PetroShale Announces Results for the Six Month Period Ended
December 31, 2013 and Updated Reserves
CALGARY, ALBERTA--(Marketwired - Apr 24, 2014) - PetroShale Inc.
("PetroShale" or the "Company") (TSX-VENTURE:PSH)(OTCQX:PSHIF)
today announces its financial and operating results for the six
month period ended December 31, 2013, as well as its updated
reserves as at December 31, 2013. The Company changed its financial
year-end from June 30 to December 31 and as a result, the current
reporting period is a six month stub period (July 1, 2013 to
December 31, 2013), with the comparative period being the twelve
months ended June 30, 2013. The Company's next reporting period
will be the three months ended March 31, 2014.
PetroShale has filed its audited consolidated financial
statements as at and for the period ended December 31, 2013 and the
corresponding Management's Discussion and Analysis on SEDAR at
www.sedar.com, and posted the information on PetroShale's website
at www.petroshaleinc.com. Copies of the materials can also be
obtained upon request without charge by contacting the Company
directly.
Highlights:
- Reported production of 185 boe/d (Company interest, gross of
royalty - 147 boe/d net of royalty interest), an increase of 52%
over the year ended June 30, 2013, primarily due to the production
generated from the Company's Stockyard Creek and Antelope/MJ Angus
assets, which were acquired in August and May of 2013,
respectively;
- Reported a strong operating netback of $56.75 (Company
interest, gross of royalties, and excluding the impact of hedging -
$71.58 net of royalty interest), reflecting higher realized pricing
and lower operating expenses;
- Subsequent to the end of the period, completed two additional
acquisitions in North Dakota, including the North Antelope Project
operated by EOG Resources Inc. ("EOG"), and the acquisition of a
19% interest in 1,280 total acres of undeveloped land in Williams
County, North Dakota, both of which add to the Company's growing
base of existing or near-term cash flowing assets;
- Secured a subordinated loan facility with two significant
shareholders, which provides PetroShale access to a $20 million
revolving line of credit; and
- Increased proved plus probable ("P+P") reserves by 88% to 701.2
Mboe (561.9 Mboe net of royalty interest) as at December 31, 2013,
and after reflecting acquisitions completed in the first quarter of
2014, P+P reserves increased further to 2,188 Mboe (1,750 Mboe net
of royalty interest) on a pro forma basis.
Results of Oil and Gas Activities
For the period ended |
Six Months Ended December 31, 2013 |
Year Ended June 30, 2013 |
Sales volumes |
|
|
|
Oil and natural gas liquids (Bbl/d) |
|
165 |
|
118 |
|
Natural gas (Mcf/d) |
|
124 |
|
29 |
Barrel of oil equivalent (Boe/d) |
|
185 |
|
122 |
|
|
|
|
|
Operating Netbacks ($/Boe) |
|
|
|
|
|
Revenue |
$ |
89.80 |
$ |
83.02 |
|
Royalties |
|
(18.61) |
|
(18.59) |
|
Realized hedge gain |
|
0.23 |
|
- |
|
Operating expenses |
|
(9.87) |
|
(14.56) |
|
Production taxes |
|
(4.57) |
|
(2.19) |
Operating netback |
$ |
56.98 |
$ |
47.68 |
Operating netback prior to hedging |
$ |
56.75 |
$ |
47.68 |
Funds flow from operations was $264,000 for the six month period
ended December 31, 2013 compared to $207,000 for the year ended
June 30, 2013. For the six month period ended December 31, 2013,
the Company reported a net loss of $2.7 million ($0.09 per share),
compared to a loss of $21.1 million ($0.73 per share) for the year
ended June 30, 2013.
2013 Year-End Reserves:
The reserves data in this press release is based upon
evaluations by Netherland, Sewell & Associates, Inc. ("NSAI")
with respect to our assets in the United States, and by Jim
McIntosh Petroleum Engineering Ltd. ("McIntosh") with respect to
our Canadian assets, all with an effective date of December 31,
2013. The reserves data summarizes PetroShale's crude oil, natural
gas liquids and natural gas reserves and the net present values of
future net revenue for these reserves using forecast prices and
costs, not including the impact of any price risk management
activities. The reserves data described herein as pro forma reflect
an evaluation performed by NSAI of our United States assets,
including those arising from the acquisitions completed by the
Company subsequent to December 31, 2013, with an effective date of
December 31, 2013, aggregated with the evaluation of our Canadian
assets as described above. The Reserve Reports have been prepared
in accordance with the standards contained in the COGE Handbook and
the reserve definitions contained in NI 51-101 and CSA 51-324. No
attempt was made to evaluate possible reserves.
Reserves Highlights:
- P+P reserves as at December 31, 2013 increased 88% to 701.2
Mboe (561.9 Mboe net of royalty), while total proved reserves
increased 57% to 553.0 Mboe (448.5 Mboe net of royalty).
- 86% of PetroShale's total P+P reserves on a boe basis are
light, sweet oil, and 94% are attributed to the U.S assets located
in North Dakota and Montana.
- Before tax net present value (discounted at 10%) ("NPV10") of
the Company's P+P reserves totaled $15.0 million, while the NPV10
of total proved reserves increased to $13.5 million.
- Following completion of acquisitions in the first quarter of
2014, pro forma P+P reserves increased further to 2,188 Mboe (1,750
Mboe net of royalty) with an NPV10 of $44.1 million.
Gross Company Interest Reserves
AGGREGATED CANADA AND UNITED STATES OIL & GAS
ASSETS |
|
|
RESERVES |
|
|
LIGHT AND MEDIUM OIL |
|
NATURAL GAS |
|
NATURAL GAS LIQUIDS |
|
BOE |
|
|
RESERVES CATEGORY |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
Gross |
|
Net |
|
(Mbbls) |
|
(Mbbls) |
|
(MMcf) |
|
(MMcf) |
|
(Mbbls) |
|
(Mbbls) |
|
(Mboe) |
|
(Mboe) |
PROVED: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Developed Producing |
|
305.9 |
|
256.4 |
|
234.0 |
|
193.2 |
|
- |
|
0.6 |
|
344.9 |
|
289.2 |
|
Developed Non-Producing |
|
44.1 |
|
33.7 |
|
56.4 |
|
43.1 |
|
- |
|
- |
|
53.5 |
|
40.9 |
|
Undeveloped |
|
128.2 |
|
98.2 |
|
158.1 |
|
121.0 |
|
- |
|
- |
|
154.6 |
|
118.4 |
TOTAL PROVED |
|
478.2 |
|
388.3 |
|
448.5 |
|
357.3 |
|
- |
|
0.6 |
|
553.0 |
|
448.5 |
PROBABLE |
|
123.2 |
|
94.3 |
|
149.6 |
|
114.6 |
|
- |
|
- |
|
148.1 |
|
113.4 |
TOTAL PROVED PLUS PROBABLE |
|
601.4 |
|
482.6 |
|
598.1 |
|
471.9 |
|
- |
|
0.6 |
|
701.2 |
|
561.9 |
Columns may not add due to rounding.
Net Present Value of
Future Net Revenue
AGGREGATED CANADA AND UNITED STATES OIL & GAS
ASSETS |
|
|
BEFORE INCOME
TAXES DISCOUNTED AT (%/year) |
RESERVES CATEGORY |
|
0% |
|
5% |
|
10% |
|
15% |
|
20% |
|
|
($000s) |
|
($000s) |
|
($000s) |
|
($000s) |
|
($000s) |
PROVED: |
|
|
|
|
|
|
|
|
|
|
|
Developed Producing |
|
18,602.3 |
|
12,853.5 |
|
9,949.7 |
|
8,221.4 |
|
7,078.3 |
|
Developed Non-Producing |
|
2,595.4 |
|
2,118.8 |
|
1,821.7 |
|
1,621.1 |
|
1,476.7 |
|
Undeveloped |
|
4,375.3 |
|
2,720.6 |
|
1,762.2 |
|
1,147.8 |
|
727.2 |
TOTAL PROVED |
|
25,573.0 |
|
17,692.9 |
|
13,533.6 |
|
10,990.3 |
|
9,282.2 |
PROBABLE |
|
4,119.4 |
|
2,437.9 |
|
1,485.6 |
|
891.0 |
|
488.3 |
TOTAL PROVED PLUS PROBABLE |
|
29,692.4 |
|
20,130.8 |
|
15,019.2 |
|
11,881.3 |
|
9,770.5 |
Columns may not add due to rounding.
Reserves Reconciliation - Aggregate
|
|
TOTAL CANADA (MBOE) |
TOTAL UNITED STATES (MBOE) |
TOTAL (MBOE) |
|
|
Gross Proved |
Gross Probable |
Gross Proved Plus Probable |
Gross Proved |
Gross Probable |
Gross Proved Plus Probable |
Gross Proved |
Gross Probable |
Gross Proved Plus Probable |
June 30, 2013 |
|
44.5 |
- |
44.5 |
306.6 |
21.7 |
328.2 |
351.1 |
21.7 |
372.8 |
Discoveries |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Improved Recovery |
|
3.9 |
- |
3.9 |
- |
- |
- |
3.9 |
- |
3.9 |
Technical Revisions |
|
- |
- |
- |
38.7 |
(0.5) |
38.2 |
38.7 |
(0.5) |
38.2 |
Acquisitions |
|
- |
- |
- |
196.6 |
127.6 |
324.2 |
196.6 |
127.6 |
324.2 |
Dispositions |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Economic Factors |
|
- |
- |
- |
(1.1) |
(0.6) |
(1.7) |
(1.1) |
(0.6) |
(1.7) |
Production |
|
(2.8) |
- |
(2.8) |
(33.4) |
- |
(33.4) |
(36.2) |
- |
(36.2) |
December 31, 2013 |
|
45.6 |
- |
45.6 |
507.4 |
148.2 |
655.5 |
553.0 |
148.2 |
701.2 |
Columns may not add due to rounding.
Letter to shareholders:
Throughout calendar 2013, we enhanced PetroShale's strategic
position, which included changing the Company's year end to
December 31. As a result of this change, this report provides our
results and discusses our achievements for the six month period
from July 1, 2013 to December 31, 2013.
As part of our ongoing strategy to acquire and consolidate
working interests in the prolific Williston Basin in North Dakota,
we completed several acquisitions that we anticipate will
contribute to growth in production, reserves and cash flows. In
August, 2013, we partnered with Slawson Exploration Inc.
("Slawson"), one of the largest private operators in the Williston
Basin, to acquire certain assets within the Stockyard Creek field
(situated in southern Williams County, North Dakota). These assets
included 106 net leased acres giving the Company a 5.5% interest in
a 17 well drilling program over three 640 acre sections. The
Stockyard Creek assets are operated by Slawson, and to date include
the successful drilling and completion of five wells, including
four new wells that came on production in February 2014.
Subsequent to the end of 2013, two additional acquisitions were
completed. The first was the acquisition of the North Antelope
Project in McKenzie County, North Dakota, operated by EOG, a large
and experienced operator in shale oil plays, including the Bakken.
The Antelope Project provides PetroShale with an 18.75% working
interest in a proposed drilling unit, which has been spaced for the
drilling of 8 wells. Based on current capital plans, we expect
results from those wells should have a positive impact on
PetroShale's production and cash flows later in 2014. The second
acquisition we completed after year end 2013 was the purchase of
245 net held-by-production acres, giving the Company an approximate
19% working interest in a 1,280 acre drilling unit in Williams
County, North Dakota.
As a result of our activities to date, PetroShale's production
has grown to approximately 240 boe/d currently. Following the
acquisitions completed in the first quarter of 2014, our pro forma
P+P reserves increased to approximately 2,188 Mboe (1,750 Mboe net
of royalty), with a NPV10 of $44.1 million.
In addition to growing the Company's asset base, we also took
steps in the latter half of 2013 to strengthen our Board and
management team. PetroShale's management team and Board have
extensive experience in managing and governing high-growth oil and
natural gas entities. We look forward to a focused expansion of our
operations in the Williston Basin.
We appreciate your continued support of PetroShale, and look
forward to updating you on our progress and achievements in our
next financial report, for the first quarter ended March 31,
2014.
M. Bruce Chernoff, Executive Chairman and CEO
About PetroShale
PetroShale is a growing oil company engaged in the acquisition
and consolidation of interests in the Williston Basin in North
Dakota and Montana. The strategy focuses on acquiring leases in the
most prolific and proven areas of the Williston Basin.
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in the policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
Note Regarding Forward-Looking Statements and Other
Advisories
It should not be assumed that the discounted future revenue
estimated by NSAI represent the fair market value of the reserves.
Company interest means, in relation to the Company's interest in
production and reserves, the Company's working interest (operating
and non-operating) before the deduction of royalties payable and
including such entity's royalty interest in production and
reserves. Where volumes of reserves and production have been
presented, they have been presented as company working interest,
gross of royalties. All operating netbacks referenced in this press
release are Company working interest. Relative price deck used by
NSAI and McIntosh in their reserves evaluations has been disclosed
within our Annual Information Form, which will be available on our
SEDAR profile. All dollar figures included herein are presented in
Canadian dollars, unless otherwise noted.
Within this press release, references are made to terms commonly
used in the oil and natural gas industry. The term "netback" or
"operating netback" in this press release is not a recognized
measure under generally accepted accounting principles in Canada.
PetroShale uses "netback" as a key performance indicator and it is
used by the Company to evaluate the operating performance of its
petroleum and natural gas assets and is determined by deducting
royalties and production and operating expenses from petroleum and
natural gas revenue. Readers are cautioned; however, that this
measure should not be construed as an alternative to net earnings
or cash flow from operating activities determined in accordance
with generally accepted accounting principles in Canada as an
indication of our performance. "Funds flow from operations" is
calculated based on cash flow from operating activities before the
change in non-cash working capital and settlement of
decommissioning obligations. PetroShale believes the timing of
collection, payment or incurrence of these items involves a high
degree of discretion and as such may not be useful for evaluating
PetroShale's operating performance. Management utilizes funds flow
from operations as a key measure to assess the ability of the
Company to finance operating activities and capital expenditures.
Funds flow from operations should not be construed as an
alternative to net earnings or cash flow from operating activities
determined in accordance with GAAP as an indication of PetroShale's
performance. A reconciliation of funds flow from operations to cash
flow from operating activities is provided in the MD&A.
This press release contains forward-looking statements and
forward-looking information (collectively "forward-looking
information") within the meaning of applicable securities laws
relating to aspects of management focus, objectives, strategies and
business opportunities. Forward-looking information typically uses
words such as "anticipate", "believe", "project", "expect", "goal",
"plan", "intend" or similar words suggesting future outcomes,
statements that actions, events or conditions "may", "would",
"could" or "will" be taken or occur in the future. Statements
relating to "reserves" are also deemed to be forward-looking
statements, as they involve the implied assessment, based on
certain estimates and assumptions, that the reserves and resources
described exist in the quantities predicted or estimated and that
the reserves or resources can be profitably produced in the future.
The forward-looking information is based on certain key
expectations and assumptions made by the Company's management,
including expectations and assumptions concerning prevailing
commodity prices, exchange rates, interest rates, applicable
royalty rates and tax laws; future production rates and estimates
of operating costs; performance of existing and future wells;
reserve and resource volumes; anticipated timing and results of
capital expenditures; the success obtained in drilling new wells;
the sufficiency of budgeted capital expenditures in carrying out
planned activities; the timing, location and extent of future
drilling operations; the state of the economy and the exploration
and production business; results of operations; performance;
business prospects and opportunities; the availability and cost of
financing, labor and services; the impact of increasing
competition; ability to market oil and natural gas successfully;
the Company's ability to access capital, ad obtaining the necessary
regulatory approvals.
Although the Company believes that the expectations and
assumptions on which such forward-looking information is based are
reasonable, undue reliance should not be placed on the
forward-looking information because the Company can give no
assurance that they will prove to be correct. Since forward-looking
information addresses future events and conditions, by its very
nature they involve inherent risks and uncertainties. The Company's
actual results, performance or achievement could differ materially
from those expressed in, or implied by, the forward-looking
information and, accordingly, no assurance can be given that any of
the events anticipated by the forward-looking information will
transpire or occur, or if any of them do so, what benefits that the
Company will derive therefrom. Management has included the above
summary of assumptions and risks related to forward-looking
information provided in this press release in order to provide
security holders with a more complete perspective on the Company's
future operations and such information may not be appropriate for
other purposes.
Readers are cautioned that the foregoing lists of factors are
not exhaustive. Additional information on these and other factors
that could affect our operations or financial results are included
in reports on file with applicable securities regulatory
authorities and may be accessed through the SEDAR website
(www.sedar.com). These forward-looking statements are made as of
the date of this press release and the Company disclaims any intent
or obligation to update publicly any forward-looking information,
whether as a result of new information, future events or results or
otherwise, other than as required by applicable securities
laws.
Where amounts are expressed on a barrel of oil equivalent
("boe") basis, natural gas volumes have been converted to boe using
a ratio of 6,000 cubic feet of natural gas to one barrel of oil (6
Mcf: 1 Bbl). This boe conversion ratio is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
Given the value ratio based on the current price of crude oil as
compared to natural gas is significantly different from the energy
equivalency of 6 Mcf: 1 Bbl, utilizing a conversion ratio at 6 Mcf:
1 Bbl may be misleading as an indication of value.
PetroShale Inc.Attention: Executive Chairman and
CEO+1.303.297.1407Info@PetroShaleInc.comwww.petroshaleinc.com5
Quarters Investor Relations, Inc.Cindy
Gray403.828.0146cgray@5qir.com
Lucero Energy (QB) (USOTC:PSHIF)
Historical Stock Chart
From Oct 2024 to Nov 2024
Lucero Energy (QB) (USOTC:PSHIF)
Historical Stock Chart
From Nov 2023 to Nov 2024