|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 8 of 29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insulin, development per area
|
|
Novo Nordisk’s share of the total insulin market (volume, MAT)
|
|
Insulin, sales development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February
|
February
|
Sales Q1 2020
DKK million
|
Growth
at CER
|
|
|
2020
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global
|
|
46.5
|
%
|
46.4
|
%
|
15,914
|
|
2
|
%
|
International Operations
|
|
49.2
|
%
|
48.9
|
%
|
10,617
|
|
14
|
%
|
|
- EMEA *
|
46.6
|
%
|
46.5
|
%
|
5,272
|
|
15
|
%
|
|
- Region China **
|
49.7
|
%
|
50.5
|
%
|
2,931
|
|
11
|
%
|
|
- Rest of World ***
|
56.6
|
%
|
55.1
|
%
|
2,414
|
|
14
|
%
|
North America Operations
|
|
39.7
|
%
|
40.1
|
%
|
5,297
|
|
(15
|
%)
|
|
- The US
|
39.7
|
%
|
40.5
|
%
|
5,024
|
|
(16
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: IQVIA, February 2020 data. *Data for EMEA available for European markets and seven markets outside Europe representing approximately 90% of Novo Nordisk diabetes care sales in the area. **Data for mainland China, excluding Hong Kong and Taiwan. *** Data for RoW available for seven markets representing approximately 70% of total Novo Nordisk’s diabetes care sales in the area.
International Operations
Sales of insulin in International Operations increased by 14% in both Danish kroner and at CER. Sales growth was driven by all insulin segments. Sales growth was impacted by COVID-19-related stocking.
EMEA
Sales of insulin in EMEA increased by 16% measured in Danish kroner and by 15% at CER. Sales growth was driven by Tresiba®, NovoRapid® and Xultophy® across the area as well as increased Fiasp® sales.
Region China
Sales of insulin in Region China increased by 11% in both Danish kroner and at CER. The sales growth was driven by NovoMix®, NovoRapid®, Tresiba® and Levemir®. Tresiba® was included on the National Reimbursement Drug List in January 2020.
Rest of World
Sales of insulin in Rest of World increased by 13% measured in Danish kroner and by 14% at CER. The sales growth was driven by Ryzodeg®, Tresiba® and human insulin, partly countered by decreasing sales of fast-acting insulin.
North America Operations
Sales of insulin in North America Operations decreased by 13% measured in Danish kroner and by 15% at CER. The decline in sales in the US was driven by lower realised prices following unfavourable channel mix, higher rebates, launch of additional affordability programmes and changes in the coverage gap legislation. This was partly offset by COVID-19-related stocking. Novo Nordisk has a volume market share of 39.7% of the total insulin market, which is a decline compared to 12 months ago. Sales growth was impacted by COVID-19-related stocking.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 9 of 29
|
GLP-1 therapy for type 2 diabetes
Sales of GLP-1 products for type 2 diabetes (Victoza®, Ozempic® and Rybelsus®) increased by 40% measured in Danish kroner and by 37% at CER to DKK 9,975 million. Sales growth was driven by both North America Operations and International Operations. The sales increase was impacted by COVID-19-related stocking. Sales of Ozempic® were DKK 4,755 million and Ozempic® has now been launched in 34 countries. The GLP-1 segment’s value share of the total diabetes market has increased to 19.0% compared with 15.2% 12 months ago. Novo Nordisk continues to be the global market leader in the GLP-1 segment with a 48.3% value market share, an increase of 2.2 percentage points compared to 12 months ago.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GLP-1, development per area
|
|
Novo Nordisk's share of the diabetes GLP-1 market (value, MAT)*
|
|
GLP-1, sales development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February
|
February
|
Sales Q1 2020
DKK million
|
Growth
at CER
|
|
|
2020
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global
|
|
48.3
|
%
|
46.1
|
%
|
9,975
|
|
37
|
%
|
International Operations
|
|
51.2
|
%
|
51.2
|
%
|
2,838
|
|
55
|
%
|
|
- EMEA *
|
53.1
|
%
|
54.1
|
%
|
2,003
|
|
58
|
%
|
|
- Region China **
|
93.4
|
%
|
89.2
|
%
|
221
|
|
3
|
%
|
|
- Rest of World ***
|
40.4
|
%
|
38.8
|
%
|
614
|
|
73
|
%
|
North America Operations
|
|
47.8
|
%
|
45.2
|
%
|
7,137
|
|
30
|
%
|
|
- The US
|
47.3
|
%
|
44.8
|
%
|
6,843
|
|
30
|
%
|
|
|
|
|
|
|
Source: IQVIA, February 2020 data. *Data for EMEA available for European markets and seven markets outside Europe representing approximately 90% of Novo Nordisk diabetes sales in the area. **Data for mainland China, excluding Hong Kong and Taiwan. *** Data for RoW available for seven markets representing approximately 70% of total Novo Nordisk diabetes care sales in the area.
International Operations
Sales of GLP-1 in International Operations increased by 54% measured in Danish kroner and by 55% at CER. Sales growth is driven by all areas. Sales growth was impacted by COVID-19-related stocking. The value share of the GLP-1 class of the total diabetes market has increased to 9.5% from 7.9% 12 months ago. Novo Nordisk is the market leader with a value market share of 51.2%.
EMEA
Sales in EMEA increased by 59% measured in Danish kroner and by 58% at CER. The sales growth reflects the strong uptake of Ozempic®. Novo Nordisk remains the market leader in EMEA with a value market share of 53.1%.
Region China
Sales in Region China increased by 3% in both Danish kroner and at CER. The growth reflects volume growth, partly offset by lower realised prices. The GLP-1 class' share of the overall diabetes market value increased to 2.2% from 1.5% 12 months ago. Victoza® now has a market share of 93.4%.
Rest of World
Sales in Rest of World increased by 67% measured in Danish kroner and by 73% at CER. The sales growth reflects launches of Ozempic® and increased Victoza® volumes across the area. Novo Nordisk remains the market leader with a value market share of 40.4%.
North America Operations
Sales of GLP-1 diabetes products in North America Operations increased by 35% measured in Danish kroner and by 30% at CER. Sales were impacted from stocking related to COVID-19. Novo Nordisk is the market leader with a 47.8% value market share compared to 45.2% 12 months ago. The value market share of the GLP-1 class of the total North American diabetes market has increased to 22.6%.
Sales growth in the US is driven by a prescription volume growth of the GLP-1 class of around 30%, driven by once-weekly GLP-1 products. Rybelsus® market access is progressing and the weekly new-to-brand market share has reached 8.8%. The combined Novo Nordisk GLP-1 new-to-brand prescription market share is 57.7%. Novo Nordisk is the market leader measured on total monthly prescriptions for the combined GLP-1 portfolio.
Sales of GLP-1 in the US increased by 30% at CER. The sales increase was driven by continued uptake of Ozempic® and initial Rybelsus® sales, partly offset by declining sales of Victoza®. GLP-1 sales growth was negatively impacted by unfavourable channel mix, rebate enhancements and changes in coverage gap legislation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 10 of 29
|
Obesity care, sales development
Sales of Saxenda® increased by 30% in both Danish kroner and at CER to DKK 1,577 million. Sales growth of Saxenda® was driven by both North America Operations and International Operations. Saxenda® is launched in 46 countries. Novo Nordisk currently has a value market share of 58.9% of the global obesity prescription drug market.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obesity care, development per area
|
|
Obesity care, sales development
|
|
|
|
|
|
|
|
|
|
|
|
Sales Q1 2020
DKK million
|
Growth
at CER
|
|
|
|
|
|
|
|
|
|
|
|
|
Global
|
|
1,577
|
|
30
|
%
|
International Operations
|
|
681
|
|
31
|
%
|
|
- EMEA
|
338
|
|
26
|
%
|
|
- Region China
|
2
|
|
—
|
|
|
- Rest of World
|
341
|
|
36
|
%
|
North America Operations
|
|
896
|
|
30
|
%
|
|
- The US
|
830
|
|
31
|
%
|
|
|
|
|
|
|
|
|
International Operations
Sales of Saxenda® in International Operations increased by 26% measured in Danish kroner and by 31% at CER driven by increased sales in Rest of World and EMEA. Novo Nordisk currently has a value market share of 38.5% in the obesity prescription drug market in International Operations.
EMEA
Sales of Saxenda® in EMEA increased by 28% measured in Danish kroner and by 26% at CER. Novo Nordisk currently has a value market share of 62.6% in the obesity prescription drug market in EMEA.
Rest of World
Sales of Saxenda® in Rest of World increased by 25% measured in Danish kroner and by 36% at CER. Saxenda® has been launched in 10 countries in Rest of World. Novo Nordisk currently has a value market share of 30.9% in the obesity prescription drug market in Rest of World.
North America Operations
Sales of Saxenda® in North America Operations increased by 34% measured in Danish kroner and by 30% at CER and were driven by increased sales in both the US and Canada. Novo Nordisk currently has a value market share of 71.7% in the obesity prescription drug market in North America Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 11 of 29
|
BIOPHARM
Biopharm, sales development
Sales of biopharm products increased by 18% measured in Danish kroner and by 16% at CER to DKK 5,284 million. Sales growth was impacted by COVID-19-related stocking, timing of shipments and changes in inventories. The sales development was driven by sales growth in both operating units as well as across both Haemophilia and Growth disorders. Sales growth in International Operations was driven by all areas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Biopharm, development per area
|
|
Biopharm, sales development
|
|
|
|
|
|
|
|
|
|
|
|
Sales Q1 2020
DKK million
|
Growth
at CER
|
|
|
|
|
|
|
|
|
|
|
|
|
Global
|
|
5,284
|
|
16
|
%
|
International Operations
|
|
3,322
|
|
17
|
%
|
|
- EMEA
|
1,860
|
|
16
|
%
|
|
- Region China
|
203
|
|
144
|
%
|
|
- Rest of World
|
1,259
|
|
9
|
%
|
North America Operations
|
|
1,962
|
|
14
|
%
|
|
- The US
|
1,826
|
|
19
|
%
|
|
|
|
|
|
|
|
|
Haemophilia
Sales of haemophilia products increased by 11% measured in Danish kroner and by 9% at CER to DKK 2,810 million. The increasing sales were driven by increased NovoSeven® sales and the continued global roll-out of Refixia® and Esperoct®.
Sales of NovoSeven® increased by 8% measured in Danish kroner and by 7% at CER to DKK 2,181 million, reflecting the solid position of NovoSeven® as a haemostatic agent in critical treatment settings and a wide range of labelled indications in an increasingly competitive environment. In addition, sales growth was positively impacted by timing of shipments and tenders. The sales development is driven by increased sales in Region China, EMEA as well as North America Operations, offset by declining sales in Rest of World.
Sales of NovoEight® increased by 2% measured in Danish kroner and by 1% at CER to DKK 400 million. Sales growth was driven by EMEA. NovoEight® has been launched in 52 countries. Esperoct® has been launched in 10 countries and the initial feedback from patients and physicians is encouraging.
Sales of Refixia® increased to DKK 130 million. Sales growth was driven by the product launches in EMEA, Rest of World and North America Operations. Refixia® has now been launched in 17 countries.
Growth disorders (Norditropin®)
Sales of growth disorder products increased by 31% measured in Danish kroner and by 28% at CER to DKK 2,030 million. The sales increase was driven by International Operations and North America Operations increasing by 24% and 36% at CER, respectively. Sales growth was positively impacted by changes in inventories and COVID-19-related stocking as well as additional demand, driven by supply challenges for competing products in select countries. Novo Nordisk is the leading company in the global human growth disorder market with a market share measured in value of around 35% compared to 34% a year ago driven by new indications and the global roll-out of the next-generation device.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 12 of 29
|
DEVELOPMENT IN COSTS AND OPERATING PROFIT
The cost of goods sold increased by 14% measured in both Danish kroner and at CER to DKK 5,386 million, resulting in a gross margin of 84.1% measured in Danish kroner, compared with 83.8% in 2019. The increase in the gross margin reflects a positive product mix driven by increased GLP-1 sales, productivity improvement, mainly within insulin and GLP-1 production, and a positive currency impact of 0.2 percentage point. This is partly countered by a negative impact from lower realised prices in the US.
Sales and distribution costs increased by 9% measured in Danish kroner and by 7% at CER to DKK 7,590 million.
The increase in costs was driven by North America Operations reflecting continued promotional activities for Ozempic® , launch activities for Rybelsus® as well as investments in Saxenda® .This is partly offset by lower promotional spend related to insulin. In International Operations, promotional activities are focusing on the continued roll-out of Saxenda®, launch activities for Ozempic® as well as increased promotional activities for insulin, particularly in China.
Research and development costs increased by 41% measured in Danish kroner and by 40% at CER to DKK 3,777 million. The cost increase is impacted by the reversal of write-downs of prelaunch inventory in the first quarter of 2019 following the filing of oral semaglutide to the US FDA and low spend in the first three months of 2019. The cost increase is driven by increased activities within Other serious chronic diseases due to progression of the early pipeline within NASH and cardiovascular disease as well as increased spend within insulin and biopharm.
Administration costs increased by 2% measured in Danish kroner and by 1% at CER to DKK 927 million, reflecting broadly unchanged spend across administrative areas.
Other operating income (net) was DKK 107 million compared with DKK 215 million in 2019. The decline in Other operating income (net) in 2020 compared with 2019 is driven by reduced royalty income.
Operating profit increased by 14% in Danish kroner and by 12% at CER to DKK 16,302 million. Estimated operating profit growth adjusted for the impact of COVID-19-related stocking and the reversal of the prelaunch inventory of oral semaglutide in 2019 was around 4%.
FINANCIAL ITEMS (NET) AND TAX
Financial items (net) showed a net loss of DKK 1,281 million compared with a net loss of DKK 1,017 million in 2019.
In line with Novo Nordisk’s treasury policy, the most significant foreign exchange risks for Novo Nordisk have been hedged, primarily through foreign exchange forward contracts. The foreign exchange result was a loss of DKK 1,090 million compared with a loss of DKK 876 million in 2019. This development mainly reflects losses on non-hedged currencies driven by significant depreciations of several emerging market currencies in March 2020.
As per the end of March 2020, a negative market value of financial contracts of approximately DKK 0.6 billion has been deferred for recognition later in 2020 and 2021.
The effective tax rate was 20.8% in the first three months of 2020 compared with an effective tax rate of 21.0% in 2019.
CAPITAL EXPENDITURE AND FREE CASH FLOW
Capital expenditure for property, plant and equipment was DKK 1.7 billion compared with DKK 2.6 billion in 2019. The lower capital expenditure was mainly related to investments in the new production facility for diabetes active pharmaceutical ingredients in Clayton, North Carolina, US, which is now in the final stage of construction.
Free cash flow was DKK 7.7 billion compared with DKK 6.7 billion in 2019. The increase of 15% compared with 2019 primarily reflects the increase in net profit as well as lower capital expenditure.
Novo Nordisk’s financial resources consisting of cash at bank and committed credit facilities were DKK 20.9 billion by end of March 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 13 of 29
|
EQUITY
Total equity was DKK 54,399 million at the end of the first three months of 2020, equivalent to 43.1% of total assets, compared with 43.0% at the end of the first three months of 2019. Please refer to appendix 5 for further elaboration of changes in equity.
Reduction in share capital
At the Annual General Meeting of Novo Nordisk A/S, held on 26 March 2020, a 2.1% reduction in the total share capital was approved. The reduction was effectuated by a cancellation of 50,000,000 treasury B shares of DKK 0.20 at a nominal value of DKK 10,000,000. After the legal implementation of the share capital reduction on 28 April 2020, Novo Nordisk’s share capital now amounts to DKK 470,000,000 divided into an A share capital of DKK 107,487,200 and a B share capital of DKK 362,512,800.
2020 share repurchase programme
On 5 February 2020, Novo Nordisk announced a share repurchase programme of up to DKK 2.9 billion to be executed from 5 February to 4 May 2020, as part of an overall programme of up to DKK 17 billion to be executed during a 12-month period beginning 5 February 2020. The purpose of the programme was to reduce the company’s share capital and to meet obligations arising from share-based incentive programmes. Under the programme, Novo Nordisk has repurchased 7,064,719 B shares for an amount of DKK 2.9 billion in the period from 5 February to 4 May 2020. The programme was concluded on 4 May 2020.
As of 4 May 2020, Novo Nordisk and its wholly-owned affiliates owned 7,093,553 of its own B shares, corresponding to 0.3% of the total share capital.
Share repurchase under the overall programme of up to DKK 17 billion beginning 5 February 2020 is expected to be resumed shortly. As announced in February 2020, Novo Nordisk’s majority shareholder Novo Holdings A/S, a holding company fully owned by the Novo Nordisk Foundation, has informed Novo Nordisk that it intends to consider its participation in the Novo Nordisk share repurchase programme on a year-by-year basis. For 2020, Novo Holdings A/S has informed Novo Nordisk that it plans to participate in the share repurchase programme. Novo Holdings A/S has an ownership of 28.6% of the Novo Nordisk share capital after the implementation of the share capital decrease and Novo Holdings A/S currently intends to maintain its ownership of the Novo Nordisk share capital around 28%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 14 of 29
|
OUTLOOK
OUTLOOK 2020
The current expectations for 2020 are summarised in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expectations are as reported, if not otherwise stated
|
Expectations
6 May 2020
|
Expectations
5 February 2020
|
|
|
|
|
|
|
Sales growth
|
|
|
at CER
|
3% to 6%
|
3% to 6%
|
as reported
|
Around 1 percentage point higher than at CER
|
Around 1 percentage point higher than at CER
|
|
|
|
|
|
|
Operating profit growth
|
|
|
at CER
|
1% to 5%
|
1% to 5%
|
as reported
|
Around 1 percentage point higher than at CER
|
Around 1 percentage point higher than at CER
|
|
|
|
|
|
|
Financial items (net)
|
Loss of around DKK 2.5 billion
|
Loss of around DKK 1.5 billion
|
|
|
|
Effective tax rate
|
20% to 22%
|
20% to 22%
|
|
|
|
Capital expenditure (PP&E)
|
Around DKK 6.5 billion
|
Around DKK 6.5 billion
|
|
|
|
Depreciation, amortisation and impairment losses
|
Around DKK 5 billion
|
Around DKK 5 billion
|
|
|
|
Free cash flow
|
DKK 36-41 billion
|
DKK 36-41 billion
|
|
|
|
|
|
|
For 2020, sales growth is still expected to be 3% to 6% at CER. This guidance reflects expectations for continued robust sales performance for the GLP-1-based diabetes care products Ozempic®, Victoza® and Rybelsus®, the obesity care product Saxenda®, the portfolio of new-generation insulin and the biopharm products. The guidance also reflects intensifying competition both within Diabetes care and Biopharm, especially within the haemophilia inhibitor segment. Furthermore, continued pricing pressure within Diabetes care as well as expansion of affordability initiatives, especially in the US, are expected to impact sales development. Given the current exchange rates versus the Danish krone, growth reported in DKK is still expected to be around 1 percentage point higher than at CER.
The current COVID-19 pandemic causes uncertainty to the outlook regarding patient flow and societal impacts such as the unemployment rate in the US which is impacting healthcare insurance coverage.
The outlook is based on a number of assumptions related to the severity and duration of impacts from COVID-19, including a gradual normalisation across geographies of the patient flow in third and fourth quarter of 2020 as well as a gradual reversal during 2020 and 2021 of the increased stock levels experienced in March 2020. Consequently, volatility in quarterly sales growth should be expected.
For 2020, operating profit growth is still expected to be 1% to 5%, measured at CER. The expectation for operating profit growth primarily reflects the sales growth outlook and continued investments in current and future growth drivers across the operating units. Given the current exchange rates versus the Danish krone, growth reported in DKK is still expected to be around 1 percentage point higher than at CER.
For 2020, Novo Nordisk now expects financial items (net) to amount to a loss of around DKK 2.5 billion compared to a loss of DKK 1.5 billion in February 2020. The current expectation for 2020 mainly reflects losses associated with foreign exchange hedging contracts, primarily related to the US dollar versus the Danish krone, and losses from non-hedged currencies due to depreciation across most emerging market currencies.
The effective tax rate for 2020 is still expected to be in the range of 20-22%.
Capital expenditure is still expected to be around DKK 6.5 billion in 2020, primarily relating to investments in additional capacity for active pharmaceutical ingredient (API) production within Diabetes care and an expansion of the filling capacity within Diabetes care. Depreciation, amortisation and impairment losses are still expected to be around DKK 5 billion and the Free cash flow is still expected to be DKK 36-41 billion.
All of the above expectations are based on assumptions that the global or regional macroeconomic and political environment will not significantly change business conditions for Novo Nordisk during 2020, including the potential implications from major healthcare reforms, and that the currency exchange rates, especially the US dollar, will
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 15 of 29
|
remain at the current level versus the Danish krone. Neither does the guidance include the financial implications in case of a significant bolt-on acquisition during 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FX
|
|
|
|
Q1 2020
|
|
Q1 2019
|
% change
|
Spot rate
30 April 2020
|
|
|
|
|
|
|
|
|
|
USD
|
|
|
|
678
|
|
657
|
|
3
|
%
|
686
|
|
CNY
|
|
|
|
97
|
|
97
|
|
0
|
%
|
97
|
|
JPY
|
|
|
|
6.22
|
|
5.97
|
|
4
|
%
|
6.44
|
|
CAD
|
|
|
|
505
|
|
494
|
|
2
|
%
|
495
|
|
GBP
|
|
|
|
867
|
|
856
|
|
1
|
%
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Novo Nordisk has hedged expected net cash flows in a number of invoicing currencies and, all other things being equal, movements in key invoicing currencies will impact Novo Nordisk’s operating profit as outlined in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key invoicing currencies
|
Impact on Novo Nordisk's operating profit in the next 12 months of a 5% movement in currency
|
Hedging period (months)
|
|
|
|
|
|
|
USD
|
DKK 1,950 million
|
10
|
|
CNY1
|
DKK 450 million
|
7
|
JPY
|
DKK 150 million
|
12
|
CAD
|
DKK 130 million
|
9
|
GBP
|
DKK 100 million
|
11
|
|
|
|
|
1) Chinese yuan traded offshore (CNH) used as proxy when hedging Novo Nordisk’s CNY currency exposure.
The financial impact from foreign exchange hedging is included in Financial items (net).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 16 of 29
|
RESEARCH & DEVELOPMENT UPDATE
Diabetes care
Rybelsus® (oral semaglutide) approved in the EU for the treatment for adults with type 2 diabetes
In April 2020, Novo Nordisk announced that the European Commission (EC) has granted marketing authorisation for Rybelsus® for the treatment of adults with insufficiently controlled type 2 diabetes to improve glycaemic control as an adjunct to diet and exercise. The marketing authorisation applies to all 27 European Union member states and the United Kingdom. The approval is based on the results from 10 PIONEER clinical trials, in which Rybelsus® after 52 weeks demonstrated statistically significant reductions in HbA1c vs sitagliptin, empagliflozin and liraglutide and with up to 4.3 kg weight reduction. Across the PIONEER programme, Rybelsus® demonstrated a safe and well-tolerated profile, with the most common adverse event being mild to moderate nausea which diminished over time. The launch of Rybelsus® is expected to take place in the first EU countries in second half of 2020.
Ozempic® marketing authorisation application submitted in China
In February 2020, Novo Nordisk submitted the new drug application to the China Center of Drug Evaluation for Ozempic® both for the treatment of insufficiently controlled type 2 diabetes and for reducing the risk of major cardiovascular events in patients with type 2 diabetes and established cardiovascular disease.
Insulin and PCSK9i hybrid phase 1 trial initiated
During the first three months of 2020, Novo Nordisk initiated the phase 1 trial for Insulin 147. Insulin 147 is a long-acting insulin analogue coupled via a linker to a proprietary PCSK9 inhibitory peptide for once-daily subcutaneous administration to people with diabetes in need of basal insulin and LDL cholesterol lowering. The trial is investigating the safety and tolerability as well as the pharmacokinetic and pharmacodynamic properties of subcutaneously administered Insulin 147.
Phase 1 trial with a fixed ratio combination of semaglutide and a once-weekly GIP initiated
During the first three months of 2020, Novo Nordisk initiated the first human dose trial for the fixed ratio combination formulation of semaglutide and a once-weekly human GIP analogue. The trial is exploring different ratios in order to identify the optimal GLP-1/GIP ratio for the once-weekly combination. Further, the trial is investigating the safety, tolerability, pharmacokinetics and pharmacodynamics of single and multiple doses in healthy volunteers, people with overweight and obesity, and in people with type 2 diabetes.
Biopharm
Concizumab phase 2 and 3 clinical trials paused
On 16 March 2020, Novo Nordisk announced that two clinical trials in the concizumab phase 3 programme (explorer 7 and 8) and one clinical trial in the phase 2 programme (explorer 5) have been paused. The three concizumab clinical trials were investigating concizumab prophylaxis in haemophilia A and B patients regardless of inhibitor status. Consequently, no additional patients are being recruited, and further treatment of patients currently enrolled in the trials with concizumab has ceased. The decision was a result of the occurrence of non-fatal thrombotic events in three patients enrolled in the ongoing phase 3 programme. A potential continuation of the programme is currently being evaluated.
Somapacitan marketing authorisation application submitted in Japan
In February 2020, Novo Nordisk submitted the regulatory file for the long-acting growth hormone somapacitan for adult growth hormone deficiency to the Japanese Pharmaceuticals and Medical Devices Agency (PMDA). The submission was based on data from the pivotal phase 3 trial REAL1 and supported by data from the local Japanese trial REAL JP enrolling 60 previously treated adults with growth hormone deficiency.
Eclipse phase 1 trial in sickle cell disease successfully completed
In February 2020, Novo Nordisk successfully completed the phase 1 trial with EPI01 for the treatment of sickle cell disease. The primary objective was to assess bioavailability of three tablet-in-capsule test formulations of THU-Decitabine under fasted and fed conditions in healthy male and females. All three tested formulations were well-tolerated. Following the completion of the phase 1 trial, further clinical development is now being evaluated.
Other serious chronic diseases
Semaglutide in NASH phase 2 trial successfully completed
In April 2020, Novo Nordisk completed a phase 2 trial with subcutaneous semaglutide in non-alcoholic steatohepatitis (NASH). The trial was a 72-week multicentre, randomised, double-blinded, placebo-controlled study where patients with NASH were randomised to receive one of three doses of subcutaneous semaglutide once-daily (0.1 mg, 0.2 mg or 0.4 mg) or placebo. Liver biopsy was performed at baseline and at end-of-trial. Of the 320 randomised patients, 230 patients with fibrosis stages F2-F3 were included in the primary analysis. The primary endpoint of resolution of NASH and no worsening in liver fibrosis was met for all doses of semaglutide compared to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 17 of 29
|
placebo. For patients receiving subcutaneous semaglutide 0.4 mg, 33 of 56 patients had NASH resolution compared to 10 of 58 patients on placebo (59% vs 17%). The safety profile of subcutaneous semaglutide was consistent with the observed profile in other trials and disease areas. Following the completion of the phase 2 trial, semaglutide in NASH is now being evaluated for further clinical trial development.
Partner updates
MacrilenTM phase 2 trial in children successfully completed
In February 2020, results from the phase 2 trial in children and adolescents with suspected growth hormone deficiency (GHD) were shared between Aeterna Zentaris and Novo Nordisk. The phase 2 trial was an open label, three group comparison, dose escalation trial to investigate safety and tolerability as well as pharmacokinetics (PK) and pharmacodynamics (PD) of MacrilenTM after a single oral dosing. PK and PD profiles were shown to be comparable between the adult and paediatric group. MacrilenTM was safe and well-tolerated. Further clinical development in the paediatric population is now being planned in collaboration with Aeterna Zentaris.
SUSTAINABILITY UPDATE
Affordability
Novo Nordisk in the US has taken several steps to help address insulin affordability. In January 2020, new options became available to expand support for people with and without insurance. More recently, the Patient Assistance Program which provides free medicine for eligible patients was enhanced to help those who lost health insurance due to COVID-19. A new, direct-to-consumer advertising effort is aiming to increase awareness of Novo Nordisk's affordability support in the US.
Environment
As part of Novo Nordisk Circular for Zero ambition to have zero environmental impact by introducing circular economy, Novo Nordisk has a target of having zero CO2 emission by 2030. An important step towards this target is to have all production units run by renewable power by 2020. Depending on the location and infrastructure, different solutions such as wind, hydro and solar have been applied globally. In 2019, Novo Nordisk finalised an agreement in the US to have solar energy cover power consumption across all US operations. This agreement is effective as of 2020 and consequently, Novo Nordisk has achieved its target to source of 100% renewable power at all production sites in 2020.
Employees
The number of full-time employees at the end of the first three months of 2020 increased by 1.7% compared to 12 months ago. The total number of employees was 43,730, corresponding to 43,158 full-time positions. The underlying increase in employees in Novo Nordisk is mainly driven by International Operations, with the highest growth rate in Region China.
LEGAL MATTERS
Sandoz has filed an Abbreviated New Drug Application for liraglutide with the US FDA
On 23 April 2020, Sandoz notified Novo Nordisk that the company had filed an Abbreviated New Drug Application (ANDA) for liraglutide with the US FDA. According to Sandoz, the ANDA contains Paragraph IV certifications to obtain approval to engage in the commercial manufacture, use or sale of liraglutide before the expiration of six of the patents currently listed for liraglutide in the Orange Book with expiration dates ranging from December 2022 until March 2033 including the drug substance patent expiring February 2023 (all dates including a six month paediatric extension). Novo Nordisk is currently assessing its legal options, which could lead to litigation against Sandoz. Novo Nordisk does not expect the matter to have a material impact on Novo Nordisk’s financial position, operating profit or cash flow.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 18 of 29
|
MANAGEMENT STATEMENT
The Board of Directors and Executive Management have reviewed and approved the financial report of Novo Nordisk
A/S for the first three months of 2020. The financial report has not been audited or reviewed by the company’s
independent auditors.
The financial report for the first three months of 2020 has been prepared in accordance with IAS 34 'Interim Financial Reporting’. The accounting policies adopted in the preparation are consistent with those applied in the Annual Report 2019 of Novo Nordisk. Furthermore, the financial report for the first three months of 2020 and
Management’s Review are prepared in accordance with additional Danish disclosure requirements for interim reports
of listed companies.
In our opinion, the accounting policies used are appropriate and the overall presentation of the financial report for
the first three months of 2020 is adequate. Furthermore, in our opinion, Management’s Review includes a true and
fair account of the development in the operations and financial circumstances of the results for the period and of
the financial position of the Group as well as a description of the most significant risks and elements of uncertainty
facing the Group in accordance with Danish disclosure requirements for listed companies.
Besides what has been disclosed in the quarterly financial report, no changes in the Group’s most significant risks
and uncertainties have occurred relative to what was disclosed in the consolidated annual report for 2019.
Bagsværd, 6 May 2020
|
|
|
|
|
|
|
|
|
Executive Management:
|
|
|
|
|
|
Lars Fruergaard Jørgensen
President and CEO
|
Karsten Munk Knudsen
CFO
|
Monique Carter
|
|
|
|
Camilla Sylvest
|
Mads Krogsgaard Thomsen
|
Henrik Wulff
|
|
|
|
|
|
|
Board of Directors:
|
|
|
|
|
|
Helge Lund
Chair
|
Jeppe Christiansen
Vice chair
|
Brian Daniels
|
|
|
|
Laurence Debroux
|
Andreas Fibig
|
Sylvie Grégoire
|
|
|
|
Liz Hewitt
|
Mette Bøjer Jensen
|
Kasim Kutay
|
|
|
|
Anne Marie Kverneland
|
Martin Mackay
|
Thomas Rantzau
|
|
|
|
Stig Strøbæk
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 19 of 29
|
About Novo Nordisk
Novo Nordisk is a leading global healthcare company, founded in 1923 and headquartered in Denmark. Our purpose is to drive change to defeat diabetes and other serious chronic diseases such as obesity and rare blood and endocrine disorders. We do so by pioneering scientific breakthroughs, expanding access to our medicines and working to prevent and ultimately cure disease. Novo Nordisk employs about 43,100 people in 80 countries and markets its products in around 170 countries. Novo Nordisk's B shares are listed on Nasdaq Copenhagen (Novo-B). Its ADRs are listed on the New York Stock Exchange (NVO). For more information, visit novonordisk.com, Facebook, Twitter, LinkedIn, YouTube.
|
|
|
|
|
|
Financial calendar
|
|
|
|
06 August 2020
|
Financial statement for the first six months of 2020
|
30 October 2020
|
Financial statement for the first nine months of 2020
|
03 February 2021
|
Financial statement for 2020
|
|
|
|
|
|
|
|
|
|
Contacts for further information
|
|
|
Media:
|
|
|
Mette Kruse Danielsen
|
+45 3079 3883
|
mkd@novonordisk.com
|
Ken Inchausti (US)
|
+1 609 240 9429
|
kiau@novonordisk.com
|
|
|
|
Investors:
|
|
|
Daniel Muusmann Bohsen
|
+45 3075 2175
|
dabo@novonordisk.com
|
Valdemar Borum Svarrer
|
+45 3079 0301
|
jvls@novonordisk.com
|
Ann Søndermølle Rendbæk
|
+45 3075 2253
|
arnd@novonordisk.com
|
Mark Joseph Root
|
+45 3079 4211
|
mjhr@novonordisk.com
|
Kristoffer Due Berg (US)
|
+1 609 235 2989
|
krdb@novonordisk.com
|
Further information about Novo Nordisk is available on novonordisk.com.
Forward-looking statements
Novo Nordisk’s reports filed with or furnished to the US Securities and Exchange Commission (SEC), including this document as well as the company’s statutory Annual Report 2019 and Form 20-F both filed with the SEC in February 2020 in continuation of the publication of the Annual Report 2019, and written information released, or oral statements made, to the public in the future by or on behalf of Novo Nordisk, may contain forward-looking statements. Words such as ‘believe’, ‘expect’, ‘may’, ‘will’, ‘plan’, ‘strategy’, ‘prospect’, ‘foresee’, ‘estimate’, ‘project’, ‘anticipate’, ‘can’, ‘intend’, ‘target’ and other words and terms of similar meaning in connection with any discussion of future operating or financial performance identify forward-looking statements. Examples of such forward-looking statements include, but are not limited to:
•statements of targets, plans, objectives or goals for future operations, including those related to Novo Nordisk’s products, product research, product development, product introductions and product approvals as well as cooperation in relation thereto,
•statements containing projections of or targets for revenues, costs, income (or loss), earnings per share, capital expenditures, dividends, capital structure, net financials and other financial measures,
•statements regarding future economic performance, future actions and outcome of contingencies such as legal proceedings, and
•statements regarding the assumptions underlying or relating to such statements.
In this document, examples of forward-looking statements can be found under the headings ‘Outlook’, ‘Research and Development update’ and 'Equity’.
These statements are based on current plans, estimates and projections. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific. Novo Nordisk cautions that a number of important factors, including those described in this document, could cause actual results to differ materially from those contemplated in any forward-looking statements.
Factors that may affect future results include, but are not limited to, global as well as local political and economic conditions, including interest rate and currency exchange rate fluctuations, delay or failure of projects related to research and/or development, unplanned loss of patents, interruptions of supplies and production, product recalls, unexpected contract breaches or terminations, government-mandated or market-driven price decreases for Novo Nordisk’s products, introduction of competing products, reliance on information technology, Novo Nordisk’s ability to successfully market current and new products, exposure to product liability and legal proceedings and investigations, changes in governmental laws and related interpretation thereof, including on reimbursement, intellectual property protection and regulatory controls on testing, approval, manufacturing and marketing, perceived or actual failure to adhere to ethical marketing practices, investments in and divestitures of domestic and foreign companies, unexpected growth in costs and expenses, failure to recruit and retain the right employees, and failure to maintain a culture of compliance.
For an overview of some, but not all, of the risks that could adversely affect Novo Nordisk’s results or the accuracy of forward-looking statements in this document, reference is made to the overview of risk factors in ‘Managing risks to protect value’ of the Annual Report 2019.
Unless required by law, Novo Nordisk is under no duty and undertakes no obligation to update or revise any forward-looking statement after the distribution of this document, whether as a result of new information, future events or otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 20 of 29
|
APPENDIX 1: QUARTERLY NUMBERS IN DKK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Amounts in DKK million, except number of full-time equivalent employees, earnings per share and number of shares outstanding).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% change
|
|
|
|
|
2020
|
|
2019
|
|
|
|
|
Q1 2020 vs.
|
|
|
|
|
Q1
|
|
Q4
|
Q3
|
Q2
|
Q1
|
|
Q1 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
|
33,875
|
|
|
32,417
|
|
30,277
|
|
30,036
|
|
29,291
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
28,489
|
|
|
26,985
|
|
25,202
|
|
25,187
|
|
24,559
|
|
|
16
|
%
|
Gross margin
|
|
|
|
84.1
|
%
|
|
83.2
|
%
|
83.2
|
%
|
83.9
|
%
|
83.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and distribution costs
|
|
|
|
7,590
|
|
|
9,536
|
|
7,761
|
|
7,580
|
|
6,946
|
|
|
9
|
%
|
Percentage of sales
|
|
|
|
22.4
|
%
|
|
29.4
|
%
|
25.6
|
%
|
25.2
|
%
|
23.7
|
%
|
|
|
Research and development costs
|
|
|
|
3,777
|
|
|
4,384
|
|
3,601
|
|
3,557
|
|
2,678
|
|
|
41
|
%
|
Percentage of sales
|
|
|
|
11.1
|
%
|
|
13.5
|
%
|
11.9
|
%
|
11.8
|
%
|
9.1
|
%
|
|
|
Administrative costs
|
|
|
|
927
|
|
|
1,235
|
|
1,009
|
|
852
|
|
911
|
|
|
2
|
%
|
Percentage of sales
|
|
|
|
2.7
|
%
|
|
3.8
|
%
|
3.3
|
%
|
2.8
|
%
|
3.1
|
%
|
|
|
Other operating income, net
|
|
|
|
107
|
|
|
43
|
|
88
|
|
254
|
|
215
|
|
|
(50
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
16,302
|
|
|
11,873
|
|
12,919
|
|
13,452
|
|
14,239
|
|
|
14
|
%
|
Operating margin
|
|
|
|
48.1
|
%
|
|
36.6
|
%
|
42.7
|
%
|
44.8
|
%
|
48.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
|
|
|
|
17
|
|
|
20
|
|
17
|
|
15
|
|
13
|
|
|
31
|
%
|
Financial expenses
|
|
|
|
1,298
|
|
|
814
|
|
829
|
|
1,322
|
|
1,030
|
|
|
26
|
%
|
Financial items (net)
|
|
|
|
(1,281)
|
|
|
(794)
|
|
(812)
|
|
(1,307)
|
|
(1,017)
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income taxes
|
|
|
|
15,021
|
|
|
11,079
|
|
12,107
|
|
12,145
|
|
13,222
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
3,124
|
|
|
2,362
|
|
1,913
|
|
2,550
|
|
2,777
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit
|
|
|
|
11,897
|
|
|
8,717
|
|
10,194
|
|
9,595
|
|
10,445
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortisation and
impairment losses
|
|
|
|
1,086
|
|
|
1,398
|
|
2,095
|
|
1,110
|
|
1,058
|
|
|
3
|
%
|
Capital expenditure1
|
|
|
|
1,667
|
|
|
1,907
|
|
2,234
|
|
2,147
|
|
2,644
|
|
|
(37
|
%)
|
Net cash generated from operating activities
|
|
|
|
10,012
|
|
|
5,165
|
|
16,688
|
|
15,039
|
|
9,890
|
|
|
1
|
%
|
Free cash flow
|
|
|
|
7,669
|
|
|
1,737
|
|
14,039
|
|
12,020
|
|
6,655
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
126,256
|
|
|
125,612
|
|
124,908
|
|
117,909
|
|
110,135
|
|
|
15
|
%
|
Total equity
|
|
|
|
54,399
|
|
|
57,593
|
|
52,953
|
|
53,085
|
|
47,319
|
|
|
15
|
%
|
Equity ratio
|
|
|
|
43.1
|
%
|
|
45.8
|
%
|
42.4
|
%
|
45.0
|
%
|
43.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full-time equivalent employees end of period
|
|
|
|
43,158
|
|
|
42,703
|
|
42,158
|
|
41,611
|
|
42,453
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share/ADR (in DKK)
|
|
|
|
5.07
|
|
|
3.71
|
|
4.30
|
|
4.03
|
|
4.37
|
|
|
16
|
%
|
Diluted earnings per share/ADR (in DKK)
|
|
|
|
5.05
|
|
|
3.70
|
|
4.29
|
|
4.03
|
|
4.36
|
|
|
16
|
%
|
Average number of shares outstanding (million)
|
|
|
|
2,348.8
|
|
|
2,357.9
|
|
2,368.8
|
|
2,380.2
|
|
2,390.3
|
|
|
(2
|
%)
|
Average number of diluted shares
|
|
|
|
|
|
|
|
|
|
|
|
outstanding (million)
|
|
|
|
2,354.8
|
|
|
2,363.3
|
|
2,373.2
|
|
2,383.5
|
|
2,394.6
|
|
|
(2
|
%)
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by business segment:
|
|
|
|
|
|
|
|
|
|
|
|
Long-acting insulin
|
|
|
|
5,158
|
|
|
5,102
|
|
5,019
|
|
5,411
|
|
5,244
|
|
|
(2
|
%)
|
Premix insulin
|
|
|
|
2,955
|
|
|
2,665
|
|
2,596
|
|
2,560
|
|
2,757
|
|
|
7
|
%
|
Fast-acting insulin
|
|
|
|
5,114
|
|
|
4,936
|
|
4,632
|
|
4,758
|
|
4,977
|
|
|
3
|
%
|
Human insulin
|
|
|
|
2,687
|
|
|
2,204
|
|
2,237
|
|
2,180
|
|
2,415
|
|
|
11
|
%
|
Total insulin
|
|
|
|
15,914
|
|
|
14,907
|
|
14,484
|
|
14,909
|
|
15,393
|
|
|
3
|
%
|
Total GLP-1
|
|
|
|
9,975
|
|
|
9,842
|
|
8,492
|
|
7,740
|
|
7,147
|
|
|
40
|
%
|
Other Diabetes care
|
|
|
|
1,125
|
|
|
1,017
|
|
1,038
|
|
1,125
|
|
1,067
|
|
|
5
|
%
|
Total Diabetes care
|
|
|
|
27,014
|
|
|
25,766
|
|
24,014
|
|
23,774
|
|
23,607
|
|
|
14
|
%
|
Obesity care (Saxenda®)
|
|
|
|
1,577
|
|
|
1,564
|
|
1,442
|
|
1,462
|
|
1,211
|
|
|
30
|
%
|
Diabetes and Obesity care total
|
|
|
|
28,591
|
|
|
27,330
|
|
25,456
|
|
25,236
|
|
24,818
|
|
|
15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Haemophilia
|
|
|
|
2,810
|
|
|
2,554
|
|
2,524
|
|
2,670
|
|
2,533
|
|
|
11
|
%
|
Growth disorders (Norditropin®)
|
|
|
|
2,030
|
|
|
2,076
|
|
1,886
|
|
1,758
|
|
1,555
|
|
|
31
|
%
|
Other Biopharm
|
|
|
|
444
|
|
|
457
|
|
411
|
|
372
|
|
385
|
|
|
15
|
%
|
Biopharm total
|
|
|
|
5,284
|
|
|
5,087
|
|
4,821
|
|
4,800
|
|
4,473
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by geographic segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International Operations2
|
|
|
|
18,296
|
|
|
15,351
|
|
15,261
|
|
15,565
|
|
15,387
|
|
|
19
|
%
|
- EMEA
|
|
|
|
9,674
|
|
|
8,231
|
|
7,913
|
|
8,120
|
|
7,944
|
|
|
22
|
%
|
- Region China
|
|
|
|
3,813
|
|
|
3,019
|
|
3,258
|
|
3,192
|
|
3,375
|
|
|
13
|
%
|
- Rest of World
|
|
|
|
4,809
|
|
|
4,101
|
|
4,090
|
|
4,253
|
|
4,068
|
|
|
18
|
%
|
North America Operations
|
|
|
|
15,579
|
|
|
17,066
|
|
15,016
|
|
14,471
|
|
13,904
|
|
|
12
|
%
|
- The US
|
|
|
|
14,775
|
|
|
16,252
|
|
14,256
|
|
13,767
|
|
13,211
|
|
|
12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diabetes and Obesity care
|
|
|
|
13,456
|
|
|
9,013
|
|
10,403
|
|
11,393
|
|
11,828
|
|
|
14
|
%
|
Biopharm
|
|
|
|
2,846
|
|
|
2,860
|
|
2,516
|
|
2,059
|
|
2,411
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
1) Cash-based capital expenditure (Purchase of property, plant and equipment).
2) Comparatives numbers have been restated following the re-organisation of International Operations in 2020. Reference is made to page 5.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 21 of 29
|
APPENDIX 2: INCOME STATEMENT AND STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK million
|
Q1 2020
|
|
Q1 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
33,875
|
|
|
29,291
|
|
|
|
|
|
Cost of goods sold
|
5,386
|
|
|
4,732
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
28,489
|
|
|
24,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and distribution costs
|
7,590
|
|
|
6,946
|
|
|
|
|
|
Research and development costs
|
3,777
|
|
|
2,678
|
|
|
|
|
|
Administrative costs
|
927
|
|
|
911
|
|
|
|
|
|
Other operating income, net
|
107
|
|
|
215
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
16,302
|
|
|
14,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
|
17
|
|
|
13
|
|
|
|
|
|
Financial expenses
|
1,298
|
|
|
1,030
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before income taxes
|
15,021
|
|
|
13,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
3,124
|
|
|
2,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET PROFIT
|
11,897
|
|
|
10,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share (DKK)
|
5.07
|
|
|
4.37
|
|
|
|
|
|
Diluted earnings per share (DKK)
|
5.05
|
|
|
4.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment sales:
|
|
|
|
|
|
|
|
Diabetes and Obesity care
|
28,591
|
|
|
24,818
|
|
|
|
|
|
Biopharm
|
5,284
|
|
|
4,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit:
|
|
|
|
|
|
|
|
Diabetes and Obesity care
|
13,456
|
|
|
11,828
|
|
|
|
|
|
Operating margin
|
47.1
|
%
|
|
47.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Biopharm
|
2,846
|
|
|
2,411
|
|
|
|
|
|
Operating margin
|
53.9
|
%
|
|
53.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment operating profit
|
16,302
|
|
|
14,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net profit for the period
|
11,897
|
|
|
10,445
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
|
|
|
Items that will not subsequently be reclassified to the Income
statement
|
|
|
|
|
|
|
|
Remeasurements on defined benefit plans
|
217
|
|
|
(90)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that will be reclassified subsequently to the Income
statement
|
|
|
|
|
|
|
|
Exchange rate adjustments of investments in subsidiaries
|
115
|
|
|
211
|
|
|
|
|
|
Cash flow hedges, realisation of previously deferred (gains)/losses
|
311
|
|
|
852
|
|
|
|
|
|
Cash flow hedges, deferred gains/(losses) incurred during the period
|
(581)
|
|
|
(929)
|
|
|
|
|
|
Other items
|
3
|
|
|
16
|
|
|
|
|
|
Tax on other comprehensive income, income/(expense)
|
(78)
|
|
|
154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income for the period, net of tax
|
(13)
|
|
|
214
|
|
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD
|
11,884
|
|
|
10,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 22 of 29
|
APPENDIX 3: CASH FLOW STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK million
|
Q1 2020
|
|
Q1 2019
|
|
|
|
|
|
|
|
|
Net profit
|
11,897
|
|
|
10,445
|
|
|
|
|
|
Adjustment for non-cash items:
|
|
|
|
Income taxes in the Income Statement
|
3,124
|
|
|
2,777
|
|
Depreciation, amortisation and impairment losses
|
1,086
|
|
|
1,058
|
|
Other non-cash items
|
5,998
|
|
|
2,249
|
|
Change in working capital
|
(7,496)
|
|
|
(2,128)
|
|
Interest received
|
17
|
|
|
13
|
|
Interest paid
|
(112)
|
|
|
(43)
|
|
Income taxes paid
|
(4,502)
|
|
|
(4,481)
|
|
|
|
|
|
|
|
|
|
Net cash generated from operating activities
|
10,012
|
|
|
9,890
|
|
|
|
|
|
|
|
|
|
Purchase of intangible assets
|
(56)
|
|
|
(393)
|
|
|
|
|
|
Purchase of property, plant and equipment
|
(1,667)
|
|
|
(2,644)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in associated company
|
(392)
|
|
|
—
|
|
|
|
|
|
Dividend received from associated company
|
9
|
|
|
11
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
(2,106)
|
|
|
(3,026)
|
|
|
|
|
|
|
|
|
|
Purchase of treasury shares
|
(2,690)
|
|
|
(2,949)
|
|
Dividends paid
|
(12,551)
|
|
|
(12,309)
|
|
Repayment of borrowings, net
|
(420)
|
|
|
(357)
|
|
Withheld dividend tax
|
2,152
|
|
|
2,090
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
(13,509)
|
|
|
(13,525)
|
|
|
|
|
|
|
|
|
|
NET CASH GENERATED FROM ACTIVITIES
|
(5,603)
|
|
|
(6,661)
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the year
|
15,411
|
|
|
15,629
|
|
|
|
|
|
Exchange gain/(loss) on cash and cash equivalents
|
(95)
|
|
|
78
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period
|
9,713
|
|
|
9,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 23 of 29
|
APPENDIX 4: BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK million
|
31 Mar 2020
|
|
31 Dec 2019
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
Intangible assets
|
5,838
|
|
|
5,835
|
|
Property, plant and equipment
|
50,863
|
|
|
50,551
|
|
Investments in associated companies
|
466
|
|
|
474
|
|
Deferred income tax assets
|
3,929
|
|
|
4,121
|
|
Other receivables and prepayments
|
708
|
|
|
841
|
|
Other financial assets
|
1,259
|
|
|
1,334
|
|
|
|
|
|
|
|
|
|
TOTAL NON-CURRENT ASSETS
|
63,063
|
|
|
63,156
|
|
|
|
|
|
Inventories
|
17,261
|
|
|
17,641
|
|
Trade receivables
|
30,091
|
|
|
24,912
|
|
Tax receivables
|
1,812
|
|
|
806
|
|
Other receivables and prepayments
|
3,666
|
|
|
3,434
|
|
Derivative financial instruments
|
598
|
|
|
188
|
|
Cash at bank
|
9,765
|
|
|
15,475
|
|
|
|
|
|
TOTAL CURRENT ASSETS
|
63,193
|
|
|
62,456
|
|
TOTAL ASSETS
|
126,256
|
|
|
125,612
|
|
|
|
|
|
EQUITY AND LIABILITIES
|
|
|
|
|
|
|
|
Share capital
|
480
|
|
|
480
|
|
Treasury shares
|
(11)
|
|
|
(10)
|
|
Retained earnings
|
54,854
|
|
|
57,817
|
|
Other reserves
|
(924)
|
|
|
(694)
|
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
54,399
|
|
|
57,593
|
|
|
|
|
|
Borrowings
|
2,866
|
|
|
3,009
|
|
Deferred income tax liabilities
|
55
|
|
|
80
|
|
Retirement benefit obligations
|
1,142
|
|
|
1,334
|
|
Provisions
|
4,607
|
|
|
4,613
|
|
|
|
|
|
|
|
|
|
Total non-current liabilities
|
8,670
|
|
|
9,036
|
|
|
|
|
|
Borrowings
|
1,244
|
|
|
1,474
|
|
Trade payables
|
5,344
|
|
|
6,358
|
|
Tax payables
|
3,240
|
|
|
4,212
|
|
Other liabilities
|
15,440
|
|
|
15,085
|
|
Derivative financial instruments
|
1,014
|
|
|
734
|
|
Provisions
|
36,905
|
|
|
31,120
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
63,187
|
|
|
58,983
|
|
|
|
|
|
TOTAL LIABILITIES
|
71,857
|
|
|
68,019
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES
|
126,256
|
|
|
125,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 24 of 29
|
APPENDIX 5: EQUITY STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves
|
|
|
|
|
|
DKK million
|
Share
capital
|
Treasury
shares
|
Retained
earnings
|
Exchange
rate
adjust-ments
|
Cash
flow
hedges
|
Tax and
other
adjust-ments
|
Total
other
reserves
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the period
|
480
|
|
(10)
|
|
57,817
|
|
(839)
|
|
(329)
|
|
474
|
|
(694)
|
|
|
57,593
|
|
Net profit for the period
|
|
|
11,897
|
|
|
|
|
|
|
11,897
|
|
Other comprehensive income for the period
|
|
|
217
|
|
115
|
|
(270)
|
|
(75)
|
|
(230)
|
|
|
(13)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
|
|
12,114
|
|
115
|
|
(270)
|
|
(75)
|
|
(230)
|
|
|
11,884
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
(12,551)
|
|
|
|
|
|
|
(12,551)
|
|
Share-based payments
|
|
|
156
|
|
|
|
|
|
|
156
|
|
Tax related to restricted stock units
|
|
|
7
|
|
|
|
|
|
|
7
|
|
Purchase of treasury shares
|
|
(1)
|
|
(2,689)
|
|
|
|
|
|
|
(2,690)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period
|
480
|
|
(11)
|
|
54,854
|
|
(724)
|
|
(599)
|
|
399
|
|
(924)
|
|
|
54,399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other reserves
|
|
|
|
|
|
DKK million
|
Share
capital
|
Treasury
shares
|
Retained
earnings
|
Exchange
rate
adjust-ments
|
Cash
flow
hedges
|
Tax and
other
adjust-ments
|
Total
other
reserves
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the beginning of the period
|
490
|
|
(11)
|
|
53,406
|
|
(1,065)
|
|
(1,677)
|
|
696
|
|
(2,046)
|
|
|
51,839
|
|
Net profit for the period
|
|
|
10,445
|
|
|
|
|
|
|
10,445
|
|
Other comprehensive income for the period
|
|
|
(90)
|
|
211
|
|
(77)
|
|
170
|
|
304
|
|
|
214
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the period
|
|
|
10,355
|
|
211
|
|
(77)
|
|
170
|
|
304
|
|
|
10,659
|
|
|
|
|
|
|
|
|
|
|
|
Transactions with owners:
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
(12,309)
|
|
|
|
|
|
|
(12,309)
|
|
Share-based payments
|
|
|
71
|
|
|
|
|
|
|
71
|
|
Tax related to restricted stock units
|
|
|
8
|
|
|
|
|
|
|
8
|
|
Purchase of treasury shares
|
|
(2)
|
|
(2,947)
|
|
|
|
|
|
|
(2,949)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period
|
490
|
|
(13)
|
|
48,584
|
|
(854)
|
|
(1,754)
|
|
866
|
|
(1,742)
|
|
|
47,319
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 25 of 29
|
APPENDIX 6: SALES SPLIT PER AREA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2020 sales split per area
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK million
|
|
|
Total
|
International
Operations
|
EMEA
|
Region
China
|
Rest of
World
|
North America
Operations
|
The US
|
|
|
|
|
|
|
|
|
|
|
Diabetes and Obesity care segment
|
|
|
|
|
|
|
|
|
|
|
Long-acting insulin
|
|
5,158
|
|
2,740
|
|
1,829
|
|
352
|
|
559
|
|
2,418
|
|
2,292
|
|
|
% change at CER
|
|
(3
|
%)
|
23
|
%
|
23
|
%
|
30
|
%
|
21
|
%
|
(22
|
%)
|
(24
|
%)
|
|
|
Tresiba®
|
2,460
|
|
1,145
|
|
693
|
|
61
|
|
391
|
|
1,315
|
|
1,227
|
|
|
|
% change at CER
|
12
|
%
|
41
|
%
|
45
|
%
|
—
|
|
23
|
%
|
(5
|
%)
|
(8
|
%)
|
|
|
Xultophy®
|
662
|
|
485
|
|
444
|
|
—
|
|
41
|
|
177
|
|
175
|
|
|
|
% change at CER
|
38
|
%
|
40
|
%
|
34
|
%
|
—
|
|
175
|
%
|
32
|
%
|
31
|
%
|
|
|
Levemir®
|
2,036
|
|
1,110
|
|
692
|
|
291
|
|
127
|
|
926
|
|
890
|
|
|
|
% change at CER
|
(23
|
%)
|
4
|
%
|
2
|
%
|
13
|
%
|
(3
|
%)
|
(42
|
%)
|
(43
|
%)
|
|
Premix insulin
|
|
2,955
|
|
2,763
|
|
869
|
|
1,245
|
|
649
|
|
192
|
|
185
|
|
|
% change at CER
|
|
7
|
%
|
12
|
%
|
4
|
%
|
12
|
%
|
24
|
%
|
(36
|
%)
|
(36
|
%)
|
|
|
Ryzodeg®
|
337
|
|
337
|
|
96
|
|
6
|
|
235
|
|
—
|
|
—
|
|
|
|
% change at CER
|
59
|
%
|
59
|
%
|
58
|
%
|
—
|
|
55
|
%
|
—
|
|
—
|
|
|
|
NovoMix®
|
2,618
|
|
2,426
|
|
773
|
|
1,239
|
|
414
|
|
192
|
|
185
|
|
|
|
% change at CER
|
3
|
%
|
7
|
%
|
(1
|
%)
|
12
|
%
|
11
|
%
|
(36
|
%)
|
(36
|
%)
|
|
Fast-acting insulin
|
|
5,114
|
|
2,957
|
|
1,867
|
|
544
|
|
546
|
|
2,157
|
|
2,044
|
|
|
% change at CER
|
|
1
|
%
|
13
|
%
|
16
|
%
|
18
|
%
|
(1
|
%)
|
(12
|
%)
|
(13
|
%)
|
|
|
Fiasp®
|
390
|
|
221
|
|
208
|
|
—
|
|
13
|
|
169
|
|
159
|
|
|
|
% change at CER
|
67
|
%
|
66
|
%
|
65
|
%
|
—
|
|
86
|
%
|
67
|
%
|
69
|
%
|
|
|
NovoRapid®
|
4,724
|
|
2,736
|
|
1,659
|
|
544
|
|
533
|
|
1,988
|
|
1,885
|
|
|
|
% change at CER
|
(2
|
%)
|
10
|
%
|
12
|
%
|
18
|
%
|
(2
|
%)
|
(15
|
%)
|
(16
|
%)
|
|
Human insulin
|
|
2,687
|
|
2,157
|
|
707
|
|
790
|
|
660
|
|
530
|
|
503
|
|
|
% change at CER
|
|
11
|
%
|
6
|
%
|
9
|
%
|
(1
|
%)
|
12
|
%
|
36
|
%
|
40
|
%
|
|
Total insulin
|
|
15,914
|
|
10,617
|
|
5,272
|
|
2,931
|
|
2,414
|
|
5,297
|
|
5,024
|
|
|
% change at CER
|
|
2
|
%
|
14
|
%
|
15
|
%
|
11
|
%
|
14
|
%
|
(15
|
%)
|
(16
|
%)
|
|
Victoza®
|
|
4,991
|
|
1,933
|
|
1,212
|
|
221
|
|
500
|
|
3,058
|
|
2,960
|
|
|
% change at CER
|
|
(14
|
%)
|
10
|
%
|
2
|
%
|
3
|
%
|
38
|
%
|
(25
|
%)
|
(25
|
%)
|
|
Ozempic®
|
|
4,755
|
|
905
|
|
791
|
|
—
|
|
114
|
|
3,850
|
|
3,654
|
|
|
% change at CER
|
|
226
|
%
|
—
|
|
—
|
|
—
|
|
—
|
|
178
|
%
|
181
|
%
|
|
Rybelsus®
|
|
229
|
|
—
|
|
—
|
|
—
|
|
—
|
|
229
|
|
229
|
|
|
% change at CER
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total GLP-1
|
|
9,975
|
|
2,838
|
|
2,003
|
|
221
|
|
614
|
|
7,137
|
|
6,843
|
|
|
% change at CER
|
|
37
|
%
|
55
|
%
|
58
|
%
|
3
|
%
|
73
|
%
|
30
|
%
|
30
|
%
|
|
Other Diabetes care1
|
|
1,125
|
|
838
|
|
201
|
|
456
|
|
181
|
|
287
|
|
252
|
|
|
% change at CER
|
|
5
|
%
|
(3
|
%)
|
(25
|
%)
|
4
|
%
|
13
|
%
|
37
|
%
|
46
|
%
|
|
Total Diabetes care
|
|
27,014
|
|
14,293
|
|
7,476
|
|
3,608
|
|
3,209
|
|
12,721
|
|
12,119
|
|
|
% change at CER
|
|
13
|
%
|
19
|
%
|
22
|
%
|
10
|
%
|
22
|
%
|
7
|
%
|
6
|
%
|
|
Obesity care (Saxenda®)
|
|
1,577
|
|
681
|
|
338
|
|
2
|
|
341
|
|
896
|
|
830
|
|
|
% change at CER
|
|
30
|
%
|
31
|
%
|
26
|
%
|
0
|
%
|
36
|
%
|
30
|
%
|
31
|
%
|
|
Diabetes and Obesity care total
|
|
28,591
|
|
14,974
|
|
7,814
|
|
3,610
|
|
3,550
|
|
13,617
|
|
12,949
|
|
|
% change at CER
|
|
14
|
%
|
19
|
%
|
22
|
%
|
10
|
%
|
23
|
%
|
8
|
%
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
Biopharm segment
|
|
|
|
|
|
|
|
|
|
|
Haemophilia2
|
|
2,810
|
|
1,709
|
|
991
|
|
188
|
|
530
|
|
1,101
|
|
1,023
|
|
|
% change at CER
|
|
9
|
%
|
13
|
%
|
13
|
%
|
155
|
%
|
(6
|
%)
|
4
|
%
|
9
|
%
|
|
|
NovoSeven®
|
2,181
|
|
1,255
|
|
650
|
|
184
|
|
421
|
|
926
|
|
888
|
|
|
|
% change at CER
|
7
|
%
|
8
|
%
|
7
|
%
|
172
|
%
|
(12
|
%)
|
4
|
%
|
10
|
%
|
|
|
NovoEight®
|
400
|
|
311
|
|
234
|
|
4
|
|
73
|
|
89
|
|
84
|
|
|
|
% change at CER
|
1
|
%
|
3
|
%
|
4
|
%
|
(33
|
%)
|
4
|
%
|
(7
|
%)
|
(6
|
%)
|
|
Growth disorders (Norditropin®)
|
|
2,030
|
|
1,281
|
|
595
|
|
11
|
|
675
|
|
749
|
|
746
|
|
|
% change at CER
|
|
28
|
%
|
24
|
%
|
21
|
%
|
43
|
%
|
25
|
%
|
36
|
%
|
36
|
%
|
|
Other Biopharm3
|
|
444
|
|
332
|
|
274
|
|
4
|
|
54
|
|
112
|
|
57
|
|
|
% change at CER
|
|
15
|
%
|
18
|
%
|
19
|
%
|
100
|
%
|
10
|
%
|
7
|
%
|
17
|
%
|
|
Biopharm total
|
|
5,284
|
|
3,322
|
|
1,860
|
|
203
|
|
1,259
|
|
1,962
|
|
1,826
|
|
|
% change at CER
|
|
16
|
%
|
17
|
%
|
16
|
%
|
144
|
%
|
9
|
%
|
14
|
%
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
33,875
|
|
18,296
|
|
9,674
|
|
3,813
|
|
4,809
|
|
15,579
|
|
14,775
|
|
|
% change at CER
|
|
14
|
%
|
19
|
%
|
21
|
%
|
13
|
%
|
19
|
%
|
9
|
%
|
8
|
%
|
|
% change as reported
|
|
16
|
%
|
19
|
%
|
22
|
%
|
13
|
%
|
18
|
%
|
12
|
%
|
12
|
%
|
|
Share of growth
|
|
100
|
%
|
71
|
%
|
41
|
%
|
11
|
%
|
19
|
%
|
29
|
%
|
27
|
%
|
1) Primarily NovoNorm®, needles and GlucaGen® HypoKit®.
2) Comprises NovoSeven®, NovoEight®, Refixia®, NovoThirteen® and Esperoct®.
3) Primarily Vagifem® and Activelle®.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 26 of 29
|
APPENDIX 7: NON-IFRS FINANCIAL MEASURES (ADDITIONAL INFORMATION)
In this Company Announcement, Novo Nordisk discloses certain financial measures of the Group’s financial performance, financial position and cash flows that reflect adjustments to the directly comparable measures calculated and presented in accordance with IFRS. These non-IFRS financial measures may not be defined and calculated by other companies in the same manner and may thus not be comparable with such measures. The non-IFRS financial measures presented in the Company Announcement are Sales and operating profit at CER, Free cash flow and Financial resources.
Sales and operating profit growth at CER
'Growth at CER’ means that the effect of changes in exchange rates is excluded. It is defined as Net sales/Operating profit for the period measured at the average exchange rates for the same period prior year compared with Net sales/Operating profit for the same period prior year. Price adjustments within hyperinflation countries as defined in IAS 29 ‘Financial reporting in hyperinflation economies’ are excluded from the calculation to avoid growth at CER being artificially inflated.
Growth at CER is considered to be relevant information for investors in order to understand the underlying development in sales and operating profit by adjusting for the impact of currency fluctuations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales at CER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK million
|
Q1 2020
|
Q1 2019
|
% change
Q1 2020 to
Q1 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
33,875
|
|
29,291
|
|
16
|
%
|
|
|
|
|
Effect of exchange rates
|
(477)
|
|
—
|
|
|
|
|
|
|
Sales at CER
|
33,398
|
|
29,291
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit at CER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DKK million
|
Q1 2020
|
Q1 2019
|
% change
Q1 2020 to
Q1 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
16,302
|
|
14,239
|
|
14
|
%
|
|
|
|
|
Effect of exchange rates
|
(307)
|
|
—
|
|
|
|
|
|
|
Operating profit at CER
|
15,995
|
|
14,239
|
|
12
|
%
|
|
|
|
|
Free cash flow
Novo Nordisk defines free cash flow as ’net cash generated from operating activities’, less ‘net cash used in investing activities’, less repayment on lease liabilities and excluding net change of marketable securities. Free cash flow is a measure of the amount of cash generated in the period which is available for the Board to allocate between Novo Nordisk's capital providers, through eg dividends, share repurchases and repayment of debt (excluding lease liability repayments) or for retaining in the business to fund future growth.
The following table shows a reconciliation of Free cash flow with Net cash generated from operating activities, the most directly comparable IFRS financial measure:
|
|
|
|
|
|
|
|
|
|
|
Free cash flow
|
|
|
|
|
|
|
|
|
|
DKK million
|
Q1 2020
|
Q1 2019
|
|
|
|
|
|
|
|
Net cash generated from operating activities
|
10,012
|
|
9,890
|
|
|
|
Net cash used in investing activities
|
(2,106)
|
|
(3,026)
|
|
|
|
Repayment on lease liabilities
|
(237)
|
|
(209)
|
|
|
|
Free cash flow
|
7,669
|
|
6,655
|
|
|
|
Financial resources
Financial resources is defined as the sum of cash and cash equivalents at the end of the year, undrawn committed credit facilities less bank overdrafts classified as liabilities arising from financing activities (part of borrowings). The following table reconciles total financial resources with cash and cash equivalents, the most directly comparable IFRS financial measure:
|
|
|
|
|
|
|
|
|
Financial resources
|
|
|
|
|
|
DKK million
|
Q1 2020
|
Q4 2019
|
|
|
|
Cash and cash equivalents
|
9,713
|
|
15,411
|
|
Undrawn committed credit facilities
|
11,574
|
|
11,578
|
|
Borrowings (bank overdrafts)
|
(400)
|
|
(595)
|
|
Financial resources
|
20,887
|
|
26,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 27 of 29
|
APPENDIX 8: NEW SALES SPLIT PER AREA (ADDITIONAL INFORMATION)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2019 sales split per area - DKK million
|
|
|
Total
|
International
Operations
|
EMEA
|
Region
China
|
Rest of
World
|
North America
Operations
|
The US
|
|
|
|
|
|
|
|
|
|
|
Diabetes and Obesity care segment
|
|
|
|
|
|
|
|
|
|
|
Long-acting insulin
|
|
5,244
|
|
2,217
|
|
1,481
|
|
270
|
|
466
|
|
3,027
|
|
2,929
|
|
|
|
Tresiba®
|
2,147
|
|
808
|
|
474
|
|
14
|
|
320
|
|
1,339
|
|
1,290
|
|
|
|
Xultophy®
|
477
|
|
347
|
|
331
|
|
—
|
|
16
|
|
130
|
|
129
|
|
|
|
Levemir®
|
2,620
|
|
1,062
|
|
676
|
|
256
|
|
130
|
|
1,558
|
|
1,510
|
|
|
Premix insulin
|
|
2,757
|
|
2,468
|
|
838
|
|
1,112
|
|
518
|
|
289
|
|
281
|
|
|
|
Ryzodeg®
|
212
|
|
212
|
|
62
|
|
—
|
|
150
|
|
—
|
|
—
|
|
|
|
NovoMix®
|
2,545
|
|
2,256
|
|
776
|
|
1,112
|
|
368
|
|
289
|
|
281
|
|
|
Fast-acting insulin
|
|
4,977
|
|
2,611
|
|
1,603
|
|
461
|
|
547
|
|
2,366
|
|
2,270
|
|
|
|
Fiasp®
|
231
|
|
133
|
|
126
|
|
—
|
|
7
|
|
98
|
|
91
|
|
|
|
NovoRapid®
|
4,746
|
|
2,478
|
|
1,477
|
|
461
|
|
540
|
|
2,268
|
|
2,179
|
|
|
Human insulin
|
|
2,415
|
|
2,037
|
|
634
|
|
797
|
|
606
|
|
378
|
|
348
|
|
|
Total insulin
|
|
15,393
|
|
9,333
|
|
4,556
|
|
2,640
|
|
2,137
|
|
6,060
|
|
5,828
|
|
|
Victoza®
|
|
5,722
|
|
1,761
|
|
1,180
|
|
214
|
|
367
|
|
3,961
|
|
3,847
|
|
|
Ozempic®
|
|
1,425
|
|
81
|
|
81
|
|
—
|
|
—
|
|
1,344
|
|
1,262
|
|
|
Rybelsus®
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total GLP-1
|
|
7,147
|
|
1,842
|
|
1,261
|
|
214
|
|
367
|
|
5,305
|
|
5,109
|
|
|
Other Diabetes care
|
|
1,067
|
|
864
|
|
269
|
|
437
|
|
158
|
|
203
|
|
168
|
|
|
Total Diabetes care
|
|
23,607
|
|
12,039
|
|
6,086
|
|
3,291
|
|
2,662
|
|
11,568
|
|
11,105
|
|
|
Obesity care (Saxenda®)
|
|
1,211
|
|
540
|
|
265
|
|
2
|
|
273
|
|
671
|
|
616
|
|
|
Diabetes and Obesity care total
|
|
24,818
|
|
12,579
|
|
6,351
|
|
3,293
|
|
2,935
|
|
12,239
|
|
11,721
|
|
|
|
|
|
|
|
|
|
|
|
Biopharm segment
|
|
|
|
|
|
|
|
|
|
|
Haemophilia
|
|
2,533
|
|
1,506
|
|
876
|
|
73
|
|
557
|
|
1,027
|
|
911
|
|
|
|
NovoSeven®
|
2,012
|
|
1,151
|
|
608
|
|
67
|
|
476
|
|
861
|
|
785
|
|
|
|
NovoEight®
|
393
|
|
301
|
|
225
|
|
6
|
|
70
|
|
92
|
|
86
|
|
|
Growth disorders (Norditropin®)
|
|
1,555
|
|
1,020
|
|
486
|
|
7
|
|
527
|
|
535
|
|
531
|
|
|
Other Biopharm
|
|
385
|
|
282
|
|
231
|
|
2
|
|
49
|
|
103
|
|
48
|
|
|
Biopharm total
|
|
4,473
|
|
2,808
|
|
1,593
|
|
82
|
|
1,133
|
|
1,665
|
|
1,490
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
29,291
|
|
15,387
|
|
7,944
|
|
3,375
|
|
4,068
|
|
13,904
|
|
13,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2019 sales split per area - DKK million
|
|
|
Total
|
International
Operations
|
EMEA
|
Region
China
|
Rest of
World
|
North America
Operations
|
The US
|
|
|
|
|
|
|
|
|
|
|
Diabetes and Obesity care segment
|
|
|
|
|
|
|
|
|
|
|
Long-acting insulin
|
|
5,411
|
|
2,300
|
|
1,539
|
|
261
|
|
500
|
|
3,111
|
|
2,997
|
|
|
|
Tresiba®
|
2,495
|
|
897
|
|
525
|
|
17
|
|
355
|
|
1,598
|
|
1,531
|
|
|
|
Xultophy®
|
574
|
|
363
|
|
347
|
|
—
|
|
16
|
|
211
|
|
209
|
|
|
|
Levemir®
|
2,342
|
|
1,040
|
|
667
|
|
244
|
|
129
|
|
1,302
|
|
1,257
|
|
|
Premix insulin
|
|
2,560
|
|
2,429
|
|
762
|
|
1,079
|
|
588
|
|
131
|
|
123
|
|
|
|
Ryzodeg®
|
257
|
|
257
|
|
53
|
|
1
|
|
203
|
|
—
|
|
—
|
|
|
|
NovoMix®
|
2,303
|
|
2,172
|
|
709
|
|
1,078
|
|
385
|
|
131
|
|
123
|
|
|
Fast-acting insulin
|
|
4,758
|
|
2,585
|
|
1,646
|
|
429
|
|
510
|
|
2,173
|
|
2,075
|
|
|
|
Fiasp®
|
272
|
|
147
|
|
140
|
|
—
|
|
7
|
|
125
|
|
119
|
|
|
|
NovoRapid®
|
4,486
|
|
2,438
|
|
1,506
|
|
429
|
|
503
|
|
2,048
|
|
1,956
|
|
|
Human insulin
|
|
2,180
|
|
1,792
|
|
590
|
|
667
|
|
535
|
|
388
|
|
356
|
|
|
Total insulin
|
|
14,909
|
|
9,106
|
|
4,537
|
|
2,436
|
|
2,133
|
|
5,803
|
|
5,551
|
|
|
Victoza®
|
|
5,415
|
|
1,876
|
|
1,242
|
|
214
|
|
420
|
|
3,539
|
|
3,422
|
|
|
Ozempic®
|
|
2,325
|
|
234
|
|
170
|
|
—
|
|
64
|
|
2,091
|
|
1,979
|
|
|
Rybelsus®
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total GLP-1
|
|
7,740
|
|
2,110
|
|
1,412
|
|
214
|
|
484
|
|
5,630
|
|
5,401
|
|
|
Other Diabetes care
|
|
1,125
|
|
928
|
|
277
|
|
456
|
|
195
|
|
197
|
|
163
|
|
|
Total Diabetes care
|
|
23,774
|
|
12,144
|
|
6,226
|
|
3,106
|
|
2,812
|
|
11,630
|
|
11,115
|
|
|
Obesity care (Saxenda®)
|
|
1,462
|
|
557
|
|
277
|
|
2
|
|
278
|
|
905
|
|
842
|
|
|
Diabetes and Obesity care total
|
|
25,236
|
|
12,701
|
|
6,503
|
|
3,108
|
|
3,090
|
|
12,535
|
|
11,957
|
|
|
|
|
|
|
|
|
|
|
|
Biopharm segment
|
|
|
|
|
|
|
|
|
|
|
Haemophilia
|
|
2,670
|
|
1,528
|
|
879
|
|
74
|
|
575
|
|
1,142
|
|
1,081
|
|
|
|
NovoSeven®
|
2,163
|
|
1,179
|
|
620
|
|
71
|
|
488
|
|
984
|
|
945
|
|
|
|
NovoEight®
|
369
|
|
294
|
|
216
|
|
3
|
|
75
|
|
75
|
|
71
|
|
|
Growth disorders (Norditropin®)
|
|
1,758
|
|
1,069
|
|
520
|
|
8
|
|
541
|
|
689
|
|
685
|
|
|
Other Biopharm
|
|
372
|
|
267
|
|
218
|
|
2
|
|
47
|
|
105
|
|
44
|
|
|
Biopharm total
|
|
4,800
|
|
2,864
|
|
1,617
|
|
84
|
|
1,163
|
|
1,936
|
|
1,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
30,036
|
|
15,565
|
|
8,120
|
|
3,192
|
|
4,253
|
|
14,471
|
|
13,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 28 of 29
|
APPENDIX 8: NEW SALES SPLIT PER AREA - CONTINUED (ADDITIONAL INFORMATION)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2019 sales split per area - DKK million
|
|
|
Total
|
International
Operations
|
EMEA
|
Region
China
|
Rest of
World
|
North America
Operations
|
The US
|
|
|
|
|
|
|
|
|
|
|
Diabetes and Obesity care segment
|
|
|
|
|
|
|
|
|
|
|
Long-acting insulin
|
|
5,019
|
|
2,266
|
|
1,434
|
|
289
|
|
543
|
|
2,753
|
|
2,630
|
|
|
|
Tresiba®
|
2,306
|
|
888
|
|
486
|
|
27
|
|
375
|
|
1,418
|
|
1,343
|
|
|
|
Xultophy®
|
575
|
|
370
|
|
343
|
|
—
|
|
27
|
|
205
|
|
202
|
|
|
|
Levemir®
|
2,138
|
|
1,008
|
|
605
|
|
262
|
|
141
|
|
1,130
|
|
1,085
|
|
|
Premix insulin
|
|
2,596
|
|
2,479
|
|
781
|
|
1,095
|
|
603
|
|
117
|
|
109
|
|
|
|
Ryzodeg®
|
278
|
|
278
|
|
69
|
|
—
|
|
209
|
|
—
|
|
—
|
|
|
|
NovoMix®
|
2,318
|
|
2,201
|
|
712
|
|
1,095
|
|
394
|
|
117
|
|
109
|
|
|
Fast-acting insulin
|
|
4,632
|
|
2,536
|
|
1,524
|
|
463
|
|
549
|
|
2,096
|
|
1,989
|
|
|
|
Fiasp®
|
301
|
|
164
|
|
150
|
|
—
|
|
14
|
|
137
|
|
129
|
|
|
|
NovoRapid®
|
4,331
|
|
2,372
|
|
1,374
|
|
463
|
|
535
|
|
1,959
|
|
1,860
|
|
|
Human insulin
|
|
2,237
|
|
1,799
|
|
610
|
|
706
|
|
483
|
|
438
|
|
406
|
|
|
Total insulin
|
|
14,484
|
|
9,080
|
|
4,349
|
|
2,553
|
|
2,178
|
|
5,404
|
|
5,134
|
|
|
Victoza®
|
|
5,370
|
|
1,741
|
|
1,157
|
|
227
|
|
357
|
|
3,629
|
|
3,507
|
|
|
Ozempic®
|
|
3,122
|
|
326
|
|
285
|
|
—
|
|
41
|
|
2,796
|
|
2,659
|
|
|
Rybelsus®
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total GLP-1
|
|
8,492
|
|
2,067
|
|
1,442
|
|
227
|
|
398
|
|
6,425
|
|
6,166
|
|
|
Other Diabetes care
|
|
1,038
|
|
819
|
|
262
|
|
387
|
|
170
|
|
219
|
|
178
|
|
|
Total Diabetes care
|
|
24,014
|
|
11,966
|
|
6,053
|
|
3,167
|
|
2,746
|
|
12,048
|
|
11,478
|
|
|
Obesity care (Saxenda®)
|
|
1,442
|
|
514
|
|
239
|
|
2
|
|
273
|
|
928
|
|
865
|
|
|
Diabetes and Obesity care total
|
|
25,456
|
|
12,480
|
|
6,292
|
|
3,169
|
|
3,019
|
|
12,976
|
|
12,343
|
|
|
|
|
|
|
|
|
|
|
|
Biopharm segment
|
|
|
|
|
|
|
|
|
|
|
Haemophilia
|
|
2,524
|
|
1,441
|
|
928
|
|
78
|
|
435
|
|
1,083
|
|
1,020
|
|
|
|
NovoSeven®
|
1,985
|
|
1,083
|
|
667
|
|
74
|
|
342
|
|
902
|
|
880
|
|
|
|
NovoEight®
|
357
|
|
268
|
|
204
|
|
4
|
|
60
|
|
89
|
|
82
|
|
|
Growth disorders (Norditropin®)
|
|
1,886
|
|
1,051
|
|
461
|
|
10
|
|
580
|
|
835
|
|
833
|
|
|
Other Biopharm
|
|
411
|
|
289
|
|
232
|
|
1
|
|
56
|
|
122
|
|
60
|
|
|
Biopharm total
|
|
4,821
|
|
2,781
|
|
1,621
|
|
89
|
|
1,071
|
|
2,040
|
|
1,913
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
30,277
|
|
15,261
|
|
7,913
|
|
3,258
|
|
4,090
|
|
15,016
|
|
14,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 2019 sales split per area - DKK million
|
|
|
Total
|
International
Operations
|
EMEA
|
Region
China
|
Rest of
World
|
North America
Operations
|
The US
|
|
|
|
|
|
|
|
|
|
|
Diabetes and Obesity care segment
|
|
|
|
|
|
|
|
|
|
|
Long-acting insulin
|
|
5,102
|
|
2,252
|
|
1,501
|
|
239
|
|
512
|
|
2,850
|
|
2,715
|
|
|
|
Tresiba®
|
2,311
|
|
884
|
|
498
|
|
29
|
|
357
|
|
1,427
|
|
1,336
|
|
|
|
Xultophy®
|
584
|
|
413
|
|
386
|
|
—
|
|
27
|
|
171
|
|
168
|
|
|
|
Levemir®
|
2,207
|
|
955
|
|
617
|
|
210
|
|
128
|
|
1,252
|
|
1,211
|
|
|
Premix insulin
|
|
2,665
|
|
2,331
|
|
779
|
|
1,020
|
|
532
|
|
334
|
|
326
|
|
|
|
Ryzodeg®
|
246
|
|
246
|
|
53
|
|
3
|
|
190
|
|
—
|
|
—
|
|
|
|
NovoMix®
|
2,419
|
|
2,085
|
|
726
|
|
1,017
|
|
342
|
|
334
|
|
326
|
|
|
Fast-acting insulin
|
|
4,936
|
|
2,572
|
|
1,649
|
|
400
|
|
523
|
|
2,364
|
|
2,258
|
|
|
|
Fiasp®
|
439
|
|
173
|
|
169
|
|
—
|
|
4
|
|
266
|
|
258
|
|
|
|
NovoRapid®
|
4,497
|
|
2,399
|
|
1,480
|
|
400
|
|
519
|
|
2,098
|
|
2,000
|
|
|
Human insulin
|
|
2,204
|
|
1,733
|
|
604
|
|
677
|
|
452
|
|
471
|
|
442
|
|
|
Total insulin
|
|
14,907
|
|
8,888
|
|
4,533
|
|
2,336
|
|
2,019
|
|
6,019
|
|
5,741
|
|
|
Victoza®
|
|
5,427
|
|
1,871
|
|
1,134
|
|
243
|
|
494
|
|
3,556
|
|
3,441
|
|
|
Ozempic®
|
|
4,365
|
|
502
|
|
433
|
|
—
|
|
69
|
|
3,863
|
|
3,699
|
|
|
Rybelsus®
|
|
50
|
|
—
|
|
—
|
|
—
|
|
—
|
|
50
|
|
50
|
|
|
Total GLP-1
|
|
9,842
|
|
2,373
|
|
1,567
|
|
243
|
|
563
|
|
7,469
|
|
7,190
|
|
|
Other Diabetes care
|
|
1,017
|
|
778
|
|
244
|
|
367
|
|
167
|
|
239
|
|
196
|
|
|
Total Diabetes care
|
|
25,766
|
|
12,039
|
|
6,344
|
|
2,946
|
|
2,749
|
|
13,727
|
|
13,127
|
|
|
Obesity care (Saxenda®)
|
|
1,564
|
|
472
|
|
200
|
|
3
|
|
269
|
|
1,092
|
|
1,025
|
|
|
Diabetes and Obesity care total
|
|
27,330
|
|
12,511
|
|
6,544
|
|
2,949
|
|
3,018
|
|
14,819
|
|
14,152
|
|
|
|
|
|
|
|
|
|
|
|
Biopharm segment
|
|
|
|
|
|
|
|
|
|
|
Haemophilia
|
|
2,554
|
|
1,471
|
|
963
|
|
59
|
|
449
|
|
1,083
|
|
1,019
|
|
|
|
NovoSeven®
|
1,959
|
|
1,089
|
|
682
|
|
57
|
|
350
|
|
870
|
|
844
|
|
|
|
NovoEight®
|
406
|
|
280
|
|
199
|
|
2
|
|
79
|
|
126
|
|
119
|
|
|
Growth disorders (Norditropin®)
|
|
2,076
|
|
1,085
|
|
493
|
|
11
|
|
581
|
|
991
|
|
986
|
|
|
Other Biopharm
|
|
457
|
|
284
|
|
231
|
|
—
|
|
53
|
|
173
|
|
95
|
|
|
Biopharm total
|
|
5,087
|
|
2,840
|
|
1,687
|
|
70
|
|
1,083
|
|
2,247
|
|
2,100
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
32,417
|
|
15,351
|
|
8,231
|
|
3,019
|
|
4,101
|
|
17,066
|
|
16,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
|
|
|
|
|
|
Financial report for the period 1 January 2020 to 31 March 2020
|
Page 29 of 29
|
APPENDIX 8: NEW SALES SPLIT PER AREA - CONTINUED (ADDITIONAL INFORMATION)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 sales split per area - DKK million
|
|
|
Total
|
International
Operations
|
EMEA
|
Region
China
|
Rest of
World
|
North America
Operations
|
The US
|
|
|
|
|
|
|
|
|
|
|
Diabetes and Obesity care segment
|
|
|
|
|
|
|
|
|
|
|
Long-acting insulin
|
|
20,776
|
|
9,035
|
|
5,955
|
|
1,059
|
|
2,021
|
|
11,741
|
|
11,271
|
|
|
|
Tresiba®
|
9,259
|
|
3,477
|
|
1,983
|
|
87
|
|
1,407
|
|
5,782
|
|
5,500
|
|
|
|
Xultophy®
|
2,210
|
|
1,493
|
|
1,407
|
|
—
|
|
86
|
|
717
|
|
708
|
|
|
|
Levemir®
|
9,307
|
|
4,065
|
|
2,565
|
|
972
|
|
528
|
|
5,242
|
|
5,063
|
|
|
Premix insulin
|
|
10,578
|
|
9,707
|
|
3,160
|
|
4,306
|
|
2,241
|
|
871
|
|
839
|
|
|
|
Ryzodeg®
|
993
|
|
993
|
|
237
|
|
4
|
|
752
|
|
—
|
|
—
|
|
|
|
NovoMix®
|
9,585
|
|
8,714
|
|
2,923
|
|
4,302
|
|
1,489
|
|
871
|
|
839
|
|
|
Fast-acting insulin
|
|
19,303
|
|
10,304
|
|
6,422
|
|
1,753
|
|
2,129
|
|
8,999
|
|
8,592
|
|
|
|
Fiasp®
|
1,243
|
|
617
|
|
585
|
|
—
|
|
32
|
|
626
|
|
597
|
|
|
|
NovoRapid®
|
18,060
|
|
9,687
|
|
5,837
|
|
1,753
|
|
2,097
|
|
8,373
|
|
7,995
|
|
|
Human insulin
|
|
9,036
|
|
7,361
|
|
2,438
|
|
2,847
|
|
2,076
|
|
1,675
|
|
1,552
|
|
|
Total insulin
|
|
59,693
|
|
36,407
|
|
17,975
|
|
9,965
|
|
8,467
|
|
23,286
|
|
22,254
|
|
|
Victoza®
|
|
21,934
|
|
7,249
|
|
4,713
|
|
898
|
|
1,638
|
|
14,685
|
|
14,217
|
|
|
Ozempic®
|
|
11,237
|
|
1,143
|
|
969
|
|
—
|
|
174
|
|
10,094
|
|
9,599
|
|
|
Rybelsus®
|
|
50
|
|
—
|
|
—
|
|
—
|
|
—
|
|
50
|
|
50
|
|
|
Total GLP-1
|
|
33,221
|
|
8,392
|
|
5,682
|
|
898
|
|
1,812
|
|
24,829
|
|
23,866
|
|
|
Other Diabetes care
|
|
4,247
|
|
3,389
|
|
1,052
|
|
1,647
|
|
690
|
|
858
|
|
705
|
|
|
Total Diabetes care
|
|
97,161
|
|
48,188
|
|
24,709
|
|
12,510
|
|
10,969
|
|
48,973
|
|
46,825
|
|
|
Obesity care (Saxenda®)
|
|
5,679
|
|
2,083
|
|
981
|
|
9
|
|
1,093
|
|
3,596
|
|
3,348
|
|
|
Diabetes and Obesity care total
|
|
102,840
|
|
50,271
|
|
25,690
|
|
12,519
|
|
12,062
|
|
52,569
|
|
50,173
|
|
|
|
|
|
|
|
|
|
|
|
Biopharm segment
|
|
|
|
|
|
|
|
|
|
|
Haemophilia
|
|
10,281
|
|
5,946
|
|
3,646
|
|
284
|
|
2,016
|
|
4,335
|
|
4,031
|
|
|
|
NovoSeven®
|
8,119
|
|
4,502
|
|
2,577
|
|
269
|
|
1,656
|
|
3,617
|
|
3,454
|
|
|
|
NovoEight®
|
1,525
|
|
1,143
|
|
844
|
|
15
|
|
284
|
|
382
|
|
358
|
|
|
Growth disorders (Norditropin®)
|
|
7,275
|
|
4,225
|
|
1,960
|
|
36
|
|
2,229
|
|
3,050
|
|
3,035
|
|
|
Other Biopharm
|
|
1,625
|
|
1,122
|
|
912
|
|
5
|
|
205
|
|
503
|
|
247
|
|
|
Biopharm total
|
|
19,181
|
|
11,293
|
|
6,518
|
|
325
|
|
4,450
|
|
7,888
|
|
7,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
122,021
|
|
61,564
|
|
32,208
|
|
12,844
|
|
16,512
|
|
60,457
|
|
57,486
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COVID-19
|
Strategic aspirations
|
Financial
Performance
|
Equity
|
Outlook
|
R&D
|
Sustainability
|
|
Legal
|
Financial Information
|
|
|
|
|
|
|
Company announcement No 28 / 2020
|
|
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Date: May 6, 2020
Novo Nordisk A/S
Lars Fruergaard Jørgensen
Chief Executive Officer
Novo Nordisk (PK) (USOTC:NONOF)
Historical Stock Chart
From Oct 2024 to Nov 2024
Novo Nordisk (PK) (USOTC:NONOF)
Historical Stock Chart
From Nov 2023 to Nov 2024