Item 1. Financial Statements.
FINANCIAL STATEMENTS
Viva Entertainment Group Inc. (formerly Black River Petroleum
Corp.)
July 31, 2016
|
|
Index
|
|
|
|
Condensed Balance Sheets July 31, 2016 (Unaudited) and October 31, 2015 (Unaudited)
|
|
F-4
|
|
|
|
Condensed Statements of Operations For the Three and Nine Months Ended July 31, 2016 and 2015 (Unaudited)
|
|
F-5
|
|
|
|
Condensed Statements of Cash Flows For the Nine Months Ended July 31, 2016 and 2015 (Unaudited)
|
|
F-6
|
|
|
|
Notes to the Financial Statements
|
|
F-7
|
Viva Entertainment Group Inc. (F/K/A Black River Petroleum Corp.)
|
Condensed Balance Sheets
|
July 31, 2016 and October 31, 2015
|
|
|
|
|
July 31,
2016
|
|
|
|
October 31, 2015
|
|
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
14,367
|
|
|
$
|
—
|
|
Total Current Assets
|
|
|
14,367
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Fixed Assets
|
|
|
|
|
|
|
|
|
Software, net of amortization of $3,439
|
|
|
65,831
|
|
|
|
—
|
|
Total Fixed Assets
|
|
|
65,831
|
|
|
|
—
|
|
Total Assets
|
|
$
|
80,198
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accounts Payable and Accrued Liabilities
|
|
$
|
54,950
|
|
|
$
|
—
|
|
Accrued Interest
|
|
|
16,856
|
|
|
|
—
|
|
Accrued Salary and Wages
|
|
|
12,500
|
|
|
|
—
|
|
Notes Payable - Related Party
|
|
|
100,000
|
|
|
|
—
|
|
Convertible Notes Payable, net of discount
|
|
|
97,158
|
|
|
|
—
|
|
Derivative Liability
|
|
|
1,046,620
|
|
|
|
—
|
|
Total Current Liabilities
|
|
|
1,328,084
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock (2,475,000,000 shares authorized, par value 0.00001, 126,251,696 and -0- shares issued and outstanding) at July 31, 2016 and October 31, 2015, respectively
|
|
|
1,263
|
|
|
|
—
|
|
Additional paid-in capital
|
|
|
1,879,893
|
|
|
|
1,500
|
|
Accumulated deficit
|
|
|
(3,129,042
|
)
|
|
|
(1,500)
|
|
Total Stockholders’ Deficit
|
|
|
(1,247,886
|
)
|
|
|
—
|
|
Total Liabilities and Stockholders’ Deficit
|
|
$
|
80,198
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of These Financial Statements
|
Viva Entertainment Group Inc. (F/K/A
Black River Petroleum Corp.)
Condensed Statements of Operations
For the Three and Nine Months Ended
July 31, 2016 and 2015
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
For the Three Months Ended
|
|
|
|
For the Nine Months Ended
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
July 31, 2016
|
|
|
|
July 31, 2015
|
|
|
|
July 31, 2016
|
|
|
|
July 31, 2015
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting services
|
|
$
|
791,355
|
|
|
$
|
—
|
|
|
$
|
1,771,912
|
|
|
$
|
—
|
|
Content
|
|
|
150,000
|
|
|
|
|
|
|
|
150,000
|
|
|
|
—
|
|
Professional Fees
|
|
|
55,000
|
|
|
|
—
|
|
|
|
81,500
|
|
|
|
—
|
|
General and administrative
|
|
|
155,346
|
|
|
|
—
|
|
|
|
179,321
|
|
|
|
—
|
|
Wages
|
|
|
221,538
|
|
|
|
—
|
|
|
|
311,525
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
1,373,239
|
|
|
|
—
|
|
|
|
2,494,258
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on change in derivative liability
|
|
|
72,940
|
|
|
|
|
|
|
|
72,940
|
|
|
|
|
|
Interest expense
|
|
|
(693,366
|
)
|
|
|
—
|
|
|
|
(706,224
|
)
|
|
|
—
|
|
Total other expense
|
|
|
(620,426
|
)
|
|
|
—
|
|
|
|
(633,284
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,993,665
|
)
|
|
$
|
—
|
|
|
$
|
(3,127,542
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss Per Common Share – Basic and Diluted
|
|
$
|
(0.016
|
)
|
|
$
|
—
|
|
|
$
|
(0.034
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Number of Common Shares Outstanding
|
|
|
122,264,196
|
|
|
|
—
|
|
|
|
92,786,575
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of These Financial Statements
|
Viva Entertainment Group Inc. (F/K/A Black River Petroleum Corp.)
|
Condensed Statements of Cash Flows
|
For the Nine Months Ended July 31, 2016 and 2015
|
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
July 31, 2016
|
|
|
|
July 31, 2015
|
|
Operating Activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,127,542
|
)
|
|
$
|
—
|
|
Adjustments to reconcile net loss to cash used in operating activities:
|
|
|
|
|
|
|
|
|
Amortization of debt discount
|
|
|
95,728
|
|
|
|
—
|
|
Amortization of fixed assets
|
|
|
3,439
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Gain on change in derivative liability
|
|
|
(72,940
|
)
|
|
|
—
|
|
Excess derivative
|
|
|
592,560
|
|
|
|
—
|
|
Common stock issued and payable for services
|
|
|
1,916,161
|
|
|
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
(69,270)
|
|
|
|
—
|
|
Accounts payable and accrued liabilities
|
|
|
39,116
|
|
|
|
—
|
|
Accrued expenses
|
|
|
45,189
|
|
|
|
—
|
|
Net Cash Used in Operating Activities
|
|
|
(577,559
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Investing Activities
|
|
|
|
|
|
|
|
|
Effect of Reverse Merger
|
|
|
(171,504
|
)
|
|
|
—
|
|
Net Cash Used in Investing Activities
|
|
|
(171,504
|
)
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Financing Activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of convertible notes
|
|
|
763,430
|
|
|
|
—
|
|
Net Cash Used in Financing
Activities
|
|
|
763,430
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in Cash
|
|
|
14,367
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Cash - Beginning of Period
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
Cash - End of Period
|
|
$
|
14,367
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
Common stock issued for debt discount
|
|
$
|
100,000
|
|
|
$
|
—
|
|
BCF
|
|
$
|
35,000
|
|
|
|
—
|
|
Common stock issued for debt discount-derivative
|
|
$
|
1,119,560
|
|
|
|
—
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
—
|
|
|
$
|
—
|
|
Income taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
The Accompanying Notes are an Integral Part of These Financial Statements
|
|
|
|
VIVA ENTERTAINMENT GROUP INC. (F/K/A
BLACK RIVER PETROLEUM CORP.)
Notes to Consolidated Financial Statements
For the Three and Nine Months Ended
July 31, 2016 and 2015
(Unaudited)
NOTE 1 – NATURE OF OPERATIONS
Description of Business and History
The Company was incorporated on October
26, 2009 in the State of Nevada. The Company originally engaged in the development of a website and also the design and development
of a catalogue to sell over the counter and prescription medications, and supplements. In 2012, the Company undertook a change
in focus to the natural resources sector where it was engaged in the acquisition and exploration of base metals and mineral mining
properties.
On April 5, 2016, the Company
completed the purchase of Viva Entertainment Group, Inc. (“Viva Entertainment”), a Delaware corporation, from EMS Find,
Inc. (“EMS”) pursuant to a stock purchase agreement. Viva Entertainment’s Chief Executive Officer, Johnny Falcones,
was appointed as the Company’s sole director, President and Chief Executive Officer to manage the development and marketing
of Viva Entertainment’s over the top (IPTV/OTT) application for connected TV’s, desktop computers, tablets, and smart
phones.
Pursuant to the stock purchase agreement, the
Company and EMS agreed to transfer control of Viva Entertainment to the Company through the purchase of all outstanding shares
of stock of Viva Entertainment by the Company in exchange for the issuance to EMS of a 10% promissory note in the principal amount
of $100,000, due six months from the Closing (the “EMS Note”), and the issuance of 22,000,000 shares of common stock
to Johnny Falcones. For accounting purposes, the transaction was treated as a reverse merger since the acquired entity now forms
the basis for operations and the transaction resulted in a change in control, with the acquired company electing to become the
successor issuer for reporting purposes. The accompanying financial statements have been prepared to reflect the assets, liabilities
and operations of Viva Entertainment Group, Inc. exclusive of Black River Petroleum since all predecessor operations were discontinued.
As part of the transaction, stock payable and amounts due to former officers were forgiven, with the balances recorded as Contributed
Capital. For equity purposes, additional paid-in capital and retained deficit shown are those of Viva, exclusive of Black River
Petroleum. Viva had no revenues prior to the quarter ended July 31, 2016.
In management’s opinion, all adjustments
necessary for a fair statement of the results for the presented periods have been made. All adjustments made were of a normal
recurring nature.
Viva Entertainment Group Inc.
(F/K/A Black River Petroleum Corp.) (the “Company”) develops and markets Viva Entertainment’s over the top (IPTV/OTT)
application for connected TV’s, desktop computers, tablets, and smart phones. The Company is based in Briarwood, New York.
Going Concern
These financial statements have been
prepared on a going concern basis, which implies the Company will continue to meet its obligations and continue its operations
for the next fiscal year. Realization value may be substantially different from carrying values as shown and these
financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification
of liabilities that might be necessary should the Company be unable to continue as a going concern. As of July 31,
2016, the Company has a working capital deficiency of $1,313,717 and has an accumulated deficit of $3,129,042. The
continuation of Viva Entertainment Group as a going concern is dependent upon the continued financial support from its shareholders,
the ability of the Company to obtain necessary equity financing to continue operations, and the attainment of profitable operations. These
factors raise substantial doubt regarding the Company’s ability to continue as a going concern.
NOTE 2 – SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United
States for interim information Regulation S-K. Accordingly, they do not include all of the information and footnotes required by
accounting principles generally accepted in the United States for complete financial statements. In the opinion of management,
all adjustments consisting of a normal and recurring nature considered necessary for a fair presentation have been included. Operating
results for the three and nine-month periods ended July 31, 2016 may not necessarily be indicative of the results that may be expected
for the year ending October 31, 2016.
Use of Estimates
The preparation of financial statements
in accordance with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of net revenue
and expenses in the reporting period. We regularly evaluate our estimates and assumptions related to the useful life and recoverability
of long-lived assets, stock-based compensation and deferred income tax asset valuation allowances. We base our estimates and assumptions
on current facts, historical experience and various other factors that we believe to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs
and expenses that are not readily apparent from other sources. The actual results experienced by us may differ materially and adversely
from our estimates. To the extent there are material differences between our estimates and the actual results, our future results
of operations will be affected.
Cash and Cash Equivalents
The Company considers all highly liquid
instruments with original maturities of three months or less when acquired, to be cash equivalents.
Income Taxes
The Company accounts for income taxes
under the provisions issued by the FASB which requires recognition of deferred tax liabilities and assets for the expected future
tax consequences of events that have been included in the consolidated financial statements or tax returns. Under this method,
deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets
and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The Company computes
tax asset benefits for net operating losses carried forward. The potential benefit of net operating losses has not been recognized
in these financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating
losses carried forward in future years.
Loss Per Common Share
The Company reports net loss per share
in accordance with provisions of the FASB. The provisions require dual presentation of basic and diluted loss per share.
Basic net loss per share excludes the impact of common stock equivalents. Diluted net loss per share utilizes the average market
price per share when applying the treasury stock method in determining common stock equivalents. As of July 31, 2016 and October
31, 2015, there were no dilutive common stock equivalents outstanding.
Fair Value of Financial Instruments
Pursuant to ASC No. 820,
“Fair Value Measurements and Disclosures”, the Company is required to estimate the fair value of all financial
instruments included on its balance sheet as of July 31, 2016 and October 31, 2015. The Company’s financial instruments
consist of cash and derivative liabilities. The Company considers the carrying value of such amounts in the
financial statements to approximate their fair value due to the short-term nature of these financial instruments.
The Company adopted ASC No. 820-10 (ASC
820-10), Fair Value Measurements. ASC 820-10 relates to financial assets and financial liabilities. ASC 820-10 defines
fair value, establishes a framework for measuring fair value in accounting principles generally accepted in the United States of
America (GAAP), and expands disclosures about fair value measurements. The provisions of this standard apply to other accounting
pronouncements that require or permit fair value measurements and are to be applied prospectively with limited exceptions.
ASC 820-10 defines fair value as the
price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. This standard is now the single source in GAAP for the definition of fair value, except for the fair value
of leased property as defined in SFAS 13. ASC 820-10 establishes a fair value hierarchy that distinguishes between (1) market
participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s
own assumptions, about market participant assumptions, that are developed based on the best information available in the circumstances
(unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level
3). The three levels of the fair value hierarchy under ASC 820-10 are described below:
|
•
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
•
|
Level 2
|
Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
|
•
|
Level 3
|
Inputs that are both significant to the fair value measurement and unobservable. These inputs rely on management's own assumptions about the assumptions that market participants would use in pricing the asset or liability. (The unobservable inputs are developed based on the best information available in the circumstances and July include the Company's own data.)
|
The following presents the Company's
fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of July 31, 2016 and October
31, 2015:
July 31, 2016:
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
Convertible Notes Payable
|
|
$
|
707,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
707,100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
October 31, 2015:
|
|
|
Level 1
|
|
|
|
Level 2
|
|
|
|
Level 3
|
|
|
|
Total
|
|
Convertible Notes Payable
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Derivative Financial Instruments
Fair value accounting requires bifurcation
of embedded derivative instruments such as conversion features in convertible debt or equity instruments, and measurement of their
fair value for accounting purposes. In determining the appropriate fair value, the Company uses the Black-Scholes option-pricing
model. In assessing the convertible debt instruments, management determines if the convertible debt host instrument is conventional
convertible debt and further if there is a beneficial conversion feature requiring measurement. If the instrument is not considered
conventional convertible debt, the Company will continue its evaluation process of these instruments as derivative financial instruments.
Once determined, derivative liabilities are
adjusted to reflect fair value at each reporting period end, with any increase or decrease in the fair value being recorded in
results of operations as an adjustment to fair value of derivatives. In addition, the fair value of freestanding derivative instruments
such as warrants, are also valued using the Black-Scholes option-pricing model.
Recently Issued Accounting Standards
In July 2015, FASB issued ASU No. 2015-11,
“Inventory (Topic 330): Simplifying the Measurement of Inventory” more closely align the measurement of inventory in
GAAP with the measurement of inventory in International Financial Reporting Standards (IFRS). The amendments in this ASU
do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments apply
to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. An entity should
measure inventory within the scope of this Update at the lower of cost and net realizable value. Net realizable value is the estimated
selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation.
Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. For public business entities,
this ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years.
For all other entities, this ASU is effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal
years beginning after December 15, 2017. The amendments in this ASU should be applied prospectively with earlier application permitted
as of the beginning of an interim or annual reporting period. We are currently reviewing the provisions of this ASU to determine
if there will be any impact on our results of operations, cash flows or financial condition.
In August 2015, FASB issued ASU No.2015-14,
“Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” defers the effective date ASU No.
2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans
should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting
periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December
15, 2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in Update
2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods
beginning after December 15, 2019. All other entities may apply the guidance in ASU No. 2014-09 earlier as of an annual reporting
period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities
also may apply the guidance in Update 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and interim
reporting periods within annual reporting periods beginning one year after the annual reporting period in which the entity first
applies the guidance in ASU No. 2014-09. We are currently reviewing the provisions of this ASU to determine if there will be any
impact on our results of operations, cash flows or financial condition.
All other newly issued accounting pronouncements
but not yet effective have been deemed either immaterial or not applicable.
NOTE 3 – RELATED PARTY TRANSACTIONS
In connection with the acquisition of
Viva Entertainment and the resignation of our former officers and directors, the Company received forgiveness of stock payable
of $3,390,000 and amounts due to directors of $132,854. These amounts were recorded as Additional Paid In Capital on the date of
acquisition.
Prior to the acquisition, Viva was a
wholly owned subsidiary of EMS Find, Inc. Pursuant to the Stock Purchase Agreement, the Company issued to EMS Find, Inc. a promissory
note in the principal amount of $100,000, due six months from the Closing, which represents the purchase price paid by the Company
for Viva Entertainment.
NOTE 4 – CONVERTIBLE NOTES
PAYABLE
|
|
Principal Balance
|
|
Loan Discount
|
|
Accrued interest
|
|
Total
|
October 31, 2015
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Issued in the year
|
|
$
|
707,100
|
|
|
$
|
(707,100
|
)
|
|
|
—
|
|
|
|
—
|
|
Converted into shares of common stock
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Amortization of debt discount
|
|
|
—
|
|
|
|
95,728
|
|
|
|
—
|
|
|
|
95,728
|
|
Interest accrued
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
April 30, 2016
|
|
$
|
707,100
|
|
|
$
|
(611,372
|
)
|
|
|
—
|
|
|
$
|
95,728
|
|
The Company evaluated the terms of the conversion
features of its convertible debentures in accordance with ASC Topic No. 815 - 40,
Derivatives and Hedging - Contracts in Entity's
Own Stock
and determined they are indexed to the Company's common stock and the conversion features meet the definition of
a liability, and therefore bifurcated the conversion features and accounted for them as a separate derivative liability.
On April 6, 2016, the Company
issued a convertible promissory note for $145,000. The note bears interest at the rate of 10% per annum and becomes due and payable
March 30, 2017. The Company received proceeds of $135,000, net of original issuance discounts of $10,000 which included prepaid
interest and legal expenses. The debt discount was recorded as a reduction (contra-liability) of the convertible debenture and
amortized over the life of the convertible debenture. The Company has the right to prepay the Note during the first six months
following the date of issuance with a premium of up to 135% of all amounts owed, including default interest, depending upon when
the prepayment is effectuated. The Note may not be redeemed after 180 days. All principal and accrued interest on the Note is convertible
at any time into shares of the Company's common stock at the election of the holder at a conversion price for each share of Common
Stock equal to 55%
of the lowest reported trading price of the Company’s common stock for the twenty prior
trading
days including the day upon which the conversion notice is received by the Company or its transfer agent. The conversion price
discount will be decreased to 45% if the Company experiences a DTC "chill" on its shares. If the Company
is not current within 90 days from the date of the Note, the conversion discount will increase by 20%, so that the conversion price
would be 35% of the trading price as calculated above. The beneficial conversion feature (BCF) arises from the price difference
of the stock price on the date of issuance and the price floor due to the conversion feature of the note. BCF was $35,000 as of
July 31, 2016. The Company and Essex entered into an amendment which created a floor of $0.001 on the conversion rate.
On April 6, 2016, 2,000,000 shares
were issued as part of loan origination fees, in conjunction with the $145,000 Essex convertible note.
Between May 3, 2016 and July
31, 2016, the Company issued convertible promissory notes totaling $562,100. The notes bear interest at rates between 0-12%
per annum and become due and payable six months from the date of issuance. The Company received proceeds of $527,000, net of
original issuance discounts of 35,100 which included prepaid interest and legal expenses. The debt discount was recorded as
a reduction (contra-liability) of the convertible debenture and amortized over the life of the convertible debenture. All
principal and accrued interest on the Notes is convertible at any time into shares of the Company's common stock at the
election of the holder at a conversion price for each share of Common Stock between 50-60%
of the lowest reported
trading price of the Company’s common stock for the twenty prior
trading days including the day upon which the
conversion notice is received by the Company or its transfer agent.
The Company has the right to
prepay the Notes during the first six months following the date of issuance with premium between 135-150% of all amounts owed,
including default interest, depending upon when the prepayment is effectuated. The Notes may not be redeemed after 180 days.
The Company valued the conversion features
on these advances at origination at $878,468, of which $527,000 was recognized as a debt discount on the convertible debenture.
The balance of $351,468 was recorded as interest expense. The debt discount was recorded as reduction (contra-liability) to the
convertible debenture and will be amortized over the life of the convertible debentures. ASC 815 requires assessment of the fair
market value of derivative liability at the end of each reporting period and recognition of any change in the fair market value
as other income or expense.
In connection with the issuance of the convertible
notes, the Company also issued 3,000,000 warrants to purchase common stock at a price equal to $0.01 per share. The Company recorded
a value of $241,098 as derivative liability in connection with these warrants and expensed on the date of issuance.
Changes in Derivative Liabilities were as follows:
October 31, 2015
|
|
|
—
|
|
Value acquired during the period
|
|
$
|
1,119,560
|
|
Settled on issuance of common stock
|
|
|
—
|
|
Settled on payment of outstanding principal and interest
|
|
|
—
|
|
Revaluation on settlement on issuance of common stock or reporting date
|
|
|
(72,940
|
)
|
July 31, 2016
|
|
$
|
1,046,620
|
|
NOTE 5 – FIXED ASSETS
At July 31, 2016 and October 31,
2015, software, net of amortization was $65,831 and $0, respectively.
Amortization expense for the 9 months
ended July 31, 2016 and 2015 was $3,439 and $0, respectively.
NOTE 6 – NOTES PAYABLE
Pursuant to the Stock Purchase Agreement,
the Company issued to EMS a promissory note in the principal amount of $100,000, due six months from the Closing, which represents
the purchase price paid by the Company for Viva Entertainment. The note bears interest at the rate of 10% per annum.
NOTE 7 - COMMON STOCK
During the nine months ended
July 31, 2016, the Company had the following common stock transactions:
|
|
During April 2016, 13,170,629 shares were issued at an average of $0.09 per share based on the closing stock price on the date of grant to various individuals for consulting services previously rendered. There was $1,086,660 in consulting expense related to the issuance of shares for services.
|
|
|
On April 6, 2016, 2,000,000 shares valued at $100,000 issued as part of loan origination fees, in conjunction with the $145,000 Essex convertible note that was issued with and OID of $10,000 and BCF of $35,000 see Note 4 for further discussion of convertible note payable.
|
|
|
On April 6, 2016, 22,000,000 shares were issued to the CEO Johnny Falcones as part of the merger.
|
|
•
|
Between May 6, 2016 through July 5, 2016 16,000,000 shares were issued at an average of $.064 per share based on closing stock price of the date of grant to various individuals for consulting services previously rendered. There was $829,500 in consulting expense related to the issuance of shares for services.
|
|
•
|
150,000 shares previously issued for consulting services to Tim Cognat were cancelled.
|
Each of these issuances was made
pursuant to an exemption from registration under Rule 144 of the Securities Act of 1933.
NOTE 8 –
REVERSE MERGER
On April 6, 2016,
we acquired all the issued and outstanding shares of Viva Entertainment Group (VIVA), an emerging growth company existing under
the laws of the State of Nevada that has developed its own OTT, IPTV network. Under the terms of the Acquisition, we issued 22,000,000
shares of our common stock from treasury in exchange for 800 shares of Viva common stock. As a result of the Acquisition, Viva
has become a wholly-owned subsidiary of the Registrant.
NOTE 9 – SUBSEQUENT EVENTS
On August 4
,
2016, the
Company executed a consulting agreement with a third party calling for total consideration of $30,000, which was paid $5,000 in
cash and the balance in a convertible promissory note in the amount of $25,000. The note bears interest at the rate of 12% per
annum and converts at the lower of $0.05 per share or 50% of the lowest trading price of the Company’s common stock over
the 20-day period prior to conversion.
5,750,000 share previously issued for consulting services are in
the process of being cancelled during Q4 2016 as a result of the services not being performed, comprised of 1,500,000 shares Benchmark
Advisory Partners LLC, 3,250,000 shares Calvin Lewis, 1,000,000 shares JMZ Alliance Group.
Item 2. Management’s Discussion and Analysis of
Financial Condition and Results of Operations.
Cautionary Notice Regarding Forward Looking Statements
The information contained in Item
2 contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Actual results
may materially differ from those projected in the forward-looking statements as a result of certain risks and uncertainties set
forth in this report. Although management believes that the assumptions made and expectations reflected in the forward-looking
statements are reasonable, there is no assurance that the underlying assumptions will, in fact, prove to be correct or that actual
results will not be different from expectations expressed in this report.
This filing contains a number of
forward-looking statements which reflect management’s current views and expectations with respect to our business, strategies,
products, future results and events, and financial performance. All statements made in this filing other than statements of historical
fact, including statements addressing operating performance, events, or developments which management expects or anticipates will
or may occur in the future, including statements related to distributor channels, volume growth, revenues, profitability, new products,
adequacy of funds from operations, statements expressing general optimism about future operating results, and non-historical information,
are forward looking statements. In particular, the words “believe,” “expect,” “intend,” “anticipate,”
“estimate,” “may,” variations of such words, and similar expressions identify forward-looking statements,
but are not the exclusive means of identifying such statements, and their absence does not mean that the statement is not forward-looking.
These forward-looking statements are subject to certain risks and uncertainties, including those discussed below. Our actual results,
performance or achievements could differ materially from historical results as well as those expressed in, anticipated, or implied
by these forward-looking statements. We do not undertake any obligation to revise these forward-looking statements to reflect any
future events or circumstances.
Readers should not place undue reliance
on these forward-looking statements, which are based on management’s current expectations and projections about future events,
are not guarantees of future performance, are subject to risks, uncertainties and assumptions (including those described below),
and apply only as of the date of this filing. Our actual results, performance or achievements could differ materially from the
results expressed in, or implied by, these forward-looking statements. Factors which could cause or contribute to such differences
include, but are not limited to, the risks to be discussed in our Annual Report on form 10-K and in the press releases and other
communications to shareholders issued by us from time to time which attempt to advise interested parties of the risks and factors
which may affect our business. We undertake no obligation to publicly update or revise any forward-looking statements, whether
as a result of new information, future events, or otherwise.
Overview
Viva Entertainment Group Inc.
(F/K/A Black River Petroleum Corp.) (the “Company”) is a business that develops and markets Viva Entertainment’s
over the top (IPTV/OTT) application for connected TV’s, desktop computers, tablets, and smart phones. The Company is based
in Briarwood, New York.
We were incorporated in the State of
Nevada on October 26, 2009. From inception, we were originally engaged in the development of a website and also the design and
development of a catalogue to sell over the counter and prescription medications, and supplements. In 2012, we undertook a change
in our focus to the natural resources sector where it was engaged in the acquisition and exploration of base metals and mineral
mining properties. After an unsuccessful exploration program on our mineral properties we decided to enter the market for over
the top (IPTV/OTT) application for connected TV’s, desktop computers, tablets, and smart phones.
On April 5, 2016, we completed
the purchase from EMS Find, Inc. (“EMS”) of Viva Entertainment Group, Inc. (“Viva Entertainment”), a Delaware
corporation and a subsidiary of EMS, pursuant to a stock purchase agreement (“Stock Purchase Agreement”), and Viva
Entertainment’s Chief Executive Officer, Johnny Falcones, resigned from all positions at EMS and has been elected as our
sole director and President and Chief Executive Officer to manage the development and marketing of Viva Entertainment’s over
the top (IPTV/OTT) application for connected TV’s, desktop computers, tablets, and smart phones.
This purchase represents a new business
and industry which we operate in. Therefore, since the 8-K was recently filed with the SEC and we are now filing this 10-K among
other SEC documents to be filed with the SEC subsequent thereto, we accordingly discuss the old and new operations herein as follows.
References herein to oil and gas exploration are our older business operations and references to Viva Entertainment represent our
new business operations.
Pursuant to the Stock Purchase
Agreement, the Company and EMS agreed to transfer control of Viva Entertainment to the Company through the purchase from the Seller
by the Purchaser of all 800 outstanding shares of stock of Viva Entertainment to the Company in exchange for the issuance to EMS
of a 10% promissory note in the principal amount of $100,000, due six months from the Closing (the “EMS Note”), which
represents the purchase price paid by us for Viva Entertainment. In connection with the closing, Alexander Stanbury, our
former President and Chief Executive Officer, transferred to Johnny Falcones 26,629,371 shares of restricted common stock of the
Company from the shares of common stock owned by Mr. Stanbury in exchange for payment of $93,625 from the $135,000 of financing
arranged with Essex Global Investment Corp. for the acquisition of the Company (the “Acquisition Financing Facility”).
On April 6, 2016, we closed on the $135,000
Acquisition Financing Facility pursuant to a securities purchase agreement, dated April 6, 2016 (the "Essex Securities Purchase
Agreement"), with Essex Global Investment Corp, a Nevada corporation ("Essex"), for the sale of a convertible promissory
note (the "Essex Note") in the principal amount of $145,000, with an original issue discount of $10,000.
The Essex Note, which is due on March
30, 2017, bears interest at the rate of 10% per annum. All principal and accrued interest on the Note is convertible at any time
into shares of our common stock at the election of Essex at a conversion price for each share of Common Stock equal to 55%
of
the lowest reported trading price of the Company’s common stock for the twenty prior trading days including the day upon
which the conversion notice is received us or our transfer agent. The conversion price discount will be decreased to 45% if the
Company experiences a DTC "chill" on its shares. If we are not current within ninety days from the date of the Note,
the conversion discount will increase by 20%, so that the conversion price would be 35% of the trading price as calculated above.
We have the right to prepay the Essex
Note during the first six months following the date of issuance of the Essex Note with a premium of up to 135% of all amounts owed
to Essex, including default interest, depending upon when the prepayment is effectuated. The Essex Note may not be redeemed after
180 days.
The Essex Note contains default events
which, if triggered and not timely cured, will result in default interest and penalties.
On April 8, 2016, in connection with
the purchase of Viva Entertainment Group, Inc., our Board of Directors authorized the issuance of an aggregate of 37,170,629 shares
of common stock, comprised of 22,000,000 issued to our Founder and Chief Executive Officer (5,000,000 of which are registered in
name of the wife of the CEO), 13,170,629 as common shares for consulting services to various consultants and 2,000,000 common shares
as consideration for an investor entering into a share purchase agreement. An additional 500,000 common shares was issued for general
corporate purposes.
Plan of Operation
As at July 31, 2016 we had a working
capital deficiency of $1,313,717, have not generated revenues and have an accumulated deficit of $3,129,042.
Our auditors have issued a going concern
opinion. This means that our auditors believe there is substantial doubt that we can continue as an on-going business for the next
twelve months unless we obtain additional capital to pay our bills. This is because we have not generated any revenues or profits.
We have only four officers and directors.
They are responsible for our managerial and organizational structure which will include preparation of disclosure and accounting
controls under the Sarbanes Oxley Act of 2002. When these controls are implemented, they will be responsible for the administration
of the controls. Should they not have sufficient experience, they may be incapable of creating and implementing the controls which
may cause us to be subject to sanctions and fines by the SEC which ultimately could cause you to lose your investment.
Limited Operating History
There is no historical financial information
about us upon which to base an evaluation of our performance. We have not generated any revenues to date. We cannot guarantee we
will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business
enterprise, including limited capital resources.
Results of Operations
Revenues
As of the date of this report, we have
yet to generate any revenues from our business operations.
Operating Expenses
For the three months ended July 31,
2016 and 2015, we incurred operating expenses in the amounts of $1,373,239, and $-0- respectively. Our operating expenses were
comprised of: (i) consulting services expenses of $791,355 and $-0- for the quarters ended July 31, 2016 and 2015, respectively
(ii) general and administrative expenses of $155,346 and $-0- for the quarters ended July 31, 2016 and 2015, respectively, (iii)
wage expenses of $221,538 and $-0- for the quarters ended July 31, 2016 and 2015, respectively, (iv) professional fees of $55,000
and $-0- for the quarters ended July 31, 2016 and 2015, respectively, and (v) content expense of $150,000 and $-0- for the quarters
ended July 31, 2016, respectively. Due to a reverse merger into an operating company with no prior operations in April of 2016,
there are no prior period expenses.
For the nine months ended July 31, 2016
and 2015, we incurred operating expenses in the amounts of $2,494,258 and $-0- respectively. Our operating expenses were comprised
of: (i) consulting services expenses of $1,771,912 and $-0- for the nine months ended July 31, 2016 and 2015, respectively (ii)
general and administrative expenses of $179,321 and $-0- for the nine months ended July 31, 2016 and 2015, respectively, (iii)
wage expenses of $311,525 and $-0- for the nine months ended July 31, 2016 and 2015, respectively, (iv) professional fees of $81,500
and $-0- for the nine months ended July 31, 2016 and 2015, respectively, and (v) content expense of $150,000 and $-0- for the nine
months ended July 31, 2016, respectively. Due to a reverse merger into an operating company with no prior operations in April of
2016, there are no prior period expenses.
Net Loss
Our net loss for the three months ended
July 31, 2016 and 2015 was $1,993,665 and $-0-, respectively. The increase in net loss was the result of the increase in compensation
and above mentioned costs due to a reverse merger into an operating company with no prior operations in April of 2016.
Our net loss for the nine months ended
July 31, 2016 and 2015 was $3,127,542 and $-0-, respectively. The increase in net loss was the result of the increase in compensation
and above mentioned costs due to a reverse merger into an operating company with no prior operations in April of 2016.
Liquidity and Capital Resources
As of July 31, 2016, we had cash and
cash equivalents of $14,367. As of October 31, 2015, we had cash and cash equivalents of $-0-.
Net cash used in operating activities
was $577,559 for the nine months ended July 31, 2016, which was comparable to the net cash used in operating activities of $-0-
for the nine months ended July 31, 2015. The net cash provided by operations was principally attributable to net losses of $(3,127,542)
and $-0- during the nine months ended July 31, 2016 and 2015, respectively, offset principally by stock based compensation of
$1,916,161 and $-0- in such same periods, respectively. There is no activity in the above mentioned categories in the prior period
due to a reverse merger into an operating company with no prior operations in April of 2016.
Cash flows used for investing activities
were $171,504 and $-0- for the nine months ended July 31, 2016 and 2015, respectively. This usage was solely as a result of the
effects of the reverse merger.
Cash flows provided by financing activities
were $763,430 and $-0- for the nine months ended July 31, 2016 and 2015, respectively. Cash was provided by $763,430 in proceeds
of from issuance of convertible notes.
Currently we have no revenues
and have four salaried employees including Johnny Falcones, our officer and director. We currently require very limited
resources but intend to hire employees and consultants in the latter part of 2016 for the Viva Entertainment operations. In
due course, should we require capital for these operations, we will need to raise additional capital. There is no guarantee
that we will be able to raise further capital. At present, we have not made any arrangements to raise additional capital but
are diligently working on this.
If we need additional capital and cannot
raise it we will either have to suspend operations until we do raise the capital or cease operations entirely. Other than as described
in this paragraph, we have no other financing plans.
As of the date of this report, we have
yet to generate any revenues.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements.
Recent Accounting Pronouncements
In July 2015, FASB issued ASU No. 2015-11,
“Inventory (Topic 330): Simplifying the Measurement of Inventory” more closely align the measurement of inventory
in GAAP with the measurement of inventory in International Financial Reporting Standards (IFRS). The amendments in this
ASU do not apply to inventory that is measured using last-in, first-out (LIFO) or the retail inventory method. The amendments
apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. An entity
should measure inventory within the scope of this Update at the lower of cost and net realizable value. Net realizable value is
the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and
transportation. Subsequent measurement is unchanged for inventory measured using LIFO or the retail inventory method. For public
business entities, this ASU is effective for fiscal years beginning after December 15, 2016, including interim periods within
those fiscal years. For all other entities, this ASU is effective for fiscal years beginning after December 15, 2016, and interim
periods within fiscal years beginning after December 15, 2017. The amendments in this ASU should be applied prospectively with
earlier application permitted as of the beginning of an interim or annual reporting period. We are currently reviewing the provisions
of this ASU to determine if there will be any impact on our results of operations, cash flows or financial condition.
In August 2015, FASB issued ASU No.
2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date” defers the effective date
ASU No. 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit
plans should apply the guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim
reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning
after December 15, 2016, including interim reporting periods within that reporting period. All other entities should apply the
guidance in Update 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within
annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in ASU No. 2014-09 earlier
as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period.
All other entities also may apply the guidance in Update 2014-09 earlier as of an annual reporting period beginning after December
15, 2016, and interim reporting periods within annual reporting periods beginning one year after the annual reporting period in
which the entity first applies the guidance in ASU No. 2014-09. We are currently reviewing the provisions of this ASU to determine
if there will be any impact on our results of operations, cash flows or financial condition.
All other newly issued accounting pronouncements
but not yet effective have been deemed either immaterial or not applicable.
Subsequent Events
On August 4
,
2016, we
executed a consulting agreement with a third party calling for total consideration of $30,000, which was paid $5,000 in cash and
the balance in a convertible promissory note in the amount of $25,000. The note bears interest at the rate of 12% per annum and
converts at the lower of $0.05 per share or 50% of the lowest trading price of our common stock over the 20-day period prior to
conversion.