seek to operate; and |
| ● | the
costs of any additional clinical studies which are deemed necessary for us to remain viable
and competitive in any region of the world. |
Smaller
Reporting Company
We
are a “smaller reporting company” as defined in Rule 10(f)(1) of Regulation S-K. Smaller reporting companies may take advantage
of certain reduced disclosure obligations, including, among other things, providing only two years of audited financial statements. We
will remain a smaller reporting company until the last day of the fiscal year in which (1) the market value of our shares held by non-affiliates
equals or exceeds $250 million as of the prior June 30th, or (2) our annual revenues equaled or exceeded $100 million during
such completed fiscal year and the market value of our shares held by non-affiliates equals or exceeds $700 million as of the prior June
30th.
Summary
of Significant Events During Three Months Ended June 30, 2023
Below
is a summary of certain events relating to the Company’s capital structure and financial condition that occurred during the three
months ended June 30, 2023. For further discussion of these developments, see the related subsections of “—Liquidity and
Capital Resources – Funding Requirements and Other Liquidity Matters” below.
| ● | In
May 2023, the Company made a state filing which provided for the increase of the Company’s
authorized common stock from 20,000,000 shares to 300,000,000 shares and the corresponding
change of every one (1) share of the Company’s issued and outstanding common stock
to fifteen (15) shares, such that there are now 300,000,000 authorized shares of common stock
with no proportional change to the outstanding shares of common stock, which totaled 45,666,760 shares
as of August 18, 2023. |
| ● | In
June 2023, the Company filed with the Securities and Exchange Commission (the “SEC”) and distributed to certain stockholders
of record a definitive proxy statement relating to a special meeting of stockholders to be held on August 9, 2023, to consider and vote
on the following proposals: (i) to approve an amendment to the Company’s articles of incorporation, as amended to date, to increase
the total number of shares of authorized common stock from 300,000,000 to 2,000,000,000 (the “Capital Event Amendment”),
and (ii) to approve an amendment to the Company’s articles of incorporation, as amended to date, to provide that holders of any
of the Company’s bonds, debentures or other obligations of the Company may have, at the option of the board of directors of the
Company, any of the rights of a stockholder of the Company. |
| ● | In
April 2023, the Company filed an application with the SEC for the withdrawal of a registration
statement, as amended, relating to a proposed underwritten public offering for gross proceeds
of approximately $8 million. The application for withdrawal of the registration statement
was subsequently deemed granted. The application for withdrawal was filed to withdraw the
registration statement because the Company no longer intended to pursue the proposed public
offering. |
| ● | In
April 2023, the Company agreed to allow certain warrants with an exercise price of $5.00
per share to be exercised during a certain period for $0.10 per share to purchase a total
of 2,652,159 shares of common stock for gross proceeds of approximately $265,216. As a result
of this warrant exercise, pursuant to the terms applicable to the Company’s outstanding
10% Secured Convertible Promissory Notes (the “Convertible Notes”) and the Company’s
outstanding Class C Common Stock Purchase Warrants (the “Class C Warrants”),
the conversion price of the Convertible Notes adjusted from $1.75 per share to $0.10 per
share, the exercise price of the Class C Warrants adjusted from $2.25 per share to $0.10
per share, and the number of shares that the Class C Warrants may be exercised to purchase
was increased proportionately. In connection with these developments and the lack of sufficient
authorized shares of common stock under the Company’s articles of incorporation to
meet its obligations under outstanding convertible or exercisable securities, the Company
also obtained additional conversion and exercise rights waivers from certain holders of the
Convertible Notes and Class C Warrants. As a result of these adjustment provisions and the
conversion and exercise terms applicable to the Convertible Notes and Class C Warrants, including
the effect of the applicable waivers, the number of shares into which the Convertible Notes
may be converted adjusted from 2,554,944 shares of common stock to 44,711,770 shares, not
including shares convertible from interest under the Convertible Notes, and the number of
shares that the Class C Warrants may be exercised to purchase adjusted from 5,109,904 shares
of common stock to 114,973,110 shares. |
| ● | In
May 2023, the Company did not repay the amount of the principal under an unsecured promissory
note (the “Walleye Promissory Note”) issued to Walleye Opportunities Master Fund
Ltd (“Walleye”) by its maturity date, and accordingly, the principal under the
note increased from $1,000,000 to $1,250,000. Due to this nonpayment, the Company also cross-defaulted
under the Convertible Notes. As a result, the aggregate amount due under the Convertible
Notes increased to approximately $21.4 million from approximately $16.2 million and became
immediately due upon demand. |
| ● |
In May 2023, the Company issued 15% Original Issue Discount Unsecured Subordinated
Convertible Promissory Notes (each, an “OID Convertible Note” and together with other 15% Original Issue Discount Unsecured
Subordinated Convertible Promissory Notes, the “OID Convertible Notes”) for aggregate principal of $3,781,335 and convertible
into up to 40,544,200 shares of common stock if held to maturity, Class E Common Stock Purchase Warrants (each, a “Class E Warrant”
and together with warrants of the same class, the “Class E Warrants”), exercisable for the purchase of 54,766,686 shares of
common stock at $0.10 per share, and Class F Common Stock Purchase Warrants (each, a “Class F Warrant” and together with warrants
of the same class, the “Class F Warrants”), exercisable for the purchase of 51,016,686 shares of common stock at $0.20 per
share. The OID Convertible Notes, Class E Warrants and Class F Warrants provided that they were not convertible or exercisable until the
effectiveness of the Capital Event Amendment. Net proceeds from the issuances totaled $870,000.
|
FINANCIAL
OPERATIONS REVIEW
Components
of Results of Operations
Revenue
Revenue
represents gross product sales less service fees and product returns. For our distribution partner channel, we recognize revenue for
product sales at the time of delivery of the product to our distribution partner. As our products have an expiration date, if a product
expires, we will replace the product at no charge. Currently, all of our revenue is generated from the sale of DuraGraft in European
and Asian markets where the product has the required regulatory approvals.
Direct
Cost of Revenue
Direct
cost of revenue include primarily product costs, which include all costs directly related to the purchase of raw materials, charges from
our contract manufacturing organizations, and manufacturing overhead costs, as well as shipping and distribution charges. Direct cost
of revenue also include losses from excess, slow-moving or obsolete inventory and inventory purchase commitments, if any.
Professional
Fees
Professional fees include legal fees relating to intellectual property
development, due diligence and corporate matters, and consulting fees for accounting, finance, and valuation services. Professional fees
paid to a certain related party relate to certain consulting services. Increased expenses related to audit, legal, regulatory, and tax-related
services associated with maintaining compliance with SEC requirements and with securities exchange rules in future periods are likely
to occur, including likely increases in costs of compliance with SEC regulations of public companies in general, and with securities exchange
rules due to the Company’s plans to resume the securities exchange listing process when it can meet securities exchange listing
requirements.
Salaries
and Stock-Based Compensation
Salaries
consist of compensation and related personnel costs. Stock-based compensation represents the fair value of equity-settled share awards
on stock options granted by the Company to its employees, officers, directors, and consultants. The fair value of awards is calculated
using the Black-Scholes option pricing model, which considers the following factors: exercise price, current market price of the underlying
shares, expected life, risk-free interest rate, expected volatility, dividend yield, and forfeiture rate.
Research
and Development
All
research and development costs are expensed in the period incurred and consist primarily of salaries, payroll taxes, and employee benefits,
those individuals involved in research and development efforts, external research and development costs incurred under agreements with
contract research organizations and consultants to conduct and support the Company’s ongoing clinical trials of DuraGraft, and
costs related to manufacturing DuraGraft for clinical trials. The Company has entered into various research and development contracts
with various organizations and other companies.
Depreciation
and Amortization
Intangible
assets are recorded at cost less accumulated amortization and accumulated impairment losses. Intangible assets acquired as a result of
an acquisition or in a business combination are measured at fair value at the acquisition date. The useful lives of intangible assets
are assessed as either finite or indefinite. Intangible assets with finite lives are amortized over the estimated useful economic life
and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The estimated useful life and
amortization method are reviewed at the end of each reporting period, with the effect of any changes in estimates being accounted for
on a prospective basis.
Royalty
Expenses
In
connection with the Somahlution Acquisition (as defined in “—Liquidity and Capital Resources – Funding Requirements
and Other Liquidity Matters – Exercise of Somahlution Warrants with Reduced Exercise Price”), the Company entered into
the Somahlution Agreement (as defined in “—Liquidity and Capital Resources – Funding Requirements and Other Liquidity
Matters – Exercise of Somahlution Warrants with Reduced Exercise Price”), under which the Company became legally obligated
to pay royalties on all net sales of certain products. Royalty expenses consists of royalty payable accrued on net sales of DuraGraft
product within and outside of the U.S.
Other
General and Administrative Expenses
Other
general and administrative expenses consist principally of marketing and selling expenses, facility costs, administrative and office
expenses, director and officer insurance premiums, and investor relations costs associated with operating a public company.
Other
Income (Expenses)
Other
income and expenses consist of mark-to-market adjustments on contingent liabilities assumed on the acquisition of all of the assets of
Somahlution, Inc. (“Somahlution”), Somahlution, LLC, and Somaceutica LLC (collectively, “Somahlution”), including
our DuraGraft-related assets (the “Somahlution Assets”) and interest and accretion expenses related to our Convertible Notes.
RESULTS
OF OPERATIONS
Comparison
of the Three Months Ended June 30, 2023 and 2022
The
following table summarizes our results of operations for the three months ended June 30, 2023 and 2022:
| |
Three Months Ended June 30, | | |
| |
| |
2023 | | |
2022 | | |
Change | |
| |
| | |
| | |
| |
Revenue | |
$ | 184,739 | | |
$ | 61,809 | | |
$ | 122,930 | |
Cost of goods sold | |
| 49,611 | | |
| 11,025 | | |
| 38,586 | |
Gross profit | |
| 135,128 | | |
| 50,784 | | |
| 84,344 | |
Operating expenses: | |
| | | |
| | | |
| | |
Direct costs of revenue | |
| | | |
| | | |
| | |
Professional fees | |
| 511,844 | | |
| 873,865 | | |
| (362,021 | ) |
Salary expenses | |
| 335,004 | | |
| 902,106 | | |
| (567,102 | ) |
Research and development | |
| 691,393 | | |
| 1,371,470 | | |
| (680,077 | ) |
Stock-based compensation | |
| 160,762 | | |
| 676,242 | | |
| (515,480 | ) |
Depreciation and amortization | |
| 210,293 | | |
| 210,361 | | |
| (68 | ) |
Royalty expense | |
| 162,065 | | |
| - | | |
| 162,065 | |
Other general and administrative expenses | |
| 2,867,749 | | |
| 618,498 | | |
| 2,249,251 | |
Total operating expenses | |
| 4,939,110 | | |
| 4,652,542 | | |
| 286,568 | |
Total operating loss | |
$ | (4,803,982 | ) | |
$ | (4,601,758 | ) | |
$ | (202,224 | ) |
Other income (expenses): | |
| | | |
| | | |
| | |
Interest and accretion expense | |
| (13,424,169 | ) | |
| (530,226 | ) | |
| (12,893,943 | ) |
Change in fair value of contingent liabilities | |
| 714,000 | | |
| (1,792,000 | ) | |
| 2,506,000 | |
Loss on debt extinguishment | |
| (684,682 | ) | |
| - | | |
| (684,682 | ) |
Loss on issuance of debt | |
| (2,377,569 | ) | |
| - | | |
| (2,377,569 | ) |
Net loss | |
$ | (20,576,402 | ) | |
$ | (6,923,984 | ) | |
$ | (13,652,418 | ) |
Revenue
and Direct Cost of Revenue
We
recognized revenue of approximately $0.18 million for the three months ended June 30, 2023 compared to $0.06 million for the three months
ended June 30, 2022. Immaterial revenue was generated in the second quarter of 2022 due to the impact of the COVID-19 pandemic on the
Company’s supply chain and its ability to produce DuraGraft inventory. The Company’s inventory production of DuraGraft
returned to its pre-pandemic level at the end of the second quarter of 2022, but lingering effects of the pandemic continued to depress
demand for DuraGraft and caused revenues from DuraGraft during the second quarter of 2023 to be minimal.
Professional
Fees
Professional
fees decreased by approximately $0.4 million or 41.4% to approximately $0.5 million in the three months ended June 30, 2023 compared
to approximately $0.9 million in the three months ended June 30, 2022. The decrease was due to reduced legal fees and placement agent
fees and expenses during the quarter ended June 30, 2023 compared to the quarter ended June 30, 2022.
Salary
Expenses
Salary
expenses in the three months ended June 30, 2023 were approximately $0.3 million, an approximately $0.6 million or 62.9% decrease from
the comparative quarter. The decrease can be attributed to reductions in employee salaries as part of efforts to streamline the Company’s
operations.
Research
and Development
Research
and development expenses in the three months ended June 30, 2023 were approximately $0.7 million, approximately a $0.7 million or 49.6%
decrease from the comparative period. The decrease in research and development expenses can be mainly attributed to the Company’s
suspension of expenditures required for FDA approvals of the Company’s MATLOC and Krillase-related assets during the quarter ended
June 30, 2023 that were incurred during the quarter ended June 30, 2022.
The
Company previously sought to develop and commercialize FDA-approved products based on its Krillase and MATLOC assets simultaneously with
its DuraGraft products. Since the first quarter of 2023, the Company has prioritized the completion of regulatory processes to obtain
FDA approval for the commercialization of DuraGraft in the United States and the development of a functional MATLOC device prototype
and MAR-FG-001-based viable products. The Company intends to maintain the Krillase assets for potential future development and commercialization
or disposition. Any determination as to these matters would be based on a number of factors. See “Management’s Discussion
and Analysis of Financial Condition and Results of Operations – Principal Factors Affecting Our Financial Performance”
for a summary of factors that we may consider in this respect. There is no assurance that any of the Company’s intellectual property
assets will ever be developed and fully commercialized and generate significant revenues or will ever attract significant interest from
potential buyers or investors. See “Item 1A. Risk Factors – Risks Related to Our Business – We may not be able to
monetize intangible assets, which may result in the need to record an impairment charge.” in the 2022 Form 10-K.
Stock-Based
Compensation
Stock-based
compensation decreased by $0.5 million or 76.2% to approximately $0.2 million for the three months ended June 30, 2023 from
approximately $0.7 million in the comparative quarter ended June 30, 2022. The
decrease in stock-based compensation was due to acceleration of vesting of certain stock options by the Company’s Board of
Directors in the comparative quarter ended June 30, 2022.
Depreciation
and Amortization
Depreciation
and amortization remained consistent at $0.2 million in the current and comparative period. The Company did not acquire any new tangible
or intangible capital assets in any of the periods indicated.
Royalty
Expense
During the three months ended June 30, 2023, the Company recorded an aggregate
of $0.16 million in royalty expense - $0.01 million in royalties payable was incurred on sales of DuraGraft outside of the U.S.; the remaining
$0.15 million in royalties expense was recorded as a 50% reduction of the prepaid royalty balance owed to the former beneficial owners
of Somahlution. No royalties were accrued in the comparative period as no sales of DuraGraft occurred in the three months ended June 30,
2022.
Other
General and Administrative Expenses
Other general and administrative expenses increased approximately $2.2
million or 363.7% to approximately $2.9 million in the three months ended June 30, 2023. Approximately $0.5 million of the increase can
be attributed to the deferred offering costs expensed as a result of adjustments to the terms of the Convertible Notes and $0.7 million
of the deferred offering costs that were expensed due to the Company’s withdrawal of its registration statement for a public offering
in April 2023. Additionally, $1.3 million of other general and administrative expenses can be attributed to the valuation of a Class E
Warrant for the purchase of 7,500,000 shares of common stock at $0.10 per share and a Class F Warrant for the purchase of 3,750,000 shares
of common stock at $0.20 per share that were issued on May 22, 2023 in connection with the First OID Units Closing (as defined in “—Liquidity
and Capital Resources – Funding Requirements and Other Liquidity Matters – OID Units Private Placement – First Closing”)
of the OID Units Private Placement (as defined in “—Liquidity and Capital Resources – Recent
Developments – Third Closing of OID Units Private Placement”) pursuant to the terms of the Hexin Promissory Note
(as defined in the same section).
Other
Income (Expenses)
In the three months ended June 30, 2023, the Company incurred approximately
$5.7 million of interest and accretion costs associated with certain securities issued at discount relating to the Units Private Placement
(as defined in “—Liquidity and Capital Resources – Recent Developments –
Issuance of Replacement Securities”) and the OID Units Private Placement (as defined in “—Liquidity
and Capital Resources – Recent Developments – Third Closing of OID Units Private
Placement”), compared to $0.5 million of interest and accretion costs recorded in the second quarter of 2022 on the Convertible
Notes. Additionally, due to the non-repayment of the initial principal amount of $1.0 million under
the Walleye Promissory Note by its maturity date of May 7, 2023, the Company also defaulted under the Convertible Notes on the same date,
resulting in a default amount of approximately $7.3 million accrued to the principal of the Convertible Notes. This represents
a $12.9 million or 2,431.8% increase over the comparative quarter ended June 30, 2022.
Additionally,
the Company recognized $0.7 million of fair value gain from mark-to-market adjustments on the contingent liabilities assumed on the acquisition
of the Somahlution Assets due to the change of the fair value of the contingent consideration compared to $1.8 million of fair value
loss, an increase of $2.5 million from mark-to-market adjustment on the contingent liability in the comparative quarter ended June 30,
2022.
In
the three months ended June 30, 2023, due to the substantial reduction of the conversion price of the Convertible Notes and Class C Warrants
in April 2023, the Company recorded a loss of approximately $0.68 million on the extinguishment of the Convertible Notes. The Company
also recorded a loss of $2.4 million on issuance of OID
Convertible Notes due to the fair value of Class E and Class F warrants exceeding the value of
the debt principal.
Comparison
of the Six Months Ended June 30, 2023 and 2022
The
following table summarizes our results of operations for the six months ended June 30, 2023 and 2022:
| |
Six Months Ended June 30, | | |
| |
| |
2023 | | |
2022 | | |
Change | |
| |
| | |
| | |
| |
Revenue | |
$ | 313,713 | | |
$ | 61,809 | | |
$ | 251,904 | |
Cost of goods sold | |
| 88,886 | | |
| 11,025 | | |
| 77,861 | |
Gross profit | |
| 224,827 | | |
| 50,784 | | |
| 174,043 | |
Operating expenses: | |
| | | |
| | | |
| | |
Direct costs of revenue | |
| | | |
| | | |
| | |
Professional fees | |
| 896,650 | | |
| 1,417,905 | | |
| (521,255 | ) |
Salary expenses | |
| 601,972 | | |
| 1,817,746 | | |
| (1,215,774 | ) |
Research and development | |
| 1,297,390 | | |
| 2,589,766 | | |
| (1,292,376 | ) |
Stock-based compensation | |
| 371,728 | | |
| 1,392,674 | | |
| (1,020,946 | ) |
Depreciation and amortization | |
| 420,631 | | |
| 420,722 | | |
| (91 | ) |
Royalty expense | |
| 198,248 | | |
| - | | |
| 198,248 | |
Other general and administrative expenses | |
| 3,375,073 | | |
| 1,009,070 | | |
| 2,366,003 | |
Total operating expenses | |
| 7,161,692 | | |
| 8,647,883 | | |
| (1,486,191 | ) |
Total operating loss | |
$ | (6,936,865 | ) | |
$ | (8,597,099 | ) | |
$ | 1,660,234 | |
Other income (expenses): | |
| | | |
| | | |
| | |
Interest and accretion expense | |
| (15,121,870 | ) | |
| (829,770 | ) | |
| (14,292,100 | ) |
Change in fair value of contingent liabilities | |
| 1,990,000 | | |
| (3,622,000 | ) | |
| 5,612,000 | |
Loss on debt extinguishment | |
| (684,682 | ) | |
| - | | |
| (684,682 | ) |
Loss on issuance of debt | |
| (2,377,569 | ) | |
| - | | |
| (2,377,569 | ) |
Net loss | |
$ | (23,130,986 | ) | |
$ | (13,048,869 | ) | |
$ | (10,082,117 | ) |
Revenue
and Direct Cost of Revenue
We
recognized revenue of approximately $0.31 million for the six months ended June 30, 2023 compared to $0.06 million for the six months
ended June 30, 2022. Immaterial revenue was generated in the six months ended June 30, 2022 due to the impact of the COVID-19 pandemic
on the Company’s supply chain and its ability to produce DuraGraft inventory. The Company’s inventory production of
DuraGraft returned to its pre-pandemic level at the end of the second quarter of 2022, but lingering effects of the pandemic continued
to depress demand for DuraGraft and caused revenues from DuraGraft during the first half of 2023 to be minimal.
Professional
Fees
Professional
fees decreased by approximately $0.5 million or 36.8% to approximately $0.9 million in the six months ended June 30, 2023 compared to
approximately $1.4 million in the six months ended June 30, 2022. The decrease was due to reduced legal fees and placement agent fees
and expenses during the six months ended June 30, 2023 compared to the six months ended June 30, 2022.
Salary
Expenses
Salary
expenses in the six months ended June 30, 2023 were approximately $0.6 million, an approximately $1.2 million or 66.9% decrease from
the comparative period. The decrease is attributable to reductions in employee salaries as part of efforts to streamline the Company’s
operations.
Research
and Development
Research
and development expenses in the six months ended June 30, 2023 were approximately $1.3 million, approximately a $1.3 million or 49.9%
decrease from the comparative period. The decrease in research and development expenses can be mainly attributed to the Company’s
suspension of expenditures required for FDA approvals of the Company’s MATLOC and Krillase-related assets during the six months
ended June 30, 2023 that were incurred during the six months ended June 30, 2022.
The
Company previously sought to develop and commercialize FDA-approved products based on its Krillase and MATLOC assets simultaneously with
its DuraGraft products. Since the first quarter of 2023, the Company has prioritized the completion of regulatory processes to obtain
FDA approval for the commercialization of DuraGraft in the United States and the development of a functional MATLOC device prototype
and MAR-FG-001-based viable products. The Company intends to maintain the Krillase assets for potential future development and commercialization
or disposition. Any determination as to these matters would be based on a number of factors. See “Management’s Discussion
and Analysis of Financial Condition and Results of Operations – Principal Factors Affecting Our Financial Performance”
for a summary of factors that we may consider in this respect. There is no assurance that any of the Company’s intellectual property
assets will ever be developed and fully commercialized and generate significant revenues or will ever attract significant interest from
potential buyers or investors. See “Item 1A. Risk Factors – Risk Factors – Risks Related to Our Business –
We may not be able to monetize intangible assets, which may result in the need to record an impairment charge.” in the 2022
Report.
Stock-Based
Compensation
Stock-based
compensation decreased by $1.0 million to approximately $0.4 million for the six months ended June 30, 2023 from approximately $1.4 million
in the comparative period ended June 30, 2022, which represents a 73.3% decrease period over period. The decrease in stock-based compensation
was mainly due to acceleration of vesting of certain stock options by the Company’s Board of Directors in the second quarter ended
June 30, 2022.
Depreciation
and Amortization
Depreciation
and amortization remained consistent at $0.4 million in the current and comparative period. The Company did not acquire any new tangible
or intangible capital assets in any of the periods indicated.
Royalty
Expense
During
the six months ended June 30, 2023, the Company recorded an aggregate of $0.2 million in royalty expense - $0.05 million in royalties
payable was incurred on sales of DuraGraft outside of the U.S.; the remaining $0.15 million in royalties expense was recorded as a 50%
reduction of the prepaid royalty balance owed to the former beneficial owners of Somahlution. No royalties were accrued in the comparative
period as minimal sales of DuraGraft occurred in the six months ended June 30, 2022.
Other
General and Administrative Expenses
Other general and administrative expenses increased approximately $2.4
million or 234.5% to approximately $3.4 million in the six months ended June 30, 2023. Approximately $0.5 million of the increase can
be attributed to the deferred offering costs expensed as a result of adjustments to the Convertible Notes and $0.7 million of the deferred
offering costs that were expensed due to the Company’s withdrawal of its registration statement for a public offering in April 2023.
Additionally, $1.3 million of other general and administrative expenses can be attributed to the valuation of a Class E Warrant for the
purchase of 7,500,000 shares of common stock at $0.10 per share and a Class F Warrant for the purchase of 3,750,000 shares of common stock
at $0.20 per share that were issued on May 22, 2023 in connection with the First OID Units Closing pursuant to the terms of the Hexin
Promissory Note.
Other
Income (Expenses)
In the six months ended June 30, 2023, the Company incurred approximately
$7.9 million of interest and accretion costs associated with certain securities issued at discount relating to the Units Private Placement
(as defined in “—Liquidity and Capital Resources – Recent Developments –
Issuance of Replacement Securities”) and the OID Units Private Placement (as defined in “—Liquidity
and Capital Resources – Recent Developments – Third Closing of OID Units Private
Placement”), compared to $0.8 million of interest and accretion costs recorded in the first half of 2022 on the Convertible
Notes. Additionally, due to the non-repayment of the initial principal amount of $1.0 million under
the Walleye Promissory Note by its maturity date of May 7, 2023, the Company also defaulted under the Convertible Notes on the same date,
resulting in a default amount of $7.3 million accrued to the principle of the Convertible Notes. This represents a $14.3 million
or 1,722.4% increase over the six months ended June 30, 2022.
Additionally, the Company recognized $2.0 million of fair value gain from
mark-to-market adjustments on the contingent liabilities assumed on the acquisition of the Somahlution Assets due to the change of the
fair value of the contingent consideration compared to $3.6 million of fair value loss, an increase of $5.6 million from mark-to-market
adjustment on the contingent liability from the comparative period ended June 30, 2022.
In
the six months ended June 30, 2023, due to the substantial reduction of the conversion price of the Convertible Notes in April 2023,
the Company recorded a loss of approximately $0.68 million on the extinguishment of the Convertible Notes. The Company also recorded
a loss of $2.4 million on issuance of OID Convertible Notes due to the fair value of Class E and
Class F warrants exceeding the value of the debt principal.
LIQUIDITY
AND CAPITAL RESOURCES
To
date, we have incurred significant net losses and negative cash flows from operations. As of June 30, 2023, we had available cash of
approximately $0.2 million and accumulated deficit of approximately $109.1 million. We have funded our operations primarily from capital
raises.
Recent
Developments
Special
Stockholder Meeting, Change in Authorized Shares, and Approval of Voting Rights for Certain Debtholders
A special meeting of stockholders was held on
August 9, 2023 (the “Special Stockholders Meeting”) to consider and vote on the following proposals: (i) to approve an
amendment to increase the total number of shares of authorized common stock to 2,000,000,000 (the “Capital Event
Amendment”), and (ii) to approve an amendment to the Company’s articles of incorporation, as amended to date, to provide
that holders of any of the Company’s bonds, debentures or other obligations of the Company may have, at the option of the
board of directors of the Company, any of the rights of a stockholder of the Company, and that the holders of the Convertible Notes issued between December
21, 2021 and August 12, 2022, shall be entitled, from the date of the filing with the Secretary of State of Nevada (the “Nevada
Secretary of State”) of the Certificate of Amendment providing such amendment, to vote with the shares of the Company’s common
stock, on an as-converted to common stock basis without actually having converted the Convertible Notes to shares of the Company’s
common stock, with respect to all corporate matters of the Company on which the holders of common stock are entitled to vote, as provided
in of the Convertible Notes (the “Voting Rights Amendment”). Approval of each proposal required a
“quorum” at the meeting consisting of a majority (more than 50%) of the outstanding voting shares as of the record date,
present in person or represented by proxy, and the affirmative “for” vote of the
holders of a majority of the shares represented at the meeting, in person or by proxy, and entitled to vote.
At the Special
Stockholders Meeting, a quorum was attained, and each of the proposals described above was approved by the required number of
votes of the Company’s stockholders. On August 15, 2023, the board of directors of
the Company approved resolutions authorizing each of the holders of the Convertible Notes to vote with the shares of common stock, on
an as-converted to common stock basis, with respect to all corporate matters of the Company on which the holders of common stock are
entitled to vote, subject to any applicable beneficial ownership limitations, upon the effectiveness of the Certificate of Amendment
Pursuant to Nevada Revised Statutes (“NRS”) 78.380 & 78.390 (the “Certificate
of Amendment”) to be filed with the Nevada Secretary of State providing for the Capital Event Amendment and the Voting Rights
Amendment. On August 16, 2023, the Company filed the Certificate of Amendment with the Nevada
Secretary of State providing for the Capital Event Amendment and the Voting Rights Amendment, and the Certificate
of Amendment became effective upon filing. Accordingly, upon the filing of the Certificate of Amendment, (i) the Company’s
authorized shares of common stock were increased from 300,000,000 to 2,000,000,000 with no corresponding
change in the number of issued and outstanding shares of common stock; (ii) the Company’s board of directors may grant any of the
rights of stockholders to any of the holders of any of the Company’s bonds, debentures or other obligations; and (iii) all
of the holders of the Convertible Notes became entitled to vote with the shares of the Company’s common stock, on an as-converted
to common stock basis without actually having converted the Convertible Notes to shares of the Company’s common stock, with respect
to all corporate matters of the Company on which the holders of common stock are entitled to vote, as provided in the Convertible Notes.
Issuance
of Replacement Securities
As previously reported in its Annual Report on Form 10-K for the fiscal
year ended December 31, 2021 filed on March 31, 2022 and the 2022 Form 10-K, in May 2021, the Company entered into an exclusive Placement
Agency Agreement, subsequently modified on December 21, 2021 (the “2021 Placement Agency Agreement”) with Univest Securities,
LLC (“Univest”) pursuant to which Univest agreed to act as the Company’s exclusive placement agent for a private placement
(the “Units Private Placement”) of up to $18,000,000 in units which, subsequent to certain modifications of the terms of such
private placement, consisted of the Convertible Notes, initially convertible into shares of common
stock at a conversion price of $1.75 per share, subject to adjustment, and Class C Warrants,
initially exercisable for shares of common stock at an exercise price of $2.25 per share, subject to adjustment. On January 24,
2022, the Company issued each of Univest and its designee, Bradley Richmond (“Mr. Richmond”), as a registered representative
of Univest entitled to a portion of Univest’s compensation due to his employment terms, a Convertible Note in the principal amount
of $120,000 and $180,000, respectively (collectively, the “Placement Agent Notes”), and a Class C Warrant for the purchase
of 137,142 and 205,714 shares of common stock, subject to adjustment, respectively (collectively, the “Placement Agent Class C Warrants”),
in exchange for Univest’s and Mr. Richmond’s services provided to the Company in connection with the Company’s acquisition
of My Health Logic Inc. (“My Health Logic”). In addition, as previously reported
in the 2022 Report, on June 26, 2022, pursuant to the 2021 Placement Agency Agreement, in anticipation of the final closing of the Units
Private Placement, in exchange for $100, the Company issued Univest a warrant for the purchase of
231,239 shares of common stock, and a warrant to Mr. Richmond, as a registered representative of Univest who is entitled to a portion
of Univest’s compensation due to his employment terms, for the purchase of 347,039 shares of common stock (the “2022 Placement
Agent Warrants”), each of which was initially exercisable at $1.75 per share, subject to adjustment.
Separately,
on January 26, 2022 and February 14, 2022, the Company granted Mr. Richmond two warrants (the “Consultant Warrants”) to purchase
up to 150,000 shares of common stock at an exercise price of $0.01 per share as compensation for certain services. Mr. Richmond fully
exercised both of the Consultant Warrants for 300,000 shares of common stock in March 2022 (the “Consultant Shares” and together
with the Placement Agent Notes, the Placement Agent Class C Warrants, and the 2022 Placement Agent Warrants, the “Cancelled Securities”).
On
February 14, 2022, the Company filed a registration statement on Form S-1, which was subsequently amended on certain dates, relating
to the Company’s proposed underwritten public offering for gross proceeds of approximately $8 million. Univest was named as the
representative of the underwriters of the Offering. As previously reported in the 2022 Report, the staff (“FINRA Staff”)
of the Corporate Financing Department of the Financial Industry Regulatory Authority, Inc. (“FINRA”) determined that the
sales of the Placement Agent Notes, the Placement Agent Class C Warrants, the 2022 Placement Agent Warrants, the Consultant Shares, as
well as a grant of a stock option to Mr. Richmond constituted underwriting compensation in connection with the Company’s proposed
public offering pursuant to FINRA Rule 5110, based on the FINRA Staff’s interpretation of such rule. Consequently, each of Univest
and Mr. Richmond, pursuant to a letter agreement entered into with the Company, dated October 28, 2022, addressed and submitted to the
FINRA Staff (the “October 2022 Letter Agreement”), agreed to forego their applicable rights to these securities. Pursuant
to the October 2022 Letter Agreement, the parties thereto agreed that the cancellation or disposal of the aforementioned securities shall
be without recourse by either Univest or Mr. Richmond. Accordingly, the Placement Agent Notes, the Placement Agent Class C Warrants,
the 2022 Placement Agent Warrants, and the Consultant Shares were subsequently cancelled, and the Company and Mr. Richmond agreed to
the transfer of his stock option to a Company designee who is unaffiliated with Mr. Richmond.
The
Convertible Notes including the Placement Agent Notes prior to their cancellation, Class C Warrants including the Placement Agent Class
C Warrants prior to their cancellation, and the 2022 Placement Agent Warrants contained certain adjustment provisions as described below
under “—Funding Requirements and Other Liquidity Matters – Adjustments to Conversion Price of Convertible Notes
and Exercise Price of Class C Warrants and Number of Underlying Shares”, except that the terms of the January 2023 Letter Agreement
(as defined and described in that section) did not expressly apply to the Placement Agent Class C Warrants or the 2022 Placement Agent
Warrants, which had previously been cancelled as described above.
In
April 2023, as a result of the events described below under “—Funding Requirements and Other Liquidity Matters –
Exercise of Somahlution Warrants at Reduced Exercise Price”, and pursuant to the adjustment provisions described below under
“—Funding Requirements and Other Liquidity Matters – Adjustments to Conversion Price of Convertible Notes and Exercise
Price of Class C Warrants and Number of Underlying Shares”, the conversion price of the Convertible Notes and the exercise
price of the Class C Warrants were both adjusted to $0.10 per share of common stock. As a result of these adjustment provisions and the
conversion or exercise terms of the Convertible Notes and Class C Warrants, the aggregate number of shares into which the Convertible
Notes may be converted or the Class C Warrants may be exercised to purchase adjusted upwards proportionately.
On
April 21, 2023, prior to the effectiveness of the registration statement for its proposed public offering, the Company filed an application
with the SEC for the withdrawal of the registration statement, including all amendments and exhibits to the registration statement. The
application for withdrawal stated that the Company did not intend to pursue the contemplated public offering at that time. Pursuant to
Rule 477 under the Securities Act, the application was deemed granted at the time the application was filed, because it was filed before
the effective date of the registration statement, and the SEC did not notify the Company that the application for withdrawal would not
be granted within 15 calendar days after the Company had filed the application.
On
June 22, 2023, Univest and Mr. Richmond requested through counsel that the Company either reissue the Cancelled Securities or issue them
new securities with equivalent terms and conditions, in light of the fact that the Company was not proceeding with the public offering.
On July 16, 2023, Univest and Mr. Richmond communicated through counsel that they believed that the Cancelled Securities should be reissued
as if they were never canceled, meaning that they should have all of the adjusted terms that may have applied to the Cancelled Securities
had they not been cancelled.
Pursuant to these requests, on July 25, 2023, the Company approved the
grant of the following securities to Univest and Mr. Richmond: (i) Convertible Notes (the “Replacement Convertible Notes”)
with terms and conditions equivalent to or at least as favorable as those that would have applied to each of the respective Placement
Agent Notes, such that, among other adjustments, the principal and any accrued interest under the Replacement Convertible Notes is convertible
into shares of common stock at $0.10 per share, subject to adjustment, reflecting adjustments to their terms equivalent to those that
applied to the Convertible Notes as a result of the Somahlution Warrants Exercise, and with principal increased to reflect the amount
of interest that would have been incurred under the respective Placement Agent Notes up to the date of issuance, such that the adjusted
principal under the Replacement Convertible Notes is $137,983.56 and $206,975.34, respectively, being the original principal under the
Placement Agent Notes plus pre-issuance interest that would have accrued since the date of the issuance of the Placement Agent Notes as
of July 25, 2023, maturing on July 25, 2025, such that up to 1,683,131 and 2,524,697 shares of common stock are issuable upon conversion
thereof if held to maturity, subject to adjustment, without regard to any beneficial ownership limitation or any other conversion limitations
or restrictions therein or applicable thereto; (ii) Class C Warrants (the “Replacement Class C Warrants”) with terms and conditions
equivalent to or at least as favorable as those that would have applied to each of the respective Placement Agent Class C Warrants, reflecting
adjustments to their terms equivalent to those that applied to the Class C Warrants as a result of the Somahlution Warrants Exercise such
that the exercise price per share of the Replacement Class C Warrants is $0.10 per share, subject to adjustment, and the number of shares
of common stock issuable upon exercise of each of the Replacement Class C Warrants reflecting a proportional increase relative to the
number of shares issuable under the respective Placement Agent Class C Warrants equivalent to the difference between the exercise price
per share of the Placement Agent Class C Warrants and the exercise price of such Replacement Class C Warrants, such that up to 3,548,148
and 5,322,223 shares of common stock, respectively, are issuable upon exercise thereof, subject to adjustment, without regard to any beneficial
ownership limitation or any other exercise limitations or restrictions therein or applicable thereto; (iii) Placement Agent Warrants (the
“Replacement Placement Agent Warrants”) with terms and conditions equivalent to or at least as favorable as those that would
have applied to those that applied to each of the respective 2022 Placement Agent Warrants, reflecting adjustments to their terms equivalent
to those that applied to the Class C Warrants as a result of the Somahlution Warrants Exercise such that the exercise price per share
of the Replacement Placement Agent Warrants is $0.10 per share, subject to adjustment, and the number of shares of common stock issuable
upon exercise of each of the Replacement Placement Agent Warrants reflecting a proportional increase relative to the number of shares
issuable under the respective 2022 Placement Agent Warrants equivalent to the difference between the exercise price per share of the 2022
Placement Agent Warrants and the exercise price of the Replacement Placement Agent Warrants, such that up to 4,048,782 and 6,073,182 shares
of common stock, respectively, are issuable upon exercise thereof, subject to adjustment, without regard to any beneficial ownership limitation
or any other exercise limitations or restrictions therein or applicable thereto; and (iv) 300,000 shares of common stock to Mr. Richmond,
being the same number of shares as the Consultant Shares (the “Replacement Consultant Shares” and together with the Replacement
Convertible Notes, the Replacement Class C Warrants, and Replacement Placement Agent Warrants, the “Replacement Placement Agent
and Consultant Securities”). In connection with these grants, each of Univest and Mr. Richmond agreed to waivers of any registration
rights that would have been applicable to each of the Replacement Convertible Notes, the Replacement Class C Warrants, and the Replacement
Placement Agent Warrants.
In May 2023, the event described under “—Funding Requirements
and Other Liquidity Matters – Default Under Promissory Note” and “—Funding Requirements and Other Liquidity
Matters – Cross-Default Under Convertible Notes” occurred. Assuming that the event described would have triggered the
cross-default provision in the Placement Agent Notes if they had not been cancelled, and assuming that each of the Replacement Placement
Agent Notes are also subject to immediate payment of the applicable Mandatory Default Amount (as defined in “—Funding Requirements
and Other Liquidity Matters – Cross-Default Under Convertible Notes”), the aggregate Mandatory Default Amount that may
be due under the Replacement Placement Agent Notes would be $456,929, or approximately $0.1 million more than would otherwise have been
due under the Placement Agent Notes on the date of the default had they been outstanding on that date.
Under the unit purchase agreement entered into on May 27, 2021 with certain
holders of several of the Convertible Notes, each of the Company’s subsidiaries entered into a guaranty to guarantee the repayment
of the Company’s obligations under the Convertible Notes, and the Company and its subsidiaries entered into security agreements
granting security interests in all of their respective assets for up to the dollar value owed under the respective Convertible Notes.
The respective Convertible Notes were issued for aggregate principal of approximately $1.2 million. Under each unit purchase agreement
entered into with respect to subsequent issuances of the Convertible Notes, including the unit purchase agreement entered into with each
of Univest and Mr. Richmond in connection with the issuance of the Placement Agent Notes, the Company and its subsidiaries were obligated
to enter into similar security agreements and guaranties, but did not do so.
Univest and Mr. Richmond have not exercised any remedies applicable to
the Replacement Convertible Notes or given notice of any intention to do so as of the date of this report. In the event that the balance
owed under the Replacement Convertible Notes, including the respective Mandatory Default Amount, is not repaid upon demand, Univest and
Mr. Richmond may seek to take possession of some or all of the Company’s and its subsidiaries’ assets, force the Company and
its subsidiaries into bankruptcy proceeds, or seek other legal remedies against the Company and its subsidiaries. In such event, the Company’s
business, operating results and financial condition may be materially adversely affected.
Third
Closing of OID Units Private Placement
On
July 10, 2023, the Company conducted the third closing (the “Third OID Units Closing”) of a private placement (the “OID
Units Private Placement”) of up to $10,000,000 for an aggregate of up to 100,000,000 units (“OID Units”), under a unit
purchase agreement between Hexin Global Ltd. (“Hexin”), an “accredited investor” as such term is defined by Rule
501(a) of the Securities Act of 1933, as amended (the “Securities Act”), and the Company (each, an “OID Units Purchase
Agreement”), with each issuance of OID Units to an investor in the OID Units Private Placement consisting of (i) an OID Convertible
Note, convertible into shares of common stock plus additional shares based on accrued interest at $0.10 per share, subject to adjustment,
(ii) a Class E Warrant for the purchase of 125% of the shares of common stock into which the OID Convertible Note may be converted at
$0.10 per share, subject to adjustment, and (iii) a Class F Warrant for the purchase of 125% of the shares of common stock into which
the OID Convertible Note may be converted at $0.20 per share, subject to adjustment. The Class E Warrant and Class F Warrant owned by
Hexin or other investors are collectively sometimes referred to as the “Class E and F Warrants”. Under each OID Units Purchase
Agreement, the minimum investment permitted is $1,000. The Company retained Univest as the Company’s exclusive placement agent
in connection with the sale of the OID Units under a Placement Agency Agreement, dated April 27, 2023 (the “April 2023 PAA”).
In addition to the rights set forth in each OID Units Purchase Agreement, the OID Convertible Notes, and the Class E and F Warrants,
the investor party to the OID Units Purchase Agreement and the holder of the OID Convertible Note or the Class E and F Warrants will
have rights under the Registration Rights Agreement between the Company and each investor in the OID Units Private Placement (each, “OID
Units Registration Rights Agreement”), as described below.
In
connection with the Third OID Units Closing, on July 10, 2023, Hexin paid a subscription amount of $1,000,000, and the Company issued
11,764,710 OID Units consisting of (i) an OID Convertible Note in the principal amount of $1,176,471, convertible into 11,764,710 shares
of common stock plus additional shares based on accrued interest at $0.10 per share, subject to adjustment, (ii) a Class E Warrant for
the purchase of 14,705,880 shares of common stock at $0.10 per share, subject to adjustment, and (iii) a Class F Warrant for the purchase
of 14,705,880 shares of common stock at $0.20 per share, subject to adjustment. See below for additional related discussion of these
securities. In connection with the Third OID Units Closing, after deducting Univest’s 8% fee of $80,000 and $50,000 for reimbursement
of Univest’s legal fees pursuant to the April 2023 PAA, and, pursuant to the 2021 Placement Agency Agreement, after deducting Univest’s
outstanding fees of $140,000 or 8% from the issuances of the Walleye Promissory Note for the principal amount of $1,000,000 on February
6, 2023 and an unsecured promissory note (the “Hexin Promissory Note”) to Hexin on December 28, 2022 for the principal amount
of $750,000 for gross proceeds of $1,750,000, the Company received net proceeds of $730,000.
Amendment
to Certain OID Units Registration Rights Agreements
In connection with the First OID Units Closing as described below under
“—OID Units Private Placement – First Closing”, which occurred on May 12, 2023, an OID Units Registration
Rights Agreement, dated as of May 12, 2023 (the “May 12, 2023 Registration Rights Agreement”), between the Company and Walleye,
provided that the Company file a registration statement within 60 days of such closing, registering the resale of the shares of common
stock issuable pursuant to conversion of the 15% original issue discount unsecured subordinated convertible promissory note and exercise
of the Class E Warrant and Class F Warrant issued to that investor in connection with such
closing, and contained other terms and conditions. Also in connection with the First OID Units Closing, pursuant to the
Hexin Promissory Note, on May 22, 2023, the Company issued Hexin a Class E Warrant and a
Class F Warrant, which provide for registration rights under the May 12, 2023 Registration
Rights Agreement. As previously reported in a Current Report on Form 8-K filed on June 5, 2023, in connection with the second closing
of the OID Units Private Placement, which occurred on May 30, 2023, an OID Units Registration Rights Agreement, dated
as of May 30, 2023 (the “May 30, 2023 Registration Rights Agreement” and each of the May 30, 2023 Registration Rights
Agreement and the May 12, 2023 Registration Rights Agreement respectively, the “Amended OID Units Registration Rights Agreements”),
between the Company and Walleye, Hexin and Frank Maresca (“Mr. Maresca”), also provided that the Company file a registration
statement within 60 days of such closing, registering the resale of the shares of common stock issuable pursuant to conversion of the
OID Convertible Notes and exercise of the Class E Warrants and Class F Warrant issued to
these investors in connection with such closing, and contained other terms and conditions.
Holders
of rights to 67% or more of the shares issuable upon conversion of the OID Convertible Notes and exercise of the Class E Warrants and
the Class F Warrants may agree to amend or waive the requirements of each of the respective Amended OID Units Registration Rights Agreements.
Under an Amendment to Registration Rights Agreement, dated as of July 6, 2023 (“Amendment to Registration Rights Agreement”),
Walleye and Hexin, being holders of such rights, agreed to an amendment to each of the Amended OID Units Registration Rights Agreements
to provide that the initial filing of the registration statement required by such Amended OID Units Registration Rights Agreements shall
be made on or before the date that is 67 days after the date of the respective closing of the OID Units Private Placement.
Funding
Requirements and Other Liquidity Matters
We
expect to continue to incur expenses and operating losses for the foreseeable future. We anticipate that our expenses will increase as
a result of the following operational and business development efforts:
| ● | Increase
our expertise and knowledge through hiring and retaining qualified operational, financial
and management personnel, who are expected to develop build efficient infrastructure to support
development and commercialization of therapies and devices; |
| ● | Increase
in research and development and legal support as we continue to develop our products, conduct
clinical trials and pursue FDA clearances; |
| ● | Expand
our product portfolio through the identification and acquisition of additional life science
assets; and |
| ● | Seek
to increase awareness about our products to boost sales and distributions internationally. |
Until
such time, if ever, as we can generate substantial product revenues to support our cost structure, the Company will continue to have
to raise funds beyond its current working capital balance in order to finance future development of products, potential acquisitions,
and meet its debt obligations until such time as future profitable revenues are achieved.
We
expect to finance our cash needs through a combination of private and public equity offerings, debt financings, government or other third-party
funding, and collaborations, arrangements or acquisitions. On February 14, 2022, we filed a registration statement on Form S-1, subsequently
amended, relating to a proposed underwritten public offering for gross proceeds of approximately $8 million from the issuance of units
consisting of a share of common stock and two warrants to purchase one share of common stock. On April 21, 2023, prior to the effectiveness
of the registration statement, we filed an application with the SEC for the withdrawal of the registration statement, including all amendments
and exhibits to the registration statement. The application for withdrawal was filed to withdraw the registration statement because the
Company no longer intended to pursue the proposed public offering. Pursuant to Rule 477 under the Securities Act, the application was
deemed granted at the time the application was filed, because it was filed before the effective date of the registration statement, and
the SEC did not notify us that the application for withdrawal would not be granted within 15 calendar days after er had filed the application.
We
have not withdrawn the listing application that we submitted to list our common stock on the Nasdaq Capital Market tier of The Nasdaq
Stock Market LLC (“Nasdaq”) in connection with the proposed public offering. We expect to resume the securities exchange
listing process when we believe that we can meet all applicable securities exchange listing requirements and standards. We believe that
such a listing may be an important factor in the Company’s efforts to gain sufficient financing to fund its operations in the short-term
and long-term. There is no guarantee or assurance that our common stock will be approved for listing on the Nasdaq Capital Market. If
we are unable to list our common stock on the Nasdaq Capital Market or other national securities exchange, we may experience heightened
difficulty in raising sufficient funding to meet our capital and cash requirements over the 12 months ended March 31, 2024 and any period
beyond that date. To the extent that we raise additional capital through the sale of common stock, convertible securities or other equity
securities, the ownership interest of our stockholders may be materially diluted, and the terms of these securities may include liquidation
or other preferences that adversely affect the interests of our stockholders. Debt financing and preferred equity financing, if available,
would result in increased fixed payment obligations and may involve agreements that include covenants limiting or restricting our ability
to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends, that could adversely
impact our ability to conduct our business. Securing additional financing could require a substantial amount of time and attention from
our management and may divert a disproportionate amount of their attention away from day-to-day activities, which may adversely affect
our management’s ability to oversee the development or acquisition of product.
If
we raise additional funds through collaborations, strategic alliances or marketing, distribution, or licensing arrangements with third
parties, we may have to relinquish valuable rights to our technologies, future revenue streams, research programs or product candidates
or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings
when needed, we may be required to delay, limit, reduce or terminate our product development or future commercialization efforts or grant
rights to develop and market product candidates that we would otherwise prefer to develop and market ourselves. These factors raise substantial
doubt about the Company’s ability to continue as a going concern. See “—Going Concern” below.
Cash
Flows
| |
Six months ended June 30, | | |
| |
| |
2023 | | |
2022 | | |
$ Change | |
Net Cash provided by/(used in): | |
| | | |
| | | |
| | |
Operating activities | |
$ | (2,318,013 | ) | |
$ | (7,055,675 | ) | |
$ | 4,737,662 | |
Financing activities | |
| 2,012,374 | | |
| 5,028,312 | | |
| (3,015,938 | ) |
Net change in cash | |
$ | (305,639 | ) | |
$ | (2,027,363 | ) | |
$ | 1,721,724 | |
Operating
Activities
Net
cash used in operating activities was approximately $2.3 million and $7.1 million for the six months ended June 30, 2023 and 2022, respectively.
The net cash used in operating activities for the six months ended June 30, 2023 was due to approximately $1.3 million spent on research
and development, approximately $0.6 million spent on salaries and related compensation expenses, $3.4 million in other general and administrative
expenses and approximately $0.9 million spent on professional fees. The net cash used in operating activities for the six months ended
June 30, 2022 was due to approximately $2.6 million spent on research and development, approximately $1.42 million spent on professional
fees and $1.8 million spent on salaries and related compensation expenses. The decrease in net cash used in operating activities in the
six months ended June 30, 2023 compared to the six months ended June 30, 2022 was primarily due to the decrease in the Company’s
research and development expenses, salaries and other compensation, and professional fees.
Financing
Activities
Net cash provided by financing activities
for the six months ended June 30, 2023 was $2.0 million, of which $0.9 million was due to funds raised from the issuance of an OID Convertible
Note. An additional $1.0 million of funds was raised from the issuance of the Walleye Promissory Note and approximately $0.3 million was
received from the exercise of the Somahlution Warrants. During the six months ended June 30, 2023 the Company also repaid approximately
$0.2 million in notes payable.
Net cash provided by financing activities
for the six months ended June 30, 2022 was due to $5.2 million of funds raised from the issuance of Convertible Notes. The Company also
settled an aggregate of $0.3 million in notes payable as part of the Units Private Placement during the six months ended June 30, 2022.
Exercise
of Somahlution Warrants at Reduced Exercise Price
On
December 15, 2019, the Company entered into an asset purchase agreement (the “Somahlution Agreement”), as amended on March
31, 2020, May 29, 2020, and July 30, 2020, with Somahlution. Pursuant to the terms of the Somahlution Agreement, as amended, the Company
agreed to the purchase of the Somahlution Assets (the “Somahlution Acquisition”). On August 4, 2020, the Somahlution Acquisition
closed. As consideration for the Somahlution Acquisition, the Company issued to Somahlution’s former owners (the “Former
Somahlution Owners”) a total of 10,000,000 restricted shares of common stock (the “Somahlution Purchase Shares”) and
five-year warrants to purchase an additional 2,999,955 shares of common stock with an exercise price of $5.00 per share (the “Somahlution
Warrants”).
On
April 13, 2023, the Company delivered offer letter agreements (the “Somahlution Warrant Offer Letter Agreements”) to the
Former Somahlution Owners, which offered to allow the Former Somahlution Owners to exercise the Somahlution Warrants to purchase the
number of restricted shares of common stock issuable under the Somahlution Warrants at an exercise price reduced by the Company from
$5.00 per share to $0.10 per share, on or prior to April 21, 2023, for maximum total cash proceeds of $299,995.50. As of the conclusion
of this offer period, four of the Former Somahlution Owners had entered into Somahlution Warrant Offer Letter Agreements and had exercised
their Somahlution Warrants to purchase a total of 2,652,159 shares of common stock for gross proceeds of approximately $265,216 (the
“Somahlution Warrants Exercise”). Univest as the Company’s placement agent, which facilitated the Somahlution Warrants
Exercise, waived any fees or reimbursable expenses that would otherwise have been payable with respect to the Somahlution Warrants Exercise
pursuant to the 2021 Placement Agency Agreement.
Adjustments
to Conversion Price of Convertible Notes and Exercise Price of Class C Warrants and Number of Underlying Shares
As
described under “—Convertible Notes” below, during the fiscal years ended December 31, 2021 and 2022, the Company
conducted a private placement of units (the “Units Private Placement”) consisting of the Convertible Notes and the Class
C Warrants, as were modified or amended from time to time, the general terms of which are described in detail in that section. Among
their other terms, the Convertible Notes and Class C Warrants provide that a lower price per share, or more favorable terms, respectively,
under subsequent equity issuances, not including any Qualified Financing (as defined in “—Convertible Notes”)
and certain other exempt issuances, will be applicable to the conversion or exercise rights under the Convertible Notes and Class C Warrants,
respectively. In addition, under a Letter Agreement between the Company and Univest as placement agent for the investors in the Units
Private Placement, dated January 12, 2023 (the “January 2023 Letter Agreement”), the parties agreed that simultaneously with
any adjustment to the exercise price under the Class C Warrants as a result of any equity issuances, not including Qualified Financings
and certain other exempt issuances, the number of shares of common stock that may be purchased under the Class C Warrants will be increased
such that the aggregate exercise price of such shares will be the same as the aggregate exercise price in effect immediately prior to
the adjustment, without regard to any limitations on exercise contained in the Class C Warrants, including the beneficial ownership limitation
that would otherwise be applicable.
At
the time of the Somahlution Warrants Exercise, the balance under the Convertible Notes was convertible at a conversion price of $1.75
per share and the Class C Warrants were exercisable at an exercise price of $2.25 per share. Outstanding Convertible Notes had underlying
principal of $14,471,177, and outstanding Class C Warrants were exercisable to purchase a total of 16,538,473 shares of common stock.
As the Somahlution Warrants Exercise constituted a financing at a lower price per share that the conversion price and exercise price
of the Convertible Notes and Class C Warrants, respectively, and such financing was not a Qualified Financing, as a result of the Somahlution
Warrants Exercise and pursuant to the adjustment provisions described above, the conversion price of the Convertible Notes and the exercise
price of the Class C Warrants adjusted to $0.10 per share. In connection with the transaction contemplated by the Somahlution Warrant
Offer Letter Agreements and the lack of sufficient authorized shares of common stock under the Company’s articles of incorporation,
the Company obtained an exercise and conversion rights waiver from a certain holder of the Convertible Notes and Class C Warrants, which
reduced the principal underlying Convertible Notes with conversion rights to Convertible Notes with a total of $4,471,177 in principal,
and reduced outstanding Class C Warrants with exercise rights to Class C Warrants having exercise rights to Class C Warrants exercisable
to purchase 5,109,904 shares of common stock. As a result of these adjustment provisions and the conversion and exercise terms applicable
to the Convertible Notes and Class C Warrants, including the effect of applicable waivers of conversion or exercise rights, the number
of shares into which the Convertible Notes may be converted adjusted from 2,554,944 shares of common stock, not including shares convertible
from interest under the Convertible Notes, to 44,711,770 shares of common stock, not including shares convertible from interest under
the Convertible Notes, and the number of shares that the Class C Warrants may be exercised to purchase adjusted from 5,109,904 shares
of common stock to 114,973,110 shares. At that time, we expect that the total number
of shares into which the Convertible Notes may be converted and for which the Class C Warrants may be exercised to purchase, including
all interest that may accrue under the Convertible Notes up to the date of maturity, will be 544,348,332 shares.
Default
Under Promissory Note
On
February 6, 2023, under a securities purchase agreement, the Company issued the Walleye Promissory Note to Walleye for $1,000,000 with
a maturity date of May 7, 2023. The Walleye Promissory Note did not carry interest. The principal amount under the Walleye Promissory
Note was required to be repaid in full on the maturity date. In the event that the principal amount was not repaid in full on the maturity
date, the principal amount was to increase to $1,250,000. As of May 8, 2023, the Company had not repaid the Walleye Promissory Note.
Accordingly, the principal outstanding under the Walleye Promissory Note increased to $1,250,000. See “—Cross-Default
under Convertible Notes” and “—OID Units Private Placement – Second Closing” below for related
developments.
Cross-Default
Under Convertible Notes
Each
of the Convertible Notes provides that any default on indebtedness of more than $100,000, other than indebtedness under the respective
Convertible Notes, will also result in default under the Convertible Notes. The Convertible Notes provide that such default is not subject
to any cure period. Due to the non-repayment of the initial principal amount of $1,000,000 under the Walleye Promissory Note by the Maturity
Date, the Company also defaulted under the Convertible Notes on the same date. The Convertible Notes provide that due to this default,
the Company became obligated to pay 135% of the outstanding principal amount under each of the Convertible Notes on the date on which
the default occurred (the “Mandatory Default Amount”). The Mandatory Default Amount may be declared due by each holder immediately.
The aggregate Mandatory Default Amount that may be due under the Convertible Notes was $21,871,631 on the date of the default, or approximately
$5.7 million more than would otherwise have been due under the Convertible Notes on the date of the default.
Under
the unit purchase agreement entered into on May 27, 2021 with certain holders of several of the Convertible Notes, each of the Company’s
subsidiaries entered into a guaranty to guarantee the repayment of the Company’s obligations under the Convertible Notes, and the
Company and its subsidiaries entered into security agreements granting security interests in all of their respective assets for up to
the dollar value owed under the respective Convertible Notes. The respective Convertible Notes were issued for aggregate principal of
approximately $1.2 million. Under each unit purchase agreement entered into with respect to subsequent issuances of the Convertible Notes,
the Company and its subsidiaries were obligated to enter into similar security agreements and guaranties, but did not do so.
The
holders of the Convertible Notes have not exercised any remedies applicable to the Convertible Notes or given notice of any intention
to do so as of the date of this report. In the event that the balance owed under the Convertible Notes, including the respective
Mandatory Default Amount, is not repaid upon demand, the holders of the Convertible Notes may seek to take possession of some or all
of the Company’s and its subsidiaries’ assets, force the Company and its subsidiaries into bankruptcy proceeds, or seek other
legal remedies against the Company and its subsidiaries. In such event, the Company’s business, operating results and financial
condition may be materially adversely affected.
Convertible
Notes
During
the years ended December 31, 2022 and 2021, the Company issued 147,711,770 units in the Units Private Placement, consisting of Convertible
Notes and Class C Warrants, at a post-adjustment price per unit of $0.10, giving effect to the adjustments in the terms of the Units
Private Placement resulting from the Somahlution Warrants Exercise as described above under “—Adjustments to Conversion
Price of Convertible Notes and Exercise Price of Class C Warrants and Number of Underlying Shares”, for gross cash proceeds
of approximately $14.2 million. Of the total 147,711,770 units issued, the following were issued for no cash payment: 2,786,780 units
were issued to settle notes payable assumed on acquisition of My Health Logic, 400,000 units were issued to settle accounts payable,
and 3,000,000 units were issued in exchange for services rendered to the Company in the year ended December 31, 2022. The number of units
issued in the Units Private Placement corresponds with the number of shares of common stock into which the principal underlying the Convertible
Notes may be converted. The cash proceeds from the Units Private Placement were used to sustain the Company’s growth and meet its
capital obligations.
In
connection with the Units Private Placement, we issued the Convertible Notes, which in aggregate were initially convertible into an aggregate
of 8,269,228 shares of common stock, prior to the adjustment described below and the execution of certain conversion rights waivers.
The principal under outstanding Convertible Notes as of June 30, 2023 was $14,471,177. Each Convertible Note was initially convertible
into common stock of the Company at a price per share of $1.75, subject to adjustment. As a result of the adjustments applicable to the
Convertible Notes described under “—Adjustments to Conversion Price of Convertible Notes and Exercise Price of Class C
Warrants and Number of Underlying Shares”, the execution of certain conversion rights waivers described below, and the adjustment
provisions described below, the conversion price of the Convertible Notes was reduced to $0.10 per share, and, as adjusted, the number
of shares into which the Convertible Notes may be converted adjusted to 44,711,770 shares of common stock, not including shares convertible
from interest under the Convertible Notes. In addition, due to the event triggering of the cross-default provision under the Convertible
Notes described above under “—Cross-Default Under Convertible Notes”, the aggregate Mandatory Default Amount
that may be due under the Convertible Notes was $21,871,631 on the date of the default, or approximately $5.7 million more than would
otherwise have been due under the Convertible Notes on the date of the default.
On June 14,
2023, a Convertible Note with $119,980 underlying principal and approximately $14,693 accrued interest was fully converted into 1,346,410
shares of common stock at the applicable conversion price of $0.10 per share at the election
of the Convertible Note holder.
The
Convertible Notes mature 24 months after their issuance date and accrue 10% of simple interest per annum on the outstanding principal
amount. The Convertible Notes’ principal and accrued interest can be converted at any time at the option of each holder at the
conversion price. Under the unit purchase agreement entered into on May 27, 2021 with certain holders of several of the Convertible Notes,
each of the Company’s subsidiaries entered into a guaranty to guarantee the repayment of the Company’s obligations under
the Convertible Notes, and the Company and its subsidiaries entered into security agreements granting security interests in all of their
respective assets for up to the dollar value owed under the respective Convertible Notes. The respective Convertible Notes were issued
for aggregate principal of approximately $1.2 million. Under each unit purchase agreement entered into with respect to subsequent issuances
of the Convertible Notes, the Company and its subsidiaries were obligated to enter into similar security agreements and guaranties, but
did not do so.
The
Convertible Notes issued in exchanged for the cancellation of previously-issued convertible notes from May 2021 to December 2021, and
the Convertible Notes issued from December 2021 until March 24, 2022, provide that in the event the Company consummates a Qualified Financing,
and provided that the shares into which the Convertible Notes may be converted may be issued or resold under an effective registration
statement, then all outstanding principal, together with all unpaid accrued interest, under the Convertible Notes, would automatically
convert into shares of common stock at the lesser of 75% of the cash price per share paid in the Qualified Financing and the otherwise
applicable conversion price. All outstanding Convertible Notes provide that a lower price per share under subsequent equity issuances,
not including Qualified Financings, will be applied to the conversion price of the Convertible Notes, and have customary antidilution
provisions.
All
of the outstanding Convertible Notes provide that if at any time following the 60-day anniversary of the final closing date or termination
of the Units Private Placement, and provided there is an effective registration statement permitting the issuance or resale of the shares
of common stock into which the Convertible Notes may be converted, if (A) the common stock is listed on a senior national securities
exchange, (B) the daily volume-weighted average price for the prior twenty (20) consecutive trading days is $6.00 or more (adjusted for
splits and similar distributions) and (C) the daily trading volume is at least $1,000,000 during such 20-day period, then the Company
will have the right to require the Convertible Notes to convert all or any portion of the principal and accrued interest then remaining
under the Convertible Notes into shares of common stock at the above conversion price in effect on the mandatory conversion date.
Each
holder of a Convertible Note will not have the right to convert the Convertible Note to the extent that the holder (together with any
other person with which the holder is considered to be part of a “group” under Section 13 of the Exchange Act or with which
the holder otherwise files reports under Section 13 and/or Section 16 of the Exchange Act) would become the “beneficial owner”
(as such term is defined in the Exchange Act and the rules and regulations thereunder) of in excess of 4.99% of the number of shares
of common stock outstanding, or 9.99% if the holder becomes the beneficial owner of more than 4.99% of the outstanding shares of common
stock, subject to a 61-day notice requirement. This limitation does not apply to certain adjustment provisions of the Convertible Notes.
In addition, under the January 2023 Letter Agreement, we agreed that simultaneously with any adjustment to the exercise price under the
Class C Warrants as a result of any equity issuances, not including Qualified Financings and certain other exempt issuances, the number
of shares of common stock that may be purchased under the Class C Warrants will be increased such that the aggregate exercise price of
such shares will be the same as the aggregate exercise price in effect immediately prior to the adjustment, without regard to any limitations
on exercise contained in the Class C Warrants, including the beneficial ownership limitation described above. Under the January 2023
Letter Agreement, the Somahlution Warrants Exercise, which constituted a financing that was not a Qualified Financing, had the effect
of requiring an adjustment to the exercise price of the Class C Warrants and corresponding increase in the number of shares that may
be purchased under the Class C Warrants, and a number of the Class C Warrants became exercisable to purchase more than 4.99%, but not
more than 9.99%, of the outstanding shares of common stock due to the applicable terms of the beneficial ownership limitation, and a
number of Class C Warrants became exercisable to purchase more than 9.99% of the outstanding shares of common stock due to the effective
non-application of the beneficial ownership limit as to such Class C Warrants. See “—Adjustments to Conversion Price of
Convertible Notes and Exercise Price of Class C Warrants and Number of Underlying Shares”. The Convertible Notes that are held
by holders that became beneficial owners of more than 4.99% but less than 9.99% of the outstanding shares of common stock as a result
of the Somahlution Warrants Exercise may now convert their Convertible Notes to the extent that they will not become beneficial owners
of more than 9.99% of the outstanding shares of common stock. The Convertible Notes that are held by holders that became beneficial owners
of more than 9.99% of the outstanding shares of common stock as a result of the Somahlution Warrants Exercise may now convert their Convertible
Notes without an effective beneficial ownership limit.
The
Convertible Notes in our March 24, 2022 and subsequent closings were also modified to provide that upon the occurrence of a Qualified
Financing, such Convertible Notes may be voluntarily, not automatically, convertible at the option of the holders, at the lower of 75%
of the price per equity security in such financing and the otherwise applicable conversion price. The conversion provision was also modified
to remove the requirement that an effective registration statement allow for the issuance or resale of shares of common stock into which
the Convertible Notes may be converted in order for the conversion price of the Convertible Notes to be subject to the reduction to 75%
of the price per equity security in a Qualified Financing.
The
Convertible Notes have certain registration requirements as to the shares of common stock underlying the Convertible Notes upon the final
closing of the Units Private Placement under the respective registration rights agreements between the Company and the purchasers of
the Convertible Notes. By executing certain lock-up agreements with Univest acting as the representative of the underwriters of a proposed
public offering that we no longer intend to pursue or waiver agreements with the Company, the purchasers of the Convertible Notes agreed
that doing so amounted to a waiver of their rights under the respective registration rights agreements, and that any such registration
rights will be afforded to such purchasers in a subsequent registration statement. One assignee of a Convertible Note has entered into
a waiver and consent with the Company providing for the waiver and deferral of all registration rights under its Convertible Note until
a date and time that the Company shall determine in its sole discretion that it may provide for such rights. We and Univest may terminate
the respective waivers at any time, but do not intend to do so until after the date that the Company’s registration statement registering
the resale of the shares underlying the Convertible Notes becomes effective.
Each
Convertible Note provides that its holder may vote with the shares of common stock, on an as-converted to common stock basis, with respect
to all corporate matters of the Company on which the holders of common stock are entitled to vote, subject to any applicable beneficial
ownership limitations. Under the NRS, the right to vote is generally a feature of a share
of any class or series of stock of a corporation and, thus, a right granted to stockholders of a corporation. The NRS does not provide
that convertible promissory notes (or any other form of bond, debenture or other obligation) issued by a Nevada corporation may grant
holders with voting rights, in general. However, Section 78.197 of the NRS provides that a Nevada corporation “may provide in its
articles of incorporation that the holder of a bond, debenture or other obligation of the corporation may have any of the rights of a
stockholder in the corporation.” Although we provided voting rights as a contractual feature of the Convertible Notes, our articles
of incorporation currently do not provide that the holders of the Convertible Notes will be able to vote as stockholders of the Company.
We scheduled the Special Stockholder Meeting to be held on August 9, 2023, to consider and vote on, among other proposals, a proposal
to approve the Voting Rights Amendment, i.e., an amendment to the Company’s articles of incorporation, as amended to date, to provide
that holders of any of the Company’s bonds, debentures or other obligations of the Company may have, at the option of the board
of directors of the Company, any of the rights of a stockholder of the Company. Approval of each proposal required a “quorum”
at the meeting consisting of a majority (more than 50%) of the outstanding voting shares as of the record date, present in person or
represented by proxy, and the affirmative “for” vote of the holders of a majority of the shares represented at the meeting,
in person or by proxy, and entitled to vote. See “—Recent Developments – Special Stockholder Meeting,
Change in Authorized Shares, and Approval of Voting Rights for Certain Debtholders” for related recent developments subsequent
to June 30, 2023.
The
2021 Placement Agency Agreement and form of unit purchase agreement relating to the Units Private Placement provide that up to $18 million
and $17 million of the units containing the Convertible Notes may be sold, respectively. On August 12, 2022, we completed the final closing
of the Units Private Placement.
In
August 2022, certain holders of the Convertible Notes executed limited waiver and consent agreements waiving their conversion rights.
The limited waiver and consent agreements were to expire on December 31, 2022, or if earlier to occur, upon the approval of an increase
in the number of the authorized shares of common stock under the Company’s articles of incorporation by the Company’s stockholders
by majority written consent or via stockholder vote at the Company’s next stockholder meeting and the implementation of such increase,
which were to occur as soon as practicable after such stockholder approval. On December 27, 2022, we held the Annual Meeting. At the
Annual Meeting, stockholders holding shares of common stock in the Company representing at least a majority of the voting power approved,
among other matters, the Authorized Capital Increase. As a result, the limited waiver and consent agreements expired in accordance with
their terms.
Effective
January 2023 and April 2023, certain holders of the Convertible Notes that would otherwise be convertible into 80,000,000 shares of common
stock plus additional shares from accrued interest executed waivers of their conversion rights under the Convertible Notes.
OID
Units Private Placement
First
Closing
On May 12, 2023, the Company conducted the first closing (the “First
OID Units Closing”) of the OID Units Private Placement of up to $10,000,000 for an aggregate of up to 100,000,000 OID Units, under
an OID Units Purchase Agreement, with accredited investors, with each issuance of OID Units to an investor in the OID Units Private Placement
consisting of (i) an OID Convertible Note, convertible into shares of common stock plus additional shares based on accrued interest at
$0.10 per share, subject to adjustment, (ii) a Class E Warrant for the purchase of 125% of the shares of common stock into which the respective
OID Convertible Note may be converted at $0.10 per share, subject to adjustment, and (iii) a Class F Warrant for the purchase of 125%
of the shares of common stock into which the respective OID Convertible Note may be converted at $0.20 per share, subject to adjustment.
Under the OID Units Purchase Agreement, the minimum investment permitted is $1,000. The Company retained Univest as its exclusive placement
agent in connection with the sale of the OID Units pursuant to the OID Units Purchase Agreement under the April 2023 PAA. In addition
to the rights set forth in each OID Units Purchase Agreement, the OID Convertible Notes, and the Class E and F Warrants, each investor
party to each OID Units Purchase Agreement and each holder of one of the OID Convertible Notes or the Class E and F Warrants will have
rights under an OID Units Registration Rights Agreement, as described below.
In
connection with the First OID Units Closing, on May 12, 2023, Walleye entered into an OID Units Purchase Agreement dated as of such date,
paid a subscription amount of $1,000,000, and the Company issued 11,764,710 OID Units consisting of (i) an OID Convertible Note in the
principal amount of $1,176,471, convertible into 11,764,710 shares of common stock plus additional shares based on accrued interest at
$0.10 per share, subject to adjustment, (ii) a Class E Warrant for the purchase of 14,705,880 shares of common stock at $0.10 per share,
subject to adjustment, and (iii) a Class F Warrant for the purchase of 14,705,880 shares of common stock at $0.20 per share, subject
to adjustment. In connection with the First OID Units Closing, pursuant to the April 2023 PAA and the OID Units Purchase Agreement, the
Company received net proceeds of $870,000 after deducting Univest’s 8% fee and $50,000 for reimbursement of Univest’s legal
fees and expenses. See below for additional related discussion.
Second
Closing
On
May 30, 2023, the Company conducted the second closing (the “Second OID Units Closing”) of the OID Units Private Placement.
In connection with the Second OID Units Closing, Hexin and Walleye agreed to the cancellation of the Hexin Promissory Note and the Walleye
Promissory Note, respectively, and Mr. Maresca, a consultant to the Company, agreed to the cancellation of certain indebtedness, in exchange
for OID Units and related agreements, as described below.
First,
under a Cancellation and Exchange Agreement, dated as of May 30, 2023, between the Company and Hexin (the “Hexin Cancellation Agreement”),
Hexin agreed to cancel the Hexin Promissory Note in exchange for: (i) the execution of an OID Units Purchase Agreement, dated as of May
30, 2023, between the Company and Hexin, Walleye and Mr. Maresca (the “Second OID Units Purchase Agreement”), (ii) the execution
of an OID Units Registration Rights Agreement, dated as of May 30, 2023, between the Company and Hexin, Walleye and Mr. Maresca (the
“Second OID Units Registration Rights Agreement”), and (iii) the issuance of 9,578,040 OID Units consisting of (a) an OID
Convertible Note in the principal amount of $957,804 for a subscription equal to $814,133 (the aggregate amount of principal plus accrued
and unpaid interest under the Hexin Promissory Note as of May 30, 2023), convertible into 9,578,040 shares of common stock plus additional
shares based on accrued interest at $0.10 per share, subject to adjustment (the “Hexin OID Convertible Note”), (b) a Class
E Warrant for the purchase of 11,972,550 shares of common stock at $0.10 per share, subject to adjustment (the “Second Hexin Class
E Warrant”), and (c) a Class F Warrant for the purchase of 11,972,550 shares of common stock at $0.20 per share, subject to adjustment
(the “Second Hexin Class F Warrant”). The Hexin Cancellation Agreement contains a release of claims against the Company relating
to the Hexin Promissory Note.
Second,
under a Cancellation and Exchange Agreement, dated as of May 30, 2023, between the Company and Walleye (the “Walleye Cancellation
Agreement”), Walleye agreed to cancel the Walleye Promissory Note in exchange for: (i) the execution of the Second OID Units Purchase
Agreement, (ii) the execution of the Second OID Units Registration Rights Agreement, and (iii) the issuance of 14,705,890 OID Units consisting
of (a) an OID Convertible Note in the principal amount of $1,470,589 for a subscription equal to $1,250,000 (the aggregate amount of
principal under the Walleye Promissory Note as of May 30, 2023), convertible into 14,705,890 shares of common stock plus additional shares
based on accrued interest at $0.10 per share, subject to adjustment (the “Second Walleye OID Convertible Note”), (b) a Class
E Warrant for the purchase of 18,382,362 shares of common stock at $0.10 per share, subject to adjustment (the “Second Walleye
Class E Warrant”), and (c) a Class F Warrant for the purchase of 18,382,362 shares of common stock at $0.20 per share, subject
to adjustment (the “Second Walleye Class F Warrant”). The Walleye Cancellation Agreement contains a release of claims against
the Company relating to the Walleye Promissory Note.
Third,
under a Cancellation and Exchange Agreement, dated as of May 30, 2023, between the Company and Mr. Maresca (together with the Hexin Cancellation
Agreement and the Walleye Cancellation Agreement, the “Cancellation and Exchange Agreements”), Mr. Maresca agreed to cancel
$150,000 of the aggregate short-term indebtedness to Mr. Maresca, which arose in the ordinary course of business for certain consulting
services provided by Mr. Maresca to the Company, in exchange for: (i) the execution of the Second OID Units Purchase Agreement, (ii)
the execution of the Second OID Units Registration Rights Agreement, and (iii) the issuance of 1,764,710 Units consisting of (a) an OID
Convertible Note in the principal amount of $176,471 for a subscription equal to $150,000 (the amount of the indebtedness being cancelled),
convertible into 1,764,710 shares of common stock plus additional shares based on accrued interest at $0.10 per share, subject to adjustment
(the “Maresca OID Convertible Note”), (b) a Class E Warrant for the purchase of 2,205,887 shares of common stock at $0.10
per share, subject to adjustment (the “Maresca Class E Warrant”), and (c) a Class F Warrant for the purchase of 2,205,887
shares of common stock at $0.20 per share, subject to adjustment (the “Maresca Class F Warrant”). The Maresca Cancellation
Agreement contains a release of claims against the Company relating to the cancelled indebtedness.
The
Hexin OID Convertible Note, the Second Hexin Class E Warrant and the Second Hexin Class F Warrant are subject to the terms and conditions
of the Hexin Cancellation Agreement. The Second Walleye OID Convertible Note, the Second Walleye Class E Warrant and the Second Walleye
Class F Warrant are subject to the terms and conditions of the Walleye Cancellation Agreement. The Maresca OID Convertible Note, the
Maresca Class E Warrant and the Maresca Class F Warrant are subject to the terms and conditions of the Maresca Cancellation Agreement.
The Second OID Units Purchase Agreement and the Second OID Units Registration Rights Agreement are also subject to the terms and conditions
of each of the Cancellation and Exchange Agreements.
Univest
did not receive a fee in connection with the Second OID Units Closing because there were no gross proceeds.
OID
Units Purchase Agreement
Each
OID Units Purchase Agreement provides a right of first offer to investor parties to any proposed offer or sale of equity securities by
the Company until the first anniversary of the First OID Units Closing (i.e., May 12, 2024). Each OID Units Purchase Agreement
also contains certain liquidated damages provisions, including for any failure of the Company to meet the requirements for the OID Convertible
Notes or the Class E and Class F Warrants to be converted or exercised for non-restricted shares of common stock under Rule 144, and
on every 30th day (pro-rated for periods totaling less than 30 days) thereafter, until cured or such Rule 144 requirements no longer
apply, up to a maximum of 25% of each affected investor’s subscription amount. Each OID Units Purchase Agreement also contains
a most-favored nations clause that provides that in connection with any subsequent equity financing of the Company for consideration
(a “Subsequent Financing”), each investor may accept the securities and terms of the Subsequent Financing in substitution
of the securities and terms of each OID Units Purchase Agreement, upon notice from an investor, subject to the terms and conditions of
each OID Units Purchase Agreement. Each OID Units Purchase Agreement, the OID Convertible Notes and the Class E and F Warrants will be
amended to incorporate the terms and forms of the securities sold in the Subsequent Financing upon the closing of the Subsequent Financing.
Each OID Units Purchase Agreement will terminate upon certain events including mutual written consent, by either party upon notice if
a closing has not occurred within 15 business days of the date of the agreement, an event of default under the OID Convertible Notes,
the full conversion or repayment of the OID Convertible Notes and the non-ownership of any shares of common stock issuable upon conversion
of the OID Convertible Notes or exercise of the Class E and F Warrants. Each OID Units Purchase Agreement also contains indemnification
of the investors relating to claims relating to the transactions under each OID Units Purchase Agreement which will survive termination.
Each investor’s rights under the OID Units Purchase Agreement may be assigned to another “accredited investor” as defined
by Rule 501(a) of the Securities Act.
OID
Convertible Notes
The
OID Convertible Notes will mature nine months after the date of the First OID Units Closing with respect to OID Convertible Notes issued
in the first two closings of the OID Units Private Placement and will mature nine months after the date of issuance for subsequent closings.
The OID Convertible Notes accrue 10% of interest per annum on the outstanding principal amount. The OID Convertible Notes will be unsecured
and subordinated to any senior indebtedness of the Company. The OID Convertible Notes’ principal and accrued interest may generally
be converted at any time at a conversion price of $0.10 per share, subject to adjustment, at the option of the holder, into shares of
common stock, subject to certain limitations including: (i) only to the extent that the holder (together with any other person with which
the holder is considered to be part of a “group” under Section 13 of the Exchange Act or with which the holder otherwise
files reports under Section 13 and/or Section 16 of the Exchange Act) would not become the “beneficial owner” (as such term
is defined in the Exchange Act and the rules and regulations thereunder) of in excess of 4.99% of the number of shares of common stock
outstanding, or 9.99% if the holder becomes the beneficial owner of more than 4.99% of the outstanding shares of common stock (excluding
from the calculation of that percentage any common stock or other equity interests in the Company beneficially owned by virtue of the
OID Convertible Note or respective Class E and F Warrants), subject to a 61-day notice requirement; and (ii) only after the effectiveness
of the Capital Event Amendment. In connection with the second limitation, the OID Convertible Notes contain covenants requiring that
the Company promptly call a meeting of stockholders for the purpose of seeking approval of the Capital Event Amendment, use all commercially
reasonable efforts to obtain approval, including the hiring of a proxy solicitation firm, and if stockholder approval is not obtained
at the meeting, to repeat the process every four months until it is obtained. In the event the Company offers, sells, grants, issues,
or otherwise disposes of common stock or securities with rights to common stock, or announces the intention to do one of such things,
before the listing of the common stock on NYSE American LLC (“NYSE American”), Nasdaq, or the New York Stock Exchange (the
“NYSE” and together with NYSE American and Nasdaq, a “National Stock Exchange”), at a lower price per share than
the OID Convertible Notes’ conversion price while the OID Convertible Notes are outstanding, then generally the conversion price
of the OID Convertible Notes will be lowered to such price per share. This adjustment provision will apply one time only. The OID Convertible
Notes also have customary antidilution provisions in the event of stock splits, certain changes of control or similar transactions, and
rights offerings. While the OID Convertible Notes are outstanding and for 12 months after the Company lists its common stock on a National
Stock Exchange, the Company may not exchange or cooperate to exchange any indebtedness or securities, reduce or change the conversion,
exercise or exchange price of any securities convertible, exercisable or exchangeable for common stock, amend non-convertible debt to
convertible debt, issue securities at a price based on or varying with trading prices or quotations for the common stock or with a price
reset term, or agree to sell securities at a future determined price. Until 30 days after the OID Convertible Notes are converted or
repaid in full, the Company may not sell any securities in a capital or debt raising transaction or series of related transactions which
grant to an investor the right to receive additional securities based upon future transactions of the Company on terms more favorable
than those granted to such investor in such transaction or series of related transactions. The OID Convertible Notes may not be prepaid
by the Company. In the event of default under the OID Convertible Notes, subject to certain cure rights, interest under the OID Convertible
Notes will increase to the lower of 18% and the maximum legal interest rate, and the outstanding balance will become immediately due
and payable. The OID Convertible Notes have the registration rights set forth in the respective OID Units Registration Rights Agreement.
See “—OID Units Registration Rights Agreement” below.
OID
Units Registration Rights Agreement
Under
each OID Units Registration Rights Agreement, as amended if applicable, the Company is required to file a registration statement with
the SEC registering the resale of the shares of common stock issuable pursuant to conversion of the OID Convertible Notes and exercise
of the Class E and F Warrants within 67 days of the date of the respective closing of the OID Units Private Placement and to cause the
registration statement to become effective within 120 days after such filing date. The Company must maintain the effectiveness of the
registration statement until the earlier of the first anniversary of its effectiveness date and the date that the shares registered for
resale may be resold without volume or manner-of-sale restrictions pursuant to Rule 144 and without the requirement for the Company to
be in compliance with the current public information requirement under Rule 144. If the Company fails to file the registration statement
by the filing deadline or cause it to become effective by the effectiveness deadline, or the registration statement ceases to be effective
or the related prospectus becomes unavailable for resales for more than 10 consecutive calendar days or more than an aggregate of 15
calendar days during any 12-month period, then on the date of such failure and every 30 calendar days after such date until the failure
is cured, the Company must pay to each investor partial liquidated damages equal to 1% of the aggregate purchase price paid by such investor
pursuant to the respective OID Units Purchase Agreement, up to a maximum of 10% of the aggregate subscription amount paid by the investor.
If the Company fails to pay the partial liquidated damages within seven days of any such failure, the Company will pay interest thereon
at a rate of the lesser of 18% per annum or the maximum amount permitted under applicable law to each investor, accruing daily from the
date such partial liquidated damages are due until such amounts, plus all such interest thereon, are paid in full. Additional liquidated
damages requirements will end when the applicable failure is cured or Rule 144 becomes available for resale of all the shares of common
stock otherwise required to be registered for resale under each OID Units Registration Rights Agreement. Liquidated damages will not
apply to a failure that is due to limits imposed by the SEC’s interpretation of Rule 415 under the Securities Act. In addition,
if there is not an effective registration statement covering all shares of common stock subject to the registration rights under each
OID Units Registration Rights Agreement at any time when required and the Company proposes to file a registration statement to register
certain other offerings, not including an underwritten public offering of its securities for its own account or the account of others
or certain other types of registration statements, then the Company must provide notice to investor parties and include the shares otherwise
required to be registered under each OID Units Registration Rights Agreement within 15 days of such notice, unless they are eligible
for resale pursuant to Rule 144 (without volume restrictions or current public information requirements). Each OID Units Registration
Rights Agreement contains related procedural and filing requirements and investor notice and review rights as to certain events and filings
relating to the registration statement. The Company will be responsible for all fees and expenses relating to compliance with each OID
Units Registration Rights Agreement, as well as up to $10,000 in reasonable attorney fees for the investors’ review of the registration
statement. Each OID Units Registration Rights Agreement contains mutual indemnification provisions for claims relating to a registration
statement. The investor’s rights under the OID Units Purchase Agreement may be assigned to another “accredited investor”
as defined by Rule 501(a) of the Securities Act.
Holders
of rights to 67% or more of the shares issuable upon conversion of the OID Convertible Notes and exercise of the Class E and F Warrants
may agree to amend or waive the requirements of each respective OID Units Registration Rights Agreement. As described under “—Recent
Developments – Amendment to Certain OID Units Registration Rights Agreements”, under an Amendment to Registration Rights
Agreement, dated as of July 6, 2023, sufficient holders of such rights agreed to amend each OID Units Registration Rights Agreement then
in effect to provide that the initial filing of the registration statement required by such OID Units Registration Rights Agreement shall
be made on or before the date that is 67 days after the date of the respective closing of the OID Units Private Placement. Each subsequent
OID Units Registration Rights Agreement also contains the amended term.
April
2023 PAA
Under
the April 2023 PAA, Univest acted as the Company’s exclusive placement agent in connection with the OID Units Private Placement.
The Company agreed to pay Univest a cash placement fee equal to 8% of the gross proceeds from the sale of the OID Units, 8% of the gross
proceeds from the exercise of the Class E and F Warrants, and certain Placement Agent Warrants. The Company further agreed to reimburse
Univest for the fees and expenses of its due diligence and legal counsel of up to $200,000. The April 2023 PAA provides indemnification
rights to Univest and its affiliates in the event of certain claims relating to the April 2023 PAA or related transactions. Under the
April 2023 PAA, Univest has the right to act as the Company’s sole placement agent or an underwriter for any future equity financing
occurring during the 18-month period following the consummation of the OID Units Private Placement. The term of the April 2023 PAA continues
until the completion of the OID Units Private Placement, subject to termination after 15 days’ notice after July 31, 2023 or earlier
in the case of termination for cause. Univest will also receive fees and Placement Agent Warrants on the same basis as described above
with respect to any private or public offering or other financing or capital raising transaction of any kind of the Company within 12
months of the termination or expiration of the April 2023 PAA with an investor whom Univest has, directly or indirectly, introduced to
the Company during the term of the April 2023 PAA.
Pursuant
to the April 2023 PAA, in connection with closings of the OID Units Private Placement, as of June 30, 2023, the Company had paid Univest
$80,000 in total fees and $50,000 as reimbursement of Univest’s legal fees.
Other
Contractual Obligations and Commitments
Royalties
and Other Commitments
On
December 15, 2019, the Company entered into the Somahlution Agreement to acquire the Somahlution Assets, including DuraGraft®. The
Somahlution Agreement was amended on March 31, 2020 and May 29, 2020 to extend the termination date. On July 30, 2020, the Company and
Somahlution entered into Amendment No. 3 to the Somahlution Agreement (“Amendment No. 3”). Pursuant to the terms of this
amendment, it was agreed that, as part of the Somahlution Acquisition, the Company would acquire the outstanding capital stock of Somahlution,
Inc., held by Somahlution, LLC, rather than the assets of Somahlution, Inc., in addition to the Somahlution Assets. This change to the
Somahlution Agreement was made to accommodate the European Union (“EU”) requirements with respect to the future manufacturing
under Somahlution, Inc. of CE marked products for sale in the EU. In Amendment No. 3, the Company agreed to assume certain payables of
Somahlution related to clinical and medical expenses. The parties also orally agreed that the payments on the assumed debts would be
recorded as a prepaid royalty against future royalties.
Pursuant
to the Somahlution Agreement and in consideration of the outstanding capital stock of Somahlution, Inc., the Company agreed to pay to
certain beneficial owner designees of Somahlution, among other consideration:
| ● | The
following contingent consideration upon receiving FDA final approval and insurance reimbursement
approval on the products, and in the amounts, specified below, subject to certain expiration
terms, none of which had been earned or granted as of June 30, 2023: |
| ■ | Royalties
to be paid on all net sales of the product of 6% on the first $50 million of international
net sales (and 5% on the first $50 million of U.S. net sales), 4% for greater than $50 million
up to $200 million, and 2% for greater than $200 million; |
| ■ | Payment
on a pro rata basis of 10% of the cash value of rare pediatric voucher sales following FDA
approval and subsequent sale to an unaffiliated third party of a rare pediatric voucher based
on Somahlution’s DuraGraft product; |
| ■ | Following
the FDA approval and subsequent sale to an unaffiliated third party of a rare pediatric voucher
based on Somahlution’s DuraGraft product, grant of warrants on a pro rata basis to
purchase an aggregate of 250,000 shares of common stock with a term of five years and a strike
price determined based on the average of the closing prices of the common stock for the 30
calendar days following the date of the public announcement of FDA approval; and |
| ■ | Upon
the sale of DuraGraft products, the Company will pay pro rata the Somahlution designees 15%
of the net sale proceeds towards the liquidation preference maximum amount of $20 million
described below; |
| ● | Somahlution
derived solid organ transplant products: |
| ■ | Royalties
to be paid on all net sales of the product of 6% on the first $50 million of international
net sales, 4% for greater than $50 million up to $200 million, and 2% for greater than $200
million; |
| ■ | Upon
the sale of DuraGraft products, the Company will pay pro rata the Somahlution designees 15%
of the net sale proceeds towards the liquidation preference maximum amount of $20 million
described below; |
| ● | Somahlution
Assets-derived over-the-counter products: |
| ■ | Royalties
to be paid on all net sales of the product of 6% on the first $50 million of international
net sales, 4% for greater than $50 million up to $200 million, and 2% for greater than $200
million; |
| ○ | Other
Somahlution Assets-derived products from existing Somahlution pipelines: |
| ■ | Royalties
to be paid on all net sales of the product of 1%; and |
| ● | A
liquidation preference, up to a maximum of $20 million, and the Company will pay 15% of the
net sale proceeds towards the liquidation preference maximum amount upon the sale by the
Company of all or substantially all of the Somahlution Assets. |
For
additional discussion of this transaction, see “Item 13. Certain Relationships and Related Transactions, and Director Independence
– Transactions with Related Persons” of the 2022 Form 10-K.
Office
and Laboratories Space Lease
The
Company has entered into arrangements for office and laboratories spaces. As at June 30, 2023, minimum lease payments in relation to
lease commitments were payable as outlined in “Note 4 – Leases”, included in “Item 1. Financial Statements”
of this Quarterly Report on Form 10-Q.
Other
Promissory Notes
On
October 23, 2022, the Company issued a note payable to Hub International Limited for $204,050 bearing interest at the annual rate
of 6.75% per annum, due September 23, 2023, payable monthly starting November 23, 2022. As of June 30, 2023, the balance of note
payable due was $41,886 (December 31, 2022 - $164,729).
On December 28, 2022, the Company issued the Hexin
Promissory Note for the principal amount of $750,000 bearing interest at the annual rate of 20% per annum, due June 28, 2023. For
the three and six months ended June 30, 2023, the Company accrued $25,914 and $64,133 in interest on the promissory note (June 30, 2022
- $0 and $0 respectively). On May 30, 2023, Hexin agreed to cancel and exchange the Hexin Promissory
Note for the issuance of 11,764,710 OID Units
as described above under “—Third Closing of OID Units Private Placement”.
On February 2, 2023, the Company
issued the Walleye Promissory Note for $1,000,000 with a maturity date of May 7, 2023. The note has no interest and the principal amount
shall be paid in full on the maturity date. In the event that the principal amount is not repaid in full on maturity date, the principal
amount shall be increased to $1,250,000. The Company did not repay the note upon its maturity, and as of the date of this report,
the principal outstanding under the note had been increased to $1,250,000. Walleye agreed to cancel
and exchange the Walleye Promissory Note for the issuance of 14,705,890 OID Units as described above under “—Third
Closing of OID Units Private Placement”.
As
part of the My Health Logic acquisition, Marizyme assumed an aggregate of $468,137 in notes payable. The notes were unsecured, and
bore interest at a rate of 9% per annum with no maturity date. The Company settled an aggregate of $278,678 of these notes
payable by issuing Convertible Notes in exchange for these notes’ cancellation in connection with the Units Private Placement during
the year ended December 31, 2022 (see “Note 7 – Convertible Promissory Notes and Warrants”, included in “Item
1. Financial Statements” of this Quarterly Report on Form 10-Q ). For the six months ended June 30, 2023, the Company accrued
$10,235 in interest on the notes payable (June 30, 2022 - $4,501). As of June 30, 2023, the balance of the remaining note payable was
$241,403 (December 31, 2022 - $218,100).
Changes
in Capitalization
On
May 15, 2023, the Company filed a Certificate of Change Pursuant to NRS 78.209 with the Nevada Secretary of State, which provided for
the increase of the Company’s authorized common stock from 20,000,000 shares to 300,000,000 shares and the corresponding change
of every one (1) share of the Company’s issued and outstanding common stock to fifteen (15) shares, and which became effective
upon filing at 11:40 AM Pacific Time on May 15, 2023. Upon the effectiveness of this filing, authorized shares of common stock was increased
to 300,000,000 with a proportional increase in the outstanding shares of common stock to 45,366,760
shares of common stock.
Special
Stockholder Meeting
On
June 30, 2023, the Company filed a definitive proxy statement with the SEC, copies of which were distributed to stockholders of record
as of June 20, 2023, relating to the Special Stockholder Meeting that was held on August 9, 2023, to consider and vote on the following
proposals: (i) to approve the Capital Event Amendment, and (ii) to approve the Voting Rights Amendment. Approval of each proposal required
a “quorum” at the meeting consisting of a majority (more than 50%) of the outstanding voting shares as of the record date,
present in person or represented by proxy, and the affirmative “for” vote of the holders of a majority of the shares represented
at the meeting, in person or by proxy, and entitled to vote. See “—Recent Developments – Special Stockholder Meeting,
Change in Authorized Shares, and Approval of Voting Rights for Certain Debtholders” for related recent developments subsequent to June 30,
2023.
Going
Concern
The Company, since its inception, has incurred recurring operating losses
and negative cash flows from operations and has an accumulated deficit of $109,120,419 at June 30, 2023 (December 31, 2022 - $85,989,433).
Additionally, the Company has negative working capital of $19,763,141 (December 31, 2022 - $966,464) and $205,226 (December 31, 2022 -
$510,865) of cash on hand, which may not be sufficient to fund operations for the next twelve months. These factors raise substantial
doubt about the Company’s ability to continue as a going concern.
The
accompanying consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplate continuation of the
Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The ability
of the Company to continue its operations is dependent on the execution of management’s plans, which include the raising of capital
through the debt and/or equity markets, until such time that funds provided by operations are sufficient to fund working capital requirements.
If the Company were not to continue as a going concern, it would likely not be able to realize its assets at values comparable to the
carrying value or the fair value estimates reflected in the balances set out in the preparation of the consolidated financial statements.
There
can be no assurances that the Company will be successful in generating additional cash from the equity/debt markets or other sources
to be used for operations. The consolidated financial statements do not include any adjustments relating to the recoverability of assets
and classification of assets and liabilities that might be necessary. Based on the Company’s current resources, the Company will
not be able to continue to operate without additional immediate funding. Should the Company not be successful in obtaining the necessary
financing to fund its operations, the Company would need to curtail certain or all operational activities and/or contemplate the sale
of its assets, if necessary.
The
Company has been impacted by the COVID-19 pandemic and related supply chain shortages and other economic conditions, and some of its
earlier plans to further diversify its operations and expand its operating subsidiaries were delayed as a result. See “–Impact
of COVID-19 Pandemic” above.
Critical
Accounting Policies and Significant Judgments and Estimates
Our
management’s discussion and analysis of our financial condition and results of operations is based on our financial statements,
which have been prepared in accordance with generally accepted accounting principles in the United States, or GAAP. The preparation of
our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities and expenses
and the disclosure of contingent assets and liabilities in our financial statements and accompanying notes. We evaluate these estimates
and judgments on an ongoing basis. We base our estimates on historical experience and on various other factors that we believe are reasonable
under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
While
our significant accounting policies are more fully described in “Note 3 – Summary of Significant Accounting Policies”,
included in “Item 1. Financial Statements” of this Quarterly Report on Form 10-Q, we believe that the following accounting
policies are the most critical for fully understanding and evaluating our financial condition and results of operations.
Deferred
Offering Cost
The
Company capitalizes certain legal, professional accounting and other third-party fees that are directly associated with in-process capital
stock financings as deferred offering costs until such financings are consummated. After consummation of the financing, these costs are
recorded in stockholders’ equity (deficit) as a reduction of additional paid-in capital generated as a result of the offering.
Should a planned equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses
in the statements of operations. As of June 30, 2023, the Company had recorded deferred offering costs of $697,202 (December 31, 2022
- $387,412) reported as a prepaid expense on the accompanying balance sheets, and expensed $535,717 of deferred offering costs in connection
with the extinguishment of indebtedness pursuant to exchange agreements in November 2021 and December 2021 which provided for the cancellation
and exchange of certain outstanding convertible promissory notes. See “Note 7 – Convertible Promissory Notes and Warrants”
included in “Item 1. Financial Statements” of this Quarterly Report on Form 10-Q.
Fair
Value Measurements
The
Company uses the fair value hierarchy to measure the value of its financial instruments. The fair value hierarchy is based on inputs
to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions
market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable
inputs reflect a reporting entity’s pricing based upon its own market assumptions. The basis for fair value measurements for each
level within the hierarchy is described below:
● |
Level
1 – Quoted prices for identical assets or liabilities in active markets. |
● |
Level
2 – Quoted prices for identical or similar assets and liabilities in markets that are not active; or other model-derived valuations
whose inputs are directly or indirectly observable or whose significant value drivers are observable. |
● |
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs to the valuation model are unobservable
and for which assumptions are used based on management estimates. |
The
Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
possible and considers counterparty credit risk in its assessment of fair value.
The
carrying amounts of certain accounts and other receivables, accounts payable and accrued expenses, note payable, and amounts due to related
parties approximate fair value due to the short-term nature of these instruments.
The
fair value of lease obligations is determined using discounted cash flows based on the expected amounts and timing of the cash flows
discounted using a market rate of interest adjusted for appropriate credit risk.
The contingent liabilities assumed on the Somahlution Acquisition consist
of present values of royalty payments, performance warrants and pediatric voucher warrants, future rare pediatric voucher sales, and liquidation
preference. Management measured these contingencies in accordance with Level 3 of the fair value hierarchy.
|
i. |
The
performance warrants and pediatric vouchers warrants liabilities were valued using a Monte Carlo simulation model utilizing the following
weighted average assumptions: risk free rate of 1.19%, expected volatility of 69.62%, expected dividend of $0, and expected life
of 5.96 years. For the three and six months ended June 30, 2023, changes in these assumptions resulted in a $582,000 and $1,206,000
decrease in fair value of these liabilities, respectively (June 30, 2022 – $2,092,000 and $2,898,000 increase, respectively).
At June 30, 2023, the fair market value of performance warrants and pediatric vouchers warrants liabilities was $221,000 (December
31, 2022 – $1,427,000). |
|
|
|
|
ii. |
The
present value of royalty payments was measured using the scenario-based methodology. In assessing the value attributed to the royalty
payments, the estimated future cash flows were discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the revenue from net sales of the product. The cash flows
derived from the Company’s fifteen-year strategic plan are based on managements’ expectations of market growth, industry
reports and trends, and past performances. These projections are inherently uncertain due to the evolving impact of the COVID-19
pandemic. The discounted cash flow model included projections surrounding revenue, discount rates, and growth rates. The discount
rates used to calculate the present value of royalty payments reflect specific risks of the Company and market conditions and the
mid-range was estimated at 20.6%. For the three and six months ended June 30, 2023, changes in these assumptions resulted in a $129,000
and $796,000 decrease in fair value of this liability, respectively (June 30, 2022 – $293,000 decrease and $772,000 increase,
respectively). At June 30, 2023, the fair market value of royalty payments was $4,606,000 (December 31, 2022 – $5,402,000). |
|
|
|
|
iii. |
Rare
pediatric voucher sales liability was valued based on the scenario-based methodology where the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset – 20.6%. For the three and six months ended June 30, 2023, changes in these assumptions resulted
in a $3,000 decrease and $12,000 increase in fair value of this liability, respectively (June 30, 2022 – $7,000 and $48,000
decrease, respectively). At June 30, 2023, the fair market value of rare pediatric voucher sales liability was $1,067,000 (December
31, 2022 – $1,055,000). |
|
|
|
|
iv. |
The
present value of liquidation preference liability, included in the contingent consideration, was determined using the Black-Scholes
option pricing method and represents the fair value of the maximum payment amount according to the agreement. The following assumptions
were used in the Black-Scholes option pricing model: risk free rate of 0.21%, expected volatility of 78.93%, expected dividend of
$0, and expected life of 5 years. No changes to the fair value of liquidation preference liability were recorded in the three and
six months ended June 30, 2023 and 2022. At June 30, 2023, the fair market value of liquidation preference was $1,823,000 (December
31, 2022 – $1,823,000). |
The
derivative liabilities consist of optional and automatic conversion features and the share redemption feature attached to the convertible
notes, issued pursuant to certain convertible promissory notes and warrants transactions (see “Note 7 – Convertible Promissory
Notes and Warrants”, included in “Item 1. Financial Statements” of this Quarterly Report on Form 10-Q).
The
Company has no financial assets measured at fair value on a recurring basis. None of the Company’s non-financial assets or liabilities
are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.
Marizyme
measures the following financial instruments at fair value on a recurring basis. As of June 30, 2023, and December 31, 2022, the fair
values of these financial instruments were as follows:
June 30, 2023 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Derivative liabilities | |
$ | - | | |
$ | - | | |
$ | 5,461,702 | |
Contingent liabilities | |
| - | | |
| - | | |
| 7,717,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 13,178,702 | |
The
following table provides a roll forward of all liabilities measured at fair value using Level 3 significant unobservable inputs:
Derivative and Contingent Liabilities | |
| |
Balance at December 31, 2022 | |
$ | 14,530,725 | |
Change in fair value of contingent liabilities | |
| (1,990,000 | ) |
Derivative liabilities extinguished pursuant to Unit Purchase Agreement (Note 7) | |
| (4,823,725 | ) |
Derivative liabilities issued pursuant to OID Purchase Agreement (Note 7) | |
| 5,461,702 | |
Balance at June 30, 2023 | |
$ | 13,178,702 | |
Research
and Development Expenses and Accruals
All
research and development costs are expensed in the period incurred and consist primarily of salaries, payroll taxes, and employee benefits,
for individuals involved in research and development efforts, external research and development costs incurred under agreements with
contract research organizations and consultants to conduct and support the Company’s ongoing clinical trials of DuraGraft, and
costs related to manufacturing DuraGraft for clinical trials. The Company has entered into various research and development contracts
with various organizations. Payments of these activities are based on the terms of the individual agreements which matches to the pattern
of costs incurred. Payments made in advance are reflected in the accompanying balance sheets as prepaid expenses. The Company records
accruals for estimated costs incurred for ongoing research and development activities. When evaluating the adequacy of the accrued liabilities,
the Company analyzes progress of the services, including the phase or completion of events, invoices received and contracted costs. Significant
judgments and estimates may be required in determining the prepaid or accrued balances at the end of any reporting period. Actual results
could differ from the Company’s estimates.
Stock-Based
Compensation
Stock-based
compensation expense for employees and directors is recognized in the Condensed Consolidated Statements of Operations based on estimated
amounts, including the grant date fair value and the expected service period. For stock options, the Company estimates the grant date
fair value using a Black-Scholes valuation model, which requires the use of multiple subjective inputs including estimated future volatility,
expected forfeitures and the expected term of the awards. The Company estimates the expected future volatility based on the stock’s
historical price volatility. The stock’s future volatility may differ from the estimated volatility at the grant date. For restricted
stock unit (“RSU”) equity awards, the Company estimates the grant date fair value using its closing stock price on the date
of grant. The Company recognizes the effect of forfeitures in compensation expense when the forfeitures occur. The estimated forfeiture
rates may differ from actual forfeiture rates which would affect the amount of expense recognized during the period. The Company recognizes
the value of the awards over the awards’ requisite service or performance periods. The requisite service period is generally the
time over which share-based awards vest.
Off-Balance
Sheet Arrangements
As
of June 30, 2023, the Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future material
effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures
or capital resources.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
Disclosure
controls and procedures are defined in Rule 13a-15(e) under the Exchange Act to mean controls and other procedures designed to ensure
that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports
that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal
executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.
At
the end of the period covered by this Quarterly Report on Form 10-Q an evaluation was carried out under the supervision of and with the
participation of our management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design
and operations of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act). Based on this evaluation,
our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of
June 30, 2023. This conclusion was based on the material weaknesses in our internal control over financial reporting as further described
below.
Material
Weaknesses
A
material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of our annual or interim consolidated financial statements will not be prevented
or detected and corrected on a timely basis. As previously reported in the 2022 Form 10-K, management concluded that, as of such date,
our disclosure controls and procedures were not effective due to material weaknesses in our internal control over financial reporting.
These material weaknesses were as follows:
| ● | We
did not have adequate policies and procedures in place to ensure the timely, effective review
of assumptions used in measuring the fair value of certain financial instruments, and |
| ● | We
did not have sufficient resources with appropriate knowledge, experience and/or training
commensurate with our financial reporting requirements to assist us in our timely and efficient
preparation and review over our financial reporting. |
In
connection with our preparation of our interim condensed consolidated financial statements for the six months ended June 30, 2023, we
identified material weaknesses in our disclosure controls and procedures due to the material weaknesses in internal control over financial
reporting related to the following:
|
● |
We
did not have sufficient resources with appropriate knowledge, experience and/or training commensurate with our financial reporting
requirements to assist us in our timely and efficient preparation and review over our financial reporting. |
To
remediate the material weakness described above, in addition to the measures that management has taken as described under “—Changes
in Internal Control Over Financial Reporting” below, management will continue to add controls to further enhance and revise
the design of the existing controls including:
|
● |
Implementation
of reassessed design and operation of internal controls over financial reporting and reviewing procedures over the preparation of
our financial statements. |
|
● |
Engagement
of permanent accounting personnel and consultants to provide support during our quarterly and annual preparation, review, and reporting
of our financial statements. |
|
● |
Appointment
of qualified personnel to the key management roles to provide oversight and develop stronger controls, policies and procedures. |
|
● |
Maintenance
of adequate internal qualified personnel to properly supervise and review the information provided by the outside consulting technical
experts to ensure certain significant complex transactions and technical matters were properly accounted for. |
We
cannot assure you that these ongoing or planned measures in response to the material weakness in our internal control over financial
reporting will be sufficient to remediate such material weakness or to avoid potential future material weaknesses.
Changes
in Internal Control Over Financial Reporting
As
discussed above, management is working on remediating the material weakness in internal control over financial reporting identified above.
In the three months ended June 30, 2023, the Company took the following steps in order to improve its internal controls over financial
reporting:
|
● |
Implemented
controls around operation of internal control over financial reporting and reviewing procedures over the preparation of our financial
statements such that our management believes that the Company had adequate policies and procedures in place to ensure the timely,
effective review of assumptions used in measuring the fair value of certain financial instruments. |
PART
II. OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
From
time to time, we may become involved in various lawsuits and legal proceedings, which arise, in the ordinary course of business. However,
litigation is subject to inherent uncertainties and an adverse result in these or other matters may arise from time to time that may
harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have a material adverse effect
on our business, financial condition or operating results.
ITEM
1A. RISK FACTORS.
There
have been no material changes to the risk factors disclosed in the 2022 Form 10-K.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
During
the three-month period ended June 30, 2023, we did not conduct any unregistered sales of our equity securities that were not previously
disclosed in a current report on Form 8-K and we did not repurchase any of our common stock, except as disclosed below:
On
January 24, 2022, we approved the grant of 600,000 shares of common stock to a consultant in order to reimburse the consultant for the
shares of Company common stock that he had previously surrendered to the Company for cancellation in order to facilitate the closing
of a transaction of the Company. Due to a delay, the shares were issued to the consultant on June 15, 2023.
On June 14, 2023, a Convertible Note with $119,980 underlying principal
and approximately $14,693 accrued interest was fully converted into 1,346,410 shares of common stock at the election of the Convertible
Note holder at the applicable conversion price of $0.10 per share. On June 15, 2023, we issued
1,346,410 shares of common stock to Oleg Kovalyov pursuant to the conversion.
The sales of securities described above were conducted pursuant to an exemption
from the registration requirements of the Securities Act under Section 4(a)(2) of the Securities Act and/or Rule 506 of Regulation D promulgated
thereunder, as transactions by an issuer not involving a public offering.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM
4. MINE SAFETY DISCLOSURES.
Not
applicable.
ITEM
5. OTHER INFORMATION.
The disclosure contained in Part I. Financial Information
– Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Recent Developments
– Special Stockholder Meeting, Change in Capitalization, and Change in Rights of Certain Debtholders” is incorporated
by reference herein.
As a result of the filing of the Certificate of Amendment,
the voting rights of the holders of the Company’s common stock may be deemed to be limited and proportionately reduced to the extent
that the voting rights granted to the holders of the Convertible Notes by the Certificate of Amendment may be exercised at a meeting or
with respect to other applicable actions of the stockholders of the Company. As of the date of this report, the holders of these voting
rights have the right to cast up to 146,961,558 votes, not including shares issuable upon conversion of accrued principal, compared to
45,666,760 votes by the holders of shares of the outstanding common stock. As a result, it may be deemed that a change of control of the
Company occurred upon the filing of the Certificate of Amendment.
On
or around June 9, 2023, the Company entered into a Waiver and Consent (collectively, the “Waiver and Consents”) with 40
assignees of three Class C Warrants assigned to them by the former holder of these Class C Warrants with respect to any registration
and exercise rights that would otherwise be applicable to the Class C Warrants. Subject to the Waiver and Consents, the Class C
Warrants may be exercised in aggregate to purchase a total of 102,857,141 shares of common stock.
We have no other information to disclose that was required to be disclosed
in a Current Report on Form 8-K during the three months ended June 30, 2023 but was not reported. There have been no material changes
to the procedures by which security holders may recommend nominees to our board of directors where those changes were implemented after
the Company last provided disclosure of such procedures.
ITEM
6. EXHIBITS
The
following exhibits are filed as part of this report or incorporated by reference:
Exhibit
No. |
|
Description |
3.1 |
|
Articles of Incorporation (incorporated by reference to Exhibit 3.1 to Form SB-2 (File No: 333-146748) filed January 14, 2008) |
3.2 |
|
Certificate of Amendment to Articles of Incorporation, effective September 6, 2010 (incorporated by reference to Exhibit 3.1.1(2) to Form 10-K filed on July 16, 2012) |
3.3 |
|
Certificate of Amendment to Articles of Incorporation, effective November 22, 2010 (incorporated by reference to Exhibit 3.1.2 to Form 10-K/A filed on July 15, 2011) |
3.4 |
|
Certificate of Amendment to the Articles of Incorporation regarding 1-for-29 Reverse Stock Split filed March 20, 2018 (incorporated by reference to Exhibit 3.1.2 to Form 10 (File No. 000-53223) filed on September 12, 2018) |
3.5 |
|
Series A Non-Convertible Preferred Certificate of Designation filed May 11, 2018 (incorporated by reference to Exhibit 3.1.6 to Form 10-12G filed on September 12, 2018) |
3.6 |
|
Certificate of Withdrawal of Certificate of Designation, effective January 25, 2022 (incorporated by reference to Exhibit 3.5 to Form S-1 filed on February 14, 2022) |
3.7 |
|
Articles of Merger between Marizyme, Inc. and GBS Enterprises Incorporated filed May 19, 2018 (incorporated by reference to Exhibit 3.1.5 to Form 10 (File No. 000-53223) filed on September 12, 2018) |
3.8 |
|
Certificate of Change Pursuant to Nevada Revised Statutes Section 78.209, as filed by Marizyme, Inc. with the Secretary of State of the State of Nevada on August 3, 2022 (incorporated by reference to Exhibit 3.1 to Form 8-K filed on August 3, 2022) |
3.9 |
|
Certificate of Amendment Pursuant to NRS 78.380 & 78.390 to the Articles of Incorporation filed with the Nevada Secretary of State on December 30, 2022 (incorporated by reference to Exhibit 3.1 to Form 8-K filed on January 5, 2023) |
3.10 |
|
Certificate of Change Pursuant to NRS 78.209, as filed by Marizyme, Inc. with the Secretary of State of the State of Nevada on January 5, 2023 (incorporated by reference to Exhibit 3.3 to Form 8-K filed on January 17, 2023) |
3.11 |
|
Certificate of Change Pursuant to NRS 78.209, as filed by Marizyme, Inc. with the Secretary of State of the State of Nevada on January 13, 2023, effective on January 17, 2023 at 4:45 PM Pacific time (incorporated by reference to Exhibit 3.4 to Form 8-K filed on January 17, 2023) |
3.12 |
|
Certificate of Change Pursuant to NRS 78.209, as filed by Marizyme, Inc. with the Secretary of State of the State of Nevada on January 13, 2023, effective on January 17, 2023 at 5:00 PM Pacific time (incorporated by reference to Exhibit 3.5 to Form 8-K filed on January 17, 2023) |
3.13 |
|
Certificate of Change Pursuant to NRS 78.209, as filed by Marizyme, Inc. with the Secretary of State of the State of Nevada on January 13, 2023, effective on January 17, 2023 at 5:15 PM Pacific time (incorporated by reference to Exhibit 3.6 to Form 8-K filed on January 17, 2023) |
3.14 |
|
Certificate of Change Pursuant to NRS 78.209, as filed by Marizyme, Inc. with the Secretary of State of the State of Nevada on May 15, 2023 (incorporated by reference to Exhibit 3.7 to Form 8-K filed on May 18, 2023) |
3.15 |
|
Certificate of Amendment Pursuant to Nevada Revised Statutes 78.380 & 78.390, as filed by Marizyme, Inc. with the Secretary of State of the State of Nevada on August 16, 2023
|
3.16 |
|
Bylaws (incorporated by reference to Exhibit 3.2 to Form SB-2/A (File No: 333-146748) filed January 14, 2008) |
4.1 |
|
15% Original Issue Discount Unsecured Subordinated Convertible Promissory Note issued by Marizyme, Inc. to Walleye Opportunities Master Fund Ltd, dated May 12, 2023 (incorporated by reference to Exhibit 4.1 to Form 8-K filed on May 18, 2023) |
4.2 |
|
Class E Common Stock Purchase Warrant issued by Marizyme, Inc. to Walleye Opportunities Master Fund Ltd, dated May 12, 2022 (incorporated by reference to Exhibit 4.2 to Form 8-K filed on May 18, 2023) |
4.3 |
|
Class F Common Stock Purchase Warrant issued by Marizyme, Inc. to Walleye Opportunities Master Fund Ltd, dated May 12, 2022 (incorporated by reference to Exhibit 4.3 to Form 8-K filed on May 18, 2023) |
4.4 |
|
Form of Placement Agent Warrant as to 15% Original Issue Discount Unsecured Subordinated Convertible Promissory Notes (incorporated by reference to Exhibit 4.4 to Form 8-K filed on May 18, 2023) |
4.5 |
|
Form of Placement Agent Warrant as to Class E Common Stock Purchase Warrants (incorporated by reference to Exhibit 4.5 to Form 8-K filed on May 18, 2023) |
4.6 |
|
Form of Placement Agent Warrant as to Class F Common Stock Purchase Warrants (incorporated by reference to Exhibit 4.6 to Form 8-K filed on May 18, 2023) |
4.7 |
|
Class E Common Stock Purchase Warrant issued by Marizyme, Inc. to Hexin Global Ltd., dated May 22, 2023 (incorporated by reference to Exhibit 4.2 to Form 8-K filed on May 24, 2023) |
4.8 |
|
Class F Common Stock Purchase Warrant issued by Marizyme, Inc. to Hexin Global Ltd., dated May 22, 2023 (incorporated by reference to Exhibit 4.3 to Form 8-K filed on May 24, 2023) |
4.9 |
|
15% Original Issue Discount Unsecured Subordinated Convertible Promissory Note issued by Marizyme, Inc. to Hexin Global Ltd., dated May 30, 2023 (incorporated by reference to Exhibit 4.1 to Form 8-K filed on June 5, 2023) |
4.10 |
|
Class E Common Stock Purchase Warrant issued by Marizyme, Inc. to Hexin Global Ltd., dated May 30, 2023 (incorporated by reference to Exhibit 4.2 to Form 8-K filed on June 5, 2023) |
4.11 |
|
Class F Common Stock Purchase Warrant issued by Marizyme, Inc. to Hexin Global Ltd., dated May 30, 2023 (incorporated by reference to Exhibit 4.3 to Form 8-K filed on June 5, 2023) |
4.12 |
|
15% Original Issue Discount Unsecured Subordinated Convertible Promissory Note issued by Marizyme, Inc. to Walleye Opportunities Master Fund Ltd, dated May 30, 2023 (incorporated by reference to Exhibit 4.4 to Form 8-K filed on June 5, 2023) |
4.13 |
|
Class E Common Stock Purchase Warrant issued by Marizyme, Inc. to Walleye Opportunities Master Fund Ltd, dated May 30, 2023 (incorporated by reference to Exhibit 4.5 to Form 8-K filed on June 5, 2023) |
4.14 |
|
Class F Common Stock Purchase Warrant issued by Marizyme, Inc. to Walleye Opportunities Master Fund Ltd, dated May 30, 2023 (incorporated by reference to Exhibit 4.6 to Form 8-K filed on June 5, 2023) |
4.15 |
|
15% Original Issue Discount Unsecured Subordinated Convertible Promissory Note issued by Marizyme, Inc. to Frank Maresca, dated May 30, 2023 (incorporated by reference to Exhibit 4.7 to Form 8-K filed on June 5, 2023) |
4.16 |
|
Class E Common Stock Purchase Warrant issued by Marizyme, Inc. to Frank Maresca, dated May 30, 2023 (incorporated by reference to Exhibit 4.8 to Form 8-K filed on June 5, 2023) |
4.17 |
|
Class F Common Stock Purchase Warrant issued by Marizyme, Inc. to Frank Maresca, dated May 30, 2023 (incorporated by reference to Exhibit 4.9 to Form 8-K filed on June 5, 2023) |
10.1* |
|
Waiver and Consent between Marizyme, Inc. and Waichun Logistics Technology Ltd, dated as of April 12, 2023 |
10.2 |
|
Form of Letter Agreement, dated April 13, 2023 (incorporated by reference to Exhibit 10.1 to Form 8-K filed on April 20, 2023) |
10.3 |
|
Unit Purchase Agreement between Marizyme, Inc. and each investor identified on Appendix A thereto (incorporated by reference to Exhibit 10.1 to Form 8-K filed on May 18, 2023) |
10.4 |
|
Registration Rights Agreement between Marizyme, Inc. and each of the several purchasers signatory thereto (incorporated by reference to Exhibit 10.2 to Form 8-K filed on May 18, 2023) |
10.5 |
|
Placement Agency Agreement between Marizyme, Inc. and Univest Securities, LLC, dated April 27, 2023 (incorporated by reference to Exhibit 10.3 to Form 8-K filed on May 18, 2023) |
10.6 |
|
Unit Purchase Agreement between Marizyme, Inc. and each investor identified on Appendix A thereto, dated as of May 30, 2023 (incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 5, 2023) |
10.7 |
|
Registration Rights Agreement between Marizyme, Inc. and each of the several purchasers signatory thereto, dated as of May 30, 2023 (incorporated by reference to Exhibit 10.1 to Form 8-K filed on June 5, 2023) |
10.8 |
|
Cancellation and Exchange Agreement between Marizyme, Inc. and Hexin Global Ltd., dated as of May 30, 2023 (incorporated by reference to Exhibit 10.3 to Form 8-K filed on June 5, 2023) |
10.9 |
|
Cancellation and Exchange Agreement between Marizyme, Inc. and Walleye Opportunities Master Fund Ltd, dated as of May 30, 2023 (incorporated by reference to Exhibit 10.4 to Form 8-K filed on June 5, 2023) |
10.10 |
|
Cancellation and Exchange Agreement between Marizyme, Inc. and Frank Maresca, dated as of May 30, 2023 (incorporated by reference to Exhibit 10.5 to Form 8-K filed on June 5, 2023) |
10.11 |
|
Form of Waiver and Consent with respect to certain registration and exercise rights dated on or around June 9, 2023 (incorporated by reference to Exhibit 10.48 to Registration Statement on Form S-1 filed on July 18, 2023) |
31.1* |
|
Certifications of Principal Executive Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2* |
|
Certifications of Principal Financial and Accounting Officer filed pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1** |
|
Certifications of Principal Executive Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2** |
|
Certifications of Principal Financial and Accounting Officer furnished pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS*
|
|
Inline
XBRL Instance Document |
101.SCH* |
|
Inline
XBRL Taxonomy Extension Schema Document |
101.CAL* |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF* |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB* |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE* |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
104* |
|
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
*
Filed herewith
**
Furnished herewith
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
Date:
August 18, 2023 |
MARIZYME, INC. |
|
|
|
|
|
/s/
David Barthel |
|
Name: |
David Barthel |
|
Title: |
Chief Executive Officer |
|
|
(Principal
Executive Officer) |
|
|
|
|
|
/s/
George Kovalyov |
|
Name: |
George Kovalyov |
|
Title: |
Chief Financial Officer |
|
|
(Principal
Accounting and Financial Officer) |
Exhibit 3.15
Exhibit
10.1
WAIVER
AND CONSENT
This
WAIVER AND CONSENT (this “Waiver and Consent”) is made and entered into as of April 12, 2023 by and between
Marizyme, Inc., a Nevada corporation (the “Company”) and Waichun Logistics Technology Ltd, an entity (the “Investor”).
WHEREAS,
the Investor holds (1) that certain 10% Secured Convertible Promissory Note, dated as of March 24, 2022, of the Company; (2) that certain
Class C Common Stock Purchase Warrant, dated as of March 24, 2022, of the Company; (3) that certain 10% Secured Convertible Promissory
Note, dated as of June 17, 2022, of the Company; (4) that certain Class C Common Stock Purchase Warrant, dated as of June 17, 2022, of
the Company; (5) that certain 10% Secured Convertible Promissory Note, dated as of August 12, 2022, of the Company; and (6) that certain
Class C Common Stock Purchase Warrant, dated as of August 12, 2022, of the Company (collectively, the “Securities”).
WHEREAS,
the Securities contain certain conversion or exercise provisions providing for the issuance of shares of common stock of the Company
to the Investor upon the occurrence of certain conditions under the Securities.
WHEREAS,
the Company and the Investor desire to waive and consent to the deferral of all obligations of the Company pursuant to or relating to
such conversion or exercise provisions so as to provide sufficient authorized shares of common stock in order to allow the Company to
meet its obligations under the Securities as well as its other capital-raising needs.
NOW,
THEREFORE, in consideration of the mutual agreements herein contained, and for other good and valuable consideration, the receipt
and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:
1.
Definitions; Transaction Documents. This Waiver and Consent shall constitute a waiver and consent for all purposes of the
Securities.
2.
Confirmation of Waiver and Consent. The Investor hereby waives and consents to the deferral of all obligations of the Company
pursuant to or relating to any and all conversion or exercise provisions providing for the issuance of shares of common stock of the
Company to the Investor upon the occurrence of certain conditions under the Securities and expressly hereby agrees not to so exercise
or convert the Securities.
3.
Conditions to Effectiveness of Waiver. This Waiver and Consent shall become effective upon receipt by the Company and the
Investor of counterpart signatures to this Waiver and Consent duly executed and delivered by the Company and the Investor.
4. No
Implied Consent or Waiver. Except as expressly set forth in this Waiver and Consent, this Waiver and Consent shall not, by
implication or otherwise, limit, impair, constitute a waiver of or otherwise affect any rights or remedies of the Investor under the
Securities, or alter, modify, amend or in any way affect any of the terms, obligations or covenants contained in the Securities, all
of which shall continue in full force and effect. Nothing in this Waiver and Consent shall be construed to imply any willingness on
the part of the Investor to agree to or grant any similar or future amendment, consent or waiver of any of the terms and conditions
of the Securities.
5.
Counterparts. This Waiver and Consent may be executed by the parties hereto in several counterparts, each of which shall
be an original and all of which shall constitute together but one and the same agreement. Delivery of an executed counterpart of a signature
page of this Waiver and Consent by e-mail (e.g., “pdf” or “tiff”) or fax transmission shall be effective as delivery
of a manually executed counterpart of this Waiver and Consent.
6.
Governing Law. THIS WAIVER AND CONSENT SHALL BE A CONTRACT MADE UNDER AND GOVERNED BY THE INTERNAL LAWS OF THE STATE OF
FLORIDA APPLICABLE TO CONTRACTS MADE AND TO BE PREPARED ENTIRELY WITHIN SUCH STATE, WITHOUT REGARD TO CONFLICT OF LAWS PRINCIPLES.
[Remainder
of Page Intentionally Left Blank.]
IN
WITNESS WHEREOF, the parties hereto have caused this Waiver and Consent to be executed by their respective officers thereunto duly
authorized as of the day and year first above written.
MARIZYME, INC. |
|
|
|
By: |
/s/ David Barthel
|
|
Name: |
David Barthel |
|
Title: |
Chief Executive Officer |
|
|
|
WAICHUN LOGISTICS TECHNOLOGY LTD |
|
|
|
By: |
/s/ Hui Xian |
|
Name: |
HUI XIAN |
|
Title: |
CEO |
|
Exhibit
31.1
CERTIFICATIONS
I,
David Barthel, certify that:
|
1. |
I
have reviewed this Quarterly Report on Form 10-Q of Marizyme, Inc.; |
|
|
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
|
|
4. |
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions): |
|
a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
August 18, 2023
|
/s/
David Barthel |
|
David
Barthel |
|
Chief
Executive Officer
|
|
(Principal
Executive Officer) |
Exhibit
31.2
CERTIFICATIONS
I,
George Kovalyov, certify that:
|
1. |
I
have reviewed this Quarterly Report on Form 10-Q of Marizyme, Inc.; |
|
|
|
|
2. |
Based
on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary
to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to
the period covered by this report; |
|
|
|
|
3. |
Based
on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material
respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report; |
|
|
|
|
4. |
The
registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures
(as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange
Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,
to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others
within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
Designed
such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our
supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements
for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about
the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
and |
|
|
|
|
d) |
Disclosed
in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s
most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected,
or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
|
5. |
The
registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over
financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or
persons performing the equivalent functions): |
|
a) |
All
significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information;
and |
|
|
|
|
b) |
Any
fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s
internal control over financial reporting. |
Date:
August 18, 2023
|
/s/
George Kovalyov |
|
George
Kovalyov |
|
Chief
Financial Officer
|
|
(Principal
Financial and Accounting Officer) |
Exhibit
32.1
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
The
undersigned Chief Executive Officer of MARIZYME, INC. (the “Company”), DOES HEREBY CERTIFY that:
1.
The Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 (the “Report”), fully complies with
the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
Information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the
Company.
IN
WITNESS WHEREOF, the undersigned has executed this statement on August 18, 2023.
|
/s/
David Barthel |
|
David
Barthel |
|
Chief
Executive Officer
|
|
(Principal
Executive Officer) |
A
signed original of this written statement required by Section 906 has been provided to Marizyme, Inc. and will be retained by Marizyme,
Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
The
forgoing certification is being furnished to the Securities and Exchange Commission pursuant to 18 U.S.C. Section 1350. It is not being
filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into
any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Exhibit
32.2
CERTIFICATION
PURSUANT TO 18 U.S.C. SECTION 1350,
AS
ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
The
undersigned Chief Financial Officer of MARIZYME, INC. (the “Company”), DOES HEREBY CERTIFY that:
1.
The Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 (the “Report”), fully complies with
the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.
Information contained in the Report fairly presents, in all material respects, the financial condition and results of operation of the
Company.
IN
WITNESS WHEREOF, the undersigned has executed this statement on August 18, 2023.
|
/s/
George Kovalyov |
|
George
Kovalyov |
|
Chief
Financial Officer
|
|
(Principal
Financial and Accounting Officer) |
A
signed original of this written statement required by Section 906 has been provided to Marizyme, Inc. and will be retained by Marizyme,
Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
The
forgoing certification is being furnished to the Securities and Exchange Commission pursuant to 18 U.S.C. Section 1350. It is not being
filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and is not to be incorporated by reference into
any filing of the Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
v3.23.2
Cover - shares
|
6 Months Ended |
|
Jun. 30, 2023 |
Aug. 18, 2023 |
Cover [Abstract] |
|
|
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Jun. 30, 2023
|
|
Document Fiscal Period Focus |
Q2
|
|
Document Fiscal Year Focus |
2023
|
|
Current Fiscal Year End Date |
--12-31
|
|
Entity File Number |
000-53223
|
|
Entity Registrant Name |
MARIZYME,
INC.
|
|
Entity Central Index Key |
0001413754
|
|
Entity Tax Identification Number |
82-5464863
|
|
Entity Incorporation, State or Country Code |
NV
|
|
Entity Address, Address Line One |
555
Heritage Drive
|
|
Entity Address, Address Line Two |
Suite 205
|
|
Entity Address, City or Town |
Jupiter
|
|
Entity Address, State or Province |
FL
|
|
Entity Address, Postal Zip Code |
33458
|
|
City Area Code |
(561)
|
|
Local Phone Number |
935-9955
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
45,666,760
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Current |
|
|
Cash |
$ 205,226
|
$ 510,865
|
Accounts receivable |
72,975
|
87,801
|
Other receivables |
34,306
|
15,310
|
Prepaid expenses |
606,347
|
1,125,761
|
Inventory |
139,723
|
215,566
|
Total current assets |
1,058,577
|
1,955,303
|
Non-current |
|
|
Property, plant and equipment, net |
12,500
|
12,545
|
Operating lease right-of-use assets, net |
1,294,442
|
1,485,023
|
Intangible assets, net |
27,254,434
|
27,675,020
|
Prepaid royalties, non-current |
140,843
|
339,091
|
Deposits |
30,000
|
30,000
|
Goodwill |
7,190,656
|
7,190,656
|
Total non-current assets |
35,922,875
|
36,732,335
|
Total assets |
36,981,452
|
38,687,638
|
Current |
|
|
Accounts payable and accrued expenses |
2,038,005
|
1,365,443
|
Notes payable |
283,290
|
1,132,829
|
Convertible notes- Units Private Placement |
12,316,495
|
|
Convertible notes - OID |
150,086
|
|
Derivative liabilities |
5,461,702
|
|
Operating lease obligations |
428,789
|
423,495
|
Total current liabilities |
20,821,718
|
2,921,767
|
Non-current |
|
|
Operating lease obligations, net of current portion |
865,653
|
1,061,528
|
Convertible notes– Units Private Placement |
307,425
|
2,751,633
|
Derivative liabilities |
|
4,823,725
|
Contingent liabilities |
7,717,000
|
9,707,000
|
Total non-current liabilities |
8,890,078
|
18,343,886
|
Total liabilities |
29,711,796
|
21,265,653
|
Commitments and contingencies (Note 10) |
|
|
Stockholders’ equity: |
|
|
Preferred stock, $0.001 par value, 25,000,000 shares authorized, no shares issued and outstanding as of June 30, 2023 and December 31, 2022 |
|
|
Common stock, par value $0.001, 300,000,000 shares authorized, issued and outstanding shares - 45,366,760 at June 30, 2023 and 40,528,191 at December 31, 2022 |
45,366
|
40,528
|
Additional paid-in capital |
116,344,709
|
103,370,890
|
Accumulated deficit |
(109,120,419)
|
(85,989,433)
|
Total stockholders’ equity |
7,269,656
|
17,421,985
|
Total liabilities and stockholders’ equity |
36,981,452
|
38,687,638
|
Related Party [Member] |
|
|
Current |
|
|
Due to related parties |
$ 143,351
|
|
X |
- Definition
+ References
+ Details
Name: |
MRZM_ContingentLiabilities |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionConvertible debt original issue discount current.
+ References
+ Details
Name: |
MRZM_ConvertibleDebtOriginalIssueDiscountCurrent |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPrepaid Royalties Noncurrent.
+ References
+ Details
Name: |
MRZM_PrepaidRoyaltiesNoncurrent |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance, receivable from customers, clients, or other third-parties, and receivables classified as other due within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_AccountsAndOtherReceivablesNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold or consumed after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of the carrying value of long-term convertible debt as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer. Convertible debt is a financial instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount of long-term convertible debt as of the balance sheet date, net of the amount due in the next twelve months or greater than the normal operating cycle, if longer. The debt is convertible into another form of financial instrument, typically the entity's common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebtNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe carrying amount of the asset transferred to a third party to serve as a deposit, which typically serves as security against failure by the transferor to perform under terms of an agreement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DepositAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482598/350-20-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after valuation and LIFO reserves of inventory expected to be sold, or consumed within one year or operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InventoryNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 23: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 201.5-02(26)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Statement of Financial Position [Abstract] |
|
|
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
25,000,000
|
25,000,000
|
Preferred stock, shares issued |
0
|
0
|
Preferred stock, shares outstanding |
0
|
0
|
Common stock, par value |
$ 0.001
|
$ 0.001
|
Common stock, shares authorized |
300,000,000
|
300,000,000
|
Common stock, shares issued |
45,366,760
|
40,528,191
|
Common stock, shares outstanding |
45,366,760
|
40,528,191
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Income Statement [Abstract] |
|
|
|
|
Revenue |
$ 184,739
|
$ 61,809
|
$ 313,713
|
$ 61,809
|
Direct cost of revenue |
49,611
|
11,025
|
88,886
|
11,025
|
Gross profit |
135,128
|
50,784
|
224,827
|
50,784
|
Operating expenses: |
|
|
|
|
Professional fees (includes related party amounts of $161,000, $163,200, $322,000 and $266,400 respectively) |
511,844
|
873,865
|
896,650
|
1,417,905
|
Salary expenses |
335,004
|
902,106
|
601,972
|
1,817,746
|
Research and development |
691,393
|
1,371,470
|
1,297,390
|
2,589,766
|
Stock-based compensation |
160,762
|
676,242
|
371,728
|
1,392,674
|
Depreciation and amortization |
210,293
|
210,361
|
420,631
|
420,722
|
Royalty expense |
162,065
|
|
198,248
|
|
Other general and administrative expenses |
2,867,749
|
618,498
|
3,375,073
|
1,009,070
|
Total operating expenses |
4,939,110
|
4,652,542
|
7,161,692
|
8,647,883
|
Total operating loss |
(4,803,982)
|
(4,601,758)
|
(6,936,865)
|
(8,597,099)
|
Other income (expense) |
|
|
|
|
Interest and accretion expenses |
(13,424,169)
|
(530,226)
|
(15,121,870)
|
(829,770)
|
Change in fair value of contingent liabilities |
714,000
|
(1,792,000)
|
1,990,000
|
(3,622,000)
|
Loss on debt extinguishment |
(684,682)
|
|
(684,682)
|
|
Loss on issuance of debt |
(2,377,569)
|
|
(2,377,569)
|
|
Total other income (expense) |
(15,772,420)
|
(2,322,226)
|
(16,194,121)
|
(4,451,770)
|
Net loss |
$ (20,576,402)
|
$ (6,923,984)
|
$ (23,130,986)
|
$ (13,048,869)
|
Loss per share – basic |
$ (0.48)
|
$ (0.17)
|
$ (0.55)
|
$ (0.32)
|
Loss per share - diluted |
$ (0.48)
|
$ (0.17)
|
$ (0.55)
|
$ (0.32)
|
Weighted average number of shares of common stock outstanding – basic |
43,187,439
|
40,828,188
|
41,979,194
|
40,728,740
|
Weighted average number of shares of common stock outstanding - diluted |
43,187,439
|
40,828,188
|
41,979,194
|
40,728,740
|
X |
- DefinitionGain loss on fair value of contingent liabilities.
+ References
+ Details
Name: |
MRZM_GainLossOnFairValueOfContingentLiabilities |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionInterest And Accretion Expenses Other.
+ References
+ Details
Name: |
MRZM_InterestAndAccretionExpensesOther |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLoss on issuance of debt.
+ References
+ Details
Name: |
MRZM_LossOnIssuanceOfDebt |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense (reversal of expense) for employee benefits and share-based payment arrangement. Includes, but is not limited to, pension, other postretirement, postemployment and termination benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_EmployeeBenefitsAndShareBasedCompensationNoncash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 19: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1,2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of general and administrative expense classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate costs incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process whether intended for sale or the entity's use, during the reporting period charged to research and development projects, including the costs of developing computer software up to the point in time of achieving technological feasibility, and costs allocated in accounting for a business combination to in-process projects deemed to have no alternative future use.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482916/730-10-50-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482517/912-730-25-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 985 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481283/985-20-50-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense related to royalty payments under a contractual arrangement such as payment for mineral and drilling rights and use of technology or intellectual property.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_RoyaltyExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by nonofficer employee. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SalariesAndWages |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
Condensed Consolidated Statements of Operations (Unaudited) (Parenthetical) - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Related Party Transaction [Line Items] |
|
|
|
|
Professional fees related paty |
$ 511,844
|
$ 873,865
|
$ 896,650
|
$ 1,417,905
|
Related Party [Member] |
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
Professional fees related paty |
$ 161,000
|
$ 163,200
|
$ 322,000
|
$ 266,400
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Balance at Dec. 31, 2021 |
$ 40,528
|
$ 95,473,367
|
$ (47,823,563)
|
$ 47,690,332
|
Balance, shares at Dec. 31, 2021 |
40,528,188
|
|
|
|
Stock-based compensation expense |
|
716,432
|
|
716,432
|
Issuance of warrants |
|
2,969,916
|
|
2,969,916
|
Exercise of warrants |
$ 300
|
2,700
|
|
3,000
|
Exercise of warrants, shares |
300,000
|
|
|
|
Net loss |
|
|
(6,124,885)
|
(6,124,885)
|
Balance at Mar. 31, 2022 |
$ 40,828
|
99,162,415
|
(53,948,448)
|
45,254,795
|
Balance, shares at Mar. 31, 2022 |
40,828,188
|
|
|
|
Balance at Dec. 31, 2021 |
$ 40,528
|
95,473,367
|
(47,823,563)
|
47,690,332
|
Balance, shares at Dec. 31, 2021 |
40,528,188
|
|
|
|
Net loss |
|
|
|
(13,048,869)
|
Balance at Jun. 30, 2022 |
$ 40,828
|
102,180,316
|
(60,872,432)
|
41,348,712
|
Balance, shares at Jun. 30, 2022 |
40,828,188
|
|
|
|
Balance at Mar. 31, 2022 |
$ 40,828
|
99,162,415
|
(53,948,448)
|
45,254,795
|
Balance, shares at Mar. 31, 2022 |
40,828,188
|
|
|
|
Stock-based compensation expense |
|
676,242
|
|
676,242
|
Issuance of warrants |
|
2,341,659
|
|
2,341,659
|
Net loss |
|
|
(6,923,984)
|
(6,923,984)
|
Balance at Jun. 30, 2022 |
$ 40,828
|
102,180,316
|
(60,872,432)
|
41,348,712
|
Balance, shares at Jun. 30, 2022 |
40,828,188
|
|
|
|
Balance at Dec. 31, 2022 |
$ 40,528
|
103,370,890
|
(85,989,433)
|
17,421,985
|
Balance, shares at Dec. 31, 2022 |
40,528,191
|
|
|
|
Stock-based compensation expense |
|
210,966
|
|
210,966
|
Net loss |
|
|
(2,554,584)
|
(2,554,584)
|
Issuance of shares |
$ 240
|
153,360
|
|
153,600
|
Issuance of shares, shares |
240,000
|
|
|
|
Balance at Mar. 31, 2023 |
$ 40,768
|
103,735,216
|
(88,544,017)
|
15,231,967
|
Balance, shares at Mar. 31, 2023 |
40,768,191
|
|
|
|
Balance at Dec. 31, 2022 |
$ 40,528
|
103,370,890
|
(85,989,433)
|
17,421,985
|
Balance, shares at Dec. 31, 2022 |
40,528,191
|
|
|
|
Net loss |
|
|
|
(23,130,986)
|
Issuance of warrants on debt extinguishment |
|
|
|
19,058,426
|
Balance at Jun. 30, 2023 |
$ 45,366
|
116,344,709
|
(109,120,419)
|
7,269,656
|
Balance, shares at Jun. 30, 2023 |
45,366,760
|
|
|
|
Balance at Mar. 31, 2023 |
$ 40,768
|
103,735,216
|
(88,544,017)
|
15,231,967
|
Balance, shares at Mar. 31, 2023 |
40,768,191
|
|
|
|
Stock-based compensation expense |
|
160,762
|
|
160,762
|
Exercise of warrants |
$ 2,652
|
262,564
|
|
265,216
|
Exercise of warrants, shares |
2,652,159
|
|
|
|
Net loss |
|
|
(20,576,402)
|
(20,576,402)
|
Issuance of shares |
$ 1,946
|
221,540
|
|
223,486
|
Issuance of shares, shares |
1,946,410
|
|
|
|
Issuance of warrants on debt extinguishment |
|
19,058,426
|
|
19,058,426
|
Issuance of warrants on promissory note |
|
1,333,128
|
|
1,333,128
|
Warrants cancelled in debt extinguishment |
|
(8,426,927)
|
|
(8,426,927)
|
Balance at Jun. 30, 2023 |
$ 45,366
|
$ 116,344,709
|
$ (109,120,419)
|
$ 7,269,656
|
Balance, shares at Jun. 30, 2023 |
45,366,760
|
|
|
|
X |
- DefinitionAdjustments to additional paid in capital issuance of warrants on debt extinguishment.
+ References
+ Details
Name: |
MRZM_AdjustmentsToAdditionalPaidInCapitalIssuanceOfWarrantsOnDebtExtinguishment |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments to additional paid in capital issuance of warrants on promissory note.
+ References
+ Details
Name: |
MRZM_AdjustmentsToAdditionalPaidInCapitalIssuanceOfWarrantsOnPromissoryNote |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares exercise of warrants.
+ References
+ Details
Name: |
MRZM_StockIssuedDuringPeriodSharesExerciseOfWarrants |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value exercise of warrants.
+ References
+ Details
Name: |
MRZM_StockIssuedDuringPeriodValueExerciseOfWarrants |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period warrants cancelled in debt extinguishment.
+ References
+ Details
Name: |
MRZM_StockIssuedDuringPeriodWarrantsCancelledInDebtExtinguishment |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481089/718-20-55-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481089/718-20-55-12
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase in additional paid in capital (APIC) resulting from the issuance of warrants. Includes allocation of proceeds of debt securities issued with detachable stock purchase warrants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 25 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481284/470-20-25-2
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalWarrantIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Cash flows from operating activities: |
|
|
Net loss |
$ (23,130,986)
|
$ (13,048,869)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Depreciation and amortization |
420,631
|
420,722
|
Stock-based compensation |
371,728
|
1,392,674
|
Interest and accretion on convertible notes and notes payable |
15,121,870
|
829,770
|
Issuance of warrants for services |
|
1,850,533
|
Change in fair value of contingent liabilities |
(1,990,000)
|
3,622,000
|
Loss on debt extinguishment |
684,682
|
|
Loss on issuance of debt |
2,377,569
|
|
Shares issued as part of the Confidential Settlement Agreement |
153,600
|
|
Shares issued for services |
138,000
|
|
Warrants issued as part of promissory note agreement |
1,333,128
|
|
Change in operating assets and liabilities: |
|
|
Accounts and other receivable |
(4,171)
|
(15,715)
|
Prepaid expenses |
519,414
|
21,787
|
Inventory |
75,843
|
(246,060)
|
Accounts payable and accrued expenses |
1,467,328
|
(973,544)
|
Due to related parties |
143,351
|
(908,973)
|
Net cash used in operating activities |
(2,318,013)
|
(7,055,675)
|
Cash flows from financing activities: |
|
|
Proceeds from issuance of Convertible Notes - OID, net of issuance cost |
870,000
|
5,120,743
|
Proceeds from shares issued for exercise of warrants |
265,216
|
3,000
|
Proceeds from promissory notes, net of repayments |
877,158
|
(95,431)
|
Net cash provided by financing activities |
2,012,374
|
5,028,312
|
Net change in cash |
(305,639)
|
(2,027,363)
|
Cash at beginning of period |
510,865
|
4,072,339
|
Cash at end of period |
205,226
|
2,044,976
|
Supplemental disclosure of cash flow information: |
|
|
Cash paid for interest |
|
|
Cash paid for taxes |
|
|
Non-cash investing and financing activities: |
|
|
Derivative liabilities and debt discount issued in connection with convertible notes |
5,461,702
|
1,938,379
|
Warrants and debt discount issued in connection with convertible notes |
19,058,426
|
3,461,042
|
Settlement of notes payable with convertible notes |
2,064,133
|
278,678
|
Warrants cancelled in debt extinguishment |
8,426,927
|
|
Shares issued on conversion of convertible notes |
$ 84,140
|
|
X |
- DefinitionDerivative liabilities and debt discount issued in connection with convertible notes.
+ References
+ Details
Name: |
MRZM_DerivativeLiabilitiesAndDebtDiscountIssuedInConnectionWithConvertibleNotes |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGain loss on fair value of contingent liabilities.
+ References
+ Details
Name: |
MRZM_GainLossOnFairValueOfContingentLiabilities |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionInterest and accretion expenses.
+ References
+ Details
Name: |
MRZM_InterestAndAccretionExpenses |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionIssuance of warrants for services.
+ References
+ Details
Name: |
MRZM_IssuanceOfWarrantsForServices |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLoss on issuance of debt.
+ References
+ Details
Name: |
MRZM_LossOnIssuanceOfDebt |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionSettlement of notes payable with convertible notes.
+ References
+ Details
Name: |
MRZM_SettlementOfNotesPayableWithConvertibleNotes |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionShares issued as part of confidential settlement agreement.
+ References
+ Details
Name: |
MRZM_SharesIssuedAsPartOfConfidentialSettlementAgreement |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionShares issued for services.
+ References
+ Details
Name: |
MRZM_SharesIssuedForServices |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionWarrants and debt discount issued in connection with convertible notes.
+ References
+ Details
Name: |
MRZM_WarrantsAndDebtDiscountIssuedInConnectionWithConvertibleNotes |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionWarrants cancelled in debt extinguishment.
+ References
+ Details
Name: |
MRZM_WarrantsCancelledInDebtExtinguishment |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionWarrants issued as part of promissory note agreement.
+ References
+ Details
Name: |
MRZM_WarrantsIssuedAsPartOfPromissoryNoteAgreement |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount due from customers for the credit sale of goods and services; includes accounts receivable and other types of receivables.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInInventories |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from long-term debt supported by a written promise to pay an obligation.
+ References
+ Details
Name: |
us-gaap_ProceedsFromRepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of stock issued in noncash financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_StockIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
DESCRIPTION OF BUSINESS
|
6 Months Ended |
Jun. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
DESCRIPTION OF BUSINESS |
NOTE
1 – DESCRIPTION OF BUSINESS
Marizyme,
Inc. (the “Company” or “Marizyme”) is a Nevada corporation originally incorporated on March 20, 2007, under the
name SWAV Enterprises, Ltd. On September 6, 2010, the Company name was changed to GBS Enterprises Inc. and from 2010, to September 2018,
the Company was in the software products and advisory services business for email and instant messaging applications. The Company divested
that business between December 2016 and September 2018, and focused on the acquisition of life science technologies.
On
March 21, 2018, the Company’s name was changed to Marizyme, Inc., to reflect the new life sciences focus. Marizyme’s
common stock is currently quoted on the OTCQB tier of OTC Markets Group, Inc. under the symbol “MRZM”.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
GOING CONCERN
|
6 Months Ended |
Jun. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
GOING CONCERN |
NOTE
2 – GOING CONCERN
The
Company’s unaudited condensed consolidated financial statements are prepared using accounting principles generally accepted in
the United States of America applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities
in the normal course of business. However, the Company does not have an established source of revenues sufficient to cover its operating
costs, which require the Company to rely on investing and financing activities in order to continue as a going concern. The Company,
since its inception, has incurred recurring operating losses and negative cash flows from operations and has an accumulated deficit of
$109,120,419 at June 30, 2023 (December 31, 2022 - $85,989,433). At June 30, 2023, the Company has negative working capital of $19,763,141
(December 31, 2022 - $966,464) and $205,226 (December 31, 2022 - $510,865) of cash on hand, which may not be sufficient to fund operations
for the next twelve months. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
Under
the going concern assumption, an entity is ordinarily viewed as continuing its business for the foreseeable future with neither the intention
or necessity of liquidation, ceasing trading, or seeking protection from creditors pursuant to the laws and regulations. Accordingly,
assets and liabilities are recorded on the basis that the entity will be able to realize its assets and discharge its liabilities in
the normal course of business.
The
ability of the Company to continue as a going concern is dependent upon its ability to continue to successfully develop its intangible
assets and receive an approval from the U.S. Food and Drug Administration (“FDA”) to extend the selling of its products into
the U.S. market which may result in the Company attaining profitable operations.
During
the next twelve months from the date the unaudited condensed consolidated financial statements were issued, the Company’s foreseeable
cash requirements will relate to continuous operations of its business, maintaining its good standing and making the required filing
with the Securities and Exchange Commission (“SEC”), and the payment of expenses associated with its product development.
The Company may experience a cash shortfall and be required to raise additional capital. Management intends to raise additional funds
by way of a private or public offering. While the Company believes in the viability of its strategy to continue to develop and expand
its products and generate sufficient revenue and in its ability to raise additional funds, there can be no assurances to that effect.
The ability of the Company to continue as a going concern is dependent upon the Company’s ability to further implement its business
plan and generate sufficient revenue and its ability to raise additional funds by way of a public or private offering.
The
unaudited condensed consolidated financial statements do not include any adjustments related to the recoverability and classification
of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue
as a going concern.
|
X |
- DefinitionThe entire disclosure for the liquidation basis of accounting.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205-30/tableOfContent
+ Details
Name: |
us-gaap_LiquidationBasisOfAccountingTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
6 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE
3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements
include the consolidated accounts of the Company and its wholly owned subsidiaries: My Health Logic Inc. (“My Health Logic”
or “MHL”), Somahlution, Inc. (“Somahlution”), Somaceutica, Inc. (“Somaceutica”), and Marizyme Sciences,
Inc. (“Marizyme Sciences”). All intercompany transactions have been eliminated on consolidation.
The
accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared
in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The unaudited
condensed consolidated financial statements presented in this Quarterly Report should be read in conjunction with the consolidated financial
statements and accompanying notes included in the Company’s Annual Report on Form 10-K filed with the SEC on March 24, 2023 (the
“2022 Form 10-K”). The condensed consolidated balance sheet as of December 31, 2022 was derived from audited consolidated
financial statements included in the 2022 Form 10-K but does not include all disclosures required by U.S. GAAP for complete financial
statements. The Company’s significant accounting policies are described in Note 1 to those consolidated financial statements.
Interim
results may not be indicative of the results that may be expected for the full year or any future periods. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from these
interim financial statements. The unaudited condensed consolidated financial statements reflect all adjustments which in the opinion
of management are necessary to fairly present the results of operations, financial condition, cash flows and stockholders’ equity
for the periods indicated. Except as otherwise disclosed, all such adjustments are of a normal recurring nature.
Deferred
Offering Cost
The
Company capitalizes certain legal, professional accounting and other third-party fees that are directly associated with in-process capital
stock financings as deferred offering costs until such financings are consummated. After consummation of the financing, these costs are
recorded in stockholders’ equity (deficit) as a reduction of additional paid-in capital generated as a result of the offering.
Should a planned equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses
in the condensed consolidated statements of operations. As of June 30, 2023, the Company had deferred offering costs of $Nil (December
31, 2022 - $387,412)
reported as a prepaid expense on the accompanying condensed consolidated balance sheets, and expensed an aggregate of $1,203,537
of
deferred offering costs - $535,717
of
which was related to the extinguishment of 2021 Unit Purchase Agreement (see Note 7) and $667,820
related
to a planned uplisting, which was not pursued due to a management’s decision to seek different means to obtain financing.
Use
of Estimates
The
preparation of the unaudited condensed consolidated financial statements in accordance with U.S. GAAP requires management to make use
of certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses
during the reported periods. The Company bases its estimates on historical experience and on various other assumptions that management
believes are reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. Significant estimates
are related to the recoverability of long-term assets including intangible assets and goodwill, amortization expense, valuation of warrants,
stock-based compensation, derivative liabilities and contingent liabilities.
Fair
Value Measurements
The
Company uses the fair value hierarchy to measure the value of its financial instruments. The fair value hierarchy is based on inputs
to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions
market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable
inputs reflect a reporting entity’s pricing based upon its own market assumptions. The basis for fair value measurements for each
level within the hierarchy is described below:
● |
Level
1 – Quoted prices for identical assets or liabilities in active markets. |
● |
Level
2 – Quoted prices for identical or similar assets and liabilities in markets that are not active; or other model-derived valuations
whose inputs are directly or indirectly observable or whose significant value drivers are observable. |
● |
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs to the valuation model are unobservable
and for which assumptions are used based on management estimates. |
The
Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
possible and considers counterparty credit risk in its assessment of fair value.
The
carrying amounts of certain accounts and other receivables, accounts payable and accrued expenses, notes payable, and amounts due to
related parties approximate fair value due to the short-term nature of these instruments.
The
fair value of lease obligations is determined using discounted cash flows based on the expected amounts and timing of the cash flows
discounted using a market rate of interest adjusted for appropriate credit risk.
The
contingent liabilities assumed on the acquisition of Somahlution in 2020 consist of present values of royalty payments, performance warrants
and pediatric voucher warrants, future rare pediatric voucher sales, and liquidation preference. Management measured these contingencies
in accordance with Level 3 of the fair value hierarchy.
|
i. |
The
performance warrants and pediatric vouchers warrants liabilities were valued using a Monte Carlo simulation model utilizing the following
weighted average assumptions: risk free rate of 1.19%, expected volatility of 69.62%, expected dividend of $0, and expected life
of 5.96 years. For the three and six months ended June 30, 2023, changes in these assumptions resulted in a $582,000 and $1,206,000
decrease in fair value of these liabilities, respectively (June 30, 2022 – $2,092,000 and $2,898,000 increase, respectively).
At June 30, 2023, the fair market value of performance warrants and pediatric vouchers warrants liabilities was $221,000 (December
31, 2022 – $1,427,000). |
|
|
|
|
ii. |
The
present value of royalty payments was measured using the scenario-based methodology. In assessing the value attributed to the royalty
payments, the estimated future cash flows were discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the revenue from net sales of the product. The cash flows
derived from the Company’s fifteen-year strategic plan are based on managements’ expectations of market growth, industry
reports and trends, and past performances. These projections are inherently uncertain due to the evolving impact of the COVID-19
pandemic. The discounted cash flow model included projections surrounding revenue, discount rates, and growth rates. The discount
rates used to calculate the present value of royalty payments reflect specific risks of the Company and market conditions and the
mid-range was estimated at 20.6%. For the three and six months ended June 30, 2023, changes in these assumptions resulted in a $129,000
and $796,000 decrease in fair value of this liability, respectively (June 30, 2022 – $293,000 decrease and $772,000 increase,
respectively). At June 30, 2023, the fair market value of royalty payments was $4,606,000 (December 31, 2022 – $5,402,000). |
|
|
|
|
iii. |
Rare
pediatric voucher sales liability was valued based on the scenario-based methodology where the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset – 20.6%. For the three and six months ended June 30, 2023, changes in these assumptions resulted
in a $3,000 decrease and $12,000 increase in fair value of this liability, respectively (June 30, 2022 – $7,000 and $48,000
decrease, respectively). At June 30, 2023, the fair market value of rare pediatric voucher sales liability was $1,067,000 (December
31, 2022 – $1,055,000). |
|
|
|
|
iv. |
The
present value of liquidation preference liability, included in the contingent consideration, was determined using the Black-Scholes
option pricing method and represents the fair value of the maximum payment amount according to the agreement. The following assumptions
were used in the Black-Scholes option pricing model: risk free rate of 0.21%, expected volatility of 78.93%, expected dividend of
$0, and expected life of 5 years. No changes to the fair value of liquidation preference liability were recorded in the three and
six months ended June 30, 2023 and 2022. At June 30, 2023, the fair market value of liquidation preference was $1,823,000 (December
31, 2022 – $1,823,000). |
The
derivative liabilities consist of optional and automatic conversion features and the share redemption feature attached to the convertible
notes, issued pursuant to the convertible promissory notes and warrants transactions as described in Note 7.
The
Company has no financial assets measured at fair value on a recurring basis. None of the Company’s non-financial assets or liabilities
are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.
Marizyme
measures the following financial instruments at fair value on a recurring basis. As of June 30, 2023, and December 31, 2022, the fair
values of these financial instruments were as follows:
SCHEDULE OF FAIR VALUES OF FINANCIAL INSTRUMENTS
June 30, 2023
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair
Value Hierarchy | |
June 30,
2023 | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative
liabilities | |
$ | - | | |
$ | - | | |
$ | 5,461,702 | |
Contingent
liabilities | |
| - | | |
| - | | |
| 7,717,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 13,178,702 | |
December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair
Value Hierarchy | |
December
31, 2022 | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative
liabilities | |
$ | - | | |
$ | - | | |
$ | 4,823,725 | |
Contingent
liabilities | |
| - | | |
| - | | |
| 9,707,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 14,530,725 | |
The
following table provides a roll forward of all liabilities measured at fair value using Level 3 significant unobservable inputs:
SCHEDULE
OF LIABILITIES FAIR VALUE MEASURED
Derivative and Contingent
Liabilities | |
| |
Balance at December 31, 2022 | |
$ | 14,530,725 | |
Change in fair value of
contingent liabilities | |
| (1,990,000 | ) |
Derivative liabilities
extinguished pursuant to Unit Private Placement (Note 7) | |
| (4,823,725 | ) |
Derivative
liabilities issued pursuant to OID Purchase Agreement (Note 7) | |
| 5,461,702 | |
Balance at June 30, 2023 | |
$ | 13,178,702 | |
Research
and Development Expenses and Accruals
All
research and development costs are expensed in the period incurred and consist primarily of salaries, payroll taxes, and employee benefits,
for individuals involved in research and development efforts, external research and development costs incurred under agreements with
contract research organizations and consultants to conduct and support the Company’s ongoing clinical trials of DuraGraft, and
costs related to manufacturing DuraGraft for clinical trials. The Company has entered into various research and development contracts
with various organizations. Payments of these activities are based on the terms of the individual agreements which matches to the pattern
of costs incurred. Payments made in advance are reflected in the accompanying balance sheets as prepaid expenses. The Company records
accruals for estimated costs incurred for ongoing research and development activities. When evaluating the adequacy of the accrued liabilities,
the Company analyzes progress of the services, including the phase or completion of events, invoices received and contracted costs. Significant
judgments and estimates may be required in determining the prepaid or accrued balances at the end of any reporting period. Actual results
could differ from the Company’s estimates.
Stock-Based
Compensation
Stock-based
compensation expense for employees and directors is recognized in the condensed consolidated statements of operations based on estimated
amounts, including the grant date fair value and the expected service period. For stock options, the Company estimates the grant date
fair value using a Black-Scholes valuation model, which requires the use of multiple subjective inputs including estimated future volatility,
expected forfeitures and the expected term of the awards. The Company estimates the expected future volatility based on the stock’s
historical price volatility. The stock’s future volatility may differ from the estimated volatility at the grant date. For restricted
stock unit (“RSU”) equity awards, the Company estimates the grant date fair value using its closing stock price on the date
of grant. The Company recognizes the effect of forfeitures in compensation expense when the forfeitures occur. The estimated forfeiture
rates may differ from actual forfeiture rates which would affect the amount of expense recognized during the period. The Company recognizes
the value of the awards over the awards’ requisite service or performance periods. The requisite service period is generally the
time over which share-based awards vest.
New
Accounting Standards and Updates from the Securities and Exchange Commission
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13,
“Financial Instruments - Credit Losses (Topic 326)”. The new standard amends guidance on reporting credit losses for assets
held at amortized cost basis and available-for-sale debt securities. In February 2020, the FASB issued ASU 2020-02, “Financial
Instruments-Credit Losses (Topic 326)” and “Leases (Topic 842)” - Amendments to SEC Paragraphs Pursuant to SEC Staff
Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic
842), which amends the effective date of the original pronouncement for smaller reporting companies. ASU 2016-13 and its amendments will
be effective for the Company for interim and annual periods in fiscal years beginning after December 15, 2022. Current Expected Credit
Losses estimates of expected credit losses on trade receivables over their life will be required to be recorded at inception, based on
historical information, current conditions, and reasonable and supportable forecasts. The Company adopted the standard in its first quarter
of 2023. There was no material impact on the results of operations.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
LEASES
|
6 Months Ended |
Jun. 30, 2023 |
Leases |
|
LEASES |
NOTE
4 – LEASES
On
December 11, 2020, the Company entered into a five-and-a-half-year lease agreement for approximately 10,300 square feet of administrative
office and laboratories space, which commenced in December 2020 at a monthly rent of approximately $10,800, increasing by 2.5% annually
beginning in the second year of the lease until the end of the term. Additionally, pursuant to the agreement, the Company would pay approximately
$12,000 per month in operating expenses.
Effective
April 1, 2022, the Company amended its lease agreement for administrative office and laboratories to add an additional 3,053 square feet
of space. The monthly cost of total expended lease space is approximately $15,260 increasing to $15,641 in 2023 and will continue to
increase by 2.5% annually thereafter until the end of the term. The monthly operating expenses for the total expanded premises have increased
from approximately $12,000 to $17,500 per month. The term of the lease remains unchanged. As of June 30, 2023, the remaining lease term
was 3.08 years. The lease has been classified as an operating lease.
The
assets and liabilities from the lease were recognized at the lease commencement date based on the present value of remaining lease payments
over the lease term using the discount rate of 3.95%, which is the average commercial interest available at the time.
The
total rent expense for the three and six months ended June 30, 2023 was $37,674 and $192,502, respectively (June 30, 2022 – $110,353
and $221,253, respectively).
The
following table summarizes supplemental condensed consolidated balance sheet information related to the operating leases as of June 30,
2023, and December 31, 2022:
SCHEDULE OF RIGHT-OF-USE ASSET AND RELATED LEASE LIABILITIES
| |
June
30, 2023 | | |
December
31, 2022 | |
Right-of-use
assets | |
$ | 1,294,442 | | |
$ | 1,485,023 | |
| |
| | | |
| | |
Operating lease liabilities, current | |
$ | 428,789 | | |
$ | 423,495 | |
Operating lease liabilities,
non-current | |
| 865,653 | | |
| 1,061,528 | |
Total operating lease
liabilities | |
$ | 1,294,442 | | |
$ | 1,485,023 | |
As
of June 30, 2023, the maturities of the lease liabilities for the periods ending December 31 are as follows:
SCHEDULE OF MATURITIES OF THE LEASE LIABILITIES
| |
| | |
2023 | |
$ | 211,747 | |
2024 | |
| 434,082 | |
2025 | |
| 444,934 | |
2026 | |
| 266,034 | |
Total lease payments | |
| 1,356,797 | |
Less: Present value
discount | |
| (62,355 | ) |
Total | |
$ | 1,294,442 | |
|
X |
- References
+ Details
Name: |
MRZM_DisclosureLeasesAbstract |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent
+ Details
Name: |
us-gaap_LesseeOperatingLeasesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
INTANGIBLE ASSETS
|
6 Months Ended |
Jun. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
INTANGIBLE ASSETS |
NOTE
5 – INTANGIBLE ASSETS
Krillase
As
part of the asset acquisition of ACB Holding AB, Reg. No. 559119-5762, completed on September 12, 2018, Marizyme acquired all rights,
titles, and interest in the Krillase technology, a group of intangible assets worth $28,600,000. Krillase is a naturally occurring enzyme
that acts to break protein bonds and has applications in wound debridement, wound healing, dental care and thrombosis. The useful lives
of the intangible assets are based on the life of the patent and related technology. The patents and related technology for Krillase
have not been amortized since the acquisition, as they have not yet been put into operations.
At
December 31, 2022, management determined that the carrying value of Krillase exceeded its recoverable amount. Impairment of $24,350,000
was recognized on Krillase intangible assets and recorded in the impairment of intangible assets in the consolidated statements of operations
for the year ended December 31, 2022. However, for the three and six months ended June 30, 2023 and 2022, no impairment has been recognized
on Krillase intangible assets.
DuraGraft
As
part of Somahlution acquisition in 2020, Marizyme purchased $18,170,000 of intangible assets related to the DuraGraft® technology.
No impairment has been recognized on DuraGraft intangible assets for the three and six months ended June 30, 2023 and 2022.
My
Health Logic
As
part of My Health Logic acquisition completed on December 22, 2021, Marizyme purchased MHL’s lab-on-chip technology platform and
its patient-centric, digital point-of-care diagnostic device, MATLOC, fair valued at an aggregate amount of $6,600,000. No impairment
has been recognized on My Health Logic intangible assets for the three and six months ended June 30, 2023 and 2022.
SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSE
| |
June
30, 2023 | |
| |
Gross
Carrying Amount | | |
Accumulated
Amortization | | |
Net
Carrying Amount | |
Krillase intangible assets | |
$ | 4,250,000 | | |
$ | - | | |
$ | 4,250,000 | |
Patents in process | |
| 122,745 | | |
| - | | |
| 122,745 | |
DuraGraft patent | |
| 5,256,000 | | |
| (1,179,230 | ) | |
| 4,076,770 | |
DuraGraft - Distributor relationship | |
| 308,000 | | |
| (89,833 | ) | |
| 218,167 | |
DuraGraft IPR&D - Cyto Protectant Life
Sciences | |
| 12,606,000 | | |
| - | | |
| 12,606,000 | |
My Health Logic - Trade name | |
| 450,000 | | |
| (49,018 | ) | |
| 400,982 | |
My Health Logic - Biotechnology | |
| 4,600,000 | | |
| (412,647 | ) | |
| 4,187,353 | |
My Health Logic - Software | |
| 1,550,000 | | |
| (157,583 | ) | |
| 1,392,417 | |
Total intangibles | |
$ | 29,142,745 | | |
$ | (1,888,311 | ) | |
$ | 27,254,434 | |
| |
December
31, 2022 | |
| |
Gross
Carrying
Amount | | |
Accumulated
Amortization | | |
Impairment | | |
Net
Carrying
Amount | |
Krillase intangible assets | |
$ | 28,600,000 | | |
$ | - | | |
$ | (24,350,000 | ) | |
$ | 4,250,000 | |
Patents in process | |
| 122,745 | | |
| - | | |
| - | | |
| 122,745 | |
DuraGraft patent | |
| 5,256,000 | | |
| (977,076 | ) | |
| - | | |
| 4,278,924 | |
DuraGraft - Distributor relationship | |
| 308,000 | | |
| (74,433 | ) | |
| - | | |
| 233,567 | |
DuraGraft IPR&D - Cyto Protectant Life
Sciences | |
| 12,606,000 | | |
| - | | |
| - | | |
| 12,606,000 | |
My Health Logic - Trade name | |
| 450,000 | | |
| (32,947 | ) | |
| - | | |
| 417,053 | |
My Health Logic - Biotechnology | |
| 4,600,000 | | |
| (277,353 | ) | |
| - | | |
| 4,322,647 | |
My Health Logic - Software | |
| 1,550,000 | | |
| (105,916 | ) | |
| - | | |
| 1,444,084 | |
Total intangibles | |
$ | 53,492,745 | | |
$ | (1,467,725 | ) | |
$ | (24,350,000 | ) | |
$ | 27,675,020 | |
SCHEDULE OF GOODWILL
Goodwill | |
DuraGraft | | |
My
Health Logic | | |
Total | |
Balance, June 30, 2023 and December 31, 2022 | |
$ | 5,416,000 | | |
$ | 1,774,656 | | |
$ | 7,190,656 | |
The
following changes to the Company’s intangible assets had taken place in the periods indicated:
SCHEDULE OF INTANGIBLE ASSETS
Balance, December 31, 2021 | |
$ | 52,866,192 | |
Impairment | |
| (24,350,000 | ) |
Amortization expense | |
| (841,172 | ) |
Balance, December 31, 2022 | |
| 27,675,020 | |
Amortization expense | |
| (420,586 | ) |
Balance, June 30, 2023 | |
$ | 27,254,434 | |
Future
amortizations for DuraGraft and My Health Logic intangible assets for the remaining six month of the fiscal 2023 will be
$420,586, for the next five years from 2024 through 2028 - $841,172 for
each year, and for 2029 and thereafter- $6,069,827. Amortization related to in-process research and development will be
determined upon the Company achieving commercialization.
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all or part of the information related to intangible assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350-30/tableOfContent
+ Details
Name: |
us-gaap_IntangibleAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
NOTES PAYABLE
|
6 Months Ended |
Jun. 30, 2023 |
Notes Payable |
|
NOTES PAYABLE |
NOTE
6 – NOTES PAYABLE
a)
On October 23, 2022, the Company issued a note payable to Hub International for $204,050 bearing interest at the annual rate of 6.75%
per annum, due September 23, 2023, payable monthly starting November 23, 2022. As of June 30, 2023, the balance of note payable due was
$41,887 (December 31, 2022 - $164,729).
b)
On December 28, 2022, the Company issued a promissory note to Hexin for the principal amount of $750,000 bearing interest at the annual
rate of 20% per annum, due June 28, 2023 (the “Hexin Promissory Note”). For the three and six months ended June 30, 2023,
the Company accrued $25,914 and $64,133 in interest on the promissory note, respectively (June 30, 2022 - $Nil and $Nil, respectively).
Hexin agreed to cancel the Hexin Promissory Note with the outstanding balance of $814,133 (the aggregate amount of principal plus accrued
and unpaid interest as of May 30, 2023) in exchange for the issuance of 9,578,040 OID Units (see Note 7), which the Company issued to
Hexin on May 30, 2023.
c)
On February 2, 2023, the Company issued an unsecured promissory note to Walleye Opportunities Master Fund Ltd. (the “Walleye Promissory
Note”) for $1,000,000 with a maturity date of May 7, 2023. The note carried no interest and the principal amount was required to
be repaid in full on the maturity date. In the event that the principal amount was not repaid in full on maturity date, the principal
amount required to be increased to $1,250,000. As of the maturity date of the note, the principal amount was not repaid and therefore
increased from $1,000,000 to $1,250,000. Walleye agreed to cancel the promissory note, with the outstanding balance of $1,250,000 in
exchange for the issuance of 14,705,890 OID Units (see Note 7), which were issued to Walleye on May 30, 2023.
d)
As part of the My Health Logic Inc. acquisition, completed in November 2021, Marizyme assumed an aggregate of $468,137
in notes payable, the notes were unsecured, bore
interest at a rate of 9%
per annum with no maturity date. The Company settled an aggregate of $278,678
of these notes payable as part of Unit Purchase
Agreement issuances during the year ended December 31, 2022 (see Note 7). For the three and six months ended June 30, 2023, the Company
accrued $5,298
and $18,366
in interest on the notes payable, respectively
(June 30, 2022 - $4,501
and $10,586,
respectively). As of June 30, 2023, balance of the remaining note payable was $241,403
(December 31, 2022 - $218,100).
|
X |
- References
+ Details
Name: |
MRZM_DisclosureNotesPayableAbstract |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNotes Payable Disclosure [Text Block]
+ References
+ Details
Name: |
MRZM_NotesPayableDisclosureTextBlock |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONVERTIBLE PROMISSORY NOTES AND WARRANTS
|
6 Months Ended |
Jun. 30, 2023 |
Debt Disclosure [Abstract] |
|
CONVERTIBLE PROMISSORY NOTES AND WARRANTS |
NOTE
7 - CONVERTIBLE PROMISSORY NOTES AND WARRANTS
2021
Convertible Notes and Warrants
From
May 2021 to August 2022, the Company conducted a private placement (the “Units Private Placement”) of units (the “Units”)
consisting of 10% secured convertible promissory notes (the “Convertible Notes”) and accompanying warrants (the “Class
C Warrants”), as were modified or amended from time to time. The most recent terms of the Convertible Notes and Class C Warrants
were as follows:
Convertible
Notes Terms
The
Convertible Notes mature in 24 months from the initial closing date and accrue 10% of simple interest per annum on the outstanding principal
amount. The Convertible Notes principal and accrued interest can be converted at any time at the option of the holder at a conversion
price of $1.75 per share. In the event the Company consummates, while the Convertible Note is outstanding, an equity financing with a
gross aggregate amount of securities sold of not less than $10,000,000 (“Qualified Financing”), then all outstanding principal,
together with all unpaid accrued interest under the Convertible Notes, shall automatically convert into shares of the equity financing
at the lesser of (i) 75% of the cash price per share paid in the financing and the conversion price of $1.75 per unit.
In
the event that the Company consummates, while the Convertible Note is outstanding, an equity financing with a gross aggregate amount
of securities sold less than $10,000,000 (“Unqualified Financing”), then the conversion price of the Convertible Notes of $1.75 per share and the exercise price of Class C warrants of $2.25
per share will change to the equity offering price. Moreover, in that event, the Class C Warrant
holders may also apply a most-favored-nations clause in their warrants to request that their Class C Warrants provide that their warrant
exercise rights should be further adjusted to allow them to purchase a proportionately higher number of additional shares equal to the
initial number of shares which may be purchased by exercise of their Class C Warrants, multiplied by a fraction equal to the current
exercise price divided by the adjusted exercise price, which would allow such Class C Warrant holders to purchase the same aggregate
dollar amount of shares as initially provided such Class C Warrants. If the Convertible Notes and Class C Warrants’ conversion
or exercise rights become so adjusted as a result of such an equity financing, then the Company would be required to register the additional
shares of common stock that these securities may be converted into or exercised to purchase for resale. The Convertible Notes are secured
by a first priority security interest in all assets of the Company.
Class
C Warrants Terms
|
● |
Exercise
price is the lower of (i) $2.25 per share, or (ii) the Automatic Conversion Price (the lesser of (i) 75% of the cash price per share
paid by the other purchasers of next round securities in the Qualified Financing and (ii) the Conversion Price ($2.25, subject to
Customary Antidilution Adjustments). |
|
● |
Exercisable
for a period of 5 years from issuance. |
|
● |
Warrant
Coverage: 200%. |
The
Company determined that the optional and automatic conversion feature and the share redemption feature attached to the Convertible Notes
met the definition of derivative liabilities and that the detachable warrants issued did not meet the definition of a liability and therefore
was accounted for as an equity instrument.
The
fair value of the warrants issued and the fair value of derivative liabilities issued have been recorded as debt discount and are being
amortized to interest and accretion expense using the effective interest method over the term of the Convertible Notes.
In
2021, the Company issued an aggregate of 4,260,594 Units for the proceeds of $6,692,765 net of issuance costs. In 2022, the Company issued
additional 4,180,071 units for the proceeds of $6,500,743 net of issuance cost.
Adjustment
to Conversion Price of Convertible Notes and Exercise Price of Class C Warrants
On
April 13, 2023, the Company obtained exercise and conversion rights waivers and amendments from holders of the Convertible Notes and
Class C Warrants (“Original Securities”), pursuant to which, the conversion price of the Convertible Notes and the exercise
price of the Class C Warrants was adjusted to $0.10 per share (“New Securities”) and all other terms remained the same. On
April 13, 2023, outstanding Convertible Notes had underlying principle of $14,432,996, and outstanding Class C Warrants were exercisable
to purchase a total of 16,538,486 shares of common stock.
The
Company determined that the terms of the New Securities were substantially different from the Original Securities, and, as such the exchange
of the Original Securities for the New Securities was accounted for as an extinguishment of debt on April 13, 2023, and the New Securities
accounted for as a new debt issuance.
As
a result of this substantial modification, a total of 8,269,237
Units outstanding were replaced with an aggregate
of 190,584,260
pro rata Units, and a loss on debt extinguishment
of $684,682 was
recorded in condensed consolidated statements of operations for the six months ended June 30, 2023 (June 30, 2022 - $Nil).
The
Company determined that the optional conversion feature attached to the Convertible Notes did not meet the definition of derivative
liabilities and that the detachable warrants issued did not meet the definition of a liability and therefore was accounted for as an
equity instrument. The fair value of $19,058,426
of the warrants issued has been recorded as a component of equity and a debt discount and is being amortized to interest and
accretion expense using the effective interest method over the term of the Convertible Notes.
During
the three and six months ended June 30, 2023, the Company recognized interest and accretion expense of $5,730,714 and $7,286,891, respectively,
on the Original and New Securities in aggregate (June 30, 2022 - $524,884 and $816,881, respectively) in the condensed consolidated statements
of operations.
Each of the Convertible Notes
provides that any default on indebtedness of more than $100,000,
other than indebtedness under the respective Convertible Notes, will also result in default under the Convertible Notes. Due to the
non-repayment of the initial principal amount of $1,000,000
under the Walleye Promissory Note by its maturity date of May
7, 2023 (see Note 6), the Company also defaulted under the Convertible Notes on the same date. The Convertible Notes provide
that due to this default, the Company became obligated to pay 135%
of the outstanding principal amount under each of the Convertible Notes on the date on which the default occurred (the
“Mandatory Default Amount”). The Mandatory Default Amount may be declared due by each holder immediately. The
aggregate Mandatory Default Amount that may be due under the Convertible Notes was $27,996,132
on the date of the default, or $7,258,256 more than would otherwise have been due under the Convertible Notes on the date of the
default. Therefore, as a result of the event of the default, the Company accreted $7,258,256 to
the value of the Convertible Notes and included this amount in interest and accretion expenses on the condensed consolidated
statement of operations. The holders of the Convertible Notes have not exercised any remedies applicable to the Convertible
Notes as of the date of this report. In the event that the balance owed under the Convertible Notes, including the respective
Mandatory Default Amount, is not repaid upon demand, the holders of the Convertible Notes may seek to take possession of some or all
of the Company’s and its subsidiaries’ assets, force the Company and its subsidiaries into bankruptcy proceedings, or seek
other legal remedies against the Company and its subsidiaries. In such an event, the Company’s business, operating results and
financial condition may be materially adversely affected.
The
following table summarizes supplemental balance sheet information related to the convertible notes, net of debt discount outstanding,
as of June 30, 2023, and December 31, 2022:
SCHEDULE
OF CONVERTIBLE NOTES
Convertible Notes,
Net of Debt Discount | |
| |
Balance, December 31, 2021 | |
$ | 26,065 | |
Principal of Convertible Notes issued - Original
securities | |
| 7,315,138 | |
Issuance costs | |
| (535,717 | ) |
Debt discount | |
| (6,479,421 | ) |
Debt accretion | |
| 2,763,749 | |
Debt extinguishment | |
| (338,181 | ) |
Balance, December 31, 2022 | |
| 2,751,633 | |
Debt accretion on Original securities | |
| 1,835,741 | |
Debt extinguishment | |
| (4,587,374 | ) |
Principal of Convertible Notes issued - New securities | |
| 19,058,426 | |
Debt discount | |
| (19,058,426 | ) |
Debt accretion on New Securities | |
| 5,451,150 | |
Debt accretion associated with Mandatory Default Amount | |
| 7,258,256 | |
Conversion of debt | |
| (85,486 | ) |
Balance, June 30, 2023 | |
$ | 12,623,920 | |
SCHEDULE
OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT
| |
June
30, 2023 | | |
December
31, 2022 | |
Convertible notes - total principal | |
$ | 18,824,730 | | |
$ | 14,432,996 | |
Mandatory Default Amount | |
| 7,258,256 | | |
| - | |
Unamortized issuance
costs and discount | |
| (13,459,066 | ) | |
| (11,681,363 | ) |
Convertible Notes, Net
of Debt Discount | |
$ | 12,623,920 | | |
$ | 2,751,633 | |
| |
June
30, 2023 | | |
December
31, 2022 | |
Current portion | |
$ | 12,316,495 | | |
$ | - | |
Non-current portion | |
| 307,425 | | |
| 2,751,633 | |
Convertible Notes, Net
of Debt Discount | |
$ | 12,623,920 | | |
$ | 2,751,633 | |
2023
Convertible Notes and Warrants
On
May 12, 2023, the Company conducted the initial closing (the “OID Units Initial Closing”) of a private placement of up to
$10,000,000 for an aggregate of up to 100,000,000 units (the “OID Units”) under a Unit Purchase Agreement, dated as of the
same date, with accredited investors (the “OID Purchase Agreement”), each consisting of (i) a 15% original issue discount
unsecured subordinated convertible promissory note (each, a “OID Convertible Note” and collectively, the “OID Convertible
Notes”), convertible into shares of common stock plus additional shares based on accrued interest at $0.10 per share, subject to
adjustment, (ii) a warrant for the purchase of 125% of the shares of common stock into which the related OID Convertible Notes may be
converted at $0.10 per share, subject to adjustment (the “Class E Warrant”), and (iii) a warrant for the purchase of 125%
of the shares of common stock into which the related OID Convertible Note may be converted at $0.20 per share, subject to adjustment
(each, a “Class F Warrant,” and each Class F Warrant together with each Class E Warrant collectively, the “OID Warrants”).
As
part of the OID Units Initial Closing and on the same date, Walleye Opportunities Master Fund Ltd. (“Walleye”) paid a subscription
amount of $1,000,000 and the Company issued Walleye 11,764,710 OID Units consisting of (i) an OID Convertible Note in the principal amount
of $1,176,471, convertible into 11,764,710 shares of common stock plus additional shares based on accrued interest at $0.10 per share,
(ii) a Class E Warrant for the purchase of 14,705,880 shares of common stock, and (iii) a Class F Warrant for the purchase of 14,705,880
shares of common stock at $0.20 per share.
On
May 30, 2023, the Company conducted the second closing (the “OID Units Second Closing”) of the OID Units Private Placement.
In the OID Units Second Closing, Hexin Global Ltd. (“Hexin”) and Walleye agreed to the cancellation of the Hexin Promissory
Note and the Walleye Promissory Note (see Note 6), respectively, and Frank Maresca (“Maresca”), a consultant to the Company,
agreed to the cancellation of certain indebtedness, in exchange for OID Units and related agreements, as described below.
First,
under a Cancellation and Exchange Agreement, dated as of May 30, 2023, between the Company and Hexin (the “Hexin Cancellation Agreement”),
Hexin agreed to cancel the Hexin Promissory Note (see Note 6) in exchange for the issuance of 9,578,040 OID Units consisting of (a) an
OID Convertible Note in the principal amount of $957,804 for a subscription equal to $814,133, convertible into 9,578,040 shares of common
stock plus additional shares based on accrued interest at $0.10 per share, (b) a Class E Warrant for the purchase of 11,972,550 shares
of common stock at $0.10 per share, and (c) a Class F Warrant for the purchase of 11,972,550 shares of common stock at $0.20 per share.
Second,
under a Cancellation and Exchange Agreement, dated as of May 30, 2023, between the Company and Walleye (the “Walleye Cancellation
Agreement”), Walleye agreed to cancel the Walleye Promissory Note (see Note 6) in exchange for the issuance of 14,705,890 Units
consisting of (a) an OID Convertible Note in the principal amount of $1,470,589 for a subscription equal to $1,250,000, convertible into
14,705,890 shares of common stock plus additional shares based on accrued interest at $0.10 per share, (b) a Class E Warrant for the
purchase of 18,382,362 shares of common stock at $0.10 per share, and (c) a Class F Warrant for the purchase of 18,382,362 shares of
common stock at $0.20 per share.
Third,
under a Cancellation and Exchange Agreement, dated as of May 30, 2023, between the Company and Maresca (the “Maresca Cancellation
Agreement” and together with the Hexin Cancellation Agreement and the Walleye Cancellation Agreement, the “Cancellation and
Exchange Agreements”), Maresca agreed to cancel $150,000 of the aggregate short-term indebtedness to Maresca, which arose in the
ordinary course of business for certain consulting services provided by Maresca to the Company, in exchange for the issuance of 1,764,710
Units consisting of (a) an OID Convertible Note in the principal amount of $176,471 for a subscription equal to $150,000 (the amount
of the indebtedness being cancelled), convertible into 1,764,710 shares of common stock plus additional shares based on accrued interest
at $0.10 per share, (b) a Class E Warrant for the purchase of 2,205,887 shares of common stock at $0.10 per share, and (c) a Class F
Warrant for the purchase of 2,205,887 shares of common stock at $0.20 per share.
The
Company determined that the optional conversion feature attached to the OID Convertible Notes did not meet the definition of derivative
liability and that the detachable warrants issued met the definition of a liability and therefore was accounted for as a derivative liability
instrument. The warrants were fair valued at $5,461,702 and recorded as derivative liabilities on the condensed consolidated
balance sheets at June 30, 2023. As a result of the warrant liability
exceeding the value of the debt principal, the
Company recorded a $2,377,569 loss on issuance of debt that was recorded in condensed consolidated statements of operations for the six
months ended June 30, 2023 (June 30, 2022 - $Nil).
During
the three and six months ended June 30, 2023, the Company recognized interest and accretion expense of $150,086 and $150,086, respectively
(June 30, 2022 - $Nil and $Nil, respectively), in the condensed consolidated statements of operations.
The
following table summarizes supplemental balance sheet information related to the OID Convertible Notes, net of debt discount outstanding,
as of June 30, 2023, and December 31, 2022:
SCHEDULE
OF CONVERTIBLE NOTES
OID Convertible Notes,
Net of Debt Discount | |
| |
Balance, December 31, 2022 | |
$ | - | |
Issuance of convertible notes | |
| 3,781,335 | |
Issuance cost | |
| (697,202 | ) |
Debt discounts | |
| (3,084,133 | ) |
Debt accretion | |
| 150,086 | |
Balance, June 30, 2023 | |
$ | 150,086 | |
SCHEDULE
OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT
| |
June
30, 2023 | | |
December
31, 2022 | |
OID Convertible Notes - total principal | |
$ | 3,781,335 | | |
$ | - | |
Unamortized issuance
costs and discount | |
| (3,631,249 | ) | |
| - | |
OID Convertible Notes,
Net of Debt Discount | |
$ | 150,086 | | |
$ | - | |
| |
June
30, 2023 | | |
December
31, 2022 | |
Current portion | |
$ | 150,086 | | |
$ | - | |
Non-current portion | |
| - | | |
| - | |
OID Convertible Notes,
Net of Debt Discount | |
$ | 150,086 | | |
$ | - | |
2023
Convertible Notes Terms
The
OID Convertible Notes will mature in nine months from the date of the OID Units Initial Closing and accrue 10% of interest per annum
on the outstanding principal amount. The OID Convertible Notes will be unsecured and subordinated to any senior indebtedness of the Company.
The OID Convertible Notes’ principal and accrued interest may generally be converted at any time at a conversion price of $0.10
per share, subject to adjustment, at the option of the holder, into shares of common stock, subject to certain limitations: (i) conversion
would not cause the holder to beneficially own more than 4.99% of the Company’s common stock, or more than 9.99% if the holder
beneficially owns more than 4.99% of common stock based on ownership of equity securities of the Company other than the OID Convertible
Notes or the respective warrants; and (ii) the Company’s articles of incorporation have been amended to increase the number of
authorized shares of common stock to a sufficient amount to permit the full conversion of the OID Convertible Notes (the “Capital
Event Amendment”).
2023
Warrants Terms
The
Class E Warrants and Class F Warrants are generally exercisable for a period from the date of the Capital Event Amendment until five
years from the date of issue. The exercise right is subject to a similar beneficial ownership limitation that applies to conversion of
the OID Convertible Notes above, i.e., exercise is permitted only if it would not cause the holder to beneficially own more than 4.99%
of the Company’s common stock, or more than 9.99% if the holder beneficially owns more than 4.99% of common stock based on ownership
of equity securities of the Company other than the OID Convertible Notes or the Class E Warrants and Class F Warrants.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
STOCKHOLDERS’ EQUITY
|
6 Months Ended |
Jun. 30, 2023 |
Equity [Abstract] |
|
STOCKHOLDERS’ EQUITY |
NOTE
8 – STOCKHOLDERS’ EQUITY
The
Company is authorized to issue a total number of 25,000,000 shares of “blank check” preferred stock with a par value of $0.001.
As of June 30, 2023, and December 31, 2022, there were no shares of preferred stock issued or outstanding.
The
Company is authorized to issue a total number of 300,000,000 shares of common stock with a par value of $0.001.
As
of June 30, 2023, there were 45,366,760 (December 31, 2022 - 40,528,191) shares of common stock issued and outstanding.
During
the six months ended June 30, 2023, the Company completed the following issuances:
| ● | The
Company issued 240,000 shares of common stock to Nicholas DeVito as part of the Confidential
Settlement Agreement, dated November 18, 2022 (see Note 10). |
| ● | The
Company issued 2,652,159 shares of common stock on exercise of warrants granted as part of
the Somahlution acquisition, completed on July 30, 2020. |
| ● | The
Company issued 600,000 shares to Mr. Frank Maresca in order to reimburse Mr. Maresca for
the shares of Common Stock that were previously cancelled. |
| ● | The
Company issued 1,346,410 shares on conversion of the debt (see Note 7). |
On
May 18, 2021, the Company’s Board of Directors approved the Marizyme, Inc. Amended and Restated 2021 Stock Incentive Plan (“SIP”).
The SIP incorporates stock options issued prior to May 18, 2021. The SIP authorized 5,300,000 options for issuance. On December 27, 2022,
the Board of Directors requested that stockholders ratify an amendment to the SIP to increase the maximum number of shares of common
stock available for issuance pursuant to awards granted under the SIP by 1,900,000 to 7,200,000, which was approved by the stockholders.
As of June 30, 2023, there remains 2,924,057 options available for issuance (December 31, 2022 – 2,924,057).
During
the three and six months ended June 30, 2023, the Company granted Nil (December 31, 2022 – 400,000) share purchase options to directors
of the Company.
The
summary of option activity for the six months ended June 30, 2023, is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
| |
Number
of Options | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Contractual
Life | | |
Total
Intrinsic Value | |
Outstanding at December 31, 2021 | |
| 3,650,943 | | |
$ | 1.24 | | |
| 8.34 | | |
| | |
Granted | |
| 400,000 | | |
| 2.20 | | |
| | | |
| | |
Expired | |
| (62,502 | ) | |
| 1.25 | | |
| | | |
| | |
Forfeited | |
| (62,498 | ) | |
| 1.25 | | |
| | | |
| | |
Outstanding at December 31, 2022 | |
| 3,925,943 | | |
$ | 1.33 | | |
| 6.06 | | |
$ | - | |
Granted/forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Outstanding at June 30, 2023 | |
| 3,925,943 | | |
| 1.33 | | |
| 5.56 | | |
| - | |
Exercisable at June 30, 2023 | |
| 3,479,831 | | |
$ | 1.26 | | |
| 5.17 | | |
$ | - | |
As
of June 30, 2023, the Company had the following options outstanding:
SCHEDULE OF OPTIONS OUTSTANDING AND EXERCISABLE
Exercise
Price | | |
Number
of Options Outstanding | | |
Number
of Options Exercisable | | |
Weighted
Average Remaining Contractual Years | | |
Intrinsic
Value | |
$ | 1.01 | | |
| 1,985,943 | | |
| 1,985,943 | | |
| 3.00 | | |
$ | - | |
| 1.25 | | |
| 540,000 | | |
| 533,888 | | |
| 7.66 | | |
| - | |
| 1.37 | | |
| 200,000 | | |
| 200,000 | | |
| 7.14 | | |
| - | |
| 1.75 | | |
| 800,000 | | |
| 520,000 | | |
| 8.41 | | |
| - | |
| 2.20 | | |
| 400,000 | | |
| 240,000 | | |
| 8.95 | | |
| - | |
$ | 1.33 | | |
| 3,925,943 | | |
| 3,479,831 | | |
| 5.56 | | |
| - | |
d) |
Restricted
Share Units |
During
the year ended December 31, 2021, the Company granted restricted share awards for an aggregate of 350,000 shares of common stock to directors,
senior officers and consultants of the Company, with underlying performance conditions. As of June 30, 2023, only two out of four performance
conditions have been achieved. Compensation cost of $Nil for the restricted share awards was recognized in stock-based compensation for
the three and six months ended June 30, 2023 (June 30, 2022 - $Nil and $295,750, respectively).
As
of June 30, 2023 and December 31, 2022, there were 478,757,133 and 20,048,487 warrants outstanding, respectively.
SCHEDULE OF WARRANTS OUTSTANDING
| |
Number | | |
Weighted
Average Price | |
Balance, December 31, 2021 | |
| 12,144,834 | | |
$ | 2.90 | |
Issued pursuant to Unit Purchase Agreement | |
| 8,360,147 | | |
| 2.25 | |
Issued | |
| 878,398 | | |
| 1.16 | |
Exercised | |
| (300,000 | ) | |
| 0.01 | |
Expired | |
| (113,637 | ) | |
| 3.00 | |
Cancelled pursuant to FINRA | |
| (578,398 | ) | |
| 1.75 | |
Cancelled as part of
debt extinguishment | |
| (342,857 | ) | |
| 2.25 | |
Balance, December 31, 2022 | |
| 20,048,487 | | |
$ | 2.64 | |
Warrants modified pursuant to debt extinguishment
(Note 7) | |
| 355,577,447 | | |
| 0.10 | |
Issued pursuant to debt agreements (Note 7) | |
| 94,533,358 | | |
| 0.15 | |
Issued pursuant to Hexin Promissory Note (Note 6) | |
| 11,250,000 | | |
| 0.13 | |
Exercised | |
| (2,652,159 | ) | |
| 0.10 | |
Balance, June 30, 2023 | |
| 478,757,133 | | |
$ | 0.12 | |
On
April 13, 2023, the Company delivered offer letter agreements (the “Somahlution Warrant Offer Letter Agreements”) to the
Former Somahlution Owners, which offered to allow the Former Somahlution Owners to exercise the Somahlution Warrants to purchase the
number of restricted shares of common stock issuable under the Somahlution Warrants at an exercise price reduced by the Company from
$5.00 per share to $0.10 per share, on or prior to April 21, 2023, for maximum total cash proceeds of $299,996. As of the conclusion
of this offer period, four of the Former Somahlution Owners had entered into Somahlution Warrant Offer Letter Agreements and had exercised
their Somahlution Warrants to purchase a total of 2,652,159 shares of common stock for gross proceeds of approximately $265,216 (the
“Somahlution Warrants Exercise”).
As
a result of this warrant exercise, pursuant to the terms applicable to the Convertible Notes and the Class C Warrants (see Note 7), the
conversion price of the Convertible Notes adjusted from $1.75 per share to $0.10 per share, the exercise price of the Class C Warrants
adjusted from $2.25 per share to $0.10 per share, and the number of shares that the Class C Warrants may be exercised to purchase was
increased proportionately. In connection with these developments and the lack of sufficient authorized shares of common stock under the
Company’s articles of incorporation to meet its obligations under outstanding convertible or exercisable securities, the Company
also obtained additional conversion and exercise rights waivers from Convertible Note and Class C Warrant holders. As a result of these
adjustment provisions and the conversion and exercise terms applicable to the Class C Warrants, including the effect of the applicable
waivers, the number of shares that the Class C Warrants may be exercised to purchase adjusted from 5,109,904 shares of common stock to
114,973,110 shares.
In
May 2023, the Company issued OID Convertible Notes for aggregate principal of $3,781,335 and convertible into up to 37,813,350 shares
of common stock not including shares convertible from interest under the Convertible Notes, Class E Warrants exercisable for the purchase
of 47,266,679 shares of common stock at $0.10 per share, and Class F Warrants for the purchase of 47,266,679 shares of common stock at
$0.20 per share. The OID Convertible Notes, Class E Warrants and Class F Warrants will not be convertible or exercisable until the Capital
Event Amendment becomes effective. As described in Note 7, Class E and Class F warrants were accounted for as a liability, were fair
valued at an aggregate amount of $5,461,702 and were recorded as a short-term derivative liability on the condensed consolidated balance
sheets at June 30, 2023.
Pursuant
to the Hexin Promissory Note (see Note 6), on May 22, 2023, the Company issued Hexin a Class E Warrant that may be exercised to purchase
7,500,000 shares of common stock for $0.10 per share, and a Class F Warrant that may be exercised to purchase 3,750,000 shares of common
stock for $0.20 per share (collectively, the “Hexin Warrants”). The Hexin Warrants will be exercisable in accordance with
the exercise terms and conditions of the other Class E and Class F Warrants described above (see Note 7). The warrants issued had an
average term of 5 years, vested immediately, and were fair valued at $1,333,127 and were recorded in other general and administrative
expenses in the condensed consolidated statements of operations for the three and six months ended June 30, 2023.
f) |
Stock-based
compensation |
During
the three and six months ended June 30, 2023, the Company recorded $160,762 and $371,728 in non-cash share-based compensation, respectively
(June 30, 2022 - $676,242 and $1,392,674, respectively).
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
RELATED PARTY TRANSACTIONS
|
6 Months Ended |
Jun. 30, 2023 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE
9 – RELATED PARTY TRANSACTIONS
As
at June 30, 2023, the Company owed an aggregate of $143,351 (December 31, 2022 - $Nil) to related parties of the Company.
For
the three and six months ended June 30, 2023, the Company incurred and settled $72,000 and $144,000, respectively (June 30, 2022 -$24,400
and $86,400, respectively), in professional service rendered by related parties of the Company and incurred and settled $12,621 of various
expenses incurred by these parties in relation to their services rendered to the Company. The services were provided by entities which
are controlled by management and are pursuant to various consulting agreements.
During
the three and six months ended June 30, 2023, the Company also incurred $332,750 and $665,500 in compensation to Directors and Executive
Officers for their services rendered, respectively (June 30, 2022 – $43,200 and $86,400, respectively), and settled $387,750 and
$631,500 in compensation, respectively.
Additionally,
as part of the Somahlution acquisition in 2020, the Company recorded a prepaid royalty to the shareholders of Somahlution. The former
primary beneficial owner is Dr. Vithal Dhaduk, currently a director, and significant shareholder of the Company. During the three and
six months ended June 30, 2023, the Company accrued $11,065 and $47,248 in royalties payable incurred on sales of the DuraGraft product
outside of the U.S., respectively. This amount was offset against the prepaid royalty receivable.
During
the six months ended June 30, 2023, the Company and shareholders of Somahlution agreed to reduce the prepaid royalty balance by 50% or
by $151,000. As at June 30, 2023, the Company had $140,843 in prepaid royalties (December 31, 2022 - $339,091) which had been classified
as non-current in the condensed consolidated balance sheets.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
COMMITMENTS AND CONTINGENCIES
|
6 Months Ended |
Jun. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
NOTE
10 – COMMITMENTS AND CONTINGENCIES
Legal
Matters
Under
a Confidential Settlement Agreement, dated November 18, 2022, the Company and Nicholas DeVito agreed that Mr. DeVito would dismiss a
Complaint that Mr. DeVito filed on June 7, 2022 in the Circuit Court of the Fifteenth Judicial Circuit in and for Palm Beach County,
Florida, Case No. 50-2022-CA-005437. The parties also agreed that following an anticipated reverse split, the Company was required to
issue Mr. DeVito 16,000 “post-split” shares to be delivered in paper certificate form within three (3) business days of the
reverse split. The settlement agreement further provided that the delivered shares would be subject to normal and customary restrictions
pursuant to Rule 144 of the SEC. In the event no split occurred by December 12, 2022, the Company was required to issue Mr. DeVito 60,000
“pre-split” shares. In addition, the parties agreed that no further continuous service is required pursuant to Section 2
of the Mutual Release of Claims Agreement between Mr. DeVito and the Company dated as of August 27, 2020. Pursuant to the agreement,
on January 5, 2023, the Company issued 240,000 shares of common stock to Mr. DeVito (see Note 8b).
Contingencies
|
a. |
On
July 13, 2019, the Company signed a consulting agreement, whereby the individual will receive: |
|
● |
$30,000
per month through July 13, 2022. |
|
● |
Option
to purchase 250,000 shares of common stock at a strike price of $1.50, which vest monthly through July 13, 2021. The vesting of these
options was accelerated by the Board on September 2, 2020. |
|
● |
Royalties
based on sales of Krillase assets, equal to 10% of net sales of the product. During the six months ended June 30, 2023, no revenues
were derived from sales of Krillase product. |
|
b. |
As
part of the DuraGraft Acquisition, completed on July 31, 2020, the Company entered into the Agreement with Somahlution stockholders,
whereby Marizyme is legally obligated to pay royalties on all net sales for Somahlution, Inc. The royalties associated with the Agreement
are calculated as follows: |
Royalties
on U.S. sales equal to:
|
● |
5%
on the first $50,000,000 of net sales, |
|
● |
4%
on net sales of $50,000,001 up to $200,000,000, and |
|
● |
2%
on net sales over $200,000,000. |
Royalties
on sales outside of the U.S.:
|
● |
6%
on the first $50,000,000 of net sales, |
|
● |
4%
on net sales of $50,000,001 up to $200,000,000, and |
|
● |
2%
on net sales over $200,000,000. |
The
royalties are in perpetuity. During the three and six months ended June 30, 2023, the Company had not earned any revenues from Krillase,
however the Company did incur sales of the DuraGraft products outside of the U.S., on which $11,065 and $47,248 in royalties have been
accrued and offset against the prepaid royalties receivable, respectively (see Note 9).
Upon
receiving FDA clearance for the DuraGraft product, the Company will:
|
● |
Issue
performance warrants with a strike price determined based on the average of the closing prices of the Company’s common stock
for the 30 calendar days following the date of the public announcement of the FDA approval; and |
|
● |
Upon
liquidation of all or substantially all of the assets relating to DuraGraft, the Company will pay 15% of the net sale proceeds up
to $20 million. |
|
c. |
The
Company has entered into arrangements for office and laboratories spaces. As of June 30, 2023, minimum lease payments in relation
to lease commitments are payable as described in Note 4. |
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUBSEQUENT EVENTS
|
6 Months Ended |
Jun. 30, 2023 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE
11 - SUBSEQUENT EVENTS
Third
Closing of OID Private Placement
On
July 10, 2023, the Company conducted the third closing (“OID Units Third Closing”) of the OID Unit Private Placement of up
to $10,000,000 for an aggregate of up to 100,000,000 OID Units under a Unit Purchase Agreement between Hexin and the Company (see Note
7).
In
connection with the OID Units Third Closing, on July 10, 2023, Hexin paid a subscription amount of $1,000,000, and the Company issued
11,764,710 OID Units consisting of (i) an OID Convertible Note in the principal amount of $1,176,471, convertible into 11,764,710 shares
of common stock plus additional shares based on accrued interest at $0.10 per share, subject to adjustment, (ii) a Class E Warrant for
the purchase of 14,705,880 shares of common stock at $0.10 per share, subject to adjustment, and (iii) a Class F Warrant for the purchase
of 14,705,880 shares of common stock at $0.20 per share, subject to adjustment. In connection with the OID Units Third Closing, the Company
received net proceeds of $730,000.
The
OID Convertible Note issued in the OID Units Third Closing will mature nine months after issuance and accrue 10% of interest per annum
on the outstanding principal amount (see Note 7).
Special
Stockholder Meeting, Change in Capitalization
On
August 9, 2023 the Company held a special meeting of stockholders where an amendment to the Company’s articles of incorporation
to increase the total number of shares of authorized common stock from 300,000,000 to 2,000,000,000 (the “Capital Event Amendment”)
was proposed, voted on and approved.
Reinstatement
of Compensation to Univest Securities, LLC and Mr. Richmond
On
February 14, 2022, the Company filed a registration statement on Form S-1, which was subsequently amended on certain dates (the “Withdrawn
Registration Statement”), relating to the Company’s proposed underwritten public offering (the “Offering”). Univest
was named as the representative of the underwriters of the Offering. The staff (“FINRA Staff”) of the Corporate Financing
Department of the Financial Industry Regulatory Authority, Inc. (“FINRA”) determined that the sales of Units, securities,
as well as a grant of a stock option to Mr. Richmond constituted underwriting compensation in connection with the Company’s proposed
public offering pursuant to FINRA Rule 5110, based on the FINRA Staff’s interpretation of such rule. Consequently, each of Univest
and Mr. Richmond, pursuant to a letter agreement entered into with the Company, dated October 28, 2022, addressed and submitted to the
FINRA Staff (the “October 2022 Letter Agreement”), agreed to forego their applicable rights to these securities. Pursuant
to the October 2022 Letter Agreement, the parties thereto agreed that the cancellation or disposal of the aforementioned securities shall
be without recourse by either Univest or Mr. Richmond. Accordingly, all issued Units and shares were subsequently cancelled, and the
Company and Mr. Richmond agreed to the transfer of his stock option to a Company designee who is unaffiliated with Mr. Richmond.
On
June 22, 2023, Univest and Mr. Richmond requested that the Company either reissue the cancelled securities or issue them new securities
with equivalent terms and conditions, in light of the fact that the Company was not proceeding with the Offering.
Pursuant
to these requests, on July 25, 2023, the Company approved the grant of replacement securities to Univest and Mr. Richmond: (i) Convertible
Notes, convertible into shares of common stock at $0.10 per share, such that the adjusted principal is $137,984 and $206,975, respectively,
maturing on July 25, 2025, such that up to 1,683,131 and 2,524,697 shares of common stock are issuable upon conversion thereof if held
to maturity; (ii) Class C Warrants with the exercise price of $0.10 per share, exercisable into up to 3,548,148 and 5,322,223 shares
of common stock, respectively; (iii) placement agent warrants with the exercise price per share of $0.10, exercisable into up to 4,048,782
and 6,073,182 shares of common stock, respectively; and (iv) 300,000 shares of common stock to Mr. Richmond.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
6 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
Basis of Presentation and Principles of Consolidation |
Basis
of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements
include the consolidated accounts of the Company and its wholly owned subsidiaries: My Health Logic Inc. (“My Health Logic”
or “MHL”), Somahlution, Inc. (“Somahlution”), Somaceutica, Inc. (“Somaceutica”), and Marizyme Sciences,
Inc. (“Marizyme Sciences”). All intercompany transactions have been eliminated on consolidation.
The
accompanying unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q have been prepared
in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The unaudited
condensed consolidated financial statements presented in this Quarterly Report should be read in conjunction with the consolidated financial
statements and accompanying notes included in the Company’s Annual Report on Form 10-K filed with the SEC on March 24, 2023 (the
“2022 Form 10-K”). The condensed consolidated balance sheet as of December 31, 2022 was derived from audited consolidated
financial statements included in the 2022 Form 10-K but does not include all disclosures required by U.S. GAAP for complete financial
statements. The Company’s significant accounting policies are described in Note 1 to those consolidated financial statements.
Interim
results may not be indicative of the results that may be expected for the full year or any future periods. Certain information and footnote
disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted from these
interim financial statements. The unaudited condensed consolidated financial statements reflect all adjustments which in the opinion
of management are necessary to fairly present the results of operations, financial condition, cash flows and stockholders’ equity
for the periods indicated. Except as otherwise disclosed, all such adjustments are of a normal recurring nature.
|
Deferred Offering Cost |
Deferred
Offering Cost
The
Company capitalizes certain legal, professional accounting and other third-party fees that are directly associated with in-process capital
stock financings as deferred offering costs until such financings are consummated. After consummation of the financing, these costs are
recorded in stockholders’ equity (deficit) as a reduction of additional paid-in capital generated as a result of the offering.
Should a planned equity financing be abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses
in the condensed consolidated statements of operations. As of June 30, 2023, the Company had deferred offering costs of $Nil (December
31, 2022 - $387,412)
reported as a prepaid expense on the accompanying condensed consolidated balance sheets, and expensed an aggregate of $1,203,537
of
deferred offering costs - $535,717
of
which was related to the extinguishment of 2021 Unit Purchase Agreement (see Note 7) and $667,820
related
to a planned uplisting, which was not pursued due to a management’s decision to seek different means to obtain financing.
|
Use of Estimates |
Use
of Estimates
The
preparation of the unaudited condensed consolidated financial statements in accordance with U.S. GAAP requires management to make use
of certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and
liabilities as of the date of the unaudited condensed consolidated financial statements and the reported amounts of revenue and expenses
during the reported periods. The Company bases its estimates on historical experience and on various other assumptions that management
believes are reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets
and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. Significant estimates
are related to the recoverability of long-term assets including intangible assets and goodwill, amortization expense, valuation of warrants,
stock-based compensation, derivative liabilities and contingent liabilities.
|
Fair Value Measurements |
Fair
Value Measurements
The
Company uses the fair value hierarchy to measure the value of its financial instruments. The fair value hierarchy is based on inputs
to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions
market participants would use in pricing an asset or liability based on market data obtained from independent sources, while unobservable
inputs reflect a reporting entity’s pricing based upon its own market assumptions. The basis for fair value measurements for each
level within the hierarchy is described below:
● |
Level
1 – Quoted prices for identical assets or liabilities in active markets. |
● |
Level
2 – Quoted prices for identical or similar assets and liabilities in markets that are not active; or other model-derived valuations
whose inputs are directly or indirectly observable or whose significant value drivers are observable. |
● |
Level
3 – Valuations derived from valuation techniques in which one or more significant inputs to the valuation model are unobservable
and for which assumptions are used based on management estimates. |
The
Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent
possible and considers counterparty credit risk in its assessment of fair value.
The
carrying amounts of certain accounts and other receivables, accounts payable and accrued expenses, notes payable, and amounts due to
related parties approximate fair value due to the short-term nature of these instruments.
The
fair value of lease obligations is determined using discounted cash flows based on the expected amounts and timing of the cash flows
discounted using a market rate of interest adjusted for appropriate credit risk.
The
contingent liabilities assumed on the acquisition of Somahlution in 2020 consist of present values of royalty payments, performance warrants
and pediatric voucher warrants, future rare pediatric voucher sales, and liquidation preference. Management measured these contingencies
in accordance with Level 3 of the fair value hierarchy.
|
i. |
The
performance warrants and pediatric vouchers warrants liabilities were valued using a Monte Carlo simulation model utilizing the following
weighted average assumptions: risk free rate of 1.19%, expected volatility of 69.62%, expected dividend of $0, and expected life
of 5.96 years. For the three and six months ended June 30, 2023, changes in these assumptions resulted in a $582,000 and $1,206,000
decrease in fair value of these liabilities, respectively (June 30, 2022 – $2,092,000 and $2,898,000 increase, respectively).
At June 30, 2023, the fair market value of performance warrants and pediatric vouchers warrants liabilities was $221,000 (December
31, 2022 – $1,427,000). |
|
|
|
|
ii. |
The
present value of royalty payments was measured using the scenario-based methodology. In assessing the value attributed to the royalty
payments, the estimated future cash flows were discounted to their present value using a pre-tax discount rate that reflects current
market assessments of the time value of money and the risks specific to the revenue from net sales of the product. The cash flows
derived from the Company’s fifteen-year strategic plan are based on managements’ expectations of market growth, industry
reports and trends, and past performances. These projections are inherently uncertain due to the evolving impact of the COVID-19
pandemic. The discounted cash flow model included projections surrounding revenue, discount rates, and growth rates. The discount
rates used to calculate the present value of royalty payments reflect specific risks of the Company and market conditions and the
mid-range was estimated at 20.6%. For the three and six months ended June 30, 2023, changes in these assumptions resulted in a $129,000
and $796,000 decrease in fair value of this liability, respectively (June 30, 2022 – $293,000 decrease and $772,000 increase,
respectively). At June 30, 2023, the fair market value of royalty payments was $4,606,000 (December 31, 2022 – $5,402,000). |
|
|
|
|
iii. |
Rare
pediatric voucher sales liability was valued based on the scenario-based methodology where the estimated future cash flows are discounted
to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the
risks specific to the asset – 20.6%. For the three and six months ended June 30, 2023, changes in these assumptions resulted
in a $3,000 decrease and $12,000 increase in fair value of this liability, respectively (June 30, 2022 – $7,000 and $48,000
decrease, respectively). At June 30, 2023, the fair market value of rare pediatric voucher sales liability was $1,067,000 (December
31, 2022 – $1,055,000). |
|
|
|
|
iv. |
The
present value of liquidation preference liability, included in the contingent consideration, was determined using the Black-Scholes
option pricing method and represents the fair value of the maximum payment amount according to the agreement. The following assumptions
were used in the Black-Scholes option pricing model: risk free rate of 0.21%, expected volatility of 78.93%, expected dividend of
$0, and expected life of 5 years. No changes to the fair value of liquidation preference liability were recorded in the three and
six months ended June 30, 2023 and 2022. At June 30, 2023, the fair market value of liquidation preference was $1,823,000 (December
31, 2022 – $1,823,000). |
The
derivative liabilities consist of optional and automatic conversion features and the share redemption feature attached to the convertible
notes, issued pursuant to the convertible promissory notes and warrants transactions as described in Note 7.
The
Company has no financial assets measured at fair value on a recurring basis. None of the Company’s non-financial assets or liabilities
are recorded at fair value on a non-recurring basis. No transfers between levels have occurred during the periods presented.
Marizyme
measures the following financial instruments at fair value on a recurring basis. As of June 30, 2023, and December 31, 2022, the fair
values of these financial instruments were as follows:
SCHEDULE OF FAIR VALUES OF FINANCIAL INSTRUMENTS
June 30, 2023
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair
Value Hierarchy | |
June 30,
2023 | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative
liabilities | |
$ | - | | |
$ | - | | |
$ | 5,461,702 | |
Contingent
liabilities | |
| - | | |
| - | | |
| 7,717,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 13,178,702 | |
December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair
Value Hierarchy | |
December
31, 2022 | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative
liabilities | |
$ | - | | |
$ | - | | |
$ | 4,823,725 | |
Contingent
liabilities | |
| - | | |
| - | | |
| 9,707,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 14,530,725 | |
The
following table provides a roll forward of all liabilities measured at fair value using Level 3 significant unobservable inputs:
SCHEDULE
OF LIABILITIES FAIR VALUE MEASURED
Derivative and Contingent
Liabilities | |
| |
Balance at December 31, 2022 | |
$ | 14,530,725 | |
Change in fair value of
contingent liabilities | |
| (1,990,000 | ) |
Derivative liabilities
extinguished pursuant to Unit Private Placement (Note 7) | |
| (4,823,725 | ) |
Derivative
liabilities issued pursuant to OID Purchase Agreement (Note 7) | |
| 5,461,702 | |
Balance at June 30, 2023 | |
$ | 13,178,702 | |
|
Research and Development Expenses and Accruals |
Research
and Development Expenses and Accruals
All
research and development costs are expensed in the period incurred and consist primarily of salaries, payroll taxes, and employee benefits,
for individuals involved in research and development efforts, external research and development costs incurred under agreements with
contract research organizations and consultants to conduct and support the Company’s ongoing clinical trials of DuraGraft, and
costs related to manufacturing DuraGraft for clinical trials. The Company has entered into various research and development contracts
with various organizations. Payments of these activities are based on the terms of the individual agreements which matches to the pattern
of costs incurred. Payments made in advance are reflected in the accompanying balance sheets as prepaid expenses. The Company records
accruals for estimated costs incurred for ongoing research and development activities. When evaluating the adequacy of the accrued liabilities,
the Company analyzes progress of the services, including the phase or completion of events, invoices received and contracted costs. Significant
judgments and estimates may be required in determining the prepaid or accrued balances at the end of any reporting period. Actual results
could differ from the Company’s estimates.
|
Stock-Based Compensation |
Stock-Based
Compensation
Stock-based
compensation expense for employees and directors is recognized in the condensed consolidated statements of operations based on estimated
amounts, including the grant date fair value and the expected service period. For stock options, the Company estimates the grant date
fair value using a Black-Scholes valuation model, which requires the use of multiple subjective inputs including estimated future volatility,
expected forfeitures and the expected term of the awards. The Company estimates the expected future volatility based on the stock’s
historical price volatility. The stock’s future volatility may differ from the estimated volatility at the grant date. For restricted
stock unit (“RSU”) equity awards, the Company estimates the grant date fair value using its closing stock price on the date
of grant. The Company recognizes the effect of forfeitures in compensation expense when the forfeitures occur. The estimated forfeiture
rates may differ from actual forfeiture rates which would affect the amount of expense recognized during the period. The Company recognizes
the value of the awards over the awards’ requisite service or performance periods. The requisite service period is generally the
time over which share-based awards vest.
|
New Accounting Standards and Updates from the Securities and Exchange Commission |
New
Accounting Standards and Updates from the Securities and Exchange Commission
In
June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13,
“Financial Instruments - Credit Losses (Topic 326)”. The new standard amends guidance on reporting credit losses for assets
held at amortized cost basis and available-for-sale debt securities. In February 2020, the FASB issued ASU 2020-02, “Financial
Instruments-Credit Losses (Topic 326)” and “Leases (Topic 842)” - Amendments to SEC Paragraphs Pursuant to SEC Staff
Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic
842), which amends the effective date of the original pronouncement for smaller reporting companies. ASU 2016-13 and its amendments will
be effective for the Company for interim and annual periods in fiscal years beginning after December 15, 2022. Current Expected Credit
Losses estimates of expected credit losses on trade receivables over their life will be required to be recorded at inception, based on
historical information, current conditions, and reasonable and supportable forecasts. The Company adopted the standard in its first quarter
of 2023. There was no material impact on the results of operations.
|
X |
- DefinitionDeferred Offering Cost [Policy Text Block]
+ References
+ Details
Name: |
MRZM_DeferredOfferingCostPolicyTextBlock |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for costs it has incurred (1) in a planned search or critical investigation aimed at discovery of new knowledge with the hope that such knowledge will be useful in developing a new product or service, a new process or technique, or in bringing about a significant improvement to an existing product or process; or (2) to translate research findings or other knowledge into a plan or design for a new product or process or for a significant improvement to an existing product or process.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483044/730-10-05-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpensePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Accounting Policies [Abstract] |
|
SCHEDULE OF FAIR VALUES OF FINANCIAL INSTRUMENTS |
Marizyme
measures the following financial instruments at fair value on a recurring basis. As of June 30, 2023, and December 31, 2022, the fair
values of these financial instruments were as follows:
SCHEDULE OF FAIR VALUES OF FINANCIAL INSTRUMENTS
June 30, 2023
| |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair
Value Hierarchy | |
June 30,
2023 | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative
liabilities | |
$ | - | | |
$ | - | | |
$ | 5,461,702 | |
Contingent
liabilities | |
| - | | |
| - | | |
| 7,717,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 13,178,702 | |
December 31, 2022 | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
Fair
Value Hierarchy | |
December
31, 2022 | |
Level
1 | | |
Level
2 | | |
Level
3 | |
Liabilities | |
| | | |
| | | |
| | |
Derivative
liabilities | |
$ | - | | |
$ | - | | |
$ | 4,823,725 | |
Contingent
liabilities | |
| - | | |
| - | | |
| 9,707,000 | |
Total | |
$ | - | | |
$ | - | | |
$ | 14,530,725 | |
|
SCHEDULE OF LIABILITIES FAIR VALUE MEASURED |
The
following table provides a roll forward of all liabilities measured at fair value using Level 3 significant unobservable inputs:
SCHEDULE
OF LIABILITIES FAIR VALUE MEASURED
Derivative and Contingent
Liabilities | |
| |
Balance at December 31, 2022 | |
$ | 14,530,725 | |
Change in fair value of
contingent liabilities | |
| (1,990,000 | ) |
Derivative liabilities
extinguished pursuant to Unit Private Placement (Note 7) | |
| (4,823,725 | ) |
Derivative
liabilities issued pursuant to OID Purchase Agreement (Note 7) | |
| 5,461,702 | |
Balance at June 30, 2023 | |
$ | 13,178,702 | |
|
X |
- DefinitionSchedule Of Liabilities Measured Fair Value [Table Text Block]
+ References
+ Details
Name: |
MRZM_ScheduleOfLiabilitiesMeasuredFairValueTableTextBlock |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for fair value hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4C
+ Details
Name: |
us-gaap_ScheduleOfFairValueHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
LEASES (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Leases |
|
SCHEDULE OF RIGHT-OF-USE ASSET AND RELATED LEASE LIABILITIES |
The
following table summarizes supplemental condensed consolidated balance sheet information related to the operating leases as of June 30,
2023, and December 31, 2022:
SCHEDULE OF RIGHT-OF-USE ASSET AND RELATED LEASE LIABILITIES
| |
June
30, 2023 | | |
December
31, 2022 | |
Right-of-use
assets | |
$ | 1,294,442 | | |
$ | 1,485,023 | |
| |
| | | |
| | |
Operating lease liabilities, current | |
$ | 428,789 | | |
$ | 423,495 | |
Operating lease liabilities,
non-current | |
| 865,653 | | |
| 1,061,528 | |
Total operating lease
liabilities | |
$ | 1,294,442 | | |
$ | 1,485,023 | |
|
SCHEDULE OF MATURITIES OF THE LEASE LIABILITIES |
As
of June 30, 2023, the maturities of the lease liabilities for the periods ending December 31 are as follows:
SCHEDULE OF MATURITIES OF THE LEASE LIABILITIES
| |
| | |
2023 | |
$ | 211,747 | |
2024 | |
| 434,082 | |
2025 | |
| 444,934 | |
2026 | |
| 266,034 | |
Total lease payments | |
| 1,356,797 | |
Less: Present value
discount | |
| (62,355 | ) |
Total | |
$ | 1,294,442 | |
|
X |
- References
+ Details
Name: |
MRZM_DisclosureLeasesAbstract |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSchedule of Right of use Asset and Related Lease Liability [Table Text Block]
+ References
+ Details
Name: |
MRZM_ScheduleOfRightofuseAssetAndRelatedLeaseLiabilityTableTextBlock |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
INTANGIBLE ASSETS (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSE |
SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSE
| |
June
30, 2023 | |
| |
Gross
Carrying Amount | | |
Accumulated
Amortization | | |
Net
Carrying Amount | |
Krillase intangible assets | |
$ | 4,250,000 | | |
$ | - | | |
$ | 4,250,000 | |
Patents in process | |
| 122,745 | | |
| - | | |
| 122,745 | |
DuraGraft patent | |
| 5,256,000 | | |
| (1,179,230 | ) | |
| 4,076,770 | |
DuraGraft - Distributor relationship | |
| 308,000 | | |
| (89,833 | ) | |
| 218,167 | |
DuraGraft IPR&D - Cyto Protectant Life
Sciences | |
| 12,606,000 | | |
| - | | |
| 12,606,000 | |
My Health Logic - Trade name | |
| 450,000 | | |
| (49,018 | ) | |
| 400,982 | |
My Health Logic - Biotechnology | |
| 4,600,000 | | |
| (412,647 | ) | |
| 4,187,353 | |
My Health Logic - Software | |
| 1,550,000 | | |
| (157,583 | ) | |
| 1,392,417 | |
Total intangibles | |
$ | 29,142,745 | | |
$ | (1,888,311 | ) | |
$ | 27,254,434 | |
| |
December
31, 2022 | |
| |
Gross
Carrying
Amount | | |
Accumulated
Amortization | | |
Impairment | | |
Net
Carrying
Amount | |
Krillase intangible assets | |
$ | 28,600,000 | | |
$ | - | | |
$ | (24,350,000 | ) | |
$ | 4,250,000 | |
Patents in process | |
| 122,745 | | |
| - | | |
| - | | |
| 122,745 | |
DuraGraft patent | |
| 5,256,000 | | |
| (977,076 | ) | |
| - | | |
| 4,278,924 | |
DuraGraft - Distributor relationship | |
| 308,000 | | |
| (74,433 | ) | |
| - | | |
| 233,567 | |
DuraGraft IPR&D - Cyto Protectant Life
Sciences | |
| 12,606,000 | | |
| - | | |
| - | | |
| 12,606,000 | |
My Health Logic - Trade name | |
| 450,000 | | |
| (32,947 | ) | |
| - | | |
| 417,053 | |
My Health Logic - Biotechnology | |
| 4,600,000 | | |
| (277,353 | ) | |
| - | | |
| 4,322,647 | |
My Health Logic - Software | |
| 1,550,000 | | |
| (105,916 | ) | |
| - | | |
| 1,444,084 | |
Total intangibles | |
$ | 53,492,745 | | |
$ | (1,467,725 | ) | |
$ | (24,350,000 | ) | |
$ | 27,675,020 | |
|
SCHEDULE OF GOODWILL |
SCHEDULE OF GOODWILL
Goodwill | |
DuraGraft | | |
My
Health Logic | | |
Total | |
Balance, June 30, 2023 and December 31, 2022 | |
$ | 5,416,000 | | |
$ | 1,774,656 | | |
$ | 7,190,656 | |
|
SCHEDULE OF INTANGIBLE ASSETS |
The
following changes to the Company’s intangible assets had taken place in the periods indicated:
SCHEDULE OF INTANGIBLE ASSETS
Balance, December 31, 2021 | |
$ | 52,866,192 | |
Impairment | |
| (24,350,000 | ) |
Amortization expense | |
| (841,172 | ) |
Balance, December 31, 2022 | |
| 27,675,020 | |
Amortization expense | |
| (420,586 | ) |
Balance, June 30, 2023 | |
$ | 27,254,434 | |
|
X |
- DefinitionTabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2
+ Details
Name: |
us-gaap_ScheduleOfGoodwillTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
+ Details
Name: |
us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONVERTIBLE PROMISSORY NOTES AND WARRANTS (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Short-Term Debt [Line Items] |
|
SCHEDULE OF CONVERTIBLE NOTES |
SCHEDULE
OF CONVERTIBLE NOTES
Convertible Notes,
Net of Debt Discount | |
| |
Balance, December 31, 2021 | |
$ | 26,065 | |
Principal of Convertible Notes issued - Original
securities | |
| 7,315,138 | |
Issuance costs | |
| (535,717 | ) |
Debt discount | |
| (6,479,421 | ) |
Debt accretion | |
| 2,763,749 | |
Debt extinguishment | |
| (338,181 | ) |
Balance, December 31, 2022 | |
| 2,751,633 | |
Debt accretion on Original securities | |
| 1,835,741 | |
Debt extinguishment | |
| (4,587,374 | ) |
Principal of Convertible Notes issued - New securities | |
| 19,058,426 | |
Debt discount | |
| (19,058,426 | ) |
Debt accretion on New Securities | |
| 5,451,150 | |
Debt accretion associated with Mandatory Default Amount | |
| 7,258,256 | |
Conversion of debt | |
| (85,486 | ) |
Balance, June 30, 2023 | |
$ | 12,623,920 | |
SCHEDULE
OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT
| |
June
30, 2023 | | |
December
31, 2022 | |
Convertible notes - total principal | |
$ | 18,824,730 | | |
$ | 14,432,996 | |
Mandatory Default Amount | |
| 7,258,256 | | |
| - | |
Unamortized issuance
costs and discount | |
| (13,459,066 | ) | |
| (11,681,363 | ) |
Convertible Notes, Net
of Debt Discount | |
$ | 12,623,920 | | |
$ | 2,751,633 | |
| |
June
30, 2023 | | |
December
31, 2022 | |
Current portion | |
$ | 12,316,495 | | |
$ | - | |
Non-current portion | |
| 307,425 | | |
| 2,751,633 | |
Convertible Notes, Net
of Debt Discount | |
$ | 12,623,920 | | |
$ | 2,751,633 | |
|
SCHEDULE OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT |
SCHEDULE
OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT
| |
June
30, 2023 | | |
December
31, 2022 | |
Convertible notes - total principal | |
$ | 18,824,730 | | |
$ | 14,432,996 | |
Mandatory Default Amount | |
| 7,258,256 | | |
| - | |
Unamortized issuance
costs and discount | |
| (13,459,066 | ) | |
| (11,681,363 | ) |
Convertible Notes, Net
of Debt Discount | |
$ | 12,623,920 | | |
$ | 2,751,633 | |
| |
June
30, 2023 | | |
December
31, 2022 | |
Current portion | |
$ | 12,316,495 | | |
$ | - | |
Non-current portion | |
| 307,425 | | |
| 2,751,633 | |
Convertible Notes, Net
of Debt Discount | |
$ | 12,623,920 | | |
$ | 2,751,633 | |
|
O I D Convertible Notes [Member] |
|
Short-Term Debt [Line Items] |
|
SCHEDULE OF CONVERTIBLE NOTES |
The
following table summarizes supplemental balance sheet information related to the OID Convertible Notes, net of debt discount outstanding,
as of June 30, 2023, and December 31, 2022:
SCHEDULE
OF CONVERTIBLE NOTES
OID Convertible Notes,
Net of Debt Discount | |
| |
Balance, December 31, 2022 | |
$ | - | |
Issuance of convertible notes | |
| 3,781,335 | |
Issuance cost | |
| (697,202 | ) |
Debt discounts | |
| (3,084,133 | ) |
Debt accretion | |
| 150,086 | |
Balance, June 30, 2023 | |
$ | 150,086 | |
|
SCHEDULE OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT |
SCHEDULE
OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT
| |
June
30, 2023 | | |
December
31, 2022 | |
OID Convertible Notes - total principal | |
$ | 3,781,335 | | |
$ | - | |
Unamortized issuance
costs and discount | |
| (3,631,249 | ) | |
| - | |
OID Convertible Notes,
Net of Debt Discount | |
$ | 150,086 | | |
$ | - | |
| |
June
30, 2023 | | |
December
31, 2022 | |
Current portion | |
$ | 150,086 | | |
$ | - | |
Non-current portion | |
| - | | |
| - | |
OID Convertible Notes,
Net of Debt Discount | |
$ | 150,086 | | |
$ | - | |
|
X |
- DefinitionTabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount.
+ References
+ Details
Name: |
us-gaap_ConvertibleDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_OIDConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
STOCKHOLDERS’ EQUITY (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
Equity [Abstract] |
|
SCHEDULE OF STOCK OPTION ACTIVITY |
The
summary of option activity for the six months ended June 30, 2023, is as follows:
SCHEDULE
OF STOCK OPTION ACTIVITY
| |
Number
of Options | | |
Weighted
Average
Exercise Price | | |
Weighted
Average
Contractual
Life | | |
Total
Intrinsic Value | |
Outstanding at December 31, 2021 | |
| 3,650,943 | | |
$ | 1.24 | | |
| 8.34 | | |
| | |
Granted | |
| 400,000 | | |
| 2.20 | | |
| | | |
| | |
Expired | |
| (62,502 | ) | |
| 1.25 | | |
| | | |
| | |
Forfeited | |
| (62,498 | ) | |
| 1.25 | | |
| | | |
| | |
Outstanding at December 31, 2022 | |
| 3,925,943 | | |
$ | 1.33 | | |
| 6.06 | | |
$ | - | |
Granted/forfeited | |
| - | | |
| - | | |
| - | | |
| - | |
Outstanding at June 30, 2023 | |
| 3,925,943 | | |
| 1.33 | | |
| 5.56 | | |
| - | |
Exercisable at June 30, 2023 | |
| 3,479,831 | | |
$ | 1.26 | | |
| 5.17 | | |
$ | - | |
|
SCHEDULE OF OPTIONS OUTSTANDING AND EXERCISABLE |
As
of June 30, 2023, the Company had the following options outstanding:
SCHEDULE OF OPTIONS OUTSTANDING AND EXERCISABLE
Exercise
Price | | |
Number
of Options Outstanding | | |
Number
of Options Exercisable | | |
Weighted
Average Remaining Contractual Years | | |
Intrinsic
Value | |
$ | 1.01 | | |
| 1,985,943 | | |
| 1,985,943 | | |
| 3.00 | | |
$ | - | |
| 1.25 | | |
| 540,000 | | |
| 533,888 | | |
| 7.66 | | |
| - | |
| 1.37 | | |
| 200,000 | | |
| 200,000 | | |
| 7.14 | | |
| - | |
| 1.75 | | |
| 800,000 | | |
| 520,000 | | |
| 8.41 | | |
| - | |
| 2.20 | | |
| 400,000 | | |
| 240,000 | | |
| 8.95 | | |
| - | |
$ | 1.33 | | |
| 3,925,943 | | |
| 3,479,831 | | |
| 5.56 | | |
| - | |
|
SCHEDULE OF WARRANTS OUTSTANDING |
SCHEDULE OF WARRANTS OUTSTANDING
| |
Number | | |
Weighted
Average Price | |
Balance, December 31, 2021 | |
| 12,144,834 | | |
$ | 2.90 | |
Issued pursuant to Unit Purchase Agreement | |
| 8,360,147 | | |
| 2.25 | |
Issued | |
| 878,398 | | |
| 1.16 | |
Exercised | |
| (300,000 | ) | |
| 0.01 | |
Expired | |
| (113,637 | ) | |
| 3.00 | |
Cancelled pursuant to FINRA | |
| (578,398 | ) | |
| 1.75 | |
Cancelled as part of
debt extinguishment | |
| (342,857 | ) | |
| 2.25 | |
Balance, December 31, 2022 | |
| 20,048,487 | | |
$ | 2.64 | |
Warrants modified pursuant to debt extinguishment
(Note 7) | |
| 355,577,447 | | |
| 0.10 | |
Issued pursuant to debt agreements (Note 7) | |
| 94,533,358 | | |
| 0.15 | |
Issued pursuant to Hexin Promissory Note (Note 6) | |
| 11,250,000 | | |
| 0.13 | |
Exercised | |
| (2,652,159 | ) | |
| 0.10 | |
Balance, June 30, 2023 | |
| 478,757,133 | | |
$ | 0.12 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of activity for award under share-based payment arrangement. Includes, but is not limited to, outstanding award at beginning and end of year, granted, exercised, forfeited, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the total intrinsic value of options exercised (or share units converted), share-based liabilities paid, and the total fair value of shares vested during the year.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (d)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
GOING CONCERN (Details Narrative) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
Accumulated deficit |
$ 109,120,419
|
$ 85,989,433
|
Working capital |
19,763,141
|
966,464
|
Cash |
$ 205,226
|
$ 510,865
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
SCHEDULE OF FAIR VALUES OF FINANCIAL INSTRUMENTS (Details) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Platform Operator, Crypto-Asset [Line Items] |
|
|
Derivative liabilities |
|
$ 4,823,725
|
Fair Value, Inputs, Level 1 [Member] |
|
|
Platform Operator, Crypto-Asset [Line Items] |
|
|
Derivative liabilities |
|
|
Contingent liabilities |
|
|
Total |
|
|
Fair Value, Inputs, Level 2 [Member] |
|
|
Platform Operator, Crypto-Asset [Line Items] |
|
|
Derivative liabilities |
|
|
Contingent liabilities |
|
|
Total |
|
|
Fair Value, Inputs, Level 3 [Member] |
|
|
Platform Operator, Crypto-Asset [Line Items] |
|
|
Derivative liabilities |
5,461,702
|
4,823,725
|
Contingent liabilities |
7,717,000
|
9,707,000
|
Total |
$ 13,178,702
|
$ 14,530,725
|
X |
- DefinitionFair value of contingent consideration in a business combination that is classified in shareholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_ContingentConsiderationClassifiedAsEquityFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value of financial obligations, including, but not limited to, debt instruments, derivative liabilities, federal funds purchased and sold under agreements to repurchase, securities loaned or sold under agreements to repurchase, financial instruments sold not yet purchased, guarantees, line of credit, loans and notes payable, servicing liability, and trading liabilities.
+ References
+ Details
Name: |
us-gaap_FinancialLiabilitiesFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
SCHEDULE OF LIABILITIES FAIR VALUE MEASURED (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Platform Operator, Crypto-Asset [Line Items] |
|
|
|
|
Change in fair value of contingent liabilities |
$ 714,000
|
$ (1,792,000)
|
$ 1,990,000
|
$ (3,622,000)
|
Fair Value, Inputs, Level 3 [Member] |
|
|
|
|
Platform Operator, Crypto-Asset [Line Items] |
|
|
|
|
Beginning Balance |
|
|
14,530,725
|
|
Change in fair value of contingent liabilities |
|
|
(1,990,000)
|
|
Derivative liabilities extinguished pursuant to unit private placement |
|
|
(4,823,725)
|
|
Derivative liabilities issued pursuant to OID Purchase Agreement |
|
|
5,461,702
|
|
Ending Balance |
$ 13,178,702
|
|
$ 13,178,702
|
|
X |
- DefinitionGain loss on fair value of contingent liabilities.
+ References
+ Details
Name: |
MRZM_GainLossOnFairValueOfContingentLiabilities |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Deferred offering costs |
$ 1,203,537
|
|
|
$ 1,203,537
|
|
|
Extinguishment of Debt, Amount |
|
|
|
$ 535,717
|
|
|
Midrange average estimated interest rate |
|
|
|
20.60%
|
|
|
Liabilities fair value adjustment |
129,000
|
|
$ 293,000
|
$ 796,000
|
$ 772,000
|
|
Royalties payable |
|
|
|
4,606,000
|
|
$ 5,402,000
|
Scenario, Adjustment [Member] |
|
|
|
|
|
|
Liabilities fair value adjustment |
3,000
|
|
7,000
|
$ 12,000
|
48,000
|
|
Pre tax discount rate percentage |
|
|
|
20.60%
|
|
|
Market value |
1,067,000
|
|
|
$ 1,067,000
|
|
1,055,000
|
Warrants Liabilities [Member] |
|
|
|
|
|
|
Risk free rate |
|
|
|
1.19%
|
|
|
Expected volatility |
|
|
|
69.62%
|
|
|
Expected dividend |
|
|
|
$ 0
|
|
|
Expected life |
|
|
|
5 years 11 months 15 days
|
|
|
Increase (Decrease) in Operating Liabilities |
582,000
|
|
2,092,000
|
$ 1,206,000
|
2,898,000
|
|
Warrants liabilities |
|
|
|
$ 221,000
|
|
1,427,000
|
Liquidation Preference [Member] |
|
|
|
|
|
|
Risk free rate |
|
|
|
0.21%
|
|
|
Expected volatility |
|
78.93%
|
|
|
|
|
Expected dividend |
|
|
|
$ 0
|
|
|
Expected life |
|
|
|
5 years
|
|
|
Liquidation preference value |
0
|
|
$ 0
|
$ 0
|
$ 0
|
|
Liquidation preference fair market value |
1,823,000
|
|
|
1,823,000
|
|
1,823,000
|
Promissory Note [Member] |
|
|
|
|
|
|
Deferred costs |
667,820
|
|
|
667,820
|
|
|
Prepaid Expenses and Other Current Assets [Member] |
|
|
|
|
|
|
Deferred offering costs |
|
|
|
|
|
$ 387,412
|
X |
- DefinitionLiquidation Preference Fair Market Value.
+ References
+ Details
Name: |
MRZM_LiquidationPreferenceFairMarketValue |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLiquidation Preference Value.
+ References
+ Details
Name: |
MRZM_LiquidationPreferenceValue |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionMidrange average estimated interest rate
+ References
+ Details
Name: |
MRZM_MidrangeAverageEstimatedInterestRate |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPre tax discount rate percentage.
+ References
+ Details
Name: |
MRZM_PreTaxDiscountRatePercentage |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdjustment for noncash service expenses paid for by granting of warrants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_AdjustmentOfWarrantsGrantedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of deferred cost, excluding capitalized cost related to contract with customer; classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_DeferredCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSpecific incremental costs directly attributable to a proposed or actual offering of securities which are deferred at the end of the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 5.A) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480341/340-10-S99-1
+ Details
Name: |
us-gaap_DeferredOfferingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionGross amount of debt extinguished.
+ References
+ Details
Name: |
us-gaap_ExtinguishmentOfDebtAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities that result from activities that generate operating income.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the obligations due for compensation payments related to the use of copyrights, patents, trade names, licenses, technology. Royalty payments are also paid by the lease holders for oil, gas, and mineral extraction.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInRoyaltiesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of addition (reduction) to the amount at which a liability could be incurred (settled) in a current transaction between willing parties.
+ References
+ Details
Name: |
us-gaap_LiabilitiesFairValueAdjustment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionInvestment in short-term money-market instruments (such as commercial paper, banker's acceptances, repurchase agreements, government securities, certificates of deposit, and so forth) which are highly liquid (that is, readily convertible to known amounts of cash) and so near their maturity that they present an insignificant risk of changes in value because of changes in interest rates. Generally, only investments with original maturities of three months or less qualify as cash equivalents by definition. Original maturity means an original maturity to the entity holding the investment. For example, both a three-month US Treasury bill and a three-year Treasury note purchased three months from maturity qualify as cash equivalents. However, a Treasury note purchased three-years ago does not become a cash equivalent when its remaining maturity is three months.
+ References
+ Details
Name: |
us-gaap_MoneyMarketFundsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of the weighted average expected dividend for an entity using a valuation technique with different dividend rates during the contractual term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageExpectedDividend |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRate of weighted-average expected volatility for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_StatementScenarioAxis=us-gaap_ScenarioAdjustmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=MRZM_WarrantsLiabilitiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=MRZM_LiquidationPreferenceMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_PromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BalanceSheetLocationAxis=us-gaap_PrepaidExpensesAndOtherCurrentAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
SCHEDULE OF RIGHT-OF-USE ASSET AND RELATED LEASE LIABILITIES (Details) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Leases |
|
|
Right-of-use assets |
$ 1,294,442
|
$ 1,485,023
|
Operating lease liabilities, current |
428,789
|
423,495
|
Operating lease liabilities, non-current |
865,653
|
1,061,528
|
Total operating lease liabilities |
$ 1,294,442
|
$ 1,485,023
|
X |
- References
+ Details
Name: |
MRZM_DisclosureLeasesAbstract |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.2
SCHEDULE OF MATURITIES OF THE LEASE LIABILITIES (Details) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Leases |
|
|
2023 |
$ 211,747
|
|
2024 |
434,082
|
|
2025 |
444,934
|
|
2026 |
266,034
|
|
Total lease payments |
1,356,797
|
|
Less: Present value discount |
(62,355)
|
|
Total |
$ 1,294,442
|
$ 1,485,023
|
X |
- References
+ Details
Name: |
MRZM_DisclosureLeasesAbstract |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease to be paid in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDueYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease having initial or remaining lease term in excess of one year to be paid in remainder of current fiscal year.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payments in excess of discounted obligation for lease payments for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityUndiscountedExcessAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
LEASES (Details Narrative)
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
Apr. 01, 2022
USD ($)
ft²
|
Dec. 11, 2020
ft²
|
Dec. 31, 2020
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2023
USD ($)
|
Jun. 30, 2022
USD ($)
|
Dec. 31, 2022
USD ($)
|
Dec. 31, 2020
USD ($)
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
Lease agreement, description |
|
five-and-a-half-year lease agreement
|
|
|
|
|
|
|
|
Administrative office and laboratories space | ft² |
3,053
|
10,300
|
|
|
|
|
|
|
|
Payments for rent |
|
|
|
$ 37,674
|
$ 110,353
|
$ 192,502
|
$ 221,253
|
|
|
Operating expense |
|
|
|
$ 4,939,110
|
$ 4,652,542
|
$ 7,161,692
|
$ 8,647,883
|
|
|
Lease term |
|
|
|
3 years 29 days
|
|
3 years 29 days
|
|
|
|
Operating Lease Agreement [Member] |
|
|
|
|
|
|
|
|
|
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] |
|
|
|
|
|
|
|
|
|
Payments for rent |
|
|
$ 10,800
|
|
|
$ 15,641
|
|
$ 15,260
|
|
Annually percentage |
|
|
2.50%
|
|
|
2.50%
|
|
|
|
Operating expense |
|
|
$ 12,000
|
|
|
|
|
|
$ 12,000
|
Increase in operating expense |
$ 17,500
|
|
|
|
|
|
|
|
|
Operating lease discount rate |
|
|
|
3.95%
|
|
3.95%
|
|
|
|
X |
- DefinitionIncrease in operating expense.
+ References
+ Details
Name: |
MRZM_IncreaseInOperatingExpenses |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of lessee's operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_LesseeOperatingLeaseDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDiscount rate used by lessee to determine present value of operating lease payments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_LesseeOperatingLeaseDiscountRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionRemaining lease term of operating lease, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-3
+ Details
Name: |
us-gaap_LesseeOperatingLeaseRemainingLeaseTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCash payments to lessor's for use of assets under operating leases.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_PaymentsForRent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_OperatingLeaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
SCHEDULE OF INTANGIBLE ASSETS AMORTIZATION EXPENSE (Details) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Finite-Lived Intangible Assets [Line Items] |
|
|
|
Gross carrying amount |
$ 29,142,745
|
$ 53,492,745
|
|
Accumulated amortization |
(1,888,311)
|
(1,467,725)
|
|
Net carrying amount |
27,254,434
|
27,675,020
|
$ 52,866,192
|
Impairment |
|
(24,350,000)
|
|
Krillase Intangible Assets [Member] |
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
Gross carrying amount |
4,250,000
|
28,600,000
|
|
Accumulated amortization |
|
|
|
Net carrying amount |
4,250,000
|
4,250,000
|
|
Impairment |
|
(24,350,000)
|
|
Patents [Member] |
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
Gross carrying amount |
122,745
|
122,745
|
|
Accumulated amortization |
|
|
|
Net carrying amount |
122,745
|
122,745
|
|
Impairment |
|
|
|
DuraGraft Patent [Member] |
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
Gross carrying amount |
5,256,000
|
5,256,000
|
|
Accumulated amortization |
(1,179,230)
|
(977,076)
|
|
Net carrying amount |
4,076,770
|
4,278,924
|
|
Impairment |
|
|
|
DuraGraft Distributor Relationship[Member] |
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
Gross carrying amount |
308,000
|
308,000
|
|
Accumulated amortization |
(89,833)
|
(74,433)
|
|
Net carrying amount |
218,167
|
233,567
|
|
Impairment |
|
|
|
DuraGraft Cyto Protectant [Member] |
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
Gross carrying amount |
12,606,000
|
12,606,000
|
|
Accumulated amortization |
|
|
|
Net carrying amount |
12,606,000
|
12,606,000
|
|
Impairment |
|
|
|
My Health Logic - Trade Name [Member] |
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
Gross carrying amount |
450,000
|
450,000
|
|
Accumulated amortization |
(49,018)
|
(32,947)
|
|
Net carrying amount |
400,982
|
417,053
|
|
Impairment |
|
|
|
My Health Logic - Biotechnology [Member] |
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
Gross carrying amount |
4,600,000
|
4,600,000
|
|
Accumulated amortization |
(412,647)
|
(277,353)
|
|
Net carrying amount |
4,187,353
|
4,322,647
|
|
Impairment |
|
|
|
My Health Logic - Software [Member] |
|
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
|
Gross carrying amount |
1,550,000
|
1,550,000
|
|
Accumulated amortization |
(157,583)
|
(105,916)
|
|
Net carrying amount |
$ 1,392,417
|
1,444,084
|
|
Impairment |
|
|
|
X |
- DefinitionFinite live iIntangible assets impairment.
+ References
+ Details
Name: |
MRZM_FiniteLivedIntangibleAssetsImpairment |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAccumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 928 -SubTopic 340 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483147/928-340-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_KrillaseIntangibleAssetsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_PatentsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_DuraGraftPatentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_DuragraftDistributorRelationshipMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_DuragraftCytoProtectantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_MyHealthLogicTradeNameMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_MyHealthLogicBiotechnologyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_MyHealthLogicSoftwareMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
SCHEDULE OF GOODWILL (Details) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Impairment Effects on Earnings Per Share [Line Items] |
|
|
Goodwill |
$ 7,190,656
|
$ 7,190,656
|
Duragraft [Member] |
|
|
Impairment Effects on Earnings Per Share [Line Items] |
|
|
Goodwill |
5,416,000
|
5,416,000
|
My Health Logic [Member] |
|
|
Impairment Effects on Earnings Per Share [Line Items] |
|
|
Goodwill |
$ 1,774,656
|
$ 1,774,656
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482598/350-20-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ImpairmentEffectsOnEarningsPerShareLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_FairValueByAssetClassAxis=MRZM_DuraGraftMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FairValueByAssetClassAxis=MRZM_MyHealthLogicMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Dec. 31, 2022 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
|
Beginning Balance |
$ 27,675,020
|
$ 52,866,192
|
Impairment |
|
(24,350,000)
|
Amortization expense |
(420,586)
|
(841,172)
|
Ending Balance |
$ 27,254,434
|
$ 27,675,020
|
X |
- DefinitionAccumulated Amortization Of Intangible Assets.
+ References
+ Details
Name: |
MRZM_AccumulatedAmortizationOfIntangibleAssets |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of an intangible asset (excluding goodwill) to fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
INTANGIBLE ASSETS (Details Narrative) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Dec. 22, 2021 |
Dec. 31, 2020 |
Sep. 12, 2018 |
Indefinite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
Impairment of intangible assets |
|
|
|
|
$ 24,350,000
|
|
|
|
DuraGraft and My Health Logic [Member] |
|
|
|
|
|
|
|
|
Indefinite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
Remaining fiscal 2023 |
$ 420,586
|
|
$ 420,586
|
|
|
|
|
|
2024 |
841,172
|
|
841,172
|
|
|
|
|
|
2025 |
841,172
|
|
841,172
|
|
|
|
|
|
2026 |
841,172
|
|
841,172
|
|
|
|
|
|
2027 |
841,172
|
|
841,172
|
|
|
|
|
|
2028 |
841,172
|
|
841,172
|
|
|
|
|
|
2029 and thereafter |
6,069,827
|
|
6,069,827
|
|
|
|
|
|
Krillase [Member] |
|
|
|
|
|
|
|
|
Indefinite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
Impairment of intangible assets |
|
|
0
|
$ 0
|
$ 24,350,000
|
|
|
|
Duragraft [Member] |
|
|
|
|
|
|
|
|
Indefinite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
Intangibles assets |
|
|
|
|
|
|
$ 18,170,000
|
|
Impairment of intangible assets |
0
|
$ 0
|
0
|
0
|
|
|
|
|
My Health Logic, Inc. [Member] |
|
|
|
|
|
|
|
|
Indefinite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
Intangibles assets |
|
|
|
|
|
$ 6,600,000
|
|
|
Impairment of intangible assets |
$ 0
|
$ 0
|
$ 0
|
$ 0
|
|
|
|
|
Krillase Technology [Member] |
|
|
|
|
|
|
|
|
Indefinite-Lived Intangible Assets [Line Items] |
|
|
|
|
|
|
|
|
Intangibles assets |
|
|
|
|
|
|
|
$ 28,600,000
|
X |
- DefinitionAmount of intangible assets, excluding goodwill, acquired at the acquisition date.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1
+ Details
Name: |
us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for asset, excluding financial asset and goodwill, lacking physical substance with finite life expected to be recognized after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in remainder of current fiscal year.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFive |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of an intangible asset (excluding goodwill) to fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -SubTopic 30 -Topic 350 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ImpairmentOfIntangibleAssetsExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=MRZM_DuraGraftAndMyHealthLogicMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_KrillaseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_DuraGraftMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassAxis=MRZM_MyHealthLogicIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
NOTES PAYABLE (Details Narrative) - USD ($)
|
|
|
|
|
3 Months Ended |
6 Months Ended |
|
|
May 14, 2023 |
Feb. 02, 2023 |
Dec. 28, 2022 |
Oct. 23, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Nov. 30, 2021 |
Conversion units |
|
14,705,890
|
9,578,040
|
|
|
|
|
|
|
|
Notes Payable, Current |
|
|
|
|
$ 283,290
|
|
$ 283,290
|
|
$ 1,132,829
|
|
Promissory Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
5,298
|
$ 4,501
|
|
|
|
|
Promissory [Member] |
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
|
|
18,366
|
$ 10,586
|
|
|
Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
Debt instrument interest rate stated percentage |
|
|
20.00%
|
|
|
|
|
|
|
|
Debt instrument, maturity date |
|
|
Jun. 28, 2023
|
|
|
|
|
|
|
|
Promissory note |
|
|
$ 750,000
|
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
25,914
|
$ 0
|
64,133
|
$ 0
|
|
|
Promissory [Member] |
|
|
|
|
|
|
|
|
|
|
Debt |
|
$ 1,250,000
|
$ 814,133
|
|
|
|
|
|
|
|
Hub International Limited [Member] |
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
|
$ 204,050
|
41,887
|
|
41,887
|
|
164,729
|
|
Debt instrument interest rate stated percentage |
|
|
|
6.75%
|
|
|
|
|
|
|
Debt instrument, maturity date |
|
|
|
Sep. 23, 2023
|
|
|
|
|
|
|
Walleye Opportunities Master Fund Ltd. [Member] |
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
Debt instrument, maturity date |
|
May 07, 2023
|
|
|
|
|
|
|
|
|
Conversion units |
11,764,710
|
|
|
|
|
|
|
|
|
|
Notes payable increased |
|
$ 1,250,000
|
|
|
|
|
|
|
|
|
Walleye Opportunities Master Fund Ltd. [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
Notes payable increased |
|
1,000,000
|
|
|
|
|
|
|
|
|
Walleye Opportunities Master Fund Ltd. [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
Notes payable increased |
|
$ 1,250,000
|
|
|
|
|
|
|
|
|
MyHealth Logic Acquisition [Member] |
|
|
|
|
|
|
|
|
|
|
Notes payable |
|
|
|
|
|
|
|
|
|
$ 468,137
|
Debt instrument interest rate stated percentage |
|
|
|
|
|
|
|
|
|
9.00%
|
Debt Instrument, Repurchase Amount |
|
|
|
|
|
|
|
|
278,678
|
|
Notes Payable, Current |
|
|
|
|
$ 241,403
|
|
$ 241,403
|
|
$ 218,100
|
|
X |
- DefinitionNet increase or decrease in the carrying amount of the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseDecreaseForPeriodNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value amount of debt instrument that was repurchased.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentRepurchaseAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash outflow for the payment of debt classified as other, maturing after one year or the operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfOtherLongTermDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionReflects the total carrying amount as of the balance sheet date of debt having initial terms less than one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ShortTermBorrowings |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_PromissoryAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_PromissoryMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_PromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_PromissoryMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=MRZM_HubInternationalLimitedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=MRZM_WalleyeOpportunitiesMasterFundLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=MRZM_MyHealthLogicAcquisitionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
SCHEDULE OF CONVERTIBLE NOTES NET OF DEBT DISCOUNT (Details)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2023
USD ($)
|
Dec. 31, 2022
USD ($)
|
Original Securities [Member] |
|
|
Short-Term Debt [Line Items] |
|
|
Balance |
|
$ 26,065
|
Principal of Convertible Notes issued - New securities |
$ 19,058,426
|
7,315,138
|
Issuance costs |
|
(535,717)
|
Debt discount |
(19,058,426)
|
(6,479,421)
|
Debt accretion |
|
2,763,749
|
Debt accretion new sercurities |
5,451,150
|
|
Debt accretion associated with Mandatory Default Amount |
7,258,256
|
|
Debt conversion amount |
(85,486)
|
|
New Securities [Member] |
|
|
Short-Term Debt [Line Items] |
|
|
Balance |
2,751,633
|
|
Debt extinguishment |
(4,587,374)
|
(338,181)
|
Debt extinguishment |
1,835,741
|
|
Balance |
12,623,920
|
2,751,633
|
Convertible Notes Payable [Member] |
|
|
Short-Term Debt [Line Items] |
|
|
Convertible notes - total principal |
18,824,730
|
14,432,996
|
Mandatory Default Amount |
7,258,256
|
|
Unamortized issuance costs and discount |
(13,459,066)
|
(11,681,363)
|
OID Convertible Notes, Net of Debt Discount |
12,623,920
|
2,751,633
|
Current portion |
12,316,495
|
|
Non-current portion |
307,425
|
2,751,633
|
O I D Convertible Notes Payable [Member] |
|
|
Short-Term Debt [Line Items] |
|
|
Debt accretion |
150,086
|
|
Unamortized issuance costs and discount |
(3,631,249)
|
|
OID Convertible Notes, Net of Debt Discount |
150,086
|
|
Current portion |
150,086
|
|
Non-current portion |
|
|
OID Convertible Notes - total principal |
$ 3,781,335
|
|
X |
- References
+ Details
Name: |
MRZM_ConvertibleNotesTotalPrincipal |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDebt accretion associated with mandatory default amount.
+ References
+ Details
Name: |
MRZM_DebtAccretionAssociatedWithMandatoryDefaultAmount |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
MRZM_DebtAccretionExpenses |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
MRZM_DebtAccretionNewSercurities |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
MRZM_DebtAccretionOnOriginalSecurities |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDebt instrument unamortized discount S.
+ References
+ Details
Name: |
MRZM_DebtInstrumentUnamortizedDiscounts |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
MRZM_MandatoryDefaultAmounts |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPrincipal of convertible notes issued - original securities
+ References
+ Details
Name: |
MRZM_PrincipalOfConvertibleNotesIssuedOriginalSecurities |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of long-term debt (with maturities initially due after one year or beyond the operating cycle if longer) identified as Convertible Notes Payable, excluding current portion. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleLongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of unamortized debt discount (premium) and debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_OriginalSecuritiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_NewSecuritiesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=us-gaap_ConvertibleNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_OIDConvertibleNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
SCHEDULE OF CONVERTIBLE NOTES (Details) - O I D Convertible Notes Payable [Member]
|
6 Months Ended |
Jun. 30, 2023
USD ($)
|
Short-Term Debt [Line Items] |
|
Balance, December 31, 2020 |
|
Convertible notes |
3,781,335
|
Issuance costs |
(697,202)
|
Debt discount |
(3,084,133)
|
Debt discount |
150,086
|
Balance, December 31, 2020 |
$ 150,086
|
X |
- Definition
+ References
+ Details
Name: |
MRZM_DebtAccretionExpenses |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
MRZM_IssuanceOfConvertibleNotes |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying value as of the balance sheet date of a written promise to pay a note, initially due after one year or beyond the operating cycle if longer, which can be exchanged for a specified amount of one or more securities (typically common stock), at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow paid to third parties in connection with debt origination, which will be amortized over the remaining maturity period of the associated long-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfDebtIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_OIDConvertibleNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
CONVERTIBLE PROMISSORY NOTES AND WARRANTS (Details Narrative)
|
|
|
|
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
May 30, 2023
USD ($)
$ / shares
shares
|
May 14, 2023
USD ($)
shares
|
May 12, 2023
USD ($)
$ / shares
shares
|
Apr. 13, 2023
USD ($)
$ / shares
shares
|
Feb. 02, 2023
shares
|
Dec. 28, 2022
shares
|
Jun. 30, 2023
USD ($)
$ / shares
shares
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2023
USD ($)
$ / shares
shares
|
Jun. 30, 2022
USD ($)
|
Dec. 31, 2022
USD ($)
shares
|
Dec. 31, 2021
USD ($)
shares
|
May 17, 2023
shares
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued in aggregate | shares |
|
|
|
|
|
|
|
|
|
|
4,180,071
|
4,260,594
|
|
Proceeds from Issuance of Common Stock |
|
|
|
|
|
|
|
|
|
|
$ 6,500,743
|
$ 6,692,765
|
|
Gain (Loss) on Extinguishment of Debt |
|
|
|
|
|
|
$ 684,682
|
|
$ 684,682
|
|
|
|
|
Gain (Loss) on Extinguishment of Debt |
|
|
|
|
|
|
(684,682)
|
|
(684,682)
|
|
|
|
|
Issuance of warrants on debt discount |
|
|
|
|
|
|
19,058,426
|
|
19,058,426
|
|
|
|
|
Interest and accretion expenses |
|
|
|
|
|
|
5,730,714
|
524,884
|
7,286,891
|
816,881
|
|
|
|
Conversion units | shares |
|
|
|
|
14,705,890
|
9,578,040
|
|
|
|
|
|
|
|
Accrued interest | $ / shares |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
5,461,702
|
|
5,461,702
|
|
|
|
|
Loss on issuance of debt |
|
|
|
|
|
|
(2,377,569)
|
|
(2,377,569)
|
|
|
|
|
Hexin Cancellation Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion units | shares |
9,578,040
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
$ 957,804
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued | shares |
9,578,040
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest | $ / shares |
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
Walleye Cancellation Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription paid |
$ 1,250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion units | shares |
14,705,890
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
$ 1,470,589
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued | shares |
14,705,890
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest | $ / shares |
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
Maresca Cancellation Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
$ 176,471
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription paid |
$ 150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion units | shares |
1,764,710
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued | shares |
1,764,710
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest | $ / shares |
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
December 2021 Exchange Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and acceration expenses |
|
|
|
|
|
|
150,086
|
|
150,086
|
|
|
|
|
Walleye Opportunities Master Fund Ltd. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date |
|
|
|
|
May 07, 2023
|
|
|
|
|
|
|
|
|
Subscription paid |
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Conversion units | shares |
|
11,764,710
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
$ 1,176,471
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued | shares |
|
11,764,710
|
|
|
|
|
|
|
|
|
|
|
|
Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conertible warrants | $ / shares |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants | shares |
|
|
100,000,000
|
|
|
|
|
|
|
|
|
|
|
Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Default on indebtedness |
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
Principal amount |
|
|
|
|
|
|
1,000,000
|
|
$ 1,000,000
|
|
|
|
|
Maturity date |
|
|
|
|
|
|
|
|
May 07, 2023
|
|
|
|
|
Debt obligated to pay rate |
|
|
|
|
|
|
|
|
135.00%
|
|
|
|
|
Mandatory default description |
|
|
|
|
|
|
|
|
The
aggregate Mandatory Default Amount that may be due under the Convertible Notes was $27,996,132
on the date of the default, or $7,258,256 more than would otherwise have been due under the Convertible Notes on the date of the
default.
|
|
|
|
|
Mandatory default amount |
|
|
|
|
|
|
$ 27,996,132
|
|
$ 27,996,132
|
|
|
|
|
Loss on issuance of debt |
|
|
|
|
|
|
|
|
2,377,569
|
|
|
|
|
Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument accrued value an event of default |
|
|
|
|
|
|
|
|
$ 7,258,256
|
|
|
|
|
Hexin Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription paid |
$ 814,133
|
|
|
|
|
|
|
|
|
|
|
|
|
Class C Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
$ 16,538,486
|
|
|
|
|
|
|
|
|
|
Class E Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conertible warrants | $ / shares |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants | shares |
11,972,550
|
|
|
|
|
|
|
|
|
|
|
|
14,705,880
|
Shares issued price per share | $ / shares |
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
Class E Warrant [Member] | Walleye Cancellation Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants | shares |
18,382,362
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
Class E Warrant [Member] | Maresca Cancellation Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants | shares |
2,205,887
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
Class F Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conertible warrants | $ / shares |
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants | shares |
11,972,550
|
|
|
|
|
|
|
|
|
|
|
|
14,705,880
|
Shares issued price per share | $ / shares |
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
Class F Warrant [Member] | Walleye Cancellation Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants | shares |
18,382,362
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
Class F Warrant [Member] | Maresca Cancellation Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants | shares |
2,205,887
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
New Class C Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of debt instrument of conversion price |
|
|
|
|
|
|
|
|
0.75
|
|
|
|
|
Debt instrument conversion price | $ / shares |
|
|
|
|
|
|
$ 2.25
|
|
$ 2.25
|
|
|
|
|
Warrants exercise price per share | $ / shares |
|
|
|
|
|
|
|
|
$ 2.25
|
|
|
|
|
Warrants exercisable term |
|
|
|
|
|
|
5 years
|
|
5 years
|
|
|
|
|
Percentage of warrant coverage |
|
|
|
|
|
|
|
|
200.00%
|
|
|
|
|
Class C Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conertible warrants | $ / shares |
|
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants | shares |
|
|
|
|
|
|
478,757,133
|
|
478,757,133
|
|
20,048,487
|
|
|
Warrant [Member] | Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
|
|
$ 5,461,702
|
|
$ 5,461,702
|
|
|
|
|
Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Frequency of periodic payment |
|
|
|
|
|
|
|
|
The
Convertible Notes mature in 24 months from the initial closing date and accrue 10% of simple interest per annum on the outstanding principal
amount
|
|
|
|
|
Debt instrument conversion description |
|
|
|
|
|
|
|
|
The Convertible Notes principal and accrued interest can be converted at any time at the option of the holder at a conversion
price of $1.75 per share.
|
|
|
|
|
Percentage of debt instrument of conversion price |
|
|
|
|
|
|
|
|
0.75
|
|
|
|
|
Debt instrument conversion price | $ / shares |
|
|
|
|
|
|
$ 1.75
|
|
$ 1.75
|
|
|
|
|
Convertible Notes Payable [Member] | Class C Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conertible warrants | $ / shares |
|
|
|
|
|
|
$ 2.25
|
|
$ 2.25
|
|
|
|
|
Convertible Notes Payable [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity financing gross amount |
|
|
|
|
|
|
$ 10,000,000
|
|
$ 10,000,000
|
|
|
|
|
Convertible Notes Payable [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity financing gross amount |
|
|
|
|
|
|
$ 10,000,000
|
|
$ 10,000,000
|
|
|
|
|
Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
convertible debt |
|
|
|
$ 14,432,996
|
|
|
|
|
|
|
|
|
|
Shares, Outstanding | shares |
|
|
|
8,269,237
|
|
|
|
|
|
|
|
|
|
Shares replacement units | shares |
|
|
|
1
|
|
|
|
|
|
|
|
|
|
Two Thousand Twenty Three Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt instrument conversion description |
|
|
|
|
|
|
|
|
The
OID Convertible Notes will mature in nine months from the date of the OID Units Initial Closing and accrue 10% of interest per annum
on the outstanding principal amount. The OID Convertible Notes will be unsecured and subordinated to any senior indebtedness of the Company.
The OID Convertible Notes’ principal and accrued interest may generally be converted at any time at a conversion price of $0.10
per share, subject to adjustment, at the option of the holder, into shares of common stock, subject to certain limitations: (i) conversion
would not cause the holder to beneficially own more than 4.99% of the Company’s common stock, or more than 9.99% if the holder
beneficially owns more than 4.99% of common stock based on ownership of equity securities of the Company other than the OID Convertible
Notes or the respective warrants; and (ii) the Company’s articles of incorporation have been amended to increase the number of
authorized shares of common stock to a sufficient amount to permit the full conversion of the OID Convertible Notes (the “Capital
Event Amendment”)
|
|
|
|
|
Note Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrant description |
|
|
|
|
|
|
|
|
The
Class E Warrants and Class F Warrants are generally exercisable for a period from the date of the Capital Event Amendment until five
years from the date of issue. The exercise right is subject to a similar beneficial ownership limitation that applies to conversion of
the OID Convertible Notes above, i.e., exercise is permitted only if it would not cause the holder to beneficially own more than 4.99%
of the Company’s common stock, or more than 9.99% if the holder beneficially owns more than 4.99% of common stock based on ownership
of equity securities of the Company other than the OID Convertible Notes or the Class E Warrants and Class F Warrants.
|
|
|
|
|
X |
- References
+ Details
Name: |
MRZM_AccruedInterestPayablePricePerShare |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdjustments to additional paid in capital issuance of warrants on debt extinguishment.
+ References
+ Details
Name: |
MRZM_AdjustmentsToAdditionalPaidInCapitalIssuanceOfWarrantsOnDebtExtinguishment |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
MRZM_ClassOfWarrantOrRightDescription |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
MRZM_DebtAccretionExpenses |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDebt obligated to pay rate.
+ References
+ Details
Name: |
MRZM_DebtObligatedToPayRate |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
MRZM_InterestAndAccretionExpense |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLoss on issuance of debt.
+ References
+ Details
Name: |
MRZM_LossOnIssuanceOfDebt |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
MRZM_PaymentForSubscription |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPercentage of warrant coverage.
+ References
+ Details
Name: |
MRZM_PercentageOfWarrantCoverage |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
MRZM_StockIssuedDuringPeriodSharesReplacementUnits |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionOriginalDebtAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of outstanding long-term debt or borrowing associated with any securities or credit agreement for which there has been a default in principal, interest, sinking fund, or redemption provisions, or any breach of covenant that existed at the end of the period and subsequently has not been cured.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtDefaultLongtermDebtAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDescription of the facts pertaining to a notice received from a lender that an event of default has occurred with respect to the long-term debt instrument or borrowing, and a description of the expected financial consequences of receiving such notice, including the effects of a demand for immediate repayment of all amounts due, and the classification of the debt on the balance sheet.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtDefaultLongtermDebtDescriptionOfNoticeOfDefault |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionRatio applied to the conversion of debt instrument into equity with equity shares divided by debt principal amount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-7
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionRatio1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:pureItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of the type of equity security or securities into which conversion will be made (for example, common stock or preferred shares).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-7
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleTypeOfEquitySecurity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDescription of the frequency of periodic payments (monthly, quarterly, annual).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentFrequencyOfPeriodicPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncrease for accrued, but unpaid interest on the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of principal of debt issued.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_DebtInstrumentIssuedPrincipal |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThis element represents the aggregate cost of investments accounted for under the equity method of accounting.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.12) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_EquityMethodInvestmentAggregateCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share increase in exercise price of warrant. Excludes change due to standard antidilution provision.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_WarrantExercisePriceIncrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ References
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_HexinCancellationAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_WalleyeCancellationAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_MarescaCancellationAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_DecemberTwentyTwentyOneExchangeAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=MRZM_WalleyeOpportunitiesMasterFundLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_ConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_HexinPromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=MRZM_ClassCWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=MRZM_ClassEWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=MRZM_ClassFWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=MRZM_NewClassCWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=MRZM_ClassCWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_ConvertibleNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=MRZM_TwoThousandTwentyThreeConvertibleNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_NoteWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
SCHEDULE OF STOCK OPTION ACTIVITY (Details) - USD ($)
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Equity [Abstract] |
|
|
|
|
Number of Options, Outstanding Ending Balance |
|
3,925,943
|
3,650,943
|
|
Weighted Average Exercise Price, Outstanding Ending Balance |
|
$ 1.33
|
$ 1.24
|
|
Weighted average contractual life term, outstanding |
|
5 years 6 months 21 days
|
6 years 21 days
|
8 years 4 months 2 days
|
Number of Options, Granted |
|
|
400,000
|
|
Weighted Average Exercise Price, Granted |
|
|
$ 2.20
|
|
Number of Options, Expired |
|
|
(62,502)
|
|
Weighted Average Exercise Price, Expired |
|
|
$ 1.25
|
|
Number of Options, Forfeited |
|
|
(62,498)
|
|
Weighted Average Exercise Price, Forfeited |
|
|
$ 1.25
|
|
Number of Options, Outstanding Ending Balance |
3,925,943
|
3,925,943
|
3,925,943
|
3,650,943
|
Weighted Average Exercise Price, Outstanding Ending Balance |
$ 1.33
|
$ 1.33
|
$ 1.33
|
$ 1.24
|
Total Intrinsic Value, Ending Balance |
|
|
|
|
Number of options, Exercisable |
3,479,831
|
3,479,831
|
|
|
Weighted Average Exercise Price, Exercisable |
$ 1.26
|
$ 1.26
|
|
|
Weighted average contractual life term, exercisable |
|
5 years 2 months 1 day
|
|
|
Total Intrinsic Value, exercisable |
|
|
|
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of options or other stock instruments for which the right to exercise has lapsed under the terms of the plan agreements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options of the plan that expired.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SCHEDULE OF OPTIONS OUTSTANDING AND EXERCISABLE (Details)
|
6 Months Ended |
Jun. 30, 2023
USD ($)
$ / shares
shares
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Intrinsic Value | $ |
|
Exercise Price Range 1.01 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price | $ / shares |
$ 1.01
|
Number of Options Outstanding |
1,985,943
|
Number of Options Exercisable |
1,985,943
|
Weighted Average Remaining Contractual Years |
3 years
|
Intrinsic Value | $ |
|
Exercise Price Range 1.25 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price | $ / shares |
$ 1.25
|
Number of Options Outstanding |
540,000
|
Number of Options Exercisable |
533,888
|
Weighted Average Remaining Contractual Years |
7 years 7 months 28 days
|
Intrinsic Value | $ |
|
Exercise Price Range 1.37 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price | $ / shares |
$ 1.37
|
Number of Options Outstanding |
200,000
|
Number of Options Exercisable |
200,000
|
Weighted Average Remaining Contractual Years |
7 years 1 month 20 days
|
Intrinsic Value | $ |
|
Exercise Price Range 1.75 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price | $ / shares |
$ 1.75
|
Number of Options Outstanding |
800,000
|
Number of Options Exercisable |
520,000
|
Weighted Average Remaining Contractual Years |
8 years 4 months 28 days
|
Intrinsic Value | $ |
|
Exercise Price Range 1.20 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price | $ / shares |
$ 2.20
|
Number of Options Outstanding |
400,000
|
Number of Options Exercisable |
240,000
|
Weighted Average Remaining Contractual Years |
8 years 11 months 12 days
|
Intrinsic Value | $ |
|
Exercise Price Range 1.33 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Exercise Price | $ / shares |
$ 1.33
|
Number of Options Outstanding |
3,925,943
|
Number of Options Exercisable |
3,479,831
|
Weighted Average Remaining Contractual Years |
5 years 6 months 21 days
|
Intrinsic Value | $ |
|
X |
- DefinitionAmount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares reserved for issuance pertaining to the outstanding exercisable stock options as of the balance sheet date in the customized range of exercise prices for which the market and performance vesting condition has been satisfied.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares reserved for issuance pertaining to the outstanding stock options as of the balance sheet date for all option plans in the customized range of exercise prices.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i)-(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted average price as of the balance sheet date at which grantees could acquire the underlying shares with respect to all outstanding stock options which are in the customized range of exercise prices.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i)-(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term of outstanding stock options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=MRZM_ExercisePriceRangeAtOnePointZeroOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=MRZM_ExercisePriceRangeAtOnePointTwoFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=MRZM_ExercisePriceRangeAtOnePointThreeSevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=MRZM_ExercisePriceRangeAtOnePointSevenFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=MRZM_ExercisePriceRangeAtTwoPointTwoZeroMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=MRZM_ExercisePriceRangeAtOnePointThreeThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
SCHEDULE OF WARRANTS OUTSTANDING (Details) - USD ($)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Dec. 31, 2022 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
Derivative liabilities |
$ 355,577,447
|
|
Derivative liabilities |
$ 0.10
|
|
Warrant [Member] |
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
Warrants outstanding, Ending balance |
20,048,487
|
12,144,834
|
Warrants outstanding, Ending balance |
$ 2.64
|
$ 2.90
|
Warrants outstanding, purchase agreement |
(11,250,000)
|
878,398
|
Weighted average exercise price, issued |
0.13
|
1.16
|
Warrants outstanding, Exercised |
(2,652,159)
|
(300,000)
|
Weighted average exercise price, exercised |
0.10
|
0.01
|
Warrants outstanding, Expired |
|
(113,637)
|
Weighted average exercise price, expired |
|
$ 3.00
|
Warrants outstanding, issued |
11,250,000
|
(878,398)
|
Warrants outstanding, Ending balance |
478,757,133
|
20,048,487
|
Warrants outstanding, Ending balance |
$ 0.12
|
$ 2.64
|
Warrant [Member] | Debt Extinguishment [Member] |
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
Warrants outstanding, Expired |
|
(342,857)
|
Weighted average exercise price, Cancelled as part of debt extinguishment |
|
$ 2.25
|
Warrant [Member] | Financial Industry Regulatory Authority Inc [Member] |
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
Warrants outstanding, Expired |
|
(578,398)
|
Weighted average exercise price, Cancelled as part of debt extinguishment |
|
$ 1.75
|
Warrant [Member] | Unit Purchase Agreement [Member] |
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
Warrants outstanding, purchase agreement |
94,533,358
|
8,360,147
|
Weighted average exercise price, issued |
0.15
|
2.25
|
Warrants outstanding, issued |
(94,533,358)
|
(8,360,147)
|
X |
- DefinitionShare based compensation arrangement by share based payment award non option derivative liabilities extinguished.
+ References
+ Details
Name: |
MRZM_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionDerivativeLiabilitiesExtinguished |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangements by share based payment award Non-options expiration in period weighted average exercise price.
+ References
+ Details
Name: |
MRZM_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangements by share based payment award Non-options forefeiture in period weighted average exercise price.
+ References
+ Details
Name: |
MRZM_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsForfeitureInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangements by share based payment award Non-options outstanding weighted average exercise price.
+ References
+ Details
Name: |
MRZM_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
MRZM_ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsDerivativeLiabilitiesExtinguished |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionShare based compensation arrangements by share based payment award Non-options exercised in period weighted average exercise price.
+ References
+ Details
Name: |
MRZM_ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisedInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNon options grants in period weighted average exercise price.
+ References
+ Details
Name: |
MRZM_ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of non-option equity instruments exercised by participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(2) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements for which rights to exercise lapsed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(4) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements that were cancelled as a result of occurrence of a terminating event.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(3) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of non-option equity instruments granted to participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(1) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_DebtExtinguishmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=MRZM_FinancialIndustryRegulatoryAuthorityIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_UnitPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
|
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
|
|
|
May 31, 2023 |
May 22, 2023 |
Apr. 13, 2023 |
May 31, 2023 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Dec. 31, 2021 |
Dec. 27, 2022 |
Nov. 18, 2022 |
Dec. 26, 2021 |
May 18, 2021 |
Jul. 30, 2020 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
25,000,000
|
|
|
25,000,000
|
|
25,000,000
|
|
|
|
|
|
|
Preferred stock, par value |
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
|
|
|
|
Preferred stock, shares issued |
|
|
|
|
0
|
|
|
0
|
|
0
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
0
|
|
|
0
|
|
0
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
300,000,000
|
|
|
300,000,000
|
|
300,000,000
|
|
|
|
|
|
|
Common stock, par value |
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
45,366,760
|
|
|
45,366,760
|
|
40,528,191
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
|
|
45,366,760
|
|
|
45,366,760
|
|
40,528,191
|
|
|
|
|
|
|
Share-based payment award, options, grants in period, gross |
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
Compensation cost |
|
|
|
|
|
|
|
|
$ 295,750
|
|
|
|
|
|
|
|
Proceeds from warrant |
|
|
|
|
|
|
|
265,216
|
3,000
|
|
|
|
|
|
|
|
issuance of common stock |
|
|
|
|
|
|
|
|
|
$ 6,500,743
|
$ 6,692,765
|
|
|
|
|
|
Other selling, general and administrative expense |
|
$ 1,333,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash share-based compensation |
|
|
|
|
$ 160,762
|
|
$ 676,242
|
371,728
|
$ 1,392,674
|
|
|
|
|
|
|
|
O I D Convertible Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities |
|
|
|
|
$ 5,461,702
|
|
|
$ 5,461,702
|
|
|
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
478,757,133
|
|
|
478,757,133
|
|
20,048,487
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
1,946,410
|
240,000
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | O I D Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable |
47,266,679
|
|
|
47,266,679
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Maximum [Member] | O I D Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
37,813,350
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Minimum [Member] | O I D Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
3,781,335
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock E [Member] | O I D Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock E [Member] | Hexin Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable |
|
7,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class F Warrants [Member] | O I D Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant price |
47,266,679
|
|
|
47,266,679
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock F [Member] | O I D Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock F [Member] | Hexin Promissory Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
|
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable |
|
3,750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,300,000
|
|
Number of shares available for issuance |
|
|
|
|
2,924,057
|
|
|
2,924,057
|
|
2,924,057
|
|
7,200,000
|
|
1,900,000
|
|
|
Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
1,346,410
|
|
|
1,346,410
|
|
|
|
|
|
|
|
|
Mr. Frank Maresca [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
600,000
|
|
|
600,000
|
|
|
|
|
|
|
|
|
Directors, Senior Officers and Consultants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of restricted share awards granted |
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
Somahlution Acquisition [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,652,159
|
Confidential Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
240,000
|
|
|
|
Somahlution Warrant Offer Letter Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
2,652,159
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
|
|
$ 5.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issuance of common stock |
|
|
$ 265,216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Somahlution Warrant Offer Letter Agreement [Member] | Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
|
|
$ 1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Somahlution Warrant Offer Letter Agreement [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from warrant |
|
|
$ 299,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Somahlution Warrant Offer Letter Agreement [Member] | Class C Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares outstanding |
|
|
5,109,904
|
|
|
|
|
|
|
|
|
|
|
|
|
|
issuance of common stock |
|
|
$ 114,973,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Somahlution Warrant Offer Letter Agreement [Member] | Class C Warrant [Member] | Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
|
|
$ 2.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
warrant exercisable, price |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
MRZM_WarrantExercisable |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense for salary, wage, profit sharing; incentive and equity-based compensation; and other employee benefit. Other employee benefit expense includes, but is not limited to, service component of net periodic benefit cost for defined benefit plan. Excludes compensation cost in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(b)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CompensationExpenseExcludingCostOfGoodAndServiceSold |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5A -Subparagraph (SX 210.12-13A(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
Reference 22: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-10
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_DerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of selling, general and administrative expense classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherSellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares authorized for issuance under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe difference between the maximum number of shares (or other type of equity) authorized for issuance under the plan (including the effects of amendments and adjustments), and the sum of: 1) the number of shares (or other type of equity) already issued upon exercise of options or other equity-based awards under the plan; and 2) shares (or other type of equity) reserved for issuance on granting of outstanding awards, net of cancellations and forfeitures, if applicable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued during the period related to Restricted Stock Awards, net of any shares forfeited.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardNetOfForfeitures |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share decrease in exercise price of warrant. Excludes change due to standard antidilution provision.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_WarrantExercisePriceDecrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share increase in exercise price of warrant. Excludes change due to standard antidilution provision.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_WarrantExercisePriceIncrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_OIDConvertibleNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_OIDConvertibleNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=MRZM_CommonStockEMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=MRZM_HexinPromissoryNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=MRZM_ClassFWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=MRZM_CommonStockFMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=MRZM_StockIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancialInstrumentAxis=us-gaap_DebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=MRZM_Mr.FrankMarescaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=MRZM_DirectorsSeniorOfficersAndConsultantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=MRZM_SomahlutionAcquisitionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_ConfidentialSettlementAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_SomahlutionWarrantOfferLetterAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=us-gaap_ConvertibleNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=MRZM_ClassCWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
|
3 Months Ended |
6 Months Ended |
|
|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Debt incurred |
|
|
$ 12,621
|
|
|
|
Duragraft [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Prepaid royalties |
$ 47,248
|
|
47,248
|
|
$ 11,065
|
|
Related Party [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Related party transactions owned |
143,351
|
|
143,351
|
|
|
|
Related party transactions, professional expenses |
72,000
|
$ 24,400
|
144,000
|
$ 86,400
|
|
|
Director and Executive Officers [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Debt incurred |
332,750
|
|
665,500
|
|
|
|
Debt dettled |
387,750
|
$ 43,200
|
631,500
|
$ 86,400
|
|
|
Somahlution [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Prepaid royalties |
140,843
|
|
140,843
|
|
|
$ 339,091
|
Decrease in prepaid royalties |
|
|
151,000
|
|
|
|
Somahlution [Member] | Duragraft [Member] |
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
Prepaid royalties |
$ 47,248
|
|
$ 47,248
|
|
$ 11,065
|
|
X |
- DefinitionAmount of increase (decrease) of consideration paid in advance for royalties that provide economic benefits in future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidRoyalties |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense.
+ References
+ Details
Name: |
us-gaap_OperatingCostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for royalties that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g)(5) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482955/340-10-05-5
+ Details
Name: |
us-gaap_PrepaidRoyalties |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
dei_LegalEntityAxis=MRZM_DuraGraftMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
|
|
|
|
|
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
Jan. 04, 2023 |
Dec. 12, 2022 |
Nov. 18, 2022 |
Jul. 13, 2019 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Mar. 31, 2023 |
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Salary and wages |
|
|
|
|
$ 335,004
|
$ 902,106
|
$ 601,972
|
$ 1,817,746
|
|
|
Issuance of stock options |
|
|
|
|
|
|
|
|
400,000
|
|
Royalties percentage |
|
|
|
10.00%
|
|
|
|
|
|
|
Duragraft [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Prepaid royalties |
|
|
|
|
$ 47,248
|
|
$ 47,248
|
|
|
$ 11,065
|
Sale of asset percentage |
|
|
|
|
|
|
15.00%
|
|
|
|
Duragraft [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Net proceeds from sale of asset |
|
|
|
|
|
|
$ 20,000,000
|
|
|
|
UNITED STATES | First 50,000,000 [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Royalties percentage |
|
|
|
|
|
|
5.00%
|
|
|
|
UNITED STATES | 50,000,001 up to 200,000,000 [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Royalties percentage |
|
|
|
|
|
|
4.00%
|
|
|
|
UNITED STATES | Over 200,000,000 [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Royalties percentage |
|
|
|
|
|
|
2.00%
|
|
|
|
Non-US [Member] | First 50,000,000 [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Royalties percentage |
|
|
|
|
|
|
6.00%
|
|
|
|
Non-US [Member] | 50,000,001 up to 200,000,000 [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Royalties percentage |
|
|
|
|
|
|
4.00%
|
|
|
|
Non-US [Member] | Over 200,000,000 [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Royalties percentage |
|
|
|
|
|
|
2.00%
|
|
|
|
July 13, 2022 [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Salary and wages |
|
|
|
$ 30,000
|
|
|
|
|
|
|
July 13, 2021 [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Issuance of stock options |
|
|
|
250,000
|
|
|
|
|
|
|
Shares issued, price per share |
|
|
|
$ 1.50
|
|
|
|
|
|
|
Confidential Settlement Agreement [Member] | Nicholas DeVito [Member] |
|
|
|
|
|
|
|
|
|
|
Loss Contingencies [Line Items] |
|
|
|
|
|
|
|
|
|
|
Number of shares issued |
240,000
|
60,000
|
16,000
|
|
|
|
|
|
|
|
X |
- DefinitionSale of asset percentage.
+ References
+ Details
Name: |
MRZM_SaleOfAssetPercentage |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 460 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482425/460-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-4
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-9
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 450 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483076/450-20-50-9
+ Details
Name: |
us-gaap_LossContingenciesLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for royalties that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g)(5) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482955/340-10-05-5
+ Details
Name: |
us-gaap_PrepaidRoyalties |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from the sale of property, plant and equipment (capital expenditures), software, and other intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfProductiveAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by nonofficer employee. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SalariesAndWages |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
dei_LegalEntityAxis=MRZM_DuraGraftMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_GeographicDistributionAxis=country_US |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementScenarioAxis=MRZM_FirstFiftyMillionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementScenarioAxis=MRZM_FiftyMillionUpToTwoHundredMillionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementScenarioAxis=MRZM_OverTwoHundredMillionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_GeographicDistributionAxis=us-gaap_NonUsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=MRZM_JulyThirteenTwoThousandandTwentyTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=MRZM_JulyThirteenTwoThousandandTwentyOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_ConfidentialSettlementAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=MRZM_NicholasDeVitoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
|
Jul. 25, 2023 |
Jul. 10, 2023 |
May 30, 2023 |
May 14, 2023 |
May 12, 2023 |
Feb. 02, 2023 |
Dec. 28, 2022 |
Aug. 09, 2023 |
Jul. 15, 2023 |
Jun. 30, 2023 |
May 17, 2023 |
Apr. 13, 2023 |
Dec. 31, 2022 |
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued upon conversion |
|
|
|
|
|
14,705,890
|
9,578,040
|
|
|
|
|
|
|
Accrued interest |
|
|
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
Common Stock, Shares Authorized |
|
|
|
|
|
|
|
|
|
300,000,000
|
|
|
300,000,000
|
Class E Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants |
|
|
11,972,550
|
|
|
|
|
|
|
|
14,705,880
|
|
|
Share price |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
Warrants, excercise price |
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
Class F Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants |
|
|
11,972,550
|
|
|
|
|
|
|
|
14,705,880
|
|
|
Share price |
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
Warrants, excercise price |
|
|
|
|
$ 0.20
|
|
|
|
|
|
|
|
|
Class C Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
|
|
|
|
|
|
|
$ 16,538,486
|
|
Hexin Cancellation Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
9,578,040
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
$ 957,804
|
|
|
|
|
|
|
|
|
|
|
Shares issued upon conversion |
|
|
9,578,040
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
Walleye Opportunities Master Fund Ltd. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription paid |
|
|
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
11,764,710
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
|
|
$ 1,176,471
|
|
|
|
|
|
|
|
|
|
Shares issued upon conversion |
|
|
|
11,764,710
|
|
|
|
|
|
|
|
|
|
Maturity date |
|
|
|
|
|
May 07, 2023
|
|
|
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subscription paid |
|
$ 1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
11,764,710
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
|
$ 1,176,471
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
|
|
|
$ 0.10
|
|
|
|
|
Net proceeds |
|
$ 730,000
|
|
|
|
|
|
|
|
|
|
|
|
Maturity date |
Jul. 25, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Placement Agent Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, excercise price |
|
|
|
|
|
|
|
|
0.10
|
|
|
|
|
Subsequent Event [Member] | Univest [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued upon conversion |
1,683,131
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
$ 137,984
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Univest [Member] | Placement Agent Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excercise of common stock |
4,048,782
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Mr Richamond [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued upon conversion |
2,524,697
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal amount |
$ 206,975
|
|
|
|
|
|
|
|
|
|
|
|
|
Excercise of common stock |
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Mr Richamond [Member] | Placement Agent Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excercise of common stock |
6,073,182
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Class E Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants |
|
14,705,880
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Class F Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants |
|
14,705,880
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
$ 0.20
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Class C Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants, excercise price |
|
|
|
|
|
|
|
|
$ 0.10
|
|
|
|
|
Subsequent Event [Member] | Common Class C [Member] | Univest [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excercise of common stock |
3,548,148
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Common Class C [Member] | Mr Richamond [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Excercise of common stock |
5,322,223
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Hexin Cancellation Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued interest |
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Capital Event Amendment [Member] | Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Shares Authorized |
|
|
|
|
|
|
|
300,000,000
|
|
|
|
|
|
Subsequent Event [Member] | Capital Event Amendment [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Shares Authorized |
|
|
|
|
|
|
|
2,000,000,000
|
|
|
|
|
|
Subsequent Event [Member] | Walleye Opportunities Master Fund Ltd. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued upon conversion |
|
11,764,710
|
|
|
|
|
|
|
|
|
|
|
|
Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
|
|
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
Purchase of warrants |
|
|
|
|
100,000,000
|
|
|
|
|
|
|
|
|
Warrants, excercise price |
|
|
|
|
$ 0.10
|
|
|
|
|
|
|
|
|
Private Placement [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding |
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of warrants |
|
100,000,000
|
|
|
|
|
|
|
|
|
|
|
|
X |
- References
+ Details
Name: |
MRZM_AccruedInterestPayablePricePerShare |
Namespace Prefix: |
MRZM_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
MRZM_PaymentForSubscription |
Namespace Prefix: |
MRZM_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of principal of debt issued.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_DebtInstrumentIssuedPrincipal |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ References
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=MRZM_ClassEWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=MRZM_ClassFWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=MRZM_ClassCWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_HexinCancellationAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=MRZM_WalleyeOpportunitiesMasterFundLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=MRZM_PlacementAgentWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=MRZM_UnivestMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=MRZM_MrRichamondMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=MRZM_CapitalEventAmendmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Marizyme (QB) (USOTC:MRZM)
Historical Stock Chart
From Oct 2024 to Nov 2024
Marizyme (QB) (USOTC:MRZM)
Historical Stock Chart
From Nov 2023 to Nov 2024