NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
Petroteq
Energy Inc. (the “Company”) is an Ontario, Canada corporation which conducts oil sands mining and oil extraction operations
in the USA. It operates through its indirectly wholly owned subsidiary company, Petroteq Oil Sands Recovery, LLC (“PQE Oil”),
which is engaged in mining and oil extraction from tar sands.
The
Company’s registered office is located at Suite 6000, 1 First Canadian Place, 100 King Street West, Toronto, Ontario, M5X
IE2, Canada and its principal operating office is located at 15315 W Magnolia Blvd, Suite 120, Sherman Oaks, California 91403,
USA.
PQE
Oil is engaged in a tar sands mining and oil processing operation, using a closed-loop solvent based extraction system that recovers
bitumen from surface mining, and has completed the construction of an oil processing plant in the Asphalt Ridge area of Utah.
On July 4, 2016, the Company
acquired 57.3% of the issued and outstanding common shares of Accord which, due to additional share subscriptions in Accord by
other shareholders since August 31, 2016, was reduced to 44.7% as of August 31, 2017. The investment in Accord has therefore been
recorded using the equity method for the years ended August 31, 2018 and 2017. Due to inactivity and the lack of adequate investment
in Accord, the Company has written down its carrying value of the investment in Accord to $0 as of August 31, 2019.
In
November 2017, the Company formed a wholly owned subsidiary, Petrobloq, LLC, to design and develop a blockchain-powered supply
chain management platform for the oil and gas industry.
On
June 1, 2018, the Company finalized the acquisition of a 100% interest in two leases for 1,312 acres of land within the Asphalt
Ridge, Utah area.
On January 18, 2019, the Company
made a cash deposit of $1,800,000 for the acquisition of 50% of the operating rights under U.S. federal oil and gas leases, administered
by the U.S. Department of Interior’s Bureau of Land Management (“BLM”) covering approximately 5,960 gross acres
(2,980 net acres) within the State of Utah. The total consideration of $10,800,000 was settled by the $1,800,000 cash deposit
and by the issuance of 15,000,000 shares at an issue price of $0.60 per share.
On July 22, 2019, the Company
acquired the remaining 50% of the operating rights under U.S. federal oil and gas leases, administered by the U.S. Department
of Interior’s Bureau of Land Management (“BLM”) covering approximately 5,960 gross acres (2,980 net acres) within the
State of Utah. The total consideration of $13,000,000 was settled by the issuance of 30,000,000 shares at an issue price of $0.40
per share, and a cash consideration of $1,000,000, which has not been paid as yet.
Between March 14, 2019 and August
22, 2019, the Company made cash deposits of $1,297,000, included in prepaid expenses and other current assets on the consolidated
balance sheets for the acquisition of 100% of the operating rights under U.S. federal oil and gas leases, administered by the
U.S. Department of Interior’s Bureau of Land Management (“BLM”) in Garfield and Wayne Counties covering approximately
8,480 gross acres in P.R. Springs and the Tar Sands Triangle within the State of Utah. The total consideration of $3,000,000
has been partially settled by the $1,297,000 cash deposit, with the balance of $1,703,000 still outstanding.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
|
The
consolidated financial statements have been prepared in accordance with United States generally accepted accounting policies (“US
GAAP”) and have been prepared on a historical cost basis except for certain financial assets and financial liabilities which
are measured at fair value. The Company’s reporting currency and the functional currency of all of its operations is the
U.S. dollar, as it is the principal currency of the primary economic environment in which the Company operates.
The Company is an “SEC
Issuer” as defined under National Instrument 52-107 “Accounting Principles and Audit Standards” and is
relying on the exemptions of Section 3.7 of NI 52-107 and of Section 1.4(8) of the Companion Policy to National Instrument 51-102
“Continuous Disclosure Obligations” (“NI 51-102CP”) which permits the Company to prepare its financial
statements in accord with U.S. GAAP.
The consolidated financial statements
were authorized for issue by the Board of Directors on December 15, 2019.
The
consolidated financial statements include the financial statements of the Company and its subsidiaries in which it has at least
a majority voting interest. All significant inter-company accounts and transactions have been eliminated in the consolidated financial
statements. The entities included in these consolidated financial statements are as follows:
Entity
|
|
%
of Ownership
|
|
Jurisdiction
|
Petroteq
Energy Inc.
|
|
Parent
|
|
Canada
|
Petroteq
Energy CA, Inc.
|
|
100%
|
|
USA
|
Petroteq
Oil Sands Recovery, LLC
|
|
100%
|
|
USA
|
TMC
Capital, LLC
|
|
100%
|
|
USA
|
Petrobloq,
LLC
|
|
100%
|
|
USA
|
An
associate is an entity over which the Company has significant influence and that is neither a subsidiary nor an interest in a
joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee
but is not control or joint control over those policies.
The
results and assets and liabilities of associates are incorporated in the consolidated financial statements using the equity method
of accounting. Under the equity method, investment in associate is carried in the consolidated statement of financial position
at cost as adjusted for changes in the Company’s share of the net assets of the associate, less any impairment in the value
of the investment. Losses of an associate in excess of the Company’s interest in that associate are not recognized. Additional
losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive
obligations or made payment on behalf of the associate.
The Company has accounted for
its investment in Accord GR Energy, Inc. (“Accord”) on the equity basis since March 1, 2017. The Company had previously
owned a controlling interest in Accord and the results were consolidated in the Company’s financial statements. However,
subsequent equity subscriptions into Accord reduced the Company’s ownership to 44.7% as of March 1, 2017 and the results
of Accord were deconsolidated from that date. As of August 31, 2019, the Company has impaired 100% of the remaining investment
in Accord due to inactivity and a lack of adequate investment in Accord to progress to commercial production and viability.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
The preparation of these consolidated
financial statements in accordance with US GAAP requires the Company to make judgements, estimates and assumptions that affect
the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of
revenues and expenses during the reporting period. The Company continually evaluates its estimates, including those related to
recovery of long-lived assets. The Company bases its estimates on historical experience and on other assumptions that it believes
to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other sources. Any future changes to these estimates and assumptions
could cause a material change to the Company’s reported amounts of revenues, expenses, assets and liabilities. Actual results
may differ from these estimates under different assumptions or conditions. The Company believes the following critical accounting
policies affect its more significant judgments and estimates used in the preparation of the consolidated financial statements.
Significant estimates include the following;
|
●
|
the useful lives and depreciation
rates for intangible assets and property, plant and equipment;
|
|
●
|
the carrying and fair value
of oil and gas properties and product and equipment inventories;
|
|
●
|
the fair value of reporting
units and the related assessment of goodwill for impairment, if applicable;
|
|
●
|
the fair value of intangibles
other than goodwill;
|
|
●
|
income taxes and the recoverability
of deferred tax assets
|
|
●
|
legal and environmental risks
and exposures; and
|
|
●
|
general credit risks associated
with receivables, if any.
|
|
(d)
|
Foreign
currency translation adjustments
|
The
Company’s reporting currency and the functional currency of all its operations is the U.S. dollar. Assets and liabilities
of the Canadian parent company are translated to U.S. dollars using the applicable exchange rate as of the end of a reporting
period. Income, expenses and cash flows are translated using an average exchange rate during the reporting period. Since the reporting
currency as well as the functional currency of all entities is the U.S. Dollar there is no translation difference recorded.
Impact
of ASC 606 Adoption
In January 2018, the Company
adopted ASC 606 – Revenue from Contracts with Customers (ASC 606). Since the Company does not have any existing
contracts, ASC 606 will be applied to all future contracts with customers. ASC 606 supersedes previous revenue recognition requirements
in ASC 605 – Revenue Recognition and includes a five-step revenue recognition model to depict the transfer of goods or services
to customers in an amount that reflects the consideration in exchange for those goods or services. The five steps are as follows:
|
i.
|
identify the contract with a customer;
|
|
ii.
|
identify the performance obligations
in the contract;
|
|
iii.
|
determine the transaction price;
|
|
iv.
|
allocate the transaction price
to performance obligations in the contract; and
|
|
v.
|
recognize revenue as the performance
obligation is satisfied.
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(e)
|
Revenue
recognition (continued)
|
Revenue
from hydrocarbon sales
Revenue from hydrocarbon sales
include the sale of hydrocarbon products and are recognized when production is sold to a purchaser at a fixed or determinable
price, delivery has occurred, control has transferred and collectability of the revenue is probable. The Company’s performance
obligations are satisfied at a point in time. This occurs when control is transferred to the purchaser upon delivery of contract
specified production volumes at a specified point. The transaction price used to recognize revenue is a function of the contract
billing terms. Revenue is invoiced, if required, upon delivery based on volumes at contractually based rates with payment typically
received within 30 days after invoice date. Taxes assessed by governmental authorities on hydrocarbon sales, if any,
are not included in such revenues, but are presented separately in the consolidated comprehensive statements of loss and comprehensive
loss.
Transaction price allocated to remaining performance
obligations
The
Company does not anticipate entering into long-term supply contracts, rather it expects all contracts to be short-term in nature
with a contract term of one year or less. The Company intends applying the practical expedient in ASC 606 exempting the disclosure
of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that
has an original expected duration of one year or less. For contracts with terms greater than one year, the Company will apply
the practical expedient in ASC 606 exempting the disclosure of the transaction price allocated to remaining performance obligations
if there is any variable consideration to be allocated entirely to a wholly unsatisfied performance obligation. The Company anticipates
that with respect to the contracts it will enter into, each unit of product will typically represent a separate performance obligation;
therefore, future volumes are wholly unsatisfied and disclosure of the transaction price allocated to remaining performance obligations
is not required.
Contract balances
The
Company does not anticipate that it will receive cash relating to future performance obligations. However if such cash is received,
the revenue will be deferred and recognized when all revenue recognition criteria are met.
Disaggregation
of revenue
The
Company has limited revenues to date. Disaggregation of revenue disclosures can be found in Note 25.
Customers
The Company anticipates that
it will have a limited number of customers which will make up the bulk of its revenues due to the nature of the oil and gas industry.
|
(f)
|
General
and administrative expenses
|
General
and administrative expenses will be presented net of any working interest owners, if any, of the oil and gas properties owned
or leased by the Company.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
The Company may grant stock
options to directors, officers, employees and others providing similar services. The fair value of these stock options is measured
at grant date using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options
were granted. Share-based compensation expense is recognized on a straight-line basis over the period during which the options
vest, with a corresponding increase in equity.
The
Company may also grant equity instruments to consultants and other parties in exchange for goods and services. Such instruments
are measured at the fair value of the goods and services received on the date they are received and are recorded as share-based
compensation expense with a corresponding increase in equity. If the fair value of the goods and services received are not reliably
determinable, their fair value is measured by reference to the fair value of the equity instruments granted.
The
Company utilizes ASC 740, Accounting for Income Taxes, which requires the recognition of deferred tax assets and liabilities for
the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this
method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of
assets and liabilities and their financial reporting amounts at each period end based on enacted tax laws and statutory tax rates
applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established,
when necessary, to reduce deferred tax assets to the amount expected to be realized.
The
Company accounts for uncertain tax positions in accordance with the provisions of ASC 740, “Income Taxes”. Accounting
guidance addresses the determination of whether tax benefits claimed or expected to be claimed on a tax return should be recorded
in the consolidated financial statements, under which a company may recognize the tax benefit from an uncertain tax position only
if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical
merits of the position.
The
tax benefits recognized in the consolidated financial statements from such a position are measured based on the largest benefit
that has a greater than 50% likelihood of being realized upon ultimate settlement. Accordingly, the Company would report a liability
for unrecognized tax benefits resulting from uncertain tax positions taken or expected to be taken in a tax return. The Company
elects to recognize any interest and penalties, if any, related to unrecognized tax benefits in tax expense.
|
(i)
|
Net
income (loss) per share
|
Basic
net income (loss) per share is computed on the basis of the weighted average number of common shares outstanding during the period.
Diluted
net income (loss) per share is computed on the basis of the weighted average number of common shares and common share equivalents
outstanding. Dilutive securities having an anti-dilutive effect on diluted net income (loss) per share are excluded from the calculation.
Dilution is computed by applying
the treasury stock method for stock options and share purchase warrants. Under this method, “in-the-money” stock options
and share purchase warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later),
and as if funds obtained thereby were used to purchase common shares at the average market price during the period.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(j)
|
Cash
and cash equivalents
|
The
Company considers all highly liquid investments with original contractual maturities of three months or less to be cash equivalents.
The
Company had minimal sales during the period of which all proceeds were collected therefore there are no accounts receivable balances.
|
(l)
|
Oil
and gas property and equipment
|
The
Company follows the successful efforts method of accounting for its oil and gas properties. Exploration costs, such as exploratory
geological and geophysical costs, and costs associated with delay rentals and exploration overhead are charged against earnings
as incurred. Costs of successful exploratory efforts along with acquisition costs and the costs of development of surface mining
sites are capitalized.
Site
development costs are initially capitalized, or suspended, pending the determination of proved reserves. If proved reserves are
found, site development costs remain capitalized as proved properties. Costs of unsuccessful site developments are charged to
exploration expense. For site development costs that find reserves that cannot be classified as proved when development is completed,
costs continue to be capitalized as suspended exploratory site development costs if there have been sufficient reserves found
to justify completion as a producing site and sufficient progress is being made in assessing the reserves and the economic and
operating viability of the project. If management determines that future appraisal development activities are unlikely to occur,
associated suspended exploratory development costs are expensed. In some instances, this determination may take longer than one
year. The Company reviews the status of all suspended exploratory site development costs quarterly.
Capitalized
costs of proved oil and gas properties are depleted by an equivalent unit-of-production method. Proved leasehold acquisition costs,
less accumulated amortization, are depleted over total proved reserves, which includes proved undeveloped reserves. Capitalized
costs of related equipment and facilities, including estimated asset retirement costs, net of estimated salvage values and less
accumulated amortization are depreciated over proved developed reserves associated with those capitalized costs. Depletion is
calculated by applying the DD&A rate (amortizable base divided by beginning of period proved reserves) to current period production.
Costs
associated with unproved properties are excluded from the depletion calculation until it is determined whether or not proved reserves
can be assigned to such properties. The Company assesses its unproved properties for impairment annually, or more frequently if
events or changes in circumstances dictate that the carrying value of those assets may not be recoverable.
Proved
properties will be assessed for impairment annually, or more frequently if events or changes in circumstances dictate that the
carrying value of those assets may not be recoverable. Individual assets are grouped for impairment purposes based on a common
operating location. If there is an indication the carrying amount of an asset may not be recovered, the asset is assessed for
potential impairment by management through an established process. If, upon review, the sum of the undiscounted pre-tax cash flows
is less than the carrying value of the asset, the carrying value is written down to estimated fair value. Because there is usually
a lack of quoted market prices for long-lived assets, the fair value of impaired assets is typically determined based on the present
values of expected future cash flows using discount rates believed to be consistent with those used by principal market participants
or by comparable transactions. The expected future cash flows used for impairment reviews and related fair value calculations
are typically based on judgmental assessments of future production volumes, commodity prices, operating costs, and capital investment
plans, considering all available information at the date of review.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(l)
|
Oil
and gas property and equipment (continued)
|
Gains or losses are recorded
for sales or dispositions of oil and gas properties which constitute an entire common operating field or which result in a significant
alteration of the common operating field’s DD&A rate. These gains and losses are classified as asset dispositions
in the accompanying consolidated statements of loss and comprehensive loss. Partial common operating field sales or dispositions
deemed not to significantly alter the DD&A rates are generally accounted for as adjustments to capitalized costs with
no gain or loss recognized.
The
Company capitalizes interest costs incurred and attributable to material unproved oil and gas properties and major development
projects of oil and gas properties.
|
(m)
|
Other
property and equipment
|
Depreciation
and amortization of other property and equipment, including corporate and leasehold improvements, are provided using the straight-line
method based on estimated useful lives ranging from three to ten years. Interest costs incurred and attributable to major
corporate construction projects are also capitalized.
|
(n)
|
Asset
retirement obligations and environmental liabilities
|
The
Company recognizes liabilities for retirement obligations associated with tangible long-lived assets, such as producing sites
when there is a legal obligation associated with the retirement of such assets and the amount can be reasonably estimated. The
initial measurement of an asset retirement obligation is recorded as a liability at its fair value, with an offsetting asset retirement
cost recorded as an increase to the associated property and equipment on the consolidated balance sheet. When the assumptions
used to estimate a recorded asset retirement obligation change, a revision is recorded to both the asset retirement obligation
and the asset retirement cost. The Company’s asset retirement obligations also include estimated environmental remediation
costs which arise from normal operations and are associated with the retirement of such long-lived assets. The asset retirement
cost is depreciated using a systematic and rational method similar to that used for the associated property and equipment.
|
(o)
|
Commitments
and contingencies
|
Liabilities
for loss contingencies arising from claims, assessments, litigation or other sources are recorded when it is probable that a liability
has been incurred and the amount can be reasonably estimated. Liabilities for environmental remediation or restoration claims
resulting from allegations of improper operation of assets are recorded when it is probable that obligations have been incurred
and the amounts can be reasonably estimated. Expenditures related to such environmental matters are expensed or capitalized in
accordance with the Company’s accounting policy for property and equipment.
|
(p)
|
Fair
value measurements
|
Certain
of the Company’s assets and liabilities are measured at fair value at each reporting date. Fair value represents the price
that would be received to sell the asset or paid to transfer the liability in an orderly transaction between market participants.
This price is commonly referred to as the “exit price.” Fair value measurements are classified according to a hierarchy
that prioritizes the inputs underlying the valuation techniques. This hierarchy consists of three broad levels:
|
●
|
Level 1
– Inputs consist of unadjusted quoted prices in active markets for identical assets
and liabilities and have the highest priority. When available, the Company measures fair
value using Level 1 inputs because they generally provide the most reliable evidence
of fair value.
|
|
●
|
Level 2
– Inputs consist of quoted prices that are generally observable for the asset or
liability. Common examples of Level 2 inputs include quoted prices for similar assets
and liabilities in active markets or quoted prices for identical assets and liabilities
in markets not considered to be active.
|
|
●
|
Level 3
– Inputs are not observable from objective sources and have the lowest priority.
The most common Level 3 fair value measurement is an internally developed cash flow model.
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
The
comparative amounts presented in these consolidated financial statements have been reclassified where necessary to conform to
the presentation used in the current year.
|
(r)
|
Recent
accounting standards
|
Recently adopted
In January 2018, the Company
adopted ASU 2014-09, Revenue from Contracts with Customers (ASC 606), using the modified retrospective method. See revenue recognition
section above for further discussion regarding the Company’s adoption of this revenue recognition standard.
In January 2018, the Company
adopted ASU 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash. This ASU requires an entity to show the changes in
the total of cash, cash equivalents, restricted cash, and restricted cash equivalents on the statement of cash flows and to provide
a reconciliation of the totals in the statement of cash flows to the related captions in the balance sheet when the cash, cash
equivalents, restricted cash, and restricted cash equivalents are presented in more than one line item on the balance sheet. The
adoption of this ASU did not have a material impact on the Company’s consolidated statements of cash flows.
Issued accounting standards
not yet adopted
The
Company will evaluate the applicability of the following issued accounting standards and intends to adopt those which are applicable
to its activities.
On February 25, 2016,
the FASB issued ASU 2016-02, Leases (Topic 842)
Effective September 1, 2019,
the Company will adopt the Financial Accounting Standards Board’s standard, Leases (Topic 842), as amended. The standard
requires all leases to be recorded on the balance sheet as a right of use asset and a lease liability. The company intends to
use a transition method that applies the new lease standard at September 1, 2019, and recognizes any cumulative effect adjustments
to the opening balance of fiscal year 2020 retained earnings. The Company intends to apply a policy election to exclude short-term
leases from balance sheet recognition and also intends to elect certain practical expedients at adoption. As permitted under these
expedients the company will not reassess whether existing contracts are or contain leases, the lease classification for any existing
leases, initial direct costs for any existing lease and whether existing land easements and rights of way, that were not previously
accounted for as leases, are or contain a lease.
The Company is currently assessing
the impact of the adoption of this ASU on the consolidated financial statements.
In
November 2018, the FASB issued ASU 2018-18, Collaborative Arrangements (Topic 808) Clarifying the Interaction between Topic 808
and Topic 606.
A
collaborative arrangement, as defined by the guidance in Topic 808, is a contractual arrangement under which two or more parties
actively participate in a joint operating activity and are exposed to significant risks and rewards that depend on the activity’s
commercial success. Topic 808 does not provide comprehensive recognition or measurement guidance for collaborative arrangements,
and the accounting for those arrangements is often based on an analogy to other accounting literature or an accounting policy
election.
The
amendments in this Update provide guidance on whether certain transactions between collaborative arrangement participants should
be accounted for with revenue under Topic 606. The amendments in this Update make targeted improvements to generally accepted
accounting principles (GAAP) for collaborative arrangements as follows:
|
1.
|
Clarify
that certain transactions between collaborative arrangement participants should be accounted for as revenue under Topic 606
when the collaborative arrangement participant is a customer in the context of a unit of account. In those situations, all
the guidance in Topic 606 should be applied, including recognition, measurement, presentation, and disclosure requirements.
|
|
|
|
|
2.
|
Add
unit-of-account guidance in Topic 808 to align with the guidance in Topic 606 (that is, a distinct good or service) when an
entity is assessing whether the collaborative arrangement or a part of the arrangement is within the scope of Topic 606
|
|
|
|
|
3.
|
Require
that in a transaction with a collaborative arrangement participant that is not directly related to sales to third parties,
presenting the transaction together with revenue recognized under Topic 606 is precluded if the collaborative arrangement
participant is not a customer.
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES (continued)
|
|
(r)
|
Recent
accounting standards (continued)
|
For
public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and
interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. An entity may
not adopt the amendments earlier than its adoption date of Topic 606. The amendments in this Update should be applied retrospectively
to the date of initial application of Topic 606. An entity should recognize the cumulative effect of initially applying the amendments
as an adjustment to the opening balance of retained earnings of the later of the earliest annual period presented and the annual
period that includes the date of the entity’s initial application of Topic 606. An entity may elect to apply the amendments
in this Update retrospectively either to all contracts or only to contracts that are not completed at the date of initial application
of Topic 606. An entity should disclose its election.
The
impact of this ASU on the consolidated financial statements is not expected to be material.
Any
new accounting standards, not disclosed above, that have been issued or proposed by FASB that do not require adoption until a
future date are not expected to have a material impact on the financial statements upon adoption.
The Company has incurred losses
for several years and, at August 31, 2019, has an accumulated deficit of $78,285,282, (August 31, 2018 - $62,497,396) and working
capital (deficiency) of $9,268,763 (August 31, 2018 - $374,567). These consolidated financial statements have been prepared on
the basis that the Company will be able to realize its assets and discharge its liabilities in the normal course of business.
The ability of the Company to continue as a going concern is dependent on obtaining additional financing, which it is currently
in the process of obtaining. There is a risk that additional financing will not be available on a timely basis or on terms acceptable
to the Company. These consolidated financial statements do not reflect the adjustments or reclassifications that would be necessary
if the Company were unable to continue operations in the normal course of business.
The Company’s accounts receivables consist
of:
|
|
August 31,
2018
|
|
|
August 31,
2018
|
|
|
|
|
|
|
|
|
Goods and services tax receivable
|
|
$
|
59,013
|
|
|
$
|
59,013
|
|
Other receivables
|
|
|
85,000
|
|
|
|
345,000
|
|
|
|
$
|
144,013
|
|
|
$
|
404,013
|
|
Information
about the Company’s exposure to credit risks for trade and other receivables is included in Note 28(a).
The
Company’s notes receivables consist of:
|
|
|
|
|
|
|
Principal
due
|
|
|
Principal
due
|
|
|
|
Maturity Date
|
|
Interest Rate
|
|
|
August 31,
2019
|
|
|
August 31,
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private debtor
|
|
March 15, 2020
|
|
|
5
|
%
|
|
$
|
76,000
|
|
|
$
|
76,000
|
|
Private debtor
|
|
August 20, 2021
|
|
|
5
|
%
|
|
|
642,581
|
|
|
|
-
|
|
Private debtor
|
|
August 20, 2021
|
|
|
5
|
%
|
|
|
117,000
|
|
|
|
300,000
|
|
Interest accrued
|
|
|
|
|
|
|
|
|
10,162
|
|
|
|
5,550
|
|
|
|
|
|
|
|
|
|
$
|
845,743
|
|
|
$
|
381,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Disclosed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion
|
|
|
|
|
|
|
|
$
|
85,359
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
760,384
|
|
|
|
381,550
|
|
|
|
|
|
|
|
|
|
$
|
845,743
|
|
|
$
|
381,550
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
On June 1, 2015, the Company
acquired a 100% interest in TMC Capital LLC, which holds the rights to mine ore from the Asphalt Ridge deposit. The mining and
crushing of the bituminous sands has been contracted to an independent third party.
During the year ended August
31, 2019, the cost of mining, hauling and crushing the ore, amounting to $176,792 (2018 - $122,242), was recorded as the cost
of the crushed ore inventory.
|
7.
|
ADVANCED
ROYALTY PAYMENTS
|
|
(a)
|
Advance
royalty payments to Asphalt Ridge, Inc.
|
During
the year ended August 31, 2015, the Company acquired TMC Capital, LLC, which has a mining and mineral lease with Asphalt Ridge,
Inc. (the “TMC Mineral Lease”) (Note 8(a)). The mining and mineral lease with Asphalt Ridge, Inc. required the Company
to make minimum advance royalty payments which can be used to offset future production royalties for a maximum of two years following
the year the advance royalty payment was made.
On
October 1, 2015, the Company and Asphalt Ridge, Inc. amended the advance royalty payments in the TMC Mineral Lease. All previous
advance royalty payments required under the original agreement were deemed to be paid in full. The amended advance royalty payments
required were: $60,000 per quarter from October 1, 2015 to September 30, 2017, $100,000 per quarter from October 1, 2017 to June
30, 2020 and $150,000 per quarter thereafter.
On
March 12, 2016, a second amendment was made to the TMC Mineral Lease. The amended advanced royalty payments required are $60,000
per quarter from October 1, 2015 to February 28, 2018, $100,000 per quarter from March 1, 2018 to December 31, 2020 and $150,000
per quarter thereafter.
Effective
February 21, 2018, a third amendment was made to the TMC Mineral Lease. The amended advanced royalty payments required are $100,000
per quarter from July 1, 2018 to June 30, 2020 and $150,000 per quarter thereafter.
As
at August 31, 2019, the Company has paid advance royalties of $2,250,336 (2018 - $1,890,336) to the lease holder, of which a total
of $1,382,307 have been used to pay royalties as they have come due under the terms of the TMC Mineral Lease. During the year
ended August 31, 2019, $360,000 in advance royalties were paid and $291,057 have been used to pay royalties which have come due.
The royalties expensed have been recognized in cost of goods sold on the consolidated statements of loss and comprehensive loss.
As
at August 31, 2019, the Company expects to record minimum royalties paid of $446,362 from these advance royalties either against
production royalties or for the royalties due within a two year period.
|
(b)
|
Unearned
advance royalty payments from Blackrock Petroleum, Inc.
|
During the year ended August 31,
2015, the Company entered into a sublease agreement with Blackrock Petroleum, Inc. (“Blackrock”), pursuant to which
it received $170,000 of unearned advance royalties. The sublease was for a portion of the mining and mineral lease with Asphalt
Ridge, Inc. (Note 8(b)). Blackrock is a company associated with Accord and the sublease was effectively terminated in the acquisition
by the Company of control of Accord on July 4, 2016. The advanced royalty payment has been offset against the investment in Accord
and receivables due from Accord, which have been fully provided for (Note 2(b)).
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
|
TMC
|
|
|
SITLA
|
|
|
BLM
|
|
|
|
|
|
|
Mineral
|
|
|
Mineral
|
|
|
Mineral
|
|
|
|
|
|
|
Lease
|
|
|
Lease
|
|
|
Lease
|
|
|
Total
|
|
Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2017
|
|
$
|
11,091,388
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
11,091,388
|
|
Additions
|
|
|
-
|
|
|
|
19,755
|
|
|
|
-
|
|
|
|
19,755
|
|
August 31, 2018
|
|
|
11,091,388
|
|
|
|
19,755
|
|
|
|
-
|
|
|
|
11,111,143
|
|
Additions
|
|
|
-
|
|
|
|
-
|
|
|
|
23,800,000
|
|
|
|
23,800,000
|
|
August 31, 2019
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2017, 2018 and 2019
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2017
|
|
$
|
11,091,388
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
11091,388
|
|
August 31, 2018
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
-
|
|
|
$
|
11,111,143
|
|
August 31, 2019
|
|
$
|
11,091,388
|
|
|
$
|
19,755
|
|
|
$
|
23,800,000
|
|
|
$
|
34,911,143
|
|
On
June 1, 2015, the Company acquired TMC Capital, LLC (“TMC”). TMC holds a mining and mineral lease, subleased from
Asphalt Ridge, Inc., on the Asphalt Ridge property located in Uintah County, Utah (the “TMC Mineral Lease”).
The
primary term of the TMC Mineral Lease is from July 1, 2013 to July 1, 2018. During the primary term, the Company must meet certain
requirements for oil production. After July 1, 2018, the TMC Mineral Lease will remain in effect as long as certain requirements
for oil production continue to be met by the Company. If the Company fails to meet these requirements, the lease will automatically
terminate 90 days after the calendar year in which the requirements are not met. In addition, the Company is required to make
certain advance royalty payments to the lessor (Note 7(a)). The TMC Mineral Lease was subject to a 10% royalty for the first three
years and varying percentages thereafter based on the price of oil. An additional 1.6% royalty is payable to the previous lessees
of the TMC Mineral Lease. The TMC Mineral Lease also required the Company to make minimum expenditures on the property of $1,000,000
for the first three years, increasing to $2,000,000 for the next three years.
On
October 1, 2015, the Company amended the TMC Mineral Lease to defer the requirements for oil extraction until July 1, 2016 and
to include the oil extraction from the MCW Mineral Lease as well. The advance royalty payments required under the TMC Mineral
Lease were also amended (Note 7(a)). Production royalties were amended to 7% until June 30, 2020 and a varying percentage thereafter,
based on the price of oil. Minimum expenditures were amended to $1,000,000 per year until June 30, 2020 and $2,000,000 thereafter
if certain operational requirements for oil extraction are not met.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
8.
|
MINERAL
LEASES (continued)
|
|
(a)
|
TMC
mineral lease (continued)
|
On
March 1, 2016, a second amendment to the TMC Mineral Lease amended the termination clause in the lease to:
|
(i)
|
Termination
will be automatic if there is a lack of a written financial commitment to fund the proposed 3,000 barrel per day production
facility prior to March 1, 2018.
|
|
|
|
|
(ii)
|
Cessation
of operations or inadequate production due to increased operating costs or decreased marketability and production is not restored
to 80% of capacity within six months of such cessation.
|
|
|
|
|
(iii)
|
The
proposed 3,000 barrel per day plant fails to produce a minimum of 80% of its rated capacity for at least 180 calendar days
during the lease year commencing July 1, 2020 plus any extension periods.
|
|
|
|
|
(iv)
|
The
lessee may surrender the lease with 30 days written notice.
|
|
|
|
|
(v)
|
Breach
of material terms of the lease, the lessor will inform the lessee in writing and the lessee will have 30 days to cure financial
breaches and 150 days to cure any other non-monetary breach.
|
The
term of the lease was extended by the termination clause, providing a written commitment is obtained to fund the 3,000 barrel
per day proposed plant. The Company is required to produce a minimum average daily quantity of bitumen, crude oil and/or bitumen
products, for a minimum of 180 days during each lease year and 600 days in three consecutive lease years, of:
|
(i)
|
By
July 1, 2016 plus any extension periods, 80% of 100 barrels per day.
|
|
|
|
|
(ii)
|
By
July 1, 2018 plus any extension periods, 80% of 1,500 barrels per day.
|
|
|
|
|
(iii)
|
By
July 1, 2020, plus any extension periods, 80% of 3,000 barrels per day.
|
Advance
royalties required are:
|
(i)
|
From
October 1, 2015 to February 28, 2018, minimum payments of $60,000 per quarter.
|
|
|
|
|
(ii)
|
From
March 1, 2018 to December 31, 2020, minimum payments of $100,000 per quarter.
|
|
|
|
|
(iii)
|
From
January 1, 2021, minimum payments of $150,000 per quarter.
|
|
|
|
|
(iv)
|
Minimum
payments commencing on July 1, 2020 will be adjusted for CPI inflation.
|
Production
royalties payable are amended to 7% of the gross sales revenue, subject to certain adjustments up until June 30, 2020. After that
date, royalties will be calculated on a sliding scale based on crude oil prices ranging from 7% to 15% of gross sales revenues,
subject to certain adjustments.
Minimum
expenditures to be incurred on the properties are $1,000,000 per year up to June 30, 2020 and $2,000,000 per year after that if
a minimum daily production of 3,000 barrels per day during a 180 day period is not achieved.
On
February 1, 2018, a third amendment to the TMC Mineral Lease amended the termination clause in the lease to:
|
(i)
|
Termination
will be automatic if there is a lack of a written financial commitment to fund the proposed 1,000 barrel per day production
facility prior to March 1, 2019 and another 1,000 barrel per day production facility prior to March 1, 2020.
|
|
|
|
|
(ii)
|
Cessation
of operations or inadequate production due to increased operating costs or decreased marketability and production is not restored
to 80% of capacity within six months of such cessation.
|
|
|
|
|
(iii)
|
The
proposed 5,000 barrel per day plant fails to produce a minimum of 80% of its rated capacity for at least 180 calendar days
during the lease year commencing July 1, 2020 plus any extension periods.
|
|
|
|
|
(iv)
|
The
lessee may surrender the lease with 30 days written notice.
|
|
|
|
|
(v)
|
Breach
of material terms of the lease, the lessor will inform the lessee in writing and the lessee will have 30 days to cure financial
breaches and 150 days to cure any other non-monetary breach.
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
8.
|
MINERAL
LEASES (continued)
|
|
(a)
|
TMC
mineral lease (continued)
|
The
term of the lease was extended by the extension of the termination clause, providing a written commitment is obtained to fund
the 3,000 barrel per day proposed plant. The Company is required to produce a minimum average daily quantity of bitumen, crude
oil and/or bitumen products, for a minimum of 180 days during each lease year and 600 days in three consecutive lease years, of:
|
(i)
|
By
July 1, 2018 plus any extension periods, 80% of 1,000 barrels per day.
|
|
|
|
|
(ii)
|
By
July 1, 2020 plus any extension periods, 80% of 3,000 barrels per day.
|
|
|
|
|
(iii)
|
By
July 1, 2022, plus any extension periods, 80% of 5,000 barrels per day.
|
Advance
royalties required are:
|
(i)
|
From
July 1, 2018 to June 30, 2020, minimum payments of $100,000 per quarter.
|
|
|
|
|
(ii)
|
From
July 1, 2020, minimum payments of $150,000 per quarter.
|
|
|
|
|
(iii)
|
Minimum
payments commencing on July 1, 2020 will be adjusted for CPI inflation.
|
Production
royalties payable are amended to 8% of the gross sales revenue, subject to certain adjustments up until June 30, 2020. After that
date, royalties will be calculated on a sliding scale based on crude oil prices ranging from 8% to 16% of gross sales revenues,
subject to certain adjustments.
Minimum
expenditures to be incurred on the properties are $2,000,000 beginning July 1, 2020 if a minimum daily production of 3,000 barrels
per day during a 180 day period is not achieved.
On
November 21, 2018, a fourth amendment was made to the mining and mineral lease agreement whereby certain properties previously
excluded from the third amendment were included in the lease agreement.
The
termination clause was amended to:
|
(i)
|
Termination
will be automatic if there is a lack of a written financial commitment to fund the proposed 1,000 barrel per day production
facility prior to July 1, 2019 and another 1,000 barrel per day production facility prior to July 1, 2020.
|
|
|
|
|
(ii)
|
Cessation
of operations or inadequate production due to increased operating costs or decreased marketability and production is not restored
to 80% of capacity within six months of such cessation.
|
|
|
|
|
(iii)
|
The
proposed 3,000 barrel per day plant fails to produce a minimum of 80% of its rated capacity for at least 180 calendar days
during the lease year commencing July 1, 2021 plus any extension periods.
|
|
|
|
|
(iv)
|
The
lessee may surrender the lease with 30 days written notice.
|
|
(v)
|
Breach
of material terms of the lease, the lessor will inform the lessee in writing and the lessee will have 30 days to cure financial
breaches and 150 days to cure any other non-monetary breach.
|
The
term of the lease was extended by the termination clause, providing a written commitment is obtained to fund the 3,000 barrel
per day proposed plant. The Company is required to produce a minimum average daily quantity of bitumen, crude oil and/or bitumen
products, for a minimum of 180 days during each lease year and 600 days in three consecutive lease years, of:
|
(i)
|
By
July 1, 2019 plus any extension periods, 80% of 1,000 barrels per day.
|
|
|
|
|
(ii)
|
By
July 1, 2020 plus any extension periods, 80% of 2,000 barrels per day.
|
|
|
|
|
(iii)
|
By
July 1, 2021, plus any extension periods, 80% of 3,000 barrels per day.
|
Minimum
expenditures to be incurred on the properties are $2,000,000 beginning July 1, 2021 if a minimum daily production of 3,000 barrels
per day during a 180 day period is not achieved.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
8.
|
MINERAL
LEASES (continued)
|
|
(b)
|
SITLA
Mineral Lease (Petroteq Oil Sands Recovery, LLC mineral lease)
|
On
June 1, 2018, the Company acquired mineral rights under two mineral leases entered into between the State of Utah’s School
and Institutional Trust Land Administration (“SITLA”), as lessor, and PQE Oil, as lessee, covering lands in Asphalt
Ridge that largely adjoin the lands held under the TMC Mineral Lease (collectively, the “SITLA Mineral Leases”). The
SITLA Mineral Leases are valid until May 30, 2028 and have rights for extensions based on reasonable production. The leases remain
in effect beyond the original lease term so long as mining and sale of the tar sands are continued and sufficient to cover operating
costs of the Company.
Advanced
royalty of $10 per acre are due annually each year the lease remains in effect and can be applied against actual production royalties.
The advanced royalty is subject to price adjustment by the lessor after the tenth year of the lease and then at the end of each
period of five years thereafter.
Production
royalties payable are 8% of the market price of marketable product or products produced from the tar sands and sold under arm’s
length contract of sale. Production royalties have a minimum of $3 per barrel of produced substance and may be increased by the
lessor after the first ten years of production at a maximum rate of 1% per year and up to 12.5%.
On January 18, 2019, the Company
paid a cash deposit of $1,800,000 for the acquisition of 50% of the operating rights under U.S. federal oil and gas leases, administered
by the U.S. Department of Interior’s Bureau of Land Management (“BLM”) covering approximately 5,960 gross acres
(2,980 net acres) within the State of Utah. The total consideration of $10,800,000 was settled by the $1,800,000 cash deposit
and by the issuance of 15,000,000 shares at an issue price of $0.60 per share, amounting to $9,000,000.
On July 22, 2019, the Company
acquired the remaining 50% of the operating rights under U.S. federal oil and gas leases, administered by the U.S. Department
of Interior’s Bureau of Land Management (“BLM”) covering approximately 5,960 gross acres (2,980 net acres) within the
State of Utah. The total consideration of $13,000,000 was settled by the issuance of 30,000,000 shares at an issue price of $0.40
per share, amounting to $12,000,000 and a cash consideration of $1,000,000, which has not been paid as yet.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
9.
|
PROPERTY,
PLANT AND EQUIPMENT
|
|
|
Oil
Extraction
Plant
|
|
|
Other
Property and
Equipment
|
|
|
Total
|
|
Cost
|
|
|
|
|
|
|
|
|
|
August 31, 2017
|
|
$
|
16,846,500
|
|
|
$
|
315,967
|
|
|
$
|
17,162,467
|
|
Additions
|
|
|
6,254,535
|
|
|
|
78,588
|
|
|
|
6,333,123
|
|
August 31, 2018
|
|
|
23,101,035
|
|
|
|
394,555
|
|
|
|
23,495,590
|
|
Additions
|
|
|
12,454,792
|
|
|
|
43,613
|
|
|
|
12,498,405
|
|
August 31, 2019
|
|
$
|
35,555,827
|
|
|
$
|
438,168
|
|
|
$
|
35,993,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2017
|
|
$
|
2,148,214
|
|
|
$
|
107,300
|
|
|
$
|
2,255,514
|
|
Additions
|
|
|
-
|
|
|
|
51,181
|
|
|
|
51,181
|
|
August 31, 2018
|
|
|
2,148,214
|
|
|
|
158,481
|
|
|
|
2,306,695
|
|
Additions
|
|
|
-
|
|
|
|
73,650
|
|
|
|
73,650
|
|
August 31, 2019
|
|
$
|
2,148,214
|
|
|
$
|
232,131
|
|
|
$
|
2,380,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
August 31, 2017
|
|
$
|
14,698,286
|
|
|
$
|
208,667
|
|
|
$
|
14,906,953
|
|
August 31, 2018
|
|
$
|
20,952,821
|
|
|
$
|
236,074
|
|
|
$
|
21,188,895
|
|
August 31, 2019
|
|
$
|
33,407,613
|
|
|
$
|
206,037
|
|
|
$
|
33,613,650
|
|
In June 2011, the Company commenced
the development of an oil extraction facility on its mineral lease in Maeser, Utah and entered into construction and equipment
fabrication contracts for this purpose. On September 1, 2015, the first phase of the plant was completed and was ready for production
of hydrocarbon products for resale to third parties. During the year ended August 31, 2017 the Company began the dismantling and
relocating the oil extraction facility to its TMC Mineral Lease facility to improve production and logistical efficiencies while
continuing its project to increase production capacity to a minimum capacity of 1,000 barrels per day. The plant has been substantially
relocated to the TMC mining site and expansion of the plant to production of 1,000 barrels per day has been substantially completed.
The cost of construction includes
capitalized borrowing costs for the year ended August 31, 2019 of $2,190,309 (2018 - $18,666) and total capitalized borrowing
costs as at August 31, 2019 of $4,421,055 (2018 - $2,230,746).
As a result of the relocation
of the plant and the expansion that has taken place to date, the Company reassessed the reclamation and restoration provision
and raised an additional liability of $2,375,159 which is capitalized to the cost of the plant and will be depreciated according
to our depreciation policy.
As a result of the relocation
of the plant and the planned expansion of the plant’s production capacity to 1,000 barrels per day, and subsequently to
an additional 3,000 barrels per day, the Company reevaluated the depreciation policy of the oil extraction plant and the oil extraction
technologies (Note 10) and determined that depreciation should be recorded on the basis of the expected production of the completed
plant at various capacities. No amortization has been recorded during the 2019 and 2018 fiscal years as there has only been test
production during these years.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
|
Oil
Extraction
|
|
|
|
Technologies
|
|
|
|
|
|
Cost
|
|
|
|
August 31, 2017
|
|
$
|
809,869
|
|
Additions
|
|
|
-
|
|
August 31, 2018
|
|
|
809,869
|
|
Additions
|
|
|
-
|
|
August 31, 2019
|
|
$
|
809,869
|
|
|
|
|
|
|
Accumulated Amortization
|
|
|
|
|
August 31, 2017
|
|
$
|
102,198
|
|
Additions
|
|
|
-
|
|
August 31, 2018
|
|
|
102,198
|
|
Additions
|
|
|
-
|
|
August 31, 2019
|
|
$
|
102,198
|
|
|
|
|
|
|
Carrying Amounts
|
|
|
|
|
August 31, 2017
|
|
$
|
707,671
|
|
August 31, 2018
|
|
$
|
707,671
|
|
August 31, 2019
|
|
$
|
707,671
|
|
Oil Extraction Technologies
During the year ended August
31, 2012, the Company acquired a closed-loop solvent based oil extraction technology which facilitates the extraction of oil from
a wide range of bituminous sands and other hydrocarbon sediments. The Company has filed patents for this technology in the USA
and Canada and has employed it in its oil extraction plant. The Company commenced partial production from its oil extraction plant
on September 1, 2015 and was amortizing the cost of the technology over fifteen years, the expected life of the oil extraction
plant. Since the company has increased the capacity of the plant to 1,000 barrels daily during 2018, and expects to further expand
the capacity to an additional 3,000 barrels daily, it determined that a more appropriate basis for the amortization of the technology
is the units of production at the plant after commercial production begins again. No amortization of the technology was recorded
during the 2019 and 2018 fiscal years.
|
11.
|
ACCOUNTS
PAYABLE AND ACCRUED EXPENSES
|
Accounts
payable as at August 31, 2019 and 2018 consist primarily of amounts outstanding for construction and expansion of the oil extraction
plant and other operating expenses that are due on demand.
Accrued
expenses as at August 31, 2019 and 2018 consist primarily of other operating expenses and interest accruals on long-term debt
(Note 12) and convertible debentures (Note 13).
Information
about the Company’s exposure to liquidity risk is included in Note 28(c).
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
|
|
|
|
|
|
Principal
due
|
|
|
Principal
due
|
|
Lender
|
|
Maturity
Date
|
|
Interest
Rate
|
|
|
August 31,
2019
|
|
|
August 31,
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
lenders
|
|
January 15, 2020
|
|
|
10.00
|
%
|
|
|
200,000
|
|
|
|
200,000
|
|
Private
lenders
|
|
January 1, 2020
|
|
|
5.00
|
%
|
|
|
567,230
|
|
|
|
632,512
|
|
Private
lenders
|
|
September 17, 2019
|
|
|
10.00
|
%
|
|
|
100,000
|
|
|
|
-
|
|
Private
lenders
|
|
July
28, 2020
|
|
|
10.00
|
%
|
|
|
-
|
|
|
|
120,900
|
|
Private
lenders
|
|
August
31, 2020
|
|
|
5.00
|
%
|
|
|
-
|
|
|
|
70,900
|
|
Equipment
loans
|
|
April
20, 2020 –
November 7, 2021
|
|
|
4.30
- 12.36
|
%
|
|
|
405,628
|
|
|
|
602,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,272,858
|
|
|
$
|
1,626,551
|
|
The
maturity date of the long term debt is as follows:
|
|
August 31,
2019
|
|
|
August 31,
2018
|
|
|
|
|
|
|
|
|
Principal classified as repayable within one year
|
|
$
|
1,057,163
|
|
|
$
|
1,027,569
|
|
Principal classified as repayable later than one year
|
|
|
215,695
|
|
|
|
598,982
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,272,858
|
|
|
$
|
1,626,551
|
|
|
(i)
|
On July 3, 2018,
the Company received a $200,000 advance from a private lender bearing interest at 10% per annum and repayable on September
2, 2018. The loan is guaranteed by the Chairman of the Board.
|
|
|
|
|
(ii)
|
On October 10, 2014,
the Company issued two secured debentures for an aggregate principal amount of CAD $1,100,000 to two private lenders. The
debentures bear interest at a rate of 12% per annum, maturing on October 15, 2017 and are secured by all of the assets of
the Company. In addition, the Company issued common share purchase warrants to acquire an aggregate of 16,667 common shares
of the Company. On September 22, 2016, the two secured debentures were amended to extend the maturity date to January 31,
2017. The terms of these debentures were renegotiated with the debenture holders to allow for the conversion of the secured
debentures into common shares of the Company at a rate of CAD $4.50 per common share and to increase the interest rate, starting
June 1, 2016, to 15% per annum. On January 31, 2017, the two secured debentures were amended to extend the maturity date to
July 31, 2017. Additional transaction costs and penalties incurred for the loan modifications amounted to $223,510. On February
9, 2018, the two secured debentures were renegotiated with the debenture holders to extend the loan to May 1, 2019. A portion
of the debenture amounting to CAD $628,585 was amended to be convertible into common shares of the Company, of which, CAD
$365,000 were converted on May 1, 2018. The remaining convertible portion is interest free and was to be converted from August
1, 2018 to January 1, 2019. The remaining non-convertible portion of the debenture was to be paid off in 12 equal monthly
instalments beginning May 1, 2018. On September 11, 2018, the remaining convertible portion of the debenture was converted
into common shares of the Company and a portion of the non-convertible portion of the debenture was settled through the issue
of 316,223 common shares of the Company.
|
|
|
|
|
(iii)
|
On October 4, 2018,
the Company entered into a debenture line of credit of $9,500,000 from Bay Private Equity and received an advance of $100,000.
The debenture matures on September 17, 2019 and bears interest at 10% per annum. As compensation for the debenture line of
credit the Company issued 950,000 commitment shares to Bay Private Equity and a further 300,000 shares as a finder’s
fee to a third party.
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
12.
|
LONG-TERM
DEBT (continued)
|
|
(a)
|
Private
lenders (continued)
|
|
(iv)
|
The Company received
advances in the aggregate of $120,900 from various private lenders during the year ended August 31, 2018 and 2017 in the form
of unsecured promissory notes. These promissory notes matured at various dates, between demand and July 28, 2020, and bore
interest at 10% per annum. These loans were repaid in full.
|
|
|
|
|
(v)
|
The Company received
advances in the aggregate of $70,900 from a private lender during the year ended August 31, 2018 and 2017 in the form of unsecured
promissory notes. This promissory note matures on August 31, 2020 and bore interest at 5% per annum. On May 31, 2019, the
parties entered into a debt settlement agreement and the Company issued 363,073 shares of common stock at an issue price of
$0.30 per share to settle the outstanding liability of $70,900 including interest thereon of $27,130.
|
During April 2015, the Company
entered into two equipment loan agreements in the aggregate amount of $282,384, with financial institutions to acquire equipment
for the oil extraction facility. The loans had a term of 60 months and bore interest at rates between 4.3% and 4.9% per annum.
Principal and interest were paid in monthly installments. These loans were secured by the acquired assets.
On May 7, 2018, the Company
entered into a negotiable promissory note and security agreement with Commercial Credit Group to acquire a crusher from Power
Equipment Company for $660,959. An implied interest rate was calculated as 12.36% based on the timing of the initial repayment
of $132,200 and subsequent 42 monthly instalments of $15,571. The promissory note was secured by the crusher.
|
13.
|
CONVERTIBLE
DEBENTURES
|
|
|
|
|
|
|
|
Principal
due
|
|
|
Principal
due
|
|
Lender
|
|
Maturity Date
|
|
Interest
Rate
|
|
|
August 31,
2019
|
|
|
August 31,
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alpha Capital Anstalt
|
|
October 31, 2018
|
|
|
5.00
|
%
|
|
$
|
-
|
|
|
$
|
56,500
|
|
Private lenders
|
|
January 1, 2019
|
|
|
0.00
|
%
|
|
|
-
|
|
|
|
201,904
|
|
GS Capital Partners
|
|
January 15, 2020
|
|
|
10.00
|
%
|
|
|
143,750
|
|
|
|
-
|
|
Calvary Fund I LP
|
|
September 4, 2019
|
|
|
10.00
|
%
|
|
|
250,000
|
|
|
|
250,000
|
|
Calvary Fund I LP
|
|
October 12, 2020
|
|
|
10.00
|
%
|
|
|
250,000
|
|
|
|
-
|
|
SBI Investments LLC
|
|
October 15, 2020
|
|
|
10.00
|
%
|
|
|
250,000
|
|
|
|
-
|
|
Bay Private Equity, Inc.
|
|
January 15, 2020
|
|
|
5.00
|
%
|
|
|
2,900,000
|
|
|
|
-
|
|
Bay Private Equity, Inc.
|
|
October 15, 2019
|
|
|
5.00
|
%
|
|
|
2,400,000
|
|
|
|
-
|
|
Cantone Asset Management LLC
|
|
October 19, 2020
|
|
|
7.00
|
%
|
|
|
300,000
|
|
|
|
-
|
|
Calvary Fund I, LP
|
|
August 29, 2020
|
|
|
3.30
|
%
|
|
|
480,000
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
6,973,750
|
|
|
|
508,404
|
|
Unamortized debt discount
|
|
|
|
|
|
|
|
|
(644,281
|
)
|
|
|
-
|
|
Total loans
|
|
|
|
|
|
|
|
$
|
6,329,469
|
|
|
$
|
508,404
|
|
The
maturity date of the convertible debentures are as follows:
|
|
August 31, 2019
|
|
|
August 31, 2018
|
|
|
|
|
|
|
|
|
Principal classified as repayable within one year
|
|
$
|
6,188,872
|
|
|
$
|
258,404
|
|
Principal classified as repayable later than one year
|
|
|
140,597
|
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,329,469
|
|
|
$
|
508,404
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
13.
|
CONVERTIBLE
DEBENTURES (continued)
|
|
(a)
|
Alpha
Capital Anstalt
|
On
December 15, 2015, the Company issued a convertible secured note for $555,556 to Alpha Capital Anstalt. The convertible secured
note had interest at a rate of 5% per annum, matured on June 15, 2017 and was convertible into units, consisting of one common
share of the Company and one common share purchase warrant of the Company.
On
April 5, 2016, $55,556 of the principal of the convertible secured note was settled by the issuance of 22,991 common shares of
the Company. The remaining $500,000 of the principal and $12,577 of accrued interest of the convertible secured note was settled
on April 8, 2016 using the proceeds from the issuance of an additional convertible secured note to Alpha Capital Anstalt.
During the year ended August 31,
2019, the remaining principal amount of $56,500 was settled through the issue of common shares.
According to the terms of an amendment
between two debenture holders and the Company on February 9, 2018, a portion of their debentures was convertible into common shares
(see Note 12(a)(ii)). On September 11, 2018, the remaining convertible portion of the debenture was converted into common shares
of the Company through the issue of 316,223 common shares of the Company
On December 28, 2018, the Company
issued a convertible debenture of $143,750 including an original issue discount of $18,750, together with warrants exercisable
for 260,416 shares of common stock at an exercise price of $0.48 per share with a maturity date of April 29, 2019. The debenture
has a term of four months and one day and bears interest at a rate of 10% per annum payable at maturity and at the option of the
holder the purchase amount of the debenture (excluding the original issue discount of 15%) is convertible into 260,416 common
shares of the Company at $0.48 per share in accordance with the terms and conditions set out in the debenture.
On September 4, 2018, the Company
issued units to Calvary Fund I LP for $250,000, which was originally advanced on August 9, 2018. The units consist of 250 units
of $1,000 convertible debentures and 1,149,424 common share purchase warrants. The convertible debenture bears interest at 10%,
matures on September 4, 2019 and is convertible into common shares of the Company at a price of $0.87 per common share. The common
share purchase warrants entitle the holder to acquire additional common shares of the Company at a price of $0.87 per share and
expired on September 4, 2019.
On October 12, 2018, the Company
entered into an agreement with Calvary Fund I LP whereby the Company issued 250 one year units for proceeds of $250,000, each
unit consisting of a $1,000 principal convertible unsecured debenture, bearing interest at 10% per annum and convertible into
common shares at $0.86 per share, and a warrant exercisable for 1,162 common shares at an exercise price of $0.86 per share.
On
October 15, 2018, the Company entered into an agreement with SBI Investments LLC whereby the Company issued 250 one year units
for proceeds of $250,000, each debenture consisting of a $1,000 principal convertible unsecured debenture, bearing interest at
10% per annum and convertible into common shares at $0.86 per share, and a warrant exercisable for 1,162 shares of common stock
at an exercise price of $0.86 per share.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
13.
|
CONVERTIBLE
DEBENTURES (continued)
|
|
(g)
|
Bay
Private Equity, Inc.
|
On September 17, 2018, the Company
issued 3 one year convertible units of $1,100,000 each to Bay Private Equity, Inc. (“Bay”) for net proceeds of $2,979,980.
These units bear interest at 5% per annum and mature one year from the date of issue. Each unit consists of one senior secured
convertible debenture of $1,100,000 and 250,000 common share purchase warrants. Each convertible debenture may be converted to
common shares of the Company at a conversion price of $1.00 per share. Each common share purchase warrant entitles the holder to
purchase an additional common share of the Company at a price of $1.10 per share for one year after the issue date. On January
23, 2019, $400,000 of the principal outstanding was repaid out of the proceeds raised on the January 16, 2019 Bay Private Equity
convertible debenture (see Note 13(h)).
|
(h)
|
Bay
Private Equity, Inc.
|
On January 16, 2019, the Company
issued a convertible debenture of $2,400,000, including an original issue discount of $400,000, to Bay for net proceeds of $2,000,000
related to this agreement. The convertible debenture bears interest at 5% per annum and matured on October 15, 2019. The convertible
debenture may be converted to 5,000,000 common shares of the Company at a conversion price of $0.40 per share. $400,000 of the
proceeds raised was used to repay a portion of the $3,300,000 convertible debenture issued to Bay Private Equity on September 17,
2018 (see Note 13(g)).
|
(i)
|
Cantone
Asset Management, LLC
|
On
July 19, 2019, the Company issued a convertible debenture of $300,000, including an original issue discount of $50,000 for net
proceeds of $234,000 after certain legal expenses, and warrants exercisable for 1,315,789 common shares at an exercise price of
$0.24 per share. The convertible debenture bears interest at 7% per annum and matures on October 19, 2020. The convertible debenture
may be converted to 1,578,947 common shares of the Company at a conversion price of $0.19 per share.
On
August 19, 2019, the Company issued a convertible debenture of $480,000, including an original issue discount of $80,000 for net
proceeds of $374,980 after certain legal expenses, and warrants exercisable for 2,666,666 common shares at an exercise price of
$0.15 per share. The convertible debenture bears interest at 3.3% per annum and matures on August 29, 2020. The convertible debenture
may be converted to 2,833,529 common shares of the Company at a conversion price of $0.17 per share.
|
14.
|
RECLAMATION
AND RESTORATION PROVISIONS
|
|
|
Oil
|
|
|
|
|
|
|
|
|
|
Extraction
|
|
|
Site
|
|
|
|
|
|
|
Facility
|
|
|
Restoration
|
|
|
Total
|
|
Balance at August 31, 2017
|
|
$
|
364,140
|
|
|
$
|
208,080
|
|
|
$
|
572,220
|
|
Accretion expense
|
|
|
7,200
|
|
|
|
4,244
|
|
|
|
11,444
|
|
Balance at August 31, 2018
|
|
|
371,340
|
|
|
|
212,324
|
|
|
|
583,664
|
|
Reevaluation of reclamation and restoration provision
|
|
|
119,716
|
|
|
|
2,255,443
|
|
|
|
2,375,159
|
|
Accretion expense
|
|
|
7,428
|
|
|
|
4,246
|
|
|
|
11,674
|
|
Balance at August 31, 2019
|
|
$
|
498,484
|
|
|
$
|
2,472,013
|
|
|
$
|
2,970,497
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
14.
|
RECLAMATION
AND RESTORATION PROVISIONS (continued)
|
In
accordance with the terms of the lease agreement, the Company is required to dismantle its oil extraction plant at the end of
the lease term, which is expected to be in 25 years. During the year ended August 31, 2015, the Company recorded a provision of
$350,000 for dismantling the facility.
During the year ended August 31, 2019, in accordance with the requirements to provide a surety bond to
the Utah Division of Oil Gas and Mining in terms of the amendment to the Notice of Intent to Commence Large Mining Operations at
an estimated production of 4,000 barrels per day, the Company estimated that the cost of dismantling the oil extraction plant and
related equipment would increase to $498,484. The discount rate used in the calculation is estimated to be 2.32% on operations
that are expected to commence in September 2021.
Because
of the long-term nature of the liability, the greatest uncertainties in estimating this provision are the costs that will be incurred
and the timing of the dismantling of the oil extraction facility. In particular, the Company has assumed that the oil extraction
facility will be dismantled using technology and equipment currently available and that the plant will continue to be economically
viable until the end of the lease term.
The
discount rate used in the calculation of the provision as at August 31, 2019 and 2018 is 2.0%.
In
accordance with environmental laws in the United States, the Company’s environmental permits and the lease agreements, the
Company is required to restore contaminated and disturbed land to its original condition before the end of the lease term, which
is expected to be in 25 years. During the year ended August 31, 2015, the Company provided $200,000 for this purpose.
The
site restoration provision represents rehabilitation and restoration costs related to oil extraction sites. This provision has
been created based on the Company’s internal estimates. Significant assumptions in estimating the provision include the
technology and equipment currently available, future environmental laws and restoration requirements, and future market prices
for the necessary restoration works required.
During the year ended August 31,
2019, in accordance with the requirements to provide a surety bond to the Utah Division of Oil Gas and Mining in terms of the amendment
to the Notice of Intent to Commence Large Mining Operations at an estimated production of 4,000 barrels per day, the Company estimated
that the cost of restoring the site would increase to $2,472,013. The discount rate used in the calculation is estimated to be
2.32% on operations that are expected to commence in September 2021.
The
discount rate used in the calculation of the provision as at August 31, 2019 and 2018 is 2.0%.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
Authorized
|
unlimited
common shares without par value
|
|
Issued
and Outstanding
|
176,241,746
common shares as at August 31, 2019.
|
On September 28, 2018, the Company
issued 316,223 shares to two private investors in settlement of the remaining portion of their convertible debt of $255,078 (see
Note 13(b)).
On December 3, 2018, the Company
issued 145,788 shares of common stock to private investors in settlement of the remaining portion of their convertible debt of
$56,500 including interest thereon of $13,479 (see Note 13(a)).
|
(b)
|
Settlement
of liabilities
|
Between September 4, 2018 and
August 31, 2019, the Company issued 7,793,557 shares of common stock to several investors in settlement of $3,043,742 of trade
debt.
|
(c)
|
Common
share subscriptions
|
On
September 6, 2018, the Company issued 1,234,567 units to an investor for net proceeds of $1,000,000. Each unit consists of one
share of common stock and three quarters of a share purchase warrant for a total warrant exercisable over 925,925 shares of common
stock.
On
October 11, 2018, the Company issued 81,229 shares of common stock to investors for net proceeds of $79,605. In addition, a further
752,040 units were issued to investors for net proceeds of $737,000. Each unit consisting of one share of common stock and a warrant
exercisable for a share of common stock at exercise prices ranging from $1.35 to $1.50.
On November 7, 2018, the Company
issued 320,408 units to investors for net proceeds of $169,000, each unit consisting of one share of common stock and a warrant
exercisable for a share of common stock at an exercise price ranging from $0.61 to $0.66 per share.
On December 7, 2018, the Company
issued a total of 3,868,970 shares of common stock to investors for net proceeds of $2,275,193. Certain of the subscription agreements
were unit agreements, whereby warrants exercisable over 3,373,920 shares of common stock were issued to investors at exercise
prices ranging from $0.67 to $1.50 per share.
On
December 7, 2018, the Company issued 1,190,476 units to an investor for net proceeds of $500,000, each unit consisting of one
share of common stock and a warrant exercisable for a share of common stock at an exercise price of $0.525 per share.
On January 10, 2019, the company
issued a total of 1,522,080 shares of common stock to investors for net proceeds of $645,100. Certain of the subscription agreements
were unit agreements, whereby warrants exercisable over 1,437,557 shares of common stock were issued to investors at an exercise
price ranging from $1.00 to $1.50 per share.
On
January 11, 2019, the Company issued 307,692 units to an investor for net proceeds of $200,000, each unit consisting of one share
of common stock and a warrant exercisable for a share of common stock at an exercise price of $1.50 per share.
On
January 25, 2019, the Company issued 147,058 units to an investor for net proceeds of $50,000, each unit consisting of one share
of common stock and a warrant exercisable for a share of common stock at an exercise price of $0.37 per share.
On
February 27, 2019, the Company issued a total of 7,242,424 shares of common stock to investors for net proceeds of $2,390,000.
On
February 27, 2019, the Company issued 135,135 units to an investor for net proceeds of $50,000, each unit consisting of one share
of common stock and a warrant exercisable for a share of common stock at an exercise price of $0.37 per share.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
15.
|
COMMON
SHARES (continued)
|
|
(c)
|
Common
share subscriptions (continued)
|
On
February 27, 2019, the CEO of the Company subscribed for 62,500 shares of common stock for net proceeds of $25,000.
On
March 11, 2019, the Chairman of the Board subscribed for 2,222,222 shares of common stock for net proceeds of $1,000,000.
On
March 29, 2019 the Company cancelled 18,518 shares previously issued to an investor and returned the subscription proceeds of
$10,000.
On
March 29, 2019, the Company issued 1,481,481 units to an investor for net proceeds of $400,000, each unit consisting of one share
of common stock and a warrant exercisable for a share of common stock at an exercise price of $0.465 per share. In addition, the
Company issued 248,782 shares of common stock to investors for gross proceeds of $82,000.
On
May 22, 2019, the Company issued 3,431,828 units to investors for gross proceeds of $886,950, each unit consisting of one share
of common stock and one warrant exercisable for a share of common stock at exercise prices ranging from $0.28 to $1.50 per share,
in addition, the Company issued a further 35,714 shares to a private investor for gross proceeds of $25,000.
On
May 22, 2019, the Company issued 308,333 shares of common stock to the Chairman of the Board for gross proceeds of $74,000.
On July 3, 2019, the Company
cancelled 390,625 shares previously issued to an investor.
On July 5, 2019, the Company
issued 6,732,402 shares of common stock and warrants exercisable for 4,601,980 shares of common stock at exercise prices ranging
from $0.25 to $0.40 per share to investors for gross proceeds of $1,180,796.
On August 16, 2019, the Company
issued 5,481,349 shares of common stock and warrants exercisable for 4,563,725 shares of common stock at exercise prices ranging
from $0.18 to $0.22 per share and further warrants exercisable 120,000 shares of common stock at an exercise price of CAD$0.29
per share, to investors for gross proceeds of $774,584.
|
(d)
|
Share
based payments for mineral rights
|
On April 1, 2019, the Company
issued 15,000,000 shares valued at $9,000,000 in settlement of the remaining purchase consideration in terms of the acquisition
of the BLM leases (Note 8).
On July 22, 2019, the Company
issued 30,000,000 shares of common stock to Petrollo LP for the purchase of BLM mineral rights at an issue price of $0.40 per share
(Note 8).
|
(e)
|
Share
based payments for services
|
Between September
1, 2018 and August 21, 2019, the Company issued 1,425,000 shares valued at $1,364,087 as compensation for professional services
rendered to the Company, including 1,250,000 shares of common stock issued as fees for the Bay Private Equity convertible debt
raise (see Note 13(g)).
The
Company has a stock option plan which allows the Board of Directors of the Company to grant options to acquire common shares of
the Company to directors, officers, key employees and consultants. The option price, term and vesting are determined at the discretion
of the Board of Directors, subject to certain restrictions as required by the policies of the TSX Venture Exchange. The stock
option plan is a 20% fixed number plan with a maximum of 35,248,349 common shares reserved for issue at August 31, 2019.
During the year ended August 31,
2019, the Company did not grant any stock options to directors, officers and consultants of the Company (August 31, 2018 –9,775,000).
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
16.
|
STOCK
OPTIONS (continued)
|
|
(a)
|
Stock
option plan (continued)
|
During the year ended August
31, 2019 the share-based compensation expense of $916,240 (2018 - $5,980,322) relates to the vesting of options granted during
the year ended August 31, 2018.
Stock option transactions under the stock option plan
were:
|
|
Year
ended
August 31, 2019
|
|
|
Year
ended
August 31, 2018
|
|
|
|
Number
of Options
|
|
|
Weighted
average
exercise
price
|
|
|
Number
of options
|
|
|
Weighted
average
exercise
price
|
|
Balance, beginning of period
|
|
|
9,858,333
|
|
|
CAD$
|
1.22
|
|
|
|
113,333
|
|
|
CAD$
|
12.57
|
|
Options granted
|
|
|
-
|
|
|
|
-
|
|
|
|
9,775,000
|
|
|
CAD$
|
< 1.19
|
|
Options expired
|
|
|
(50,000
|
)
|
|
CAD$
|
4.80
|
|
|
|
(30,000
|
)
|
|
CAD$
|
33.00
|
|
Balance, end of period
|
|
|
9,808,333
|
|
|
CAD$
|
1.20
|
|
|
|
9,858,333
|
|
|
CAD$
|
1.22
|
|
Stock options outstanding and exercisable as at August
31, 2019 are:
Expiry Date
|
|
Exercise
Price
|
|
|
Options
Outstanding
|
|
|
Options
Exercisable
|
|
February 1, 2026
|
|
CAD$
|
5.85
|
|
|
|
33,333
|
|
|
|
33,333
|
|
November 30, 2027
|
|
CAD$
|
2.27
|
|
|
|
1,425,000
|
|
|
|
1,425,000
|
|
June 5, 2028
|
|
CAD$
|
1.00
|
|
|
|
8,350,000
|
|
|
|
5,850,000
|
|
|
|
|
|
|
|
|
9,808,333
|
|
|
|
7,308,333
|
|
Weighted average remaining contractual life
|
|
|
|
|
|
|
8.6
years
|
|
|
|
8.6
years
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
17.
|
SHARE
PURCHASE WARRANTS
|
Share
purchase warrants outstanding as at August 31, 2019 are:
Expiry
Date
|
|
Exercise
Price
|
|
|
Warrants
Outstanding
|
|
September 4, 2019
|
|
US$
|
0.87
|
|
|
|
287,356
|
|
September 17, 2019
|
|
US$
|
1.10
|
|
|
|
750,000
|
|
October 12, 2019
|
|
US$
|
0.86
|
|
|
|
290,500
|
|
October 15, 2019
|
|
US$
|
0.86
|
|
|
|
290,500
|
|
November 5, 2019
|
|
CAD$
|
28.35
|
|
|
|
25,327
|
|
January 25, 2020
|
|
US$
|
0.37
|
|
|
|
147,058
|
|
February 27, 2020
|
|
US$
|
0.37
|
|
|
|
135,135
|
|
March 9, 2020
|
|
US$
|
1.50
|
|
|
|
114,678
|
|
May 22, 2020
|
|
US$
|
0.28
|
|
|
|
678,571
|
|
May 22, 2020
|
|
US$
|
0.30
|
|
|
|
1,554,165
|
|
June 7, 2020
|
|
US$
|
0.525
|
|
|
|
1,190,476
|
|
June 14, 2020
|
|
US$
|
1.50
|
|
|
|
329,080
|
|
July 5, 2020
|
|
US$
|
0.35
|
|
|
|
200,000
|
|
July 5, 2020
|
|
US$
|
0.30
|
|
|
|
200,000
|
|
July 26, 2020
|
|
US$
|
1.50
|
|
|
|
1,637,160
|
|
August 16, 2020
|
|
US$
|
0.22
|
|
|
|
352,940
|
|
August 28, 2020
|
|
US$
|
0.94
|
|
|
|
1,311,242
|
|
August 28, 2020
|
|
US$
|
1.00
|
|
|
|
246,913
|
|
August 28, 2020
|
|
US$
|
1.50
|
|
|
|
35,714
|
|
August 29, 2020
|
|
US$
|
0.15
|
|
|
|
2,666,666
|
|
September 6, 2020
|
|
US$
|
1.01
|
|
|
|
925,925
|
|
October 11, 2020
|
|
US$
|
1.35
|
|
|
|
510,204
|
|
October 11, 2020
|
|
US$
|
1.50
|
|
|
|
10,204
|
|
October 19, 2020
|
|
US$
|
0.24
|
|
|
|
1,315,789
|
|
November 7, 2020
|
|
US$
|
0.61
|
|
|
|
20,408
|
|
November 7, 2020
|
|
US$
|
0.66
|
|
|
|
300,000
|
|
November 8, 2020
|
|
US$
|
1.01
|
|
|
|
918,355
|
|
December 7, 2020
|
|
US$
|
0.67
|
|
|
|
185,185
|
|
December 7, 2020
|
|
US$
|
1.50
|
|
|
|
3,188,735
|
|
January 10, 2021
|
|
US$
|
1.50
|
|
|
|
1,437,557
|
|
January 11, 2021
|
|
US$
|
1.50
|
|
|
|
307,692
|
|
Mar 29, 2021
|
|
US$
|
0.465
|
|
|
|
1,481,481
|
|
April 8, 2021
|
|
CAD$
|
4.73
|
|
|
|
57,756
|
|
May 22, 2021
|
|
US$
|
0.91
|
|
|
|
6,000,000
|
|
May 22, 2021
|
|
US$
|
0.30
|
|
|
|
1,133,333
|
|
May 22, 2021
|
|
US$
|
1.50
|
|
|
|
65,759
|
|
July 5, 2021
|
|
US$
|
0.25
|
|
|
|
52,631
|
|
July 5, 2021
|
|
US$
|
0.28
|
|
|
|
131,578
|
|
July 5, 2021
|
|
US$
|
0.35
|
|
|
|
3,917,771
|
|
August 16, 2021
|
|
CAD$
|
0.29
|
|
|
|
120,000
|
|
August 16, 2021
|
|
US$
|
0.18
|
|
|
|
4,210,785
|
|
|
|
|
|
|
|
|
38,734,629
|
|
Weighted average remaining contractual
life
|
|
|
|
|
|
|
1.33
years
|
|
Weighted average exercise price
|
|
USD$
|
0.71
|
|
|
|
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
17.
|
SHARE
PURCHASE WARRANTS (continued)
|
Warrants
exercisable over 327,081 common shares at exercise prices ranging from $0.48 and $7.50 per share expired during the year ended
August 31, 2019.
From September 6, 2018 to August
29, 2019, the Company issued 5,861,227 warrants to convertible debt note holders in terms of subscription unit agreements entered
into with the convertible note holders (Note 13(c) to 13 (j)). The fair value of the warrants granted was estimated using the relative
fair value method at between $0.04 to $0.39 per warrant.
From
September 6, 2018 to May 22, 2019, the Company issued 23,375,948 warrants in terms of common share subscription agreements entered
into with various investors. The fair value of the warrants granted was estimated using the relative fair value method at between
$0.049 and $0.36 per warrant.
The
share purchase warrants issued, during the year ended August 31, 2019, were valued at $3,805,184 using the relative fair value
method. The fair value of share purchase warrants were estimated using the Black-Scholes valuation model utilizing the following
weighted average assumptions:
|
|
Year
ended
August 31,
2019
|
|
Share price
|
|
CAD$
|
0.51
|
|
Exercise price
|
|
CAD
|
0.79
|
|
Expected share price volatility
|
|
|
113
|
%
|
Risk-free interest rate
|
|
|
1.74
|
%
|
Expected term
|
|
|
1.70
|
|
|
18.
|
DILUTED
LOSS PER SHARE
|
The Company’s potentially
dilutive instruments are convertible debentures and stock options and share purchase warrants. Conversion of these instruments
would have been anti-dilutive for the periods presented and consequently, no adjustment was made to basic loss per share to determine
diluted loss per share. These instruments could potentially dilute earnings per share in future periods.
For the years ended August 31,
2019 and 2018, the following stock options, share purchase warrants and convertible securities were excluded from the computation
of diluted loss per share as the results of the computation was anti-dilutive:
|
|
Year ended
August 31,
2019
|
|
|
Year ended
August 31,
2018
|
|
|
|
|
|
|
|
|
Share purchase options
|
|
|
9,808,333
|
|
|
|
9,858,333
|
|
Share purchase warrants
|
|
|
38,734,629
|
|
|
|
9,841,203
|
|
Convertible securities
|
|
|
12,797,899
|
|
|
|
3,750,000
|
|
|
|
|
61,340,861
|
|
|
|
23,449,536
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
19.
|
RELATED
PARTY TRANSACTIONS
|
Related party transactions not otherwise separately
disclosed in these consolidated financial statements are:
|
(a)
|
Key
management personnel and director compensation
|
At August 31, 2019, $748,682 was
due to members of key management and directors for unpaid salaries, expenses and directors’ fees (2018 – $1,065,392).
During the years ended August
31, 2019 and 2018, no common shares were granted as compensation to key management and directors of the Company.
|
(b)
|
Transactions
with directors and officers
|
On September 4, 2018, the Company
entered into a debt settlement agreement whereby it agreed to convert $249,285 of advances made to the Company by the Chairman
of the Board into 336,871 common shares at a conversion price of $0.74 per share.
On November 8, 2018 the Company
entered into a debt settlement agreement with a director of the Company whereby the Company issued 28,880 shares of common stock
in settlement of $23,393 of travel related payables.
On
February 25, 2019, the Company entered into debt settlement agreements whereby directors’ fees owing to the directors were
settled by the issue of shares of common stock as follows:
Name
|
|
Description
|
|
Amount
|
|
|
Shares
issued
|
|
|
|
|
|
|
|
|
|
|
Aleksandr Blyumkin
|
|
Directors fees
|
|
$
|
61,989
|
|
|
|
154,972
|
|
Gerald Bailey
|
|
Directors fees
|
|
|
61,989
|
|
|
|
154,972
|
|
Travis Schneider
|
|
Directors fees
|
|
|
18,841
|
|
|
|
47,102
|
|
Robert Dennewald
|
|
Directors fees
|
|
|
61,989
|
|
|
|
154,972
|
|
David Sealock
|
|
Directors fees
|
|
|
3,107
|
|
|
|
7,767
|
|
|
|
|
|
$
|
207,915
|
|
|
|
519,785
|
|
On
February 27, 2019, the CEO of the Company subscribed for 62,500 shares of common stock for gross proceeds of $25,000.
On March 5, 2019, the Chairman
of the Board subscribed for 2,222,222 shares of common stock for gross proceeds of $1,000,000.
On March 29, 2019, Nefco Petroleum,
a company controlled by the Chairman of the Board, subscribed for 197,058 shares of common stock for gross proceeds of $67,000.
On May 22, 2019, the Chairman
of the Board subscribed for 308,333 shares of common stock for gross proceeds of $74,000.
On May 31, 2019, Palmira Associates,
a company controlled by the Chairman of the Board, entered into a debt settlement agreement whereby debt of $98,030 was settled
by the issue of 363,073 shares of common stock.
On July 5, 2019, Palmira Associates,
a company controlled by the Chairman of the Board, subscribed for 210,526 shares of common stock for gross proceeds of $40,000.
On August 1, 2019, a director
advanced the Company $50,000 as a short term advance. The advance is interest free and is expected to be paid within three months.
On August 16, 2019, the Chairman
of the Board subscribed for 246,153 shares of common stock for gross proceeds of $32,000.
As of August 31, 2019 and 2018
the Company did not owe any funds to the Chairman of the Board or any of the various private companies controlled by him.
As of August 31, 2019 and 2018,
the Chairman of the Board of the board owed the Company $0 and $297,256.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
On November 11, 2016, the Company
and three other parties entered into an agreement for the operation of a website for careers in the oil and gas industry. The Company
has a 25% interest in this venture and had made advances of $68,331 to the venture as of August 31, 2018. Due to the lack of activity
in the venture, the Company has fully provided against the investment of $68,331.
On November 1, 2017, the Company
entered into an agreement with First Bitcoin Capital Corp. (“FBCC”), a global developer of blockchain-based applications,
to design and develop a blockchain-powered supply chain management platform for the oil and gas industry to be marketed to oil
and gas producers and operators. On January 8, 2018, the Company paid the first instalment of $100,000 which had been applied
to operating costs incurred by Petrobloq, LLC related to an office lease beginning March 1, 2018 and research costs related to
payments to the development team consisting of four employees. During the year ended August 31, 2019, the Company incurred a further
$152,500 in costs related to the agreement and on September 6, 2019, the Company agreed to pay 250,000 common shares to FBCC as
a final settlement of the agreement.
|
21.
|
SELLING,
GENERAL AND ADMINISTRATIVE EXPENSES
|
Selling,
general and administrative expenses consists of the following:
|
|
Year ended
August 31,
2019
|
|
|
Year ended
August 31,
2018
|
|
|
|
|
|
|
|
|
Investor relations
|
|
$
|
302,742
|
|
|
$
|
2,487,029
|
|
Market development
|
|
|
-
|
|
|
|
45,000
|
|
Professional fees
|
|
|
6,194,176
|
|
|
|
3,487,542
|
|
Public relations
|
|
|
1,182,103
|
|
|
|
921,223
|
|
Research and development expenses
|
|
|
112,625
|
|
|
|
120,000
|
|
Salaries and wages
|
|
|
1,404,793
|
|
|
|
511,260
|
|
Share-based compensation
|
|
|
916,240
|
|
|
|
5,980,322
|
|
Travel and promotional expenses
|
|
|
683,409
|
|
|
|
127,757
|
|
Other
|
|
|
747,344
|
|
|
|
629,781
|
|
|
|
$
|
11,543,432
|
|
|
$
|
14,309,914
|
|
Financing
costs, net, consists of the following:
|
|
Year ended
August 31,
2019
|
|
|
Year ended
August 31,
2018
|
|
|
|
|
|
|
|
|
Interest expense on borrowings
|
|
$
|
8,095
|
|
|
$
|
365,440
|
|
Amortization of debt discount
|
|
|
1,217,340
|
|
|
|
-
|
|
Other
|
|
|
-
|
|
|
|
445,992
|
|
|
|
$
|
1,225,435
|
|
|
$
|
811,432
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
23.
|
OTHER
EXPENSE (INCOME), NET
|
Other
expense (income), net, consists of the following:
|
|
Year ended August 31,
2019
|
|
|
Year ended August 31,
2018
|
|
|
|
|
|
|
|
|
Loss on settlement of liabilities
|
|
$
|
534,480
|
|
|
$
|
92,275
|
|
Non-refundable deposit received
|
|
|
-
|
|
|
|
(50,982
|
)
|
Interest income
|
|
|
(83,067
|
)
|
|
|
(5,550
|
)
|
|
|
$
|
451,413
|
|
|
$
|
35,743
|
|
The
Company’s deferred tax assets (liabilities), resulting from temporary differences that will change taxable incomes of future
years, are:
|
|
2019
|
|
|
2018
|
|
Property, plant and equipment and intangible assets
|
|
$
|
(18,458,345
|
)
|
|
$
|
(1,571,771
|
)
|
Non-capital tax loss carry-forwards
|
|
|
12,508,132
|
|
|
|
11,601,966
|
|
Other tax-related balances and credits
|
|
|
162,286
|
|
|
|
349,408
|
|
Valuation allowance
|
|
|
5,787,927
|
|
|
|
(10,379,603
|
)
|
Net deferred tax assets (liabilities)
|
|
$
|
-
|
|
|
$
|
-
|
|
A
reconciliation of the provision for income taxes is:
|
|
2019
|
|
|
2018
|
|
Net loss before income taxes
|
|
$
|
15,787,886
|
|
|
$
|
15,480,603
|
|
Combined federal and state statutory income tax rates
|
|
|
26.5
|
%
|
|
|
26.5
|
%
|
Tax recovery using the Company’s domestic tax rate
|
|
|
4,183,790
|
|
|
|
4,102,360
|
|
Effect of tax rates in foreign jurisdictions
|
|
|
(1,043,076
|
)
|
|
|
86,029
|
|
Net effect of (non-deductible) deductible items
|
|
|
(589,711
|
)
|
|
|
(1,679,346
|
)
|
Current year deductible amounts
|
|
|
35,489
|
|
|
|
763,571
|
|
Current period losses not recognized
|
|
|
(2,586,492
|
)
|
|
|
(3,272,614
|
)
|
Provision for income taxes
|
|
$
|
-
|
|
|
$
|
-
|
|
As
at August 31, 2019, the Company has, on a consolidated basis, non-capital losses of approximately $79 million for income tax purposes
which may be used to reduce taxable incomes of future years. If unused, these losses will expire between 2029 and 2039.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
The
Company operated in two reportable segments within the USA during the year ended August 31, 2019 and 2018, oil extraction and
processing operations and mining operations.
Once
the expansion of the plant has reached a stage of completion where it is viable to commence production and the requisite licenses
have been obtained, the Company’s oil extraction segment will be able to commence commercial production and will generate
revenue from the sale of hydrocarbon products to third parties.
The
presentation of the consolidated statements of loss and comprehensive loss provides information about the oil extraction and processing
segment. There were limited operations in the mining operations segment during the year ended August 31, 2019 and no operations
in the mining operations segment for the year ended August 31, 2018. Other information about reportable segments are:
|
|
August 31, 2019
|
|
|
|
Oil
|
|
|
Mining
|
|
|
|
|
(in ’000s of dollars)
|
|
Extraction
|
|
|
Operations
|
|
|
Consolidated
|
|
Additions to non-current assets
|
|
$
|
12,498
|
|
|
|
23,800
|
|
|
|
36,298
|
|
Reportable segment assets
|
|
|
36,690
|
|
|
|
36,166
|
|
|
|
72,856
|
|
Reportable segment liabilities
|
|
$
|
11,663
|
|
|
|
3,374
|
|
|
|
15,037
|
|
|
|
August 31, 2018
|
|
|
|
Oil
|
|
|
Mining
|
|
|
|
|
(in ’000s of dollars)
|
|
Extraction
|
|
|
Operations
|
|
|
Consolidated
|
|
Additions to non-current assets
|
|
$
|
6,353
|
|
|
$
|
534
|
|
|
$
|
6,887
|
|
Reportable segment assets
|
|
|
38,247
|
|
|
|
857
|
|
|
|
39,104
|
|
Reportable segment liabilities
|
|
$
|
6,006
|
|
|
$
|
169
|
|
|
$
|
6,175
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
25.
|
SEGMENT
INFORMATION (continued)
|
|
|
August 31, 2019
|
|
(in ’000s of dollars)
|
|
Oil Extraction
|
|
|
Mining operations
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from hydrocarbon sales
|
|
$
|
59
|
|
|
$
|
-
|
|
|
$
|
59
|
|
Other production and maintenance costs
|
|
|
1,347
|
|
|
|
-
|
|
|
|
1,347
|
|
Advance royalty payments
|
|
|
-
|
|
|
|
291
|
|
|
|
291
|
|
Gross Loss
|
|
|
(1,288
|
)
|
|
|
(291
|
)
|
|
|
(1,579
|
)
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
74
|
|
|
|
-
|
|
|
|
74
|
|
Selling, general and administrative expenses
|
|
|
11,531
|
|
|
|
13
|
|
|
|
11,544
|
|
Investor relations
|
|
|
303
|
|
|
|
-
|
|
|
|
303
|
|
Professional fees
|
|
|
6,194
|
|
|
|
-
|
|
|
|
6,194
|
|
Public relations
|
|
|
1,182
|
|
|
|
-
|
|
|
|
1,182
|
|
Research and development expenses
|
|
|
113
|
|
|
|
-
|
|
|
|
113
|
|
Salaries and wages
|
|
|
1,405
|
|
|
|
-
|
|
|
|
1,405
|
|
Share-based compensation
|
|
|
916
|
|
|
|
-
|
|
|
|
916
|
|
Travel and promotional expenses
|
|
|
683
|
|
|
|
-
|
|
|
|
683
|
|
Other
|
|
|
735
|
|
|
|
13
|
|
|
|
748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs, net
|
|
|
1,225
|
|
|
|
-
|
|
|
|
1,225
|
|
Other expense (income)
|
|
|
1,366
|
|
|
|
-
|
|
|
|
1,366
|
|
Gain on settlement of liabilities
|
|
|
535
|
|
|
|
-
|
|
|
|
535
|
|
Provision against equity investments and investments, net
|
|
|
914
|
|
|
|
-
|
|
|
|
914
|
|
Interest income
|
|
|
(83
|
)
|
|
|
-
|
|
|
|
(83
|
)
|
Equity loss in Accord GR Energy
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
15,484
|
|
|
$
|
304
|
|
|
$
|
15,788
|
|
|
|
August 31, 2018
|
|
(in ’000s of dollars)
|
|
Oil Extraction
|
|
|
Mining operations
|
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from hydrocarbon sales
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Advance royalty payments
|
|
|
-
|
|
|
|
272
|
|
|
|
272
|
|
Gross Loss
|
|
|
-
|
|
|
|
(272
|
)
|
|
|
(272
|
)
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
51
|
|
|
|
-
|
|
|
|
51
|
|
Selling, general and administrative expenses
|
|
|
14,298
|
|
|
|
12
|
|
|
|
14,310
|
|
Investor relations
|
|
|
2,487
|
|
|
|
-
|
|
|
|
2,487
|
|
Market development
|
|
|
45
|
|
|
|
-
|
|
|
|
45
|
|
Professional fees
|
|
|
3,481
|
|
|
|
7
|
|
|
|
3,488
|
|
Public relations
|
|
|
921
|
|
|
|
-
|
|
|
|
921
|
|
Research and development expenses
|
|
|
120
|
|
|
|
-
|
|
|
|
120
|
|
Salaries and wages
|
|
|
511
|
|
|
|
-
|
|
|
|
511
|
|
Share-based compensation
|
|
|
5,980
|
|
|
|
-
|
|
|
|
5,980
|
|
Travel and promotional expenses
|
|
|
128
|
|
|
|
-
|
|
|
|
128
|
|
Other
|
|
|
625
|
|
|
|
5
|
|
|
|
630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing costs, net
|
|
|
812
|
|
|
|
-
|
|
|
|
812
|
|
Other expense (income)
|
|
|
36
|
|
|
|
-
|
|
|
|
36
|
|
Loss on settlement of liabilities
|
|
|
92
|
|
|
|
-
|
|
|
|
92
|
|
Other income
|
|
|
(56
|
)
|
|
|
-
|
|
|
|
(56
|
)
|
Equity loss from investment of Accord GR Energy, net of tax
|
|
|
160
|
|
|
|
-
|
|
|
|
160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
15,357
|
|
|
$
|
284
|
|
|
$
|
15,641
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
26.
|
COMMITMENTS
AND CONTINGENCIES
|
The
Company has entered into an office lease arrangement which, including the Company’s share of operating expenses and property
taxes, will require estimated minimum annual payments of:
|
|
Amount
|
|
2020
|
|
$
|
59,292
|
|
2021
|
|
|
61,071
|
|
2022
|
|
|
62,903
|
|
2023
|
|
|
64,790
|
|
2024
|
|
|
66,734
|
|
|
|
|
314,790
|
|
For
the year ended August 31, 2019, the Company made $55,349 (2018 - $78,864) in office lease payments.
Legal Matters
On December 27, 2018, the Company
executed and delivered: (i) a Settlement Agreement (the “Settlement Agreement”) with Redline Capital Management S.A. (“Redline”)
and Momentum Asset Partners II, LLC; (ii) a secured promissory note payable to Redline in the principal amount of $6,000,000 (the “Note”)
with a maturity date of 27 December 2020, bearing interest at 10% per annum; and (iii) a Security Agreement (together with the Settlement
Agreement and the Note, the “Redline Agreements”) among the Company, Redline, and TMC Capital, LLC (“TMC”), an
indirect wholly-owned subsidiary of the Company.
After undertaking an in-depth analysis
of the Redline Agreements in the context of the underlying transactions and events, special legal counsel to the Company has opined that
the Redline Agreements are likely void and unenforceable.
The Company’s special legal
counsel regards the possibility of Redline’s success in pursuing any claims against the Company or TMC under the Redline Agreements
as less than reasonably possible and therefore no provision has been raised against these claims.
The Company is currently evaluating
the options and remedies that are available to it to ensure that the Redline Agreements are declared as void or are rescinded and extinguished.
|
27.
|
MANAGEMENT
OF CAPITAL
|
The Company’s objectives when managing capital
are to safeguard the Company’s ability to continue as a going concern and to maintain a flexible capital structure which
optimizes the costs of capital. The Company considers its capital for this purpose to be its shareholders’ equity and long-term
debt and convertible debentures.
The
Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics
of the underlying assets. To maintain or adjust the capital structure, the Company may seek additional financing or dispose of
assets.
In
order to facilitate the management of its capital requirements, the Company monitors its cash flows and credit policies and prepares
expenditure budgets that are updated as necessary depending on various factors, including successful capital deployment and general
industry conditions. The budgets are approved by the Board of Directors. There are no external restrictions on the Company’s
capital.
|
28.
|
MANAGEMENT
OF FINANCIAL RISKS
|
The
risks to which the Company’s financial instruments are exposed to are:
Credit
risk is the risk of unexpected loss if a customer or third party to a financial instrument fails to meet contractual obligations.
The Company is exposed to credit risk through its cash held at financial institutions, trade receivables from customers and notes
receivable.
The
Company has cash balances at various financial institutions. The Company has not experienced any loss on these accounts, although
balances in the accounts may exceed the insurable limits. The Company considers credit risk from cash to be minimal.
Credit
extension, monitoring and collection are performed for each of the Company’s business segments. The Company performs ongoing
credit evaluations of its customers and adjusts credit limits based upon payment history and the customer’s current creditworthiness,
as determined by a review of the customer’s credit information.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
28.
|
MANAGEMENT
OF FINANCIAL RISKS (continued)
|
Accounts
receivable, collections and payments from customers are monitored and the Company maintains an allowance for estimated credit
losses based upon historical experience with customers, current market and industry conditions and specific customer collection
issues.
At August 31, 2019 and 2018, the Company had $12,000 and $0 in trade receivables, respectively and $845,743
and $381,550 in notes receivable, respectively. The Company considers it maximum exposure to credit risk to be its trade and other
receivables and notes receivable. The Company expects to collect these amounts in full and has not provided an expected credit
loss allowance against these amounts.
Interest
rate risk is the risk that changes in interest rates will affect the fair value or future cash flows of the Company’s financial
instruments. The Company is exposed to interest rate risk as a result of holding fixed rate investments of varying maturities
as well as through certain floating rate instruments. The Company considers its exposure to interest rate risk to be minimal.
Liquidity
risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities
as they become due. The Company’s approach to managing liquidity is to ensure, as far as possible, that it will always have
sufficient liquidity to meet its liabilities when due, under both normal and stressed conditions, without incurring unacceptable
losses.
The
following are the remaining contractual maturities of financial liabilities at the reporting date. The amounts are gross and undiscounted,
and include estimated interest payments. The Company has included both the interest and principal cash flows in the analysis as
it believes this best represents the Company’s liquidity risk.
At
August 31, 2019
|
|
|
|
|
Contractual cash flows
|
|
|
|
Carrying
|
|
|
|
|
|
1 year
|
|
|
|
|
|
More than 5
|
|
(in ’000s of dollars)
|
|
amount
|
|
|
Total
|
|
|
or less
|
|
|
2 - 5 years
|
|
|
years
|
|
Accounts payable
|
|
$
|
2,082
|
|
|
$
|
2,082
|
|
|
$
|
2,082
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Accrued liabilities
|
|
|
2,048
|
|
|
|
2,048
|
|
|
|
2,048
|
|
|
|
-
|
|
|
|
-
|
|
Convertible debenture
|
|
|
6,329
|
|
|
|
6,836
|
|
|
|
6,510
|
|
|
|
326
|
|
|
|
-
|
|
Long-term debt
|
|
|
1,273
|
|
|
|
1,427
|
|
|
|
1,147
|
|
|
|
280
|
|
|
|
-
|
|
|
|
$
|
11,732
|
|
|
$
|
12,393
|
|
|
$
|
11,787
|
|
|
$
|
606
|
|
|
$
|
-
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
29.
|
RECONCILIATION
OF IFRS DISCLOSURE TO US GAAP DISCLOSURE
|
The Company’s primary
listing is on the TSX Ventures Exchange (“TSXV”). The consolidated financial statements filed on that exchange are
now filed in terms of US GAAP. Previously the consolidated financial statements were filed in terms of International Financial
Reporting Standards (“IFRS”) (Note 1).
The
Company’s comparative consolidated financial statements were prepared using US GAAP, therefore a reconciliation of the comparative
IFRS and US GAAP presentation was performed for the comparative period.
The
main differences between IFRS and US GAAP are as follows:
For years ended
|
|
August 31, 2018
|
|
|
|
|
|
Net loss and comprehensive loss in accordance with IFRS
|
|
$
|
15,112,155
|
|
|
|
|
|
|
Share-based compensation
|
|
|
528,874
|
|
|
|
|
|
|
Net loss and comprehensive loss in accordance with US GAAP
|
|
$
|
15,641,029
|
|
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
29.
|
RECONCILIATION
OF IFRS DISCLOSURE TO US GAAP DISCLOSURE (continued)
|
|
|
August 31, 2018
|
|
|
|
|
|
Total shareholders’ equity in accordance with IFRS
|
|
$
|
32,929,400
|
|
|
|
|
|
|
Components of share capital in accordance with IFRS
|
|
|
|
|
Share capital
|
|
|
77,870,606
|
|
Shares to be issued
|
|
|
996,401
|
|
Share option reserve
|
|
|
12,823,000
|
|
Share warrant reserve
|
|
|
3,207,915
|
|
|
|
|
94,897,922
|
|
Adjustment for:
|
|
|
|
|
Share-based compensation
|
|
|
528,874
|
|
Share capital in accordance with US GAAP
|
|
|
95,426,796
|
|
|
|
|
|
|
Deficit in accordance with IFRS
|
|
|
(61,968,522
|
)
|
Adjustment for:
|
|
|
|
|
Share-based compensation
|
|
|
(528,874
|
)
|
Deficit in accordance with US GAAP
|
|
|
(62,497,396
|
)
|
|
|
|
|
|
Shareholders equity in accordance with US GAAP
|
|
$
|
32,929,400
|
|
Share-based
compensation
The Company granted certain directors,
officers and consultants of the Company stock options with vesting terms attached thereto, 25% vested immediately and a further
25%, per annum will vest on the grant date of the stock options. These stock options were valued using a Black Scholes valuation
model utilizing the assumptions as disclosed in Note 16(a) above.
Under IFRS share-based compensation
paid to certain directors, consultants and employees were amortized over the vesting period of the stock option grant using a weighted
average expense over the vesting period, including the immediately vesting stock options.
Under US GAAP, the stock options
issued to consultants were expensed immediately and the stock options issued to directors and officers were amortized as follows;
(i) the value of the 25% of the stock options that vested immediately were expensed immediately; (ii) the remaining value of the
75% of the stock options which vest equally on an annual basis are being expensed over the vesting period on a straight line basis.
This gave rise to an additional
expense of $528,874 for the year ended August 31, 2018 and $nil for the year ended August 31, 2017, as all stock options issued
prior to September 1, 2016 and during the twelve months ended August 31, 2017 were either fully vested or had immediate vesting
terms.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
Events
after the reporting date not otherwise separately disclosed in these consolidated financial statements are:
Between September 19, and September
30, 2019 the Company entered into subscription agreements with various investors whereby 18,313,557 common shares and warrants
exercisable for 3,888,888 common shares at an exercise price of $0.23 per share were issued for gross proceeds of $2,991,874.
On
September 24, 2019, the Company issued 1,290,000 common shares to several investors in terms of debt settlement agreements entered
into to settle $456,750 of debt related to consulting services provided to the Company.
On
October 28, 2019, the Company issued 1,891,666 common shares to several investors in terms of debt settlement agreements entered
into to settle $422,833 of debt related to consulting and services provided to the Company.
On
November 14, 2019 the Company issued 352,000 common shares to settle $70,400 of debt owed for engineering consulting fees.
On
November 21, 2019, the Company issued 50,000 shares as compensation for professional services rendered to the Company.
On September 17, 2019, the Company
issued a convertible debenture of $240,000 to Cantone Asset Management LLC, including an original issue discount of $40,000 for
net proceeds of $187,200 after certain legal expenses, and warrants exercisable for 952,3810 common shares at an exercise price
of $0.26 per share. The convertible debenture bears interest at 7.0% per annum and matures on December 17, 2020. The convertible
debenture may be converted to 952,381 common shares of the Company at a conversion price of $0.21 per share.
On October 14, 2019, the Company
issued a convertible debenture of $240,000 to Cantone Asset Management LLC, including an original issue discount of $40,000 for
net proceeds of $197,000 after certain legal expenses, and warrants exercisable for 1,176,470 common shares at an exercise price
of $0.20 per share. The convertible debenture bears interest at 7.0% per annum and matures on January 14, 2021. The convertible
debenture may be converted to 1,176,470 common shares of the Company at a conversion price of $0.17 per share.
On
October 29, 2019, the Company issued a convertible debenture of $200,000 to an individual for net proceeds of $200,000 and warrants
exercisable for 555,555 common shares at an exercise price of $0.18 per share. The convertible debenture bears interest at 10.0%
per annum and matures on October 29, 2020. The convertible debenture may be converted to 1,111,111 common shares of the Company
at a conversion price of $0.18 per share.
PETROTEQ
ENERGY INC.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
For
the years ended August 31, 2019 and 2018
Expressed
in US dollars
|
31.
|
SUPPLEMENTAL
INFORMATION ON OIL AND GAS OPERATIONS
|
Supplemental
unaudited information regarding the Company’s oil and gas activities is presented in this note.
The
Company has not commenced commercial operations, therefore the disclosure of the results of operations of hydrocarbon activities
is limited to advance royalties paid. All expenditure incurred to date is capitalized as part of the development cost of the company’s
oil extraction plant.
The
Company does not have any proven hydrocarbon reserves or historical data to forecast the standardized measure of discounted future
net cash flows related to proven hydrocarbon reserve quantities. Upon the commencement of production, the Company will be able
to forecast future revenues and expenses of its hydrocarbon activities.
Costs
incurred
The
following table reflects the costs incurred in hydrocarbon property acquisition and development expenses.
All
costs were incurred in the US.
(In US$ 000’s)
|
|
Year ended August 31,
2019
|
|
|
Year ended August 31,
2018
|
|
|
|
|
|
|
|
|
Advanced royalty payments
|
|
$
|
360
|
|
|
$
|
534
|
|
Mineral lease acquisition costs – Unproven properties
|
|
|
23,800
|
|
|
|
20
|
|
Construction of oil extraction plant
|
|
|
12,455
|
|
|
|
6,255
|
|
|
|
$
|
36,615
|
|
|
$
|
6,809
|
|
Results
of operations
The only operating expenses incurred
to date on hydrocarbon activities relate to minimum royalties paid on mineral leases that the Company has entered into and certain
maintenance and personnel costs incurred.
All
costs were incurred in the US.
(In US$ 000’s)
|
|
Year ended August 31,
2019
|
|
|
Year ended August 31,
2018
|
|
|
|
|
|
|
|
|
Advanced royalty payments applied or expired
|
|
$
|
291
|
|
|
$
|
272
|
|
Production and maintenance costs
|
|
|
1,348
|
|
|
|
-
|
|
|
|
$
|
1,639
|
|
|
$
|
272
|
|
Proven
reserves
The
Company does not have any proven hydrocarbon reserves as of August 31, 2019 and 2018.