U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
   
 
FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2008
   
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AN EXCHANGE ACT OF 1934
   
 
For the transition period from: __________ to __________
   
Commission file number 000-52834
 
ORGANA TECHNOLOGIES GROUP, INC.
(Exact Name of Registrant as specified in its charter)

DELAWARE
 
02-0545879
(State of Incorporation)
 
(IRS Employer Identification Number)
 

2910 Bush Drive, Melbourne, FL
 
32935
(Address of Principal Executive Offices)
 
(Zip Code)
 
321-421-6652
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 month (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer   ¨    Accelerated filer   ¨    Non-accelerated filer   ¨    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

At March 31, 2008: 28,870,264 shares of the registrant’s common stock (no par value) were outstanding.
 




TABLE OF CONTENTS

PART I
FINANCIAL INFORMATION
 
 
 
 
ITEM I
FINANCIAL STATEMENTS
2
 
 
 
     
CONSOLIDATED BALANCE SHEETS:   MARCH 31, 2008 AND DECEMBER 31, 2007
2
 
 
 
     
CONSOLIDATED STATEMENT OF INCOME:   FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
    3
 
 
 
     
CONSOLIDATED STATEMENT OF CASH FLOWS:   FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
    4
 
 
 
     
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS:   MARCH 31, 2008
    5
 
 
 
ITEM 2    
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL   CONDITION AND RESULTS OF OPERATIONS
    16
     
ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
20
 
 
 
ITEM 4
CONTROLS AND PROCEDURES
20
 
 
 
PART II
OTHER INFORMATION
20
 
 
 
ITEM 1
LEGAL PROCEEDINGS
20
     
ITEM 1A
RISK FACTORS
21
 
 
 
ITEM 2
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
23
 
 
 
ITEM 3
DEFAULTS UPON SENIOR SECURITIES
23
 
 
 
ITEM 4
SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
23
 
 
 
ITEM 5
OTHER INFORMATION
23
 
 
 
ITEM 6
EXHIBITS
23
     
 
SIGNATURES                          
24


 
FORWARD LOOKING STATEMENTS
 
Statements contained in this Quarterly Report on Form 10-Q which are not historical facts are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts regarding Organa Technologies Group, Inc.’s (the “Company’s”) business strategy, future operations, financial position, estimated revenues or losses, projected costs, prospects, plans and objectives are forward looking statements. These forward-looking statements appear in a number of places and can be identified by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “future,” “intend,” “hopes” or “certain” or the negative of these terms or other variations or comparable terminology.
 
Management cautions that forward-looking statements are subject to risks and uncertainties that could cause our actual results to differ materially from those projected in such forward-looking statements including, without limitation, the following: the future prospects for and growth of the Company and the industries in which it operates, the level of the Company’s future sales, customer demand and cost of raw materials, the Company’s ability to maintain its business model; the Company’s ability to retain and recruit key personnel; the Company’s ability to maintain its competitive strengths and to effectively compete against its competitors; the Company’s short-term decisions and long-term strategies for the future and its ability to implement and maintain such decisions and strategies, including its strategies: (i) to focus on entering into the design and manufacturing sectors., (ii) to focus on international and domestic product distribution through its internet services and retail segments of its business and (iii) to create a strong position in the marketplace as industry leaders within all business segments; the Company’s engaging in and ability to consummate future acquisitions; manufacturers’ ability to produce products to the Company’s specification on a timely basis; the impact of debt covenants on the Company’s flexibility in running its business and the effect of an event of default on the Company’s results of operations; the effect of interest rate fluctuations; the Company’s ability to manage its credit risk and accounts receivable; the timing and amounts of future capital expenditures and the Company’s ability to meet its needs for working capital including its ability to negotiate lines of credit; the Company’s ability to track technology trends to make good buy-sell decisions with respect to products; the effect of changes to the Company’s accounting policies and impact of evolving interpretation and implementation of such policies; the risk of litigation and claims against the Company; the impact of a change in the Company’s overall effective tax rate as a result of the Company’s mix of business levels in various tax jurisdictions in which it does business; the adequacy of the Company’s insurance coverage; the impact of a failure by third parties to manufacture our products timely or properly; the effect of seasonality on the Company’s business; and the Company’s ability to pass on increases in its costs of its components of its products and/or labor costs, including manufacturing costs, operating expenses and interest expense through increases in selling prices. Further, our future business, financial condition and results of operations could differ materially from those anticipated by such forward-looking statements and are subject to risks and uncertainties including the risks set forth above and the “Risk Factors” set forth in this Form 10-Q. Moreover, neither we assume nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements.
 
Forward-looking statements are made only as of the date of this Form 10-Q and are based on management’s reasonable assumptions, however these assumptions can be wrong or affected by known or unknown risks and uncertainties. No forward-looking statement can be guaranteed and subsequent facts or circumstances may contradict, obviate, undermine or otherwise fail to support or substantiate such statements. Readers should not place undue reliance on these forward-looking statements and are cautioned that any such forward-looking statements are not guarantees of future performance. We are under no duty to update any of the forward-looking statements after the date of this Form 10-Q to conform such statements to actual results or to changes in our expectations.

- 1 -


ITEM I. FINANCIAL STATEMENTS

ORGANA TECHNOLOGIES GROUP, INC.
Consolidated Balance Sheet

   
March 31,
 
December 31,
 
   
2008
 
2007
 
   
(unaudited)
     
ASSETS
 
Current Assets
             
Cash
 
$
358,121
 
$
37,089
 
Accounts Receivable
   
115,952
   
14,673
 
Due from Related Party
   
541,038
   
283,689
 
Prepaid Expense
   
72,481
   
59,728
 
Inventory
   
141,673
   
54,815
 
               
Total Current Assets
   
1,229,265
   
449,994
 
Property, Plant and Equipment, Net
   
317,386
   
235,305
 
               
Goodwill
   
241,543
   
241,543
 
Other Assets
   
55,463
   
47,991
 
Total Assets
 
$
1,843,657
 
$
974,833
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities
             
Notes Payable, Current Portion
 
$
75,294
 
$
220,837
 
Capitalized Leases, Current Portion
   
3,217
   
3,066
 
Accounts Payable and Accrued Expenses
   
328,412
   
208,400
 
Accrued Payroll
   
1,499
   
2,665
 
Deferred Revenue
   
546,164
   
-
 
               
Total Current Liabilities
   
954,586
   
434,968
 
               
Long-Term Liabilities
             
Notes Payable
   
302,979
   
153,311
 
Capitalized Leases
   
16,545
   
17,409
 
Total Long-Term Liabilities
   
319,524
   
170,720
 
               
Total Liabilities
   
1,274,110
   
605,688
 
               
Minority Interest
   
56,289
   
55,764
 
               
Stockholders' Equity
             
Preferred Stock
             
Series A Convertible Preferred Stock, voting: $1.00 par value; 5,000,000 shares authorized; 320,000 and 130,000 shares issued and outstanding, respectively
   
320,000
   
130,000
 
Common Stock
             
$.01 par value, 9,000,000 shares authorized, 28,870,264 shares issued and outstanding
   
80,200
   
80,200
 
Additional Paid-in Capital
   
2,071,724
   
2,071,724
 
Accumulated Deficit
   
(1,958,666
)
 
(1,968,543
)
Total Stockholders' Equity (Deficit)
   
513,258
   
313,381
 
Total Liabilities and Stockholders' Equity
 
$
1,843,657
 
$
974,833
 

See accompanying notes to consolidated financial statements.

- 2 -


Consolidated Statement of Operations and Deficit
For the Three Months Ended March 31,
(unaudited)

   
2008
 
2007
 
           
Sales
 
$
509,500
 
$
234,618
 
               
Cost of Sales
   
255,600
   
124,298
 
               
Gross Profit
   
253,900
   
110,319
 
               
Operating Expenses
   
238,226
   
93,602
 
               
Income (Loss) From Operations
   
15,674
   
16,717
 
               
Other Income / (Expense)
   
(5,272
)  
(4,932
)
               
Income (Loss) Before Minority Interest
   
10,402
   
11,786
 
               
Minority Interest in Subsidiary
   
525
   
(1,199
)
               
Net Income (Loss)
 
$
9,877
 
$
12,985
 
               
Earnings Per Share:
             
Basic and diluted based upon 28,870,264 weighted average shares outstanding
 
$
0.00
 
$
0.00
 

See accompanying notes to consolidated financial statements.

- 3 -


ORGANA TECHNOLOGIES GROUP, INC.
Consolidated Statement of Cash Flows
For the Three Months Ended March 31,
(unaudited)

   
2008
 
2007
 
Cash Flows From Operating Activities:
             
Net Income (Loss)
 
$
9,877
 
$
12,985
 
Adjustments to Reconcile Net Income (Loss) to Net
             
Cash Used In Operating Activities:
             
Depreciation and Amortization
   
3,968
   
3,712
 
Minority Interest
   
525
   
(1,199
)
(Increase) Decrease In:
             
Accounts Receivable
   
(101,279
)
 
(31,784
)
Receivable from Related Parties
   
(257,350
)
 
116,054
 
Prepaid Expense
   
(12,753
)
 
-
 
Inventory
   
(86,858
)
 
(812
)
Other Assets
   
(7,472
)
 
-
 
Increase (Decrease) In:
             
Accounts Payable and Accrued Expenses
   
118,846
   
47,881
 
Deferred Revenue
   
546,164
   
-
 
               
Net Cash Provided by Operating Activities
   
213,669
   
146,837
 
               
Cash Flows From Investing Activities:
             
Acquisition of Property and Equipment
   
(86,049
)
 
(2,502
)
               
Net Cash Used In Investing Activities
   
(86,049
)
 
(2,502
)
               
Cash Flows From Financing Activities:
             
Issuance of Preferred Stock
   
190,000
   
-
 
Repayment of Capitalized Lease
   
(713
)
 
-
 
Issuance of Notes Payable
    5,998     -  
Repayment of Notes Payable
   
(1,873
)
 
(136,705
)
               
Net Cash Provided by (Used in) Financing Activities
   
193,412
   
(136,705
)
Net Increase in Cash
   
321,032
   
7,630
 
Cash at Beginning of Period
   
37,089
   
19,203
 
Cash at End of Period
 
$
358,121
 
$
26,833
 
               
Supplemental Disclosure of Cash Flow Information:
             
Interest Expense
 
$
2,587
 
$
4,932
 
Taxes Paid
 
$
-
 
$
-
 
 
See accompanying notes to consolidated financial statements.    

- 4 -


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008
 


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Operation

The financial information included herein is unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim period. The results of operations for the three months ended March 31, 2008 are not necessarily indicative of the results to be expected for the full year. The accompanying unaudited consolidated financial statements and footnotes have been condensed and, therefore, do not contain all required disclosures. Reference should be made to the Company’s annual audited financial statement for the year ended December 31, 2007.

Organa Technologies Group, Inc. (“OTG” or the “Company”), was formerly known as Integrity Messenger Corporation (“IMC”), a Delaware corporation formed in 2002. In October 2005, the Board approved a name change to Organa Technologies Group, Inc. (“OTG”). Reference to OTG will include the period prior to the name change when the Company was IMC.

The Company operated as a profit center, providing instant messaging services and on-line gaming Voice Over Internet Protocol (“VOIP”) through its licensed software and appropriate computer servers. In addition, OTG operates an Internet based store for weapon replicas and collectibles, is a provider of hardware and software solutions and consulting services for Internet based businesses.

Basis of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries and have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). All significant intercompany accounts and transactions have been eliminated.

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Hurricane Host, Inc. (“HH”), Davinci’s Computer Corp. (“DCC”), Virtual ID, Inc. (“VID”), Gateway Internet Services Corporation (“GIS”), Game2Gear, Inc. (“G2G”), Epic Weapons, Inc. (“Epic”), and its majority-owned subsidiaries, Organa Consulting Group, Inc. (“OCG”), Zowy Media, Incorporated (“Zowy”).

Net Earnings (Loss) Per Share

In accordance with SFAS No. 128, Earnings Per Share , basic net earnings (loss) per common share is computed by dividing the net earnings (loss) for the period by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share are computed using the weighted average number of common and dilutive common stock equivalent shares outstanding during the period. Dilutive common stock equivalent shares consist of Series A, Series B and Series C convertible preferred stock, convertible debentures, stock options and warrant common stock equivalent shares which are not utilized when the effect is anti-dilutive.

Segment Information

In accordance with the provisions of SFAS No. 131, Disclosures about Segments of an Enterprise and Related Information, the Company is required to report financial and descriptive information about its reportable operating segments. The Company identifies its operating segments as divisions based on how management internally evaluates separate financial information, business activities and management responsibility. The Company segments and the subsidiaries associated with each segment are as follows:

Internet Retail Sales
Computer Hardware and
Software Sales
Internet Services
Zowy Media, Incorporated
Davinci's Computer Corp.
Hurricane Host, Inc.
Epic Weapons, Inc.
 
Organa Consulting Group, Inc.
Game2Gear, Inc.
 
Gateway Internet Services, Inc.

- 5 -


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008
 


NOTE 2 – RESTATEMENT OF PRIOR PERIOD CONSOLIDATED FINANCIAL STATEMENTS

In connection with subsequent reviews of the Company’s financial statements for the year ended December 31, 2006 and prior, certain errors were discovered. These errors were associated with 1) the Company’s recognition of goodwill associated with the acquisition of Zowy Media, Incorporated and its subsidiary, Epic Weapons, Inc. and the reporting of its subsequent results of operations and 2) the proper recognition and recording of transactions for years prior to the current reporting periods with Avante Holding Group, Inc. "Avante" (See Note 7 - Related Parties).

The acquisition of Zowy Media, Incorporated was on October 1, 2006. The adjustments required for transactions related to AHG include years prior to 2007 and are reflected in an adjustment to beginning retained earnings as of January 1, 2006 and to operations for the year ended December 31, 2006. The financial statements for the year ended December 31, 2006 were required to be restated. The Company was not a reporting entity until November 26, 2007; therefore quarterly 2007 statements have not been published.

The following table presents the impact of the financial statement misclassifications on the Company’s previously reported consolidated financial statements as of and for the year ended December 31, 2006.

- 6 -


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008
 

 
NOTE 2 – RESTATEMENT OF PRIOR PERIOD CONSOLIDATED FINANCIAL STATEMENTS - continued

 
 
December 31, 2006
 
 
 
As
 
 
 
As
 
 
 
Reported
 
Adjustments
 
Restated
 
Assets
             
Current Assets
             
Cash
 
$
19,203
 
$
-
 
$
19,203
 
Accounts Receivable
   
-
   
3,010
   
3,010
 
Due From Related Party
   
311,078
   
30,539
   
341,617
 
Inventory
   
19,000
   
-
   
19,000
 
 
             
Total Current Assets
   
349,281
   
33,549
   
382,830
 
 
             
Property, Plant and Equipment, Net
   
223,046
   
-
   
223,046
 
 
             
Goodwill
   
191,752
   
49,791
   
241,543
 
Other Assets
   
49,600
   
(25,000
)
 
24,600
 
 
             
Total Assets
 
$
813,679
 
$
58,340
 
$
872,019
 
 
             
Liabilities
             
Current Liabilities
             
Notes Payable, Current Portion
 
$
229,175
 
$
546
 
$
229,721
 
Accounts Payable and Accrued Expenses
   
79,998
   
(25,992
)
 
54,006
 
Accrued Payroll
   
-
   
893
   
893
 
 
             
Total Current Liabilities
   
309,173
   
(24,553
)
 
284,620
 
 
             
Long-Term Liabilities
             
Notes Payable
   
154,949
   
(341
)
 
154,608
 
Total Long-Term Liabilities
   
154,949
   
(341
)
 
154,608
 
 
             
Total Liabilities
   
464,122
   
(24,894
)
 
439,228
 
 
             
Minority Interest
   
101,483
   
(38,311
)
 
63,172
 
 
             
Stockholders' Equity
             
Common Stock
   
80,200
   
-
   
80,200
 
Minority Interest
   
10,000
   
(10,000
)
 
-
 
Additional Paid-in Capital
   
1,670,300
   
406,624
   
2,076,924
 
Accumulated Deficit
   
(1,512,426
)
 
(275,079
)
 
(1,787,505
)
 
             
Total Stockholders' Equity
   
248,074
   
121,545
   
369,619
 
 
             
Total Liabilities and Stockholders' Equity
 
$
813,679
 
$
58,340
 
$
872,019
 

- 7 -


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008
 


NOTE 2 – RESTATEMENT OF PRIOR PERIOD CONSOLIDATED FINANCIAL STATEMENTS - continued

 
 
For the Year Ended December 31, 2006
 
 
 
As
 
 
 
As
 
 
 
Reported
 
Adjustments
 
Restated
 
 
 
 
 
 
 
 
 
Sales
 
$
1,483,816
 
$
-
 
$
1,483,816
 
 
             
Cost of Sales
   
450,867
   
47,888
   
498,755
 
 
             
Gross Profit
   
1,032,949
   
(47,888
)
 
985,061
 
 
             
Operating Expenses
   
636,197
   
155,598
   
791,795
 
 
             
Income (Loss) From Operations
   
396,752
   
(203,486
)
 
193,266
 
 
             
Other Income / (Expense)
   
(7,927
)
 
5,503
   
(2,424
)
 
             
Income (Loss) Before Minority Interest
   
388,825
   
(197,983
)
 
190,842
 
 
             
Minority Interest in Subsidiary
   
(101,490
)
 
41,818
   
(59,672
)
 
             
Net Loss
 
$
287,335
 
$
(156,165
)
$
131,170
 

NOTE 3 – ACQUISITIONS AND NEW SUBSIDIARIES FORMED

Integrity Messenger Corporation

Integrity Messenger Corporation (“IMC-FL”), a Florida corporation, was formed in 2002. On January 1, 2004, OTG acquired 100% of the stock of IMC-FL in exchange for 60,000,000 shares of common stock.

Hurricane Host, LLC
 
On April 1, 2004, OTG acquired 100% of the membership units of Hurricane Host, LLC (“HH”) for $50,000. HH, a Texas limited liability company, was originally formed in 2003. HH merged with Hurricane Host, Inc. (“HH-FL”), a Florida corporation.

Organa Consulting Group, Inc.

On October 25, 2005, OTG acquired 80% of Organa Consulting Group, Inc. (“OCG”), a Florida corporation, for $800. The minority interest of 20% in OCG is owned by Avante Holding Group, Inc. (“AHG”). As no tangible assets or liabilities were acquired the full value was booked to Common Stock.

Gateway Internet Services Corporation

On April 20, 2006, Gateway Internet Services Corporation (“GIS”), a Florida corporation, was formed as a subsidiary of the Company. GIS will work parallel with its customer, Render Payment Corporation (“RPC”). RPC is the payment processor whereas GIS has the technology to provide secure processing of payments from individuals through bank wires and ACH processing for select Internet clients. As of December 31, 2006, GIS was an inactive subsidiary.

- 8 -


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008
 


NOTE 3 – ACQUISITIONS AND NEW SUBSIDIARIES FORMED - continued

Davinci’s Computer Corp.

On June 1, 2006, OTG acquired Davinci’s Computer Corp. (“DCC”) of Florida for 500,000 shares of the Company’s common stock valued at $.10 per share at the time of the transaction. DCC provides computer consulting services to select clients throughout the state of Florida.

In accordance with SFAS No. 141, “Business Combinations”, the acquisition has been accounted for under the purchase method of accounting. The purchase price was allocated to DCC’s tangible and intangible assets acquired and liabilities assumed based on their estimated fair values with any excess being ascribed to goodwill. Management is responsible for determining the fair value of these assets. The fair value of the assets acquired and liabilities assumed represent management’s estimate of fair values. Goodwill, as the result of the net of assets and liabilities, was a negative therefore management determined that there would be no value associated with the acquired patents and the fixed assets acquired would be reduced on an equal basis by the negative goodwill thereby reducing goodwill to zero. The following table summarizes the components of the purchase price and the activity and balance sheet of the acquired company at May 31, 2006:

STATEMENT of OPERATIONS for the Period JANUARY 1 - MAY 31, 2006:
                 
Sales
 
$
55,520
 
Cost of Sales
   
12,555
 
Gross Profit
   
42,965
 
Operating Expenses
   
77,493
 
Income from Operations
   
(34,528
)
Income Before Taxes
 
$
(34,528
)
 
The purchase price of DCC was $50,000. The following table summarized the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
 
Current assets
 
$
-
 
Property, plant and equipment
   
-
 
Goodwill
   
55,571
 
Total assets acquired
   
55,571
 
Current liabilities
   
5,571
 
Long-term debt
   
-
 
Total liabilities assumed
   
5,571
 
Net assets acquired
 
$
50,000
 
 
Zowy Media, Incorporated

On October 1, 2006, OTG acquired 80% of Zowy Media, Incorporated (“Zowy”) and its subsidiaries, Epic Weapons, Inc. (f/k/a Epic Weapons, LLC) (“Epic”), all of Florida, for 2,000,000 shares of OTG common stock, valued at $.10 per share at the time of the transaction. The minority interest in Zowy is owned by Titus Blair. On January 1, 2008, the minority interest in Epic was purchased by the Company for $10. Zowy operates an Internet website ( www.swordsonline.com and www.weaponmasters.com ) for the marketing and selling of various products. Zowy operates under the dba Weaponmasters. Epic has an agreement with Blizzard Entertainment® to market certain licensed products (initially the Frostmourne™ Sword) related to the Warcraft® game series.

In accordance with SFAS No. 141, “Business Combinations”, the acquisition has been accounted for under the purchase method of accounting. The purchase price was allocated to Zowy’s tangible and intangible assets acquired and liabilities assumed based on their estimated fair values with any excess being ascribed to goodwill. Management is responsible for determining the fair value of these assets. The fair value of the assets acquired and liabilities assumed represent management’s estimate of fair values. Goodwill, as the result of the net of assets and liabilities, was a negative therefore management determined that there would be no value associated with the acquired patents and the fixed assets acquired would be reduced on an equal basis by the negative goodwill thereby reducing goodwill to zero. The following table summarizes the components of the purchase price and the activity and balance sheet of the acquired company at October 1, 2006:

- 9 -


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008
 


NOTE 3 – ACQUISITIONS AND NEW SUBSIDIARIES FORMED - continued

STATEMENT of OPERATIONS for the Period JANUARY 1 - SEPTEMBER 30, 2006:
 
Sales
 
$
429,748
 
Cost of Sales
   
155,235
 
Gross Profit
   
274,513
 
Operating Expenses
   
256,834
 
Income from Operations
   
17,679
 
Income Before Taxes
 
$
17,679
 

Note: Income Taxes are not recorded as the company was a S Corporation from January 1 - September 30, 2006.

The purchase price of Zowy was $200,000. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
 
Current assets
 
$
29,519
 
Property, plant and equipment
   
225,083
 
Goodwill
   
185,972
 
Total assets acquired
   
440,574
 
Current liabilities
   
82,108
 
Long-term debt
   
154,959
 
Minority interest
   
3,507
 
Total liabilities assumed
   
240,574
 
Net assets acquired
 
$
200,000
 

Game2Gear, Inc.

On December 18, 2006, Game2Gear, Inc. (“G2G”), a Florida corporation, was formed as a subsidiary of the Company. G2G is a technology based solution that may be offered to various business verticals enabling vendors to internally and externally track and process inventory more efficiently, create industry specific and regulatory mandated security requirements and/or compliance protocols establishing a unique product identification method that would be embedded into a product allowing businesses to provide better customer service and secure its marketplace from fraudulent and unlicensed products. As of December 31, 2006, G2G was an inactive subsidiary.

Epic Weapons, Inc.

On January 1, 2008 the Company transferred ownership of Epic Weapons, Inc., from Zowy Media, Inc., to Organa Technologies Group, Inc.

NOTE 4 – BALANCE SHEET DETAILS
 
Inventory consist of the following:

   
March 31,
 
December 31,
 
   
2008
 
2007
 
           
Inventory
 
$
141,673
 
$
54,815
 
 
The inventory of Epic ($85,459) relates to the Frostmourne® Sword which was contracted to be manufactured internationally. Epic’s contract is for 5,000 swords. Zowy ($24,261), DCC ($20,316), and G2G ($11,637), account for the remaining inventory. The G2G inventory relates to the RFID Reader that will be sold in conjunction with the Frostmourne® Sword.

- 10 -


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008
 


NOTE 3 – ACQUISITIONS AND NEW SUBSIDIARIES FORMED - continued
 
Property and equipment consist of the following:

   
Useful
 
March 31,
 
December 31,
 
   
Life
 
2008
 
2007
 
Building
   
30
 
$
209,000
 
$
209,000
 
Land
         
20,000
   
20,000
 
Capital Improvements
   
5
   
2,500
   
-
 
Computer equipment
   
3
   
2,657
   
2,657
 
Tooling
   
(a
)
 
50,800
   
-
 
Equipment
   
5
   
57,178
   
24,428
 
           
342,135
   
256,085
 
Less: accumulated depreciation
         
(24,749
)
 
(20,780
)
Net property and equipment
       
$
317,386
 
$
235,305
 
                     
(a) Amortized over 20,000 units.
                   
 
Depreciation expense was $3,968 and $10,138 for the three months ended March 31, 2008 and the year ended December 31, 2007, respectively.
 
Other assets consist of the following:

   
March 31,
 
December 31,
 
   
2008
 
2007
 
Patents
 
$
4,562
 
$
1,513
 
Tooling (a)
   
-
   
29,367
 
Design (a)
   
50,901
   
17,111
 
Net other assets
 
$
55,463
 
$
47,991
 
               
(a) Related to the Epic Weapons, LLC contract with Blizzard Entertainment®.

Notes payable consists of the following:

   
March 31,
 
December 31,
 
   
2008
 
2007
 
           
PhoenixSurf.com, LLC (Organa Consulting Group, Inc.), principal, non-interest bearing, convertible to common stock when, for 10 consecutive days, the Company's stock is trading at $0.75 or higher.
 
$
150,000
 
$
150,000
 
Coastal Bank (Zowy Media, Incorporated), adjustable rate mortgage at 1% over the current index. Due September 2010. Current monthly payment of $1,573.39. Note secured by mortgage and an unconditional and continuing guarantee by Titus Blair.
   
154,262
   
154,565
 
LHI Cocoa Corp. (Zowy Media,Incorporated), 9% interest for 24 months amortized over 20 years. Due August 2007.
   
28,877
   
28,877
 
Washington Mutual (Zowy Media, Incorporated), business line of credit, interest at 11.25%.
   
45,134
   
40,706
 
Total long-term debt
   
378,273
   
374,148
 
Less: Current portion
   
75,294
   
220,837
 
Total long-term portion of debt
 
$
302,979
 
$
153,311
 


- 11 -


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008
 


NOTE 5 – COMMITMENTS
 
The Company leases a laser engraver from Avante Leasing Corporation, a subsidiary of AHG (see Note 7 – Related Parties). The terms of the agreement include a 5 year term, 19.4% interest, with a $2,159 purchase price at the end of the term. The lease expires on July 1, 2012. Monthly lease payments are $565.

OTG and DCC leases office space in Melbourne, Florida from GAMI, LLC (“GAMI” – See Note 7 – Related Parties). The terms of the agreement are monthly payments of $4,000 and $3,000, respectively, expiring May 31, 2012 and February 28, 2013, respectively. There are two renewable five year extensions.

Future minimum obligations for the above leases are as follows:

2008
 
$
42,039
 
2009
   
54,780
 
2010
   
54,780
 
2011
   
54,780
 
2012
   
23,955
 
         
Total Lease Obligations
 
$
230,334
 
 
Total rent expense under non-cancelable operating leases was $12,000 and $35,632 for the three months ended March 31, 2008 and the year ended December 31, 2007, respectively.

NOTE 6 – BUSINESS SEGMENTS

The Company operates primarily in three segments: retail sales, internet services and computer hardware and software.

Information concerning the revenues and operating income for the three months ended March 31, 2008 and 2007, and the identifiable assets for the five segments in which the Company operates are shown in the following table:

- 12 -


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008
 


NOTE 6 – BUSINESS SEGMENTS - continued
 
   
Three Months
Ended
2008
 
Year
Ended
2007
 
           
OPERATING REVENUE
             
Internet Sales
 
$
127,167
 
$
436,735
 
Computer Hardware and Software
   
54,387
   
175,903
 
Retail Sales
   
327,946
   
530,520
 
Corporate
   
-
   
-
 
               
Consolidated Totals
 
$
509,500
 
$
1,143,158
 
               
INCOME (LOSS) FROM OPERATIONS
             
Internet Sales
 
$
17,003
 
$
(17,720
)
Computer Hardware and Software
   
1,917
 
 
35,724
 
Retail Sales
   
121,539
   
56,526
 
Corporate
   
(130,057
)
 
(248,134
)
               
Consolidated Totals
 
$
10,402
 
$
(173,604
)
               
IDENTIFIABLE ASSETS
             
Internet Sales
 
$
76,996
 
$
337,792
 
Computer Hardware and Software
   
48,163
   
50,828
 
Retail Sales
   
935,771
   
54,781
 
Corporate
   
541,184
   
289,889
 
               
Consolidated Totals
 
$
1,602,114
 
$
733,290
 
               
DEPRECIATION AND AMORTIZATION
             
Internet Sales
 
$
-
 
$
10,138
 
Computer Hardware and Software
   
-
   
-
 
Retail Sales
   
3,968
   
-
 
Corporate
   
-
   
-
 
               
Consolidated Totals
 
$
3,968
 
$
10,138
 

NOTE 7 – RELATED PARTIES

OTG and AHG entered into a Consulting Agreement in October 2006 to provide corporate guidance, financial and accounting services. As compensation, AHG received $8,000 per month in 2006. Under this agreement AHG has the unilateral authority to hire additional personnel required to perform investor relations, financial administration, and executive oversight and request reimbursement from OTG on a reimbursable expense basis. The term of this agreement is for three years with one additional automatic three-year extension. AHG is a company primarily owned and controlled by Michael W. Hawkins. AHG is a significant shareholder of the Company.

In the transaction of OTG acquiring Zowy; 40% was acquired from AHG and 40% from GAMI, LLC (“GAMI”) with the remaining 20% being held by the former owner of Zowy Media, Inc. Both AHG and GAMI are related parties, since the majority shareholder of OTG controls these companies. Prior to the acquisition, AHG had a Consulting Agreement with Zowy to provide corporate guidance, financial and accounting services. As compensation, AHG received $10,000 per month prior to the acquisition.

Effective October 1, 2007, the date of the acquisition of Zowy by OTG, the Zowy Consulting Agreement was terminated. The OTG Consulting Agreement was modified to increase the monthly compensation from $8,000 to $10,000, the amount previously paid by Zowy.

On October 5, 2005, a Settlement Agreement was made between OTG and AHG regarding the $812,000 debt owed by OTG to AHG. In the Settlement Agreement, OTG issued 400,000,000 common shares of OTG at the current market value of $.001, or $40,000, in lieu of the approximately $812,000 in debt. This transaction, even though not an arms length transaction; was at an exchange rate of $10 to $1 therefore, it would be considered fair and reasonable.

- 13 -

 
ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008  

 
NOTE 7 – RELATED PARTIES - continued

On August 1, 2007 , Avante Leasing Corporation, a wholly-owned subsidiary of Avante, leased a laser engraver to Epic Weapons, Inc. The terms of the agreement include a five year term, 19.4% interest, with a 10% purchase price at the end of the period. This transaction was completed as the acquisition and financing of the laser engraver required the financial guarantee of Avante and Michael W. Hawkins. As of March 31, 2008, the balance due to Avante Leasing Corporation under this Agreement was $4,522.00.

On June 1, 2007, the Company entered into a triple net lease agreement with GAMI, a related party previously discussed in Note 5. Monthly rent will be $4,000 which is at fair market value. GAMI is a company owned and controlled by Michael W. Hawkins, a majority shareholder of the Company, and his wife.

On March 1, 2008, DCC entered into a triple net lease agreement with GAMI, a related party previously discussed in Note 5. Monthly rent will be $3,000 which is at fair market value. DCC relocated to 2910 Bush Drive, Melbourne, Florida.
 
NOTE 8 – STOCKHOLDERS’ EQUITY

Common Stock

On January 1, 2004, the Company acquired all of the assets of IMC-FL in exchange for 60,000,000 shares of its common stock.
 
In January and February 2004, the Company completed a private placement of 11,500,000 shares of its common stock under Regulation D, Section 504.
 
The Company learned in the Fall of 2006 that in April 2004, 250,000 shares of common stock were issued in error by the Company’s then Transfer Agent to a shareholder who had claimed to have lost its stock certificate, but had in fact sold the shares. After an internal investigation and reconciliation, the Company identified this error and reconciled the lost shares. The Company’s board of directors determined that the cost associated with further action against the shareholder and the transfer agent was greater than adjusting the books and records to accept the erroneous shares. The Company dismissed its transfer agent after the improper issuance was discovered.
 
On October 5, 2005, the Company amended its Articles of Incorporation to 900,000,000 common shares and 50,000,000 blank check preferred shares authorized.
 
On October 5, 2005, the Company entered into a Settlement Agreement with Avante whereby all debt owed to Avante, of approximately $812,000, was converted into 400,000,000 common shares of IMC with a market value of $.0001 at the time of the conversion. The valuation of $40,000 was substantially lower than the obligation to Avante. This transaction was not an arms length transaction as the directors of OTG are also officers and minority shareholders of Avante. This transaction was completed as needed to facilitate the Company’s plans for future transactions that would increase the Company’s revenue and profits.
 
On April 11, 2006, the Company’s shareholders authorized an amendment to its Certificate of Incorporation to effect a 1:100 reverse stock split. All share and per share amounts have been adjusted for this reverse stock split. An additional 66 shares were issued as part of the roundup of fractional shares.
 
On July 1, 2006, the Company acquired Davinci’s Computer Corp. a Florida Corporation for 500,000 shares of the Company’s common stock valued at $.10 per share at the time of the transaction.
 
On September 10, 2007, the Company identified that during the conversion from IMC to OTG, 5,000 shares were erroneously issued and have been subsequently cancelled.
 
On October 1, 2006, the Company acquired 80% of Zowy Media, Incorporated, a Florida Corporation, in exchange for 2,000,000 shares of its common stock. The minority interest of Zowy is owned by Titus Blair.

On October 15, 2007, the Company filed an amendment to its Articles of Incorporation to authorize 100,000,000 shares of common stock, $0.0001 par value per share, 45,000,000 shares of blank check preferred stock, $0.0001 par value, and 5,000,000 shares of series A preferred stock at $1.00 par value per share.

On November 1, 2007, the Company authorized a 1:4 forward split whereby total issued shares will be 28,870,264.

-14-


ORGANA TECHNOLOGIES GROUP, INC.
Notes to Consolidated Financial Statements
March 31, 2008


NOTE 8 – STOCKHOLDERS’ EQUITY - continued

Each of the stock issuances described above, with the exception of the 504 offering, was effected in private transaction exempt from registration under the Securities Act of 1933, as amended, Section 4(2). No commissions were paid to anyone in connection with these transactions and no solicitation was made by the Company in connection therewith. All entities or persons receiving shares were believed to be “accredited” investors as that term is defined under Regulation D. The persons receiving the stock under the Rule 504 offering are currently being investigated by the SEC, NASD, and U.S. Postal Services with four associated individuals believed to have pled guilty to an illegal “pump and dump” scheme. Management has cooperated fully with the authorities involved in this ongoing investigation.

Current management believes the initial Rule 504 offering was placed through Rim Rock, LLC and Cold Springs, LLC. The offering is believed to have been made in full compliance with the Rule.

On March 1, 2008, the Company granted 3,185,000 stock options to eleven employees, directors and related parties.

NOTE 9 – LEGAL PROCEEDINGS

On July 19, 2006, the Company filed a lawsuit against New Millenium Entrepreneurs. Inc., and Phocnixsurf.com, LLC, and various other individuals and parties claiming libel, slander, and conspiracy to injure business. The claim relates to consulting services provided by Organa Consulting Group, Inc., a wholly owned subsidiary of Organa Technologies Group, Inc., to PhocnixSurf.com, a so-called "websurfing" business which ceased operations in July 2006. The Company also has asked for injunctive relief, compensatory and punitive damages in excess of $1,000,000. The law suit was filed in the Circuit Court of the Eighteenth Judicial Circuit In and For Brevard County, Florida. On September 19, 2007, the Company released the individual defendants quid filed for a default judgment against New Millenium Entrepreneurs, LLC and Phoenixsurf.com, LLC which was granted on August 10, 2007. The Company is scheduled to attend a pretrial hearing on May 22, 2008 in order to set a date for determining the damages it is to be granted. The Company has not yet determined how the award will be split between the defendants.

On October 2, 2006, the Company was named in a lawsuit captioned New Millennium Entrepreneurs, LLC   and Phoenixsurf.com, LLC   v. Michael W. Hawkins, et. al.   U.S. District Court, Middle District of Georgia, 3: 06-CV-84 (CDC). The lawsuit alleges violations of the Georgia Securities Act, Georgia Fair Business Practices Act, Federal Securities laws and certain other unspecified laws in connection with the investment by Plaintiffs of $150,000 in Organa Technologies Group and seeks rescission of this investment. In addition, the lawsuit alleges contractual disputes and misappropriations of funds by Organa Consulting Group. The Company has responded to the complaint, has entered into third party claims against the individual owners of New Millenittm Entrepreneurs, LLC and other interested parties. The Company believes it has meritorious defenses to the claims made and intends to vigorously defend the lawsuit. On July 24, 2007, the Securities and Exchange Commission filed charges in the United States District Court for the Central District of California in Los Angeles. California against New Millenitun Entrepreneurs, LLC, Phoenixsurf.com, LLC, and two of its officers and managing members. On August 10, 2007, a Final Judgment and Permanent Injunction were entered against these parties, with damages to be assessed at a future date.
 
NOTE 10 – SUBSEQUENT EVENTS

On April 4, 2008 the Company received its initial 105 Frostmourne Swords® and began delivery of the more than 2,000 swords purchased on April 14, 2008.

-15-

 
ITEM 2.   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2008

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements under federal securities laws. Forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties. Our actual results could differ materially from those indicated by forward-looking statements as a result of various factors, including but not limited to those set forth under this Item, as well as those discussed in Part II - Item 1A, “Risk Factors,” and elsewhere in this document and those that may be identified from time to time in our reports and registration statements filed with the Securities and Exchange Commission.

This discussion should be read in conjunction with the Consolidated Financial Statements and related Notes included in Part I – Item 1 of this Quarterly Report on Form 10-Q and the Consolidated Financial Statements and related Notes and the Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in our Annual Report on Form 10-K as filed with the Securities and Exchange Commission on April 14, 2008.

DESCRIPTION OF COMPANY:

The Company is a holding company that currently operates five wholly-owned subsidiaries; Hurricane Host, Inc., an entity which provides Internet web hosting and Voice over Internet Protocol (VOIP) services, Davinci’s Computer Corp., an entity which provides hardware and software computer system solutions and services, Gateway Internet Services Corporation, an entity which provides on-line payment processing through ACH and other banking solutions, Game2Gear, Inc., an entity that provides online product registration of replica weapons, Epic Weapons, Inc, which manufactures, designs, and sells replica weapons, and two majority-owned subsidiaries; Zowy Media, Incorporated, doing business as Swordsonline and WeaponMasters, which provide Internet purchasing of swords and weapon memorabilia, and Organa Consulting Group, Inc., an entity which provides web design services, hardware and software installation and training, and other Internet related consulting services.

OVERVIEW:
 
The Company, through its subsidiaries, provides technology-based solutions and consulting, computer hardware and software solutions, Internet-based retail sales, and other ancillary services.

The Company currently evaluates financial performance in three segment; Retail Sales, Internet Services, and Hardware and Software. The following diagram identifies the company’s associated with the respective segment.
 
ORGANA
 
-16-


The following Management Discussion and Analysis should be read in conjunction with the financial statements and accompanying notes included in this Form 10-Q. 
 
COMPARISON OF THE THREE MONTHS ENDED MARCH 31, 2007 TO THE THREE MONTHS ENDED MARCH 31, 2006

Overview

Total revenues increased to $509,500 for the three months ended March 31, 2008 from $234,618 for the three months ended March 31, 2007. The increase of $274,882 or 117.2% is a direct result of the increase in revenue by our Retail Sales Division. The Company’s Internet Sales Division and Retail Sales Division increased revenue by $43,081 and $231,754, respectively, while the Computer Hardware and Software Division decreased revenue by $6,291.

   
Internet Sales Division
 
Retail Sales Division
 
Hardware and
Software Divison
 
Corporate
 
Consolidated
 
   
2008
 
2007
 
2008
 
2007
 
2008
 
2007
 
2008
 
2007
 
2008
 
2007
 
Revenue
   
127,167
   
84,086
   
327,946
   
98,695
   
54,387
   
51,837
               
509,500
   
234,618
 
Cost of Sales
   
80,688
   
27,731
   
148,204
   
74,014
   
26,708
   
22,553
               
255,600
   
124,298
 
Gross Profit
   
46,479
   
56,355
   
179,742
   
24,681
   
27,679
   
29,284
   
-
   
-
   
253,900
   
110,319
 
Operating Expenses
   
29,476
   
41,311
   
49,465
   
18,689
   
25,762
   
22,456
   
133,371
   
11,146
   
238,226
   
93,602
 
Income (Loss) from Operations
   
17,003
   
15,044
   
130,277
   
5,992
   
1,917
 
 
6,828
   
( 133,371
)
 
(11,146
)
 
15,674
   
16,718
 

Revenues and the percent of consolidated revenue for the three months ended March 31, 2008, by segment, are as follows: Internet Sales Division, $127,167 (25.0%), Retail Sales Division $327,946 (64.4%), and Computer Hardware and Software Division $54,387 (10.6%).

Overall cost of sales was $255,600 and $124,298 for the three months ended March 31, 2008 and 2007, respectively. As a percent of revenue, the cost of sales decreased from 53.0% to 50.2%, for the three months ended March 31, 2007 as compared to the three months ended March 31, 2008.  This is primarily due to overall increase in cost of sales by our Retail Sales Division directly relating to the registration fees for the auction sale of the Frostmourne® Sword and the increased internet traffic generated by the auction and interest in the launch of the sword.

The cost of sales and the percent of consolidated cost of sales for the three months ended March 31, 2008, by segment, are as follows: Internet Sales Division, $80,688 (31.6%), Internet Sales Division $148,204 (58.0%), and Computer Hardware and Software Division $26,708 (10.4%).

Gross profit was $253,900 and $110,319 for the three months ended March 31, 2008 and 2007, respectively. As a percent of revenue, gross profit was 49.8% and 47.0% for the three months ended March 31, 2008 and 2007, respectively.

Total operating expenses increased to $238,226 for the three months ended March 31, 2008 from $93,602 for the three months ended March 31, 2007. This $144,624 or 154.5% increase was primarily attributable to operating expenses associated with the Retail Sales Division ($49,465) with increasing corporate operating expenses associated with the Company’s projected growth offset by a decrease in the Internet Sales Division.

The operating expenses and the percent of consolidated operating expenses for the three months ended March 31, 2008, were contributed as follows: Internet Sales Division, $29,476 (12.5%), Retail Sales Division, $49,465 (20.8%), Computer Hardware and Software Division, $25,762 (10.8%), and Corporate, $133,371 (55.9%).

Internet Sales Division

Revenue attributed to the Internet Sales Division was $127,167 (25.3% of total consolidated revenue) in 2008 as compared to $84,086 (35.8% of total consolidated revenue) in 2007 (51.2% decrease in division revenues).

The Internet Sales Division includes Hurricane Host, Organa Consulting Group, and Gateway Internet Services. HH accounted for $120,568 (24.0% of the Company’s overall revenue) and $74,227 (31.6% of the Company’s overall revenue) in revenue for 2008 and 2007, respectively. OCG accounted for less than 5% of the Company’s revenue in both 2008 and 2007.

Cost of sales and the percent of consolidated cost of sales for the three months ended March 31, 2007 and March 31, 2008, respectively, for HH was $23,985 (19.3%) and $76,582 (30.0%) of the overall cost of sales and 86.5% and 94.9% of the cost of sales of the Internet Sales Division segment. The cost of sales for the three months ended March 31, 2008 for OCG was insignificant.
 
-17-


 
Operating expenses and the percent of consolidated operating expenses for the three months ended March 31, 2007 and March 31, 2008, respectively, for HH was $23,423 (25.0%) and $20,650 (8.9%) of the overall operating expenses and 56.7% and 70.1% of the operating expenses of the Internet Sales Division segment. The operating expenses and the percent of consolidated operating expenses for the three months ended March 31, 2008 for OCG was insignificant.

Retail Sales Division

Weaponmasters (the only revenue generating activity in the Retail Sales Division for 2007) was complemented with the launch of sales for Epic in 2008. Revenue increased from $98,695 to $327,946 (increase of $229,251) for the three months ended March 31, 2007 and 2008, respectively. The increase of 232.3% is related to the sales (registration fees) associated with the Frostmourne® Sword in 2008.

Cost of sales increased from $74,014 to $148,204 (increase of $74,190) for the three months ended March 31, 2007 and 2008 respectively. The increase of 100.2% is related to the Company’s sales associated with the Frostmourne® Sword in 2008.

Operating expenses increased from $18,689 to $49,465 (increase of $30,776) for the three months ended March 31, 2007 and 2008, respectively. The increase of 164.7% is related to the Company only having Weaponmasters active in 2007 compared to the activity associated with Epic launching the sales of the Frostmourne® Sword in 2008.

Income from operations increased from $5,992 to $130,277 for the three months ended March 31, 2007 and 2008, respectively. The increase was due primarily to the increase, as a percentage, of the cost of sales and the cost attributed to Epic. While revenues increased 232.3%, cost of sales increased 100.2%. The actual percentage of cost of sales as compared to revenue decreased from 75.0% to 45.2% for the three months ended March 31, 2007 and 2008, respectively. The Company expensed $47,991 in work associated with the development of the Frostmourne® Sword in 2007.

Computer Hardware and Software Division

DCC was the only revenue generating activity in the Computer Hardware and Software Sales Division for 2007 and 2008. Revenue increased from $51,837 to $54,387 (increase of $2,550) for the three months ended March 31, 2007 and 2008, respectively. The increase of 4.9% is related to the relocation of the corporate office and business to a more central location.

Cost of sales increased from $22,553 to $26,708 (increase of $4,155) for the three months ended March 31, 2007 and 2008 respectively. The increase of 18.4% is related to increased hardware sales.

Operating expenses increased from $22,456 to $25,762 (increase of $3,306) for the three months ended March 31, 2007 and 2008, respectively. The increase of 14.7% is related to management salaries and marketing services.

Income from operations decreased from $6,828 to $1,917 for the three months ended March 31, 2007and 2008, respectively. The decrease was due primarily to marketing services, additional overheads related to the expansion of .services and relocation costs.

Corporate

The operating expenses and the percent of consolidated operating expenses for the three months ended March 31, 2007 and March 31, 2008, respectively, for corporate headquarters was $11,146 (11.9%) and $133,371 (56.0%) of the overall operating expenses. The increase in operating expenses is primarily due to the increase of staff to support overall operations, and the research and development of additional products and services.
 
Liquidity and Capital Resources

As of March 31, 2008, the Company had a working capital surplus of $274,678. Net income was $14,582 for the three months ended March 31, 2008. The Company generated a positive cash flow from operations of $213,669 for the three months ended March 31, 2008. The positive cash flow from operating activities for the period is primarily attributable to the Company's net income, increase in accounts receivables, $101,279, receivable from related parties, $257,349, inventory, $86,858, prepaid expenses and other assets, $20,225, deferred revenue, $546,164, and accounts payable and accrued expenses, $118,846.

Cash flows used in investing activities for the three months ended March 31, 2008 consisted of the acquisition of $86,049 of equipment.

Cash flows provided by financing activities for the three months ended March 31, 2008 was $193,412 primarily due to the issuance of preferred stock.

-18-


The Company had a net increase in cash of $321,032 for the three months ended March 31, 2008 compared to an increase of $7,630 for the three months ended March 31, 2007.

By adjusting its operations and development to work within the Company’s financing and budget, management believes it has sufficient capital resources to meet projected cash flow needs through the next twelve months. However, if thereafter, the pricing of the products or services the Company sells increase dramatically, sales grow rapidly, and we are not successful in generating sufficient liquidity from operations or in raising sufficient capital resources, on terms acceptable to us, this could have a material adverse effect on our business, results of operations, liquidity and financial condition.

The effect of inflation on the Company's revenue and operating results was not significant. The Company's operations are located primarily in the southeast and central United States and there are no seasonal aspects that would have a material effect on the Company's financial condition or results of operations.

For the next twelve months, the Company intends to fund its operations through private debt and equity financing and revenues from operations. However, if the pricing of commodities and other raw materials prices increase dramatically, sales grow rapidly, and we are not successful in generating sufficient liquidity from operations or in raising sufficient capital resources, on terms acceptable to us, this could have a material adverse effect on our business, results of operations, liquidity and financial condition.

The effect of inflation on the Company's revenue and operating results was not significant. The Company's operations are located in North America and there are no seasonal aspects that would have a material effect on the Company's financial condition or results of operations.
 
-19-

 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the Company’s market risk exposures from those reported in our Annual Report on Form 10-K for the year ended December 31, 2007.

ITEM 4. CONTROLS AND PROCEDURES

The Company’s management, under the supervision and with the participation of the Company’s Chief Executive Officer (the “CEO”) and Interim Chief Financial Officer (the “CFO”), performed an evaluation of the effectiveness of the design, maintenance and operation of the Company’s disclosure controls and procedures of March 31, 2008. Based on that evaluation, the CEO and CFO concluded that the Company’s disclosure controls and procedures were effective. There have been no significant changes in the Company’s internal controls or in other factors that materially affected, or would reasonably be likely to materially affect, the Company’s internal control over financial reporting.

PART II.   OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On July 19, 2006, the Company filed a lawsuit against New Millenium Entrepreneurs, Inc., and Phoenixsurf.com, LLC, and various other individuals and parties claiming libel, slander, and conspiracy to injure business. The claim relates to consulting services provided by Organa Consulting Group, Inc., a wholly owned subsidiary of Organa Technologies Group, Inc., to PhoenixSurf.com, a so-called "websurfing" business which ceased operations in July 2006. The Company also has asked for injunctive relief, compensatory and punitive damages in excess of $1,000,000. The law suit was filed in the Circuit Court of the Eighteenth Judicial Circuit In and For Brevard County, Florida.   On September 19, 2007, the Company released the individual defendants and filed for a default judgment against New Millenium Entrepreneurs, LLC and Phoenixsurf.com, LLC which was granted on August 10, 2007. The Company is scheduled to attend a pretrail hearing on May 22, 2008 in order to set a date for determining the damages it is to be granted. The Company has not yet determined how the award will be split between the defendants.

On October 2, 2006, the Company was named in a lawsuit captioned New Millennium Entrepreneurs, LLC and Phoenixsurf.com, LLC v. Michael W. Hawkins, et. al. U.S. District Court, Middle District of Georgia, 3: 06-CV-84 (CDC). The lawsuit alleges violations of the Georgia Securities Act, Georgia Fair Business Practices Act, Federal Securities laws and certain other unspecified laws in connection with the investment by Plaintiffs of $150,000 in Organa Technologies Group and seeks rescission of this investment. In addition, the lawsuit alleges contractual disputes and misappropriations of funds by Organa Consulting Group. The Company has responded to the complaint, has entered into third party claims against the individual owners of New Millenium Entrepreneurs, LLC and other interested parties. The Company believes it has meritorious defenses to the claims made and intends to vigorously defend the lawsuit. On July 24, 2007, the Securities and Exchange Commission filed charges in the United States District Court for the Central District of California in Los Angeles, California against New Millenium Entrepreneurs, LLC, Phoenixsurf.com, LLC, and two of its officers and managing members. On August 10, 2007, a Final Judgment and Permanent Injunction were entered against these parties, with damages to be assessed at a future date.

-20-

 
ITEM 1A. RISK FACTORS
 
You should carefully consider the following discussion of various risks and uncertainties. We believe these risk factors are the most relevant to our business and could cause our results to differ materially from the forward-looking statements made by us. The following risk factors are not the only risk factors facing our Company. Additional risks that we do not consider material, or of which we are not currently aware, may also have an adverse impact on us. Our business, financial condition, and result of operations could be seriously harmed if any of these risks or uncertainties actually occurs or materializes. In that event, the market price for our common stock could decline, and you may lose all of part of your investment.
 
We have a limited relevant operating history and we may not be able to maintain profitability in the near term, which may result in raising additional capital and diluting our shareholders.
 
Our company and management team is newly formed and has limited experience working together in this area. Such limits could adversely effect our near term performance in the management of our assets. Our company has had a cumulative net loss from inception of approximately $1,953,961 with only the year ended December 31, 2006 being profitable. Our needs for continued expenditures for product research and development and marketing, among other things, will make it difficult for us to reduce our operating expenses in order to deal with lack of sales growth or unanticipated reductions in existing sales. Our failure to balance expenditures in any period with sales will create losses for the company that would require additional financing to meet cash flow requirements. The possibility of our future success must be considered relative to the problems, challenges, complications and delays frequently encountered in connection with the development and operation of a rapid growth business. The Company's prospects must be evaluated with a view to the risks encountered by a company in an early stage of development. To the extent that such expenses are not subsequently followed by commensurate revenues, the Company's business, results of operations and financial condition will be materially adversely affected. There can be no assurance that the Company will be able to generate sufficient revenues from the sale of services and products. If cash generated by operations is insufficient to satisfy the Company's liquidity requirements, the Company may be required to sell additional equity or debt securities. The sale of additional equity or convertible debt securities would result in additional dilution to the Company's stockholders.
 
We may compete with clients of the Administrative Consultant for access to key personnel of the Administrative Consultant, which could reduce the amount of time and effort they devote to us and thus negatively impact our financial condition and results of operations.
 
Achieving our business objectives will depend on our ability to acquire suitable business and to monitor and administer those businesses, which will depend, in turn, on the abilities of our Administrative Consultant.
 
Achieving this result on a cost-effective basis will be largely a function of the Administrative Consultant’s structuring of the business process and its ability to provide competent, attentive and efficient services to us. Our executive officers and the business professionals of the Administrative Consultant will have substantial responsibilities in connection with their respective roles as the Administrative Consultant and with the other business vehicles advised by the Administrative Consultant, as well as responsibilities to us under the Consultant Services Agreement. They may also be called upon to provide managerial assistance to our portfolio companies on our behalf. These demands on their time, which will increase as the number of business or other clients increase, may distract them or slow the rate of growth. In order to grow, the Administrative Consultant will need to hire, train, supervise and manage new employees. However, we cannot assure you that any such employees will contribute to the work of the Administrative Consultant on our behalf. Any failure to manage our future growth effectively could have a material adverse effect on our business, financial condition and results of operations.
 
The Administrative Consultant currently manages and may in the future manage business vehicles with a business focus that partially overlaps with our focus, which could result in increased competition for access to business opportunities.
 
The Administrative Consultant currently manages other companies with a business focus that may partially overlap with our focus, and may in the future sponsor or manage additional business opportunities or other clients with businesses overlapping ours, which, in each case, could result in us competing for access to business opportunities. The Company does not believe a current conflict exists.
 
There may be conflicts of interest in our relationship with the Administrative Consultant, which could result in decisions that are not in the best interests of our stockholders.
 
Under the terms of the Consultant Services Agreement, business professionals of the Administrative Consultant serve or may serve as officers, directors or principals of other entities, or may otherwise conduct any other business, whether or not the entities or business compete with the Company. Such other entities or business may have business objectives or may implement business strategies similar or different to those of the Company. Accordingly, these individuals may have obligations to investors in those entities or businesses, the fulfillment of which might not be in the best interests of the Company or its stockholders.
 
The Company and its Administrative Consultant may determine that a business is appropriate both for us and for one or more other business vehicles or clients. In such event, depending on the availability of such business and other appropriate factors, the Administrative Consultant may determine which business vehicle makes the business or, in certain limited circumstances, whether we would invest concurrently with one or more other business vehicles. We may make all such businesses subject to compliance with applicable regulations and interpretations, and the Administrative Consultant’s allocation protocol.
 
-21-

 
Our Administrative Consultant’s liability will be limited under the Consultant Services Agreement, and we will indemnify our Administrative Consultant against certain liabilities, which may lead our Administrative Consultant to act in a riskier manner on our behalf than it would when acting for its own account.
 
Our Administrative Consultant has not assumed any responsibility to us other than to render the services described in the Consultant Services Agreement. The Consultant Services Agreement provides that, absent willful misfeasance, bad faith or gross negligence in the performance of the Administrative Consultant’s duties or by reason of the reckless disregard of the Administrative Consultant’s duties and obligations, the Administrative Consultant (and its officers, managers, partners, agents, employees, controlling persons, members and any other person or entity affiliated with the Administrative Consultant, including, without limitation, its general partner and the Consultant), are entitled to indemnification from the Company for any damages, loss, liabilities, costs and expenses (including, without limitation, judgments, fines, reasonable attorneys’ fees and expenses, and amounts reasonably paid or to be paid in settlement) incurred by such persons in or by reason of any pending, threatened or completed action, suit, investigation or other proceeding (including, without limitation, an action or suit by or in the right of the Company or its security holders) arising out of or otherwise based upon the performance of any of the Administrative Consultant’s duties or obligations under the Consultant Services Agreement or otherwise as an Administrative Consultant of the Company. These protections may lead our Administrative Consultant to act in a riskier manner when acting on our behalf than it would when acting for its own account.
 
We may experience fluctuations in our periodic results therefore results of operations may not provide a clear picture in which investors could make a determination of participation favorable to the Company.
 
We could experience fluctuations in our operating results due to a number of factors, including variations in and timing of recognition of realized and unrealized capital gains or losses, the degree to which we encounter competition in our markets, and general economic conditions. Specifically, the Company expects to see rapid growth spurts in Epic due to the sale of the Frostmourne™ Sword. In addition, Weaponmasters traditionally experiences increased sales during the holiday season between October and December each year. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.
 
 
Our ability to achieve our business objectives will depend on our ability to acquire suitable businesses and to monitor and administer those businesses, which will depend, in turn, on our Administrative Consultant’s ability to identify, invest in and monitor companies that meet our business criteria.
 
Accomplishing this result on a cost-effective basis will be largely a function of our Administrative Consultant’s structuring of the business process and its ability to provide competent, attentive and efficient services to us. Our executive officers and certain of the officers of our Administrative Consultant will have substantial responsibilities in connection with their roles at the Company, as well as responsibilities under the Business Management Agreement. They may also be called upon to provide managerial assistance to our portfolio companies on our behalf. These demands on their time, which will increase as the number of business grow, may distract them or slow the rate of business. In order to grow, we and our Administrative Consultant will need to hire, train, supervise and manage new employees. However, we cannot assure you that any such employees will contribute to the work of the Administrative Consultant. Any failure to manage our future growth effectively could have a material adverse effect on our business, financial condition and results of operations.
 
We may change our business strategy and asset allocation without stockholder consent, which may result in our engaging in riskier businesses.
 
We may change our business strategy or asset allocation at any time without the consent of our stockholders. Any such change in our business strategy or asset allocation could result in our engaging in businesses that are different from, and possibly riskier than, the business described in this annual report. A change in our business strategy may increase our exposure to interest rate market fluctuations.        
 
 
Two of our current stockholders currently have, and may continue to have, a significant influence over our management and affairs and control over most votes requiring stockholder approval.
 
The majority of common stock is currently held by only two stockholders, Avante (69.27%) and GAMI (13.85%), both of which are managed by one individual, Michael W. Hawkins. As long as these two stockholders continue to hold a significant percentage of our common stock following an offering, they will be able to exert influence over our management and policies and control most votes requiring stockholder approval. This concentration of ownership may also have the effect of delaying, preventing or deterring a change of control of the Company, could deprive our stockholders of an opportunity to receive a premium for their common stock as part of a sale of the Company and might ultimately affect the market price of our common stock. The Administrative Consultant has the authority to vote securities held by our two controlling stockholders, including on matters that may present a conflict of interest between the Administrative Consultant and other stockholders.
 
-22-


Efforts to comply with the Sarbanes-Oxley Act will involve significant expenditures, and non-compliance with the Sarbanes-Oxley Act may adversely affect us.

Upon effectiveness of this Registration Statement, we will be subject to certain provisions of the Sarbanes-Oxley Act of 2002, and the related rules and regulations promulgated by the SEC. Under current SEC rules, beginning with our fiscal year ending December 31, 2008, our management will be required to report on our internal controls over financial reporting pursuant to Section 404 of the Sarbanes-Oxley Act of 2002 and rules and regulations of the SEC thereunder. We will be required to review on an annual basis our internal controls over financial reporting, and on a quarterly and annual basis to evaluate and disclose changes in our internal controls over financial reporting. As a result, we expect to incur significant additional expenses in the near term, which may negatively impact our financial performance and our ability to make distributions. This process also will result in a diversion of management’s time and attention. We cannot be certain as to the timing of completion of our evaluation, testing and remediation actions or the impact of the same on our operations and may not be able to ensure that the process is effective or that the internal controls are or will be effective in a timely manner. There can be no assurance that we will successfully identify and resolve all issues required to be disclosed prior to becoming a public company or that our quarterly reviews will not identify additional material weaknesses. In the event that we are unable to maintain or achieve compliance with the Sarbanes-Oxley Act and related rules, we may be adversely affected.
 
With a limited public market of our securities, and no current market makers, the Company may witness volatility and huge fluctuations in our stock price and the price may not be indicative of the Company’s performance and have a negative effect on the Company’s ability to raise capital or make acquisitions.

The Company’s common stock is quoted and traded on the Markets under the ticker symbol OGNT.PK and is thinly traded. Until such time that the Company receives approval from the Financial Industry Regulatory Authority ( FINRA ) to trade its shares on another platform, the stock may be sold or bought at varying prices that would make it difficult for potential investors and acquisition candidates to make a fair assessment of the Company’s valuation. As such, the Company may not be able to fairly negotiate acquisition transactions that are fair and equitable.
 
ITEM 2.   UNREGISTERED SALE OF EQUITY SECURITIES AND IN SECURITIES AND USE OF PROCEEDS

The Company sold 27 units of Series A Preferred under its Private Placement Memorandum. Each unit consist of 10,000 shares of Series A Preferred Stock that converts to common stock on a 1-for-1 basis.
 
ITEM 3.   DEFAULTS UPON SENIOR SECURITIES

None.
 
ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.
 
ITEM 5.   OTHER INFORMATION
 
John S. Wittler resigned as the Company's CFO on May 9, 2008. The Board appointed the CEO, Gina L. Bennett, as the Interim CFO. Steves Rodriguez will serve as the Interim CFO effective May 16, 2008.
Bruce Harmon resigned as a member of the Board on May 9, 2008.
 
ITEM 6.   EXHIBITS

Exhibits

No.
 
Description
31.1
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
 
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
 
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
 
Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
-23-

 
SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, there unto duly authorized.

Organa Technologies Group, Inc.
 
Date: May 15, 2008    
By:
/s/ Gina L. Bennett
 
Chief Executive Officer
(Principal Executive Officer)
 
Date: May 15, 2008    
By:
/s/ Gina L. Bennett
 
Interim Chief Financial Officer (Principal
Accounting and Financial Officer)

-24-

Organa Technologies (CE) (USOTC:OGNT)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Organa Technologies (CE) Charts.
Organa Technologies (CE) (USOTC:OGNT)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Organa Technologies (CE) Charts.