Item
1. Financial Statements
The consolidated financial statements as of
December 31, 2021 and for the three months ended December 31, 2021 and 2020 have not been reviewed by our independent registered
public accounting firm. The consolidated balance sheet as September 30, 2020 has not been audited by our independent registered
public accounting firm.
These
consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered
necessary for a fair presentation have been included. Operating results for the interim period ended December 31, 2021 are not necessarily
indicative of the results that can be expected for the full year.
REGENICIN,
INC. AND SUBSIDIARY
CONSOLIDATED
BALANCE SHEETS
(UNREVIEWED)
|
December 31,
2021
|
|
September 30,
2021
|
|
|
Unreviewed
|
|
|
|
Unaudited
|
|
ASSETS
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
Cash
|
$
|
1,727
|
|
|
$
|
1,859
|
|
Common stock of Amarantus
|
|
4,100
|
|
|
|
2,750
|
|
Total
current and total assets
|
$
|
5,827
|
|
|
$
|
4,609
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIENCY
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
Accounts payable
|
$
|
85,000
|
|
|
$
|
93,674
|
|
Accrued expenses - other (related party of $51,245
and $41,925)
|
|
243,161
|
|
|
|
234,894
|
|
Accrued salaries - officers
|
|
4,176,251
|
|
|
|
4,031,001
|
|
Promissory note payable
|
|
175,000
|
|
|
|
175,000
|
|
Convertible promissory note - officer
|
|
335,683
|
|
|
|
335,683
|
|
Loan payable
|
|
10,000
|
|
|
|
10,000
|
|
Loans payable - officer
|
|
92,735
|
|
|
|
82,235
|
|
Total
current and total liabilities
|
|
5,117,830
|
|
|
|
4,962,487
|
|
STOCKHOLDERS' DEFICIENCY
|
|
|
|
|
|
|
|
Series A 8% Convertible Preferred stock, $0.001
par value, 5,500,000 shares authorized;
885,000 issued and outstanding
|
|
885
|
|
|
|
885
|
|
Common stock, $0.001
par value; 200,000,000 shares
authorized; 157,911,410 issued and 153,483,050
outstanding
|
|
157,914
|
|
|
|
157,914
|
|
Additional paid-in capital
|
|
10,208,339
|
|
|
|
10,208,339
|
|
Accumulated deficit
|
|
(15,474,713
|
)
|
|
|
(15,320,588
|
)
|
Less: treasury stock; 4,428,360
shares at par
|
|
(4,428
|
)
|
|
|
(4,428
|
)
|
Total
stockholders' deficiency
|
|
(5,112,003
|
)
|
|
|
(4,957,878
|
)
|
Total
liabilities and stockholders' deficiency
|
$
|
5,827
|
|
|
$
|
4,609
|
|
See
Notes to Consolidated Financial Statements.
REGElNICIN,
INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF OPERATIONS
(UNREVIEWED)
|
Three Months
|
|
Three Months
|
|
Ended
|
|
Ended
|
|
December 31,
|
|
December 31,
|
|
2021
|
|
2020
|
|
(Unreviewed)
|
|
(Unreviewed)
|
|
|
|
|
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
Operating expenses
|
|
|
|
|
|
|
|
General and administrative
|
|
146,532
|
|
|
|
150,818
|
|
Total operating expenses
|
|
146,532
|
|
|
|
150,818
|
|
Loss from operations
|
|
(146,532
|
)
|
|
|
(150,818
|
)
|
Other Income Expenses
|
|
|
|
|
|
|
|
Interest expense (related
party of $(4,532)
and $(3,875)
|
|
(8,943
|
)
|
|
|
(8,285
|
)
|
Change in unrealized loss on investment
|
|
1,350
|
|
|
|
(775
|
)
|
Total other Expenses
|
|
(7,593
|
)
|
|
|
(9,060
|
)
|
Net loss
|
|
(154,125
|
)
|
|
|
(159,878
|
)
|
Preferred stock dividends
|
|
(17,845
|
)
|
|
|
(17,845
|
)
|
Net loss attributable to common stockholders
|
$
|
(171,970
|
)
|
|
$
|
(177,723
|
)
|
Loss per share basic and diluted
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
Weighted average number of shares outstanding basic
|
|
153,483,050
|
|
|
|
153,483,050
|
|
See
Notes to Consolidated Financial Statements.
REGENICIN,
INC.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIENCY
(UNREVIEWED)
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|
|
|
Convertible Preferred Stock
|
|
Common Stock
|
|
Paid-in
|
|
Accumulated
|
|
Comprehensive
|
|
Treasury
|
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Income
|
|
Stock (1)
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at October 1, 2021
|
|
885,000
|
|
|
$
|
885
|
|
|
|
157,911,410
|
|
|
$
|
157,914
|
|
|
$
|
10,208,339
|
|
|
$
|
(15,320,588
|
)
|
|
|
—
|
|
$
|
(4,428
|
)
|
|
|
(4,957,878
|
)
|
Net Loss
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(154,125
|
)
|
|
|
—
|
|
|
—
|
|
|
|
(154,125
|
)
|
Balances at December 31, 2021
|
|
885,000
|
|
|
$
|
885
|
|
|
|
157,911,410
|
|
|
$
|
157,914
|
|
|
$
|
10,208,339
|
|
|
$
|
(15,474,713
|
)
|
|
|
—
|
|
$
|
(4,428
|
)
|
|
|
(4,287,276
|
)
|
Balances at October 1, 2020
|
|
885,000
|
|
|
$
|
885
|
|
|
|
157,911,410
|
|
|
$
|
157,914
|
|
|
$
|
10,208,339
|
|
|
$
|
14,649,986
|
)
|
|
|
—
|
|
$
|
(4,428
|
)
|
|
|
(4,287,276
|
)
|
Net loss
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(159,878
|
)
|
|
|
—
|
|
|
—
|
|
|
|
(159,878
|
)
|
Balances at December 31, 2020
|
|
885,000
|
|
|
$
|
885
|
|
|
|
157,911,410
|
|
|
$
|
157,914
|
|
|
$
|
10,208,339
|
|
|
$
|
(14,809,864
|
)
|
|
|
—
|
|
$
|
(4,428
|
)
|
|
|
(4,447,154
|
)
|
(1) The number of shares in treasury stock for all periods presented was 4,428,360.
See
Notes to Consolidated Financial Statements.
REGENICIN,
INC. AND SUBSIDIARY
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(UNREVIEWED)
|
Three Months
Ended
December 31,
|
|
Three Months
Ended
December 31,
|
|
2021
|
|
2020
|
|
(Unreviewed)
|
|
(Unreviewed)
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
Net loss
|
$
|
(154,125
|
)
|
|
$
|
(159,878
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
Change in unrealized loss on investment
|
|
(1,350
|
)
|
|
|
775
|
|
Accrued interest on loans and notes payable
|
|
8,943
|
|
|
|
8,285
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
Accounts payable
|
|
(8,676
|
)
|
|
|
(5,625
|
)
|
Accrued expenses - other
|
|
(674
|
)
|
|
|
—
|
|
Accrued
salaries - officers
|
|
145,250
|
|
|
|
145,250
|
|
Net cash used in operating activities
|
|
(10,632
|
)
|
|
|
(11,193
|
)
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
Proceeds of loans from officers
|
|
10,500
|
|
|
|
11,200
|
|
Net cash provided by financing activities
|
|
10,500
|
|
|
|
11,200
|
|
NET DECREASE IN CASH
|
|
(132
|
)
|
|
|
7
|
|
CASH - BEGINNING OF PERIOD
|
|
1,859
|
|
|
|
1,366
|
|
CASH - END OF PERIOD
|
$
|
1,727
|
|
|
$
|
1,373
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
Cash paid for interest
|
$
|
—
|
|
|
$
|
—
|
|
Cash paid for taxes
|
$
|
—
|
|
|
$
|
—
|
|
See
Notes to Consolidated Financial Statements.
REGENICIN
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED AND UNREVIEWED)
NOTE
1 - THE COMPANY
Regenicin, Inc. ("Regenicin"), formerly known
as Windstar, Inc., was incorporated in the state of Nevada
on September 6, 2007.
On July 19, 2010, the Company amended its Articles of Incorporation to change the name of the Company to Regenicin, Inc. In September
2013, Regenicin formed a new wholly-owned subsidiary for the sole purpose of conducting research in the State of Georgia (together, the
"Company"). The subsidiary has no activity since its formation due to the lack of funding. The Company's business plan is to
develop and commercialize a potentially lifesaving technology by the introduction of tissue-engineered skin substitutes to restore the
qualities of healthy human skin for use in the treatment of burns, chronic wounds and a variety of plastic surgery procedures.
NOTE
2 - BASIS OF PRESENTATION
Interim
Financial Statements:
The accompanying unaudited consolidated
financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”)
for interim financial information and with Rule 8-03 of Regulation S-X. Accordingly, they do not include all of the information and
note disclosures required by generally accepted accounting principles for complete financial statements. In the opinion of
management, all adjustments (consisting only of those of a recurring nature) considered necessary for a fair presentation have been
included. Operating results for the three months ended December 31, 2021, are not necessarily indicative of the results that may be
expected for the year ending September 30, 2022. These unaudited consolidated financial statements should be read in conjunction
with the unaudited consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K/A
for the year ended September 30, 2021, as filed with the Securities and Exchange Commission. The consolidated balance sheet as of
September 30, 2021 contained herein has been derived from the unaudited consolidated financial statements as of September 30, 2021
but does not include all disclosures required by U.S. GAAP.
Going
Concern:
The Company's consolidated financial
statements have been prepared assuming that the Company will continue as a going concern which contemplates the realization of
assets and satisfaction of liabilities in the normal course of business. The Company has incurred recurring losses and as of
December 31, 2021, has an accumulated deficit of approximately $15.5 million from inception, expects to incur further losses in the
development of its business and has been dependent on funding operations through the issuance of convertible debt and private sale
of equity securities. These conditions raise substantial doubt about the Company's ability to continue as a going concern. Currently
management plans to finance operations through the private or public placement of debt and/or equity securities. However, no
assurance can be given at this time as to whether the Company will be able to obtain such financing. The consolidated financial
statements do not include any adjustment relating to the recoverability and classification of recorded asset amounts or the amounts
and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Financial
Instruments and Fair Value Measurement:
As of October 1, 2018, the Company adopted ASU No.
2016-01, “Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities”. The new
standard principally affects accounting standards for equity investments, financial liabilities where the fair value option has been elected,
and the presentation and disclosure requirements for financial instruments. Upon the effective date of the new standards, all equity investments
in unconsolidated entities, other than those accounted for using the equity method of accounting, will generally be measured at fair value
through earnings. There no longer is an available-for-sale classification and therefore, no changes in fair value will be reported in
other comprehensive income (loss) for equity securities with readily determinable fair values. As a result of the adoption, the Company
recorded a cumulative effect adjustment of a $950 decrease to accumulated other comprehensive income, and a corresponding decrease to
accumulated deficit, as of October 1, 2018.
Common stock of Amarantus BioScience Holdings,
Inc. (“Amarantus”) is carried at fair value in the accompanying consolidated balance sheets. Fair value is determined under
the guidelines of GAAP which defines fair value, establishes a framework for measuring fair value and expands disclosures about fair
value measurements. Realized gains and losses, determined using the first-in, first-out (FIFO) method, and unrealized gains and losses
are included in other income (expense) on the statement of operations.
The common stock of Amarantus is valued at
the closing price reported on the active market on which the security is traded. This valuation methodology is considered to be using
Level 1 inputs. The total value of Amarantus common stock at December 31, 2021 is $4,100.
The change in unrealized gain (loss) for the three months ended December 31, 2021 and 2020 was $1,350,
$(775)
net of income taxes, respectively, and was reported as other income (expense).
Recently
Issued Accounting Pronouncements:
Any recent pronouncements issued by the FASB
or other authoritative standards groups with future effective dates are either not applicable or are not expected to be significant to
the consolidated financial statements of the Company.
NOTE
3 - LOSS PER SHARE
Basic loss per share is computed by dividing the
net loss by the weighted average number of common shares outstanding during the period. Diluted loss per share gives effect to dilutive
convertible securities, options, warrants and other potential common stock outstanding during the period; only in periods in which such
effect is dilutive.
The following weighted average securities have been
excluded from the calculation of net loss per share for the three months ended December 31, 2021 and 2020 as the exercise price
was greater than the average market price of the common shares:
The following weighted average securities have
been excluded from the calculation even though the exercise price was less than the average market price of the common shares because
the effect of including these potential shares was anti-dilutive due to the net losses incurred during 2021 and 2020:
|
2021
|
|
2020
|
Options
|
|
11,771,344
|
|
|
|
11,771,344
|
|
Convertible Preferred Stock
|
|
8,850,000
|
|
|
|
8,850,000
|
|
Convertible Promissory Note
|
|
17,493,789
|
|
|
|
22,084,408
|
|
Shares excluded from the calculation of diluted loss per share
|
|
38,115,133
|
|
|
|
42,705,752
|
|
NOTE
4 – LOANS PAYABLE
Convertible Promissory Note – Officer
Through March 31, 2020, John Weber, the
Company's Chief Financial Officer, advanced the Company a total of $335,683.
On March 31, 2020, these advances were converted into a convertible promissory note. Interest on the note is computed at 5% per
annum and accrues from the time of the advances until the maturity date. The original maturity date was September 30, 2020, at which time all the accrued interest and principal became due. The note has been extended several times and most recently to September 30, 2022.
For the three months ended December 31, 2021 and 2020 interest totaling $4,532 and $3,874, respectively, was incurred. Accrued interest on the note was $51,245 and
$41,925 at
December 31, 2021 and September 30, 2021, respectively, which is included in accrued expenses
on the accompanying consolidated balance sheets. The note is convertible at the option of Mr. Weber into shares of the Company's common stock at the prevailing market rate on the date of conversion.
Loan Payable
In February 2011, an investor advanced
$10,000. The loan does not bear interest and is due on demand. At both December 31, 2021 and September 30, 2021, the loan payable
totaled $10,000.
Loans Payable - Officer:
Through September 30, 2020, J. Roy Nelson, the Company’s
Chief Science Officer, made net advances to the Company totaling $26,935.
The loans do not bear interest and are due on demand.
In September 2018, Randall McCoy, the Company’s
Chief Executive Officer, advanced to the Company $4,500. The loan does not bear interest and is due on demand.
From July 2020 through December 31, 2021, John Weber,
the Company’s Chief Financial Officer, advanced to the Company $61,300. The loan bears interest at 5% per annum and is due on demand.
NOTE
5 - BRIDGE FINANCING
On December 21, 2011, the Company issued a
$150,000 promissory note to an individual. The note bore interest so that the Company would repay $175,000 on the maturity date of
June 21, 2012. Additional interest of 10% was charged on any late payments. The note was not paid at the maturity date and the
Company is incurring additional interest as described above. At both December 31, 2021 and September 30, 2021, the note balance was
$175,000. Interest expense was $4,411 for both quarters ended December 31, 2021 and 2020. Accrued interest on the note was $166,849
and $162,438 as of December 31, 2021 and September 30, 2021, respectively, and is included in Accrued expenses - other in the
accompanying consolidated balance sheets.
NOTE
6 - INCOME TAXES
The
Company recorded no income tax expense for the three months ended December 31, 2021 and 2020 because the estimated annual effective
tax rate was zero. As of December 31, 2021, the Company continues to provide a valuation allowance against its net deferred tax assets since
the Company believes it is more likely than not that its deferred tax assets will not be realized.
NOTE
7 – STOCKHOLDERS' DEFICIENCY
Series A
At both December 31, 2021 and September 30,
2021, 885,000
shares of Series A Preferred Stock (“Series A Preferred”) were outstanding.
Series A Preferred pays a dividend of 8%
per annum on the stated value and has a liquidation preference equal to the stated value of the shares ($885,000 liquidation
preference as of December 31, 2021 and September 30, 2021 plus dividends in arrears as per below). Each share of Series A Preferred
Stock has an initial stated value of $1.00
and is convertible into shares of the Company’s common stock at the rate of 10 for 1.
The Series A Preferred Stock was marketed through
a private placement memorandum that included a reference to a ratchet provision which would have allowed the holders of the stock to
claim a better conversion rate based on other stock transactions conducted by the Company during the three-year period following the
original issuance of the shares. The Certificate of Designation does not contain a ratchet provision. Certain of the stock related transactions
consummated by the Company during this time period may have triggered this ratchet provision, and thus created a claim by holders of
the Series A Preferred Stock who purchased based on this representation for a greater conversion rate than initially provided. There
have been no new developments related to the remaining Series A holders regarding this claim and the conversion rate of their Series
A Preferred Stock. Changes to the preferred stock conversion ratio may result in modification or extinguishment accounting. That may
result in a deemed preferred stock dividend which would reduce net income available to common stockholders in the calculation of earnings
per share. Certain of the smaller Series A holders have already converted or provided notice of conversion of their shares. In respect
of this claim, the Company and its outside counsel determined that it is not possible to offer an opinion regarding the outcome. An adverse
outcome could materially increase the accumulated deficit.
The dividends are cumulative commencing on
the issue date when and if declared by the Board of Directors. As of December 31, 2021, and September 30, 2021, dividends in arrears
were $765,075
($.86 per share) and $747,232
($.84 per share), respectively.
Series B
Four million (4,000,000) shares
of Series B Convertible Preferred Stock (“Series B Preferred”) have been authorized with a liquidation preference of
$2.00 per
share. Each share of Series B Preferred is convertible into ten shares of common stock. Holders of Series B Preferred have a right
to a dividend (pro-rata to each holder) based on a percentage of the gross revenue earned by the Company in the United States, if
any, and the number of outstanding shares of Series B Preferred, as follows: Year 1 - Total Dividend to all Series B holders = .03 x
Gross Revenue in the U.S. Year 2 - Total Dividend to all Series B holders = .02 x Gross Revenue in the U.S. Year 3 - Total Dividend
to all Series B holders = .01 x Gross Revenue in the U.S. At December 31, 2021, no shares of Series B Preferred are outstanding.
NOTE
8 - STOCK-BASED COMPENSATION
The Company accounts for equity instruments issued
in exchange for the receipt of goods or services from other than employees in accordance with FASB ASC 505, “Equity.” Costs
are measured at the estimated fair value of the consideration received or the estimated fair value of the equity instruments issued,
whichever is more reliably measurable. The value of equity instruments issued for consideration other than employee services is determined
on the earlier of a performance commitment or completion of performance by the provider of goods or services as defined by ASC 505.
NOTE
9 - RELATED PARTY TRANSACTIONS
The Company’s principal executive offices
are located in Little Falls, New Jersey. The headquarters is located in the offices of McCoy Enterprises LLC, an entity controlled by
Mr. McCoy. The office is attached to his residence but has its own entrances, restroom and kitchen facilities.
The Company also maintains an office at Carbon & Polymer Research
Inc. ("CPR") in Pennington, New Jersey, which is the Company's materials and testing laboratory. An officer of the Company is
an owner of CPR.
No rent is charged for either premises.
On May 16, 2016, the Company entered into an agreement with CPR
in which CPR will supply the collagen scaffolds used in the Company's production of the skin tissue. The contract contains a most favored
customer clause guaranteeing the Company prices equal or lower than those charged to other customers. The Company has not yet made purchases
from CPR.
See Note 4 for loans payable to related parties.
NOTE 10
- SUBSEQUENT EVENTS
Management has evaluated subsequent events through the date of this filing.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking
Statements
Certain statements, other than purely historical
information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results,
and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. These forward-looking statements generally are identified by the words “believes,” “project,” “expects,”
“anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,”
“will,” “would,” “will be,” “will continue,” “will likely result,” and similar
expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained
in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor
provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties
which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual
effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on our operations and
future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes,
availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should
also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We undertake
no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
Further information concerning our business, including additional factors that could materially affect our financial results, is included
herein and in our other filings with the SEC.
Overview
During the
quarter ended, December 31, 2021, the Company continued to position its product, NovaDerm®, to enter clinical trials to
gain FDA product approval. Having secured Orphan Drug Designation as a biologic for NovaDerm®, we complied with all FDA
annual reporting requirements.
As part of
the initial asset purchase agreement of Permaderm®, we granted Amarantus Bioscience Holdings, Inc., a right of first refusal for the
purchase of any engineered skin technology designed for treatment of severe burns in humans that we developed. This right of first refusal
expired during on November 2019. The proceeds of this transaction provided needed working capital to greatly improve our product,
conduct independent research and secure Orphan Status for NovaDerm®.
Recently,
the risk of introducing pathogens when using materials from animals to produce drugs, devices, and biologics has increased awareness of
the safety issues. NovaDerm® and future Regenicin products use animal sourced materials like collagen to produce the
life-saving products. We have worked with our collagen supplier and the FDA to ensure we are meeting the expectations for traceability
and purity of the FDA for NovaDerm® production. We have arranged for sufficient Bovine Closed Herd corium to
produce sufficient collagen scaffolds to meet our needs for the clinical trials, ensuring compliance with FDA requirements.
Our major
objective for 2022 is to secure the required funding to finalize some additional requirements of the IND application and begin the clinical
trials. As previously reported, our goal in obtaining the required funding has been to minimize shareholders’ dilution as much as
possible. Consequently, we are primarily pursuing financing through the issuance of debt instruments, international licensing agreements,
governmental grants and sale of assets. We have completed all the administrative requirements to allow us to apply for grants. Regenicin
is now registered with System For Award Management (“SAM”) which is required to do business with the US Government. We
must have our IND submitted before we can request financial assistance from The US FDA Office of Orphan Products Clinical Trials Grant.
We intend to take full advantage of working with OOPD to develop our clinical protocol according to suggestions from the FDA during our
Pre-IND meeting.
The Orphan
Drug Act created the Orphan Product Grants Program, which is administered by OOPD, to stimulate the development of promising products
for rare diseases and conditions. Orphan product grants are a proven method of fostering and encouraging the development of new safe and
effective medical products for rare diseases and conditions. These grants support new and continuing extramural research projects that
test the safety and efficacy of promising new drugs, biologics, devices, and medical foods through human clinical trials in very vulnerable
populations often with life-threatening conditions.
As a registered
member of SAM we will be investigating numerous government programs to seek developmental funding needed to complete our IND.
We estimated that the completion
of the IND and the clinical trials would take approximately 12-18 months and cost in the range of $6.9 million once initial funding is
in place. It is estimated that the cost to finalize the IND will be approximately 1.9 million, and the cost to complete Phase 1/2 of the
clinical trial will be approximately 5.0 million. In addition to the completion of the IND, the only other significant gating item to
entering the clinical trials is funding for this process.
Two board
positions remain open anticipating requests of Board representation from potential investors.
Importantly,
we are filing this quarterly report without our auditor’s review of our financial information or this report. Our reason for doing
this is simply that we cannot afford at this time to pay our auditor for past due services or prior filings or to pay the costs necessary
for this current filing. Instead, we have provided herein information as typically presented in our 10Q quarterly report, including financial
information, which has not been reviewed or audited by any independent outside source.
We intend,
if and when able, to file an amendment to this 10Q and previously filed 10K with such audited and reviewed information. We are unaware
at this time when, if ever, we will obtain the necessary funding for this amended filing, but we will continue to provide such information
to investors as and when we are able through either this SEC EDGAR filing process and/or through postings on our website as things change.
Subject to
funding, the initial trials are planned to begin with a total of ten subjects and an Initial Data Safety Monitoring Board, (DSMB), review
of safety on the first three subjects once they have reached 6 months follow-up. We do not intend to interrupt our trial waiting for the
DSMB report. Our management’s approach is to set up the trials so as to allow for a seamless transition into commercial production
upon approval.
Our first
cultured skin substitute product candidate, NovaDerm®, is a multi-layered tissue-engineered living skin prepared by utilizing
autologous (patient’s own) skin cells. It is a graftable cultured epithelium skin substitute containing both epidermal and dermal
components with a collagen base. Clinically, we expect our Cultured Skin substitute self-to-self skin graft product will perform the same
as split thickness allograft skin. Our Autologous cultured skin substitute should not be rejected by the immune system of the patient,
unlike porcine or cadaver cellular grafts. Immune system rejection is a serious concern in Xeno-transplant procedures which have a cellular
component. The use of our cultured skin substitute should not require any specialized physician training because it is applied the same
as in a standard split thickness allograft procedure.
NovaDerm® does
not require the large harvest areas that are required when performing split thickness allograft procedures. NovaDerm® is
designed to need only a small area of harvest material to cover the wound. Where split thickness allograft skin can be stretched 2 to
4 times, NovaDerm® can expand the coverage 100 to 400 times, greatly reducing scarring from harvesting. There are limits to how
much burned area can be covered with the current split thickness allograft procedure. When a patient has more than 50% of their body with
full thickness burns there is not enough harvest area available to cover the area so the same area harvested must be allowed to grow back
the replacement skin before it can be harvested the second or third time, allowing to wound area to open with high risk of infection and
even mortality.
Clinically
speaking, a product designed to treat a life-threatening condition must be available for the patient when needed. Our Culture skin substitute
is being developed to be ready to apply to the patient when the patient is ready for grafting, within the first month of the patient being
admitted to the hospital. Patients with serious burn injuries may not be in a condition to be grafted on a predefined schedule made more
than a month in advance. Therefore, in order to accommodate the patient’s needs, we are striving to ensure that our cultured skin
substitute will have an adequate shelf life and manufacturing schedule to ensure it is available whether the patient needs it the first
month, or any day after, until the patient’s wound is completely covered and closed. We intend to provide the patient enough NovaDerm® to
meet the patients’ needs in a single lot of material with adequate shelf life to be available when the patient is ready. With our
extended shelf life and enough material in the first shipment the physician may perform a second grafting 5 or ten days post grafting
period 1.
We believe
this technology has many different uses beyond the burn indication. The other uses may include chronic wounds, reconstructive surgery.
We, as aforementioned,
are continuing to work with potential investors in order to secure the necessary funding based on our stated objectives. It has taken
longer to raise the necessary funds than original estimated; however remain confident. For the past several years, officers and related
parties have continued to fund our essential operating costs on a temporary basis, as discussed in the accompanying financial statements.
On January
21, 2022, we entered into a non- binding memorandum of terms in which we proposed to sell certain of our prime assets to a newly formed
Limited Liability Company for a combination of an upfront purchase price, and intellectual property, royalty and milestone payments. The
terms of this non binding arrangement are subject to our entering into an actual binding agreement, as well as, upon a number of conditions,
including the Buyer’s due diligence investigation. The arrangement only requires us to cease and desist from any further discussions
for the sale of the proposed assets, other than with the proposed Buyers, during an ‘exclusivity period’ lasting for between
90-120 days. We have not verified the Buyer’s willingness or ability to proceed on this arrangement and note that such arrangements
are highly speculative and do not require either part to proceed.
Results of Operations for the Three Months Ended
December 31, 2021 and 2020
We generated no revenues from September 6, 2007 (date
of inception) to December 31, 2021. We do not expect to generate revenues until we are able to obtain FDA approval of our product and
thereafter successfully market and sell the product.
We incurred operating expenses of $146,532 for the
three months ended December 31, 2021, compared with operating expenses of $150,818 for the three months ended December 31, 2020. General
and Administrative expenses accounted for all of our operating expenses for the three months ended December 31, 2021. The major difference
and shift in operating expenses from the three months ended December 31, 2020 was accounted for by lower General and Administrative expenses.
Net other expense was $7,593 for the three months
ended December 31, 2021, as compared to net other expense of $9,060 for the three months ended December 31, 2020. Other expenses for the
three months ended December 31, 2021 consisted of interest expense of $8,943 and an unrealized gain on securities of $ 1,350. Other income
and expense for the same period ended 2020 consisted of interest expense of $8,285, and an unrealized loss on securities of $775.
After provision for preferred stock dividends of $17,845,
we recorded net loss of $171,970 for the three months ended December 31, 2021. By comparison, we recorded net loss of $177,723 for the
three months ended December 31, 2020. Our net loss for the quarter ended December 31, 2021 was primarily the result of General and Administrative
expenses of $146,532.
Liquidity and Capital Resources
As of December 31, 2021, we had cash of $1,727 and
total current assets of $5,827. As of December 31, 2021, we had current liabilities of $5,117,830. We therefore had working capital deficit
of $5,112,003.
Operating activities used $10,632 in cash for the
three months ended December 31, 2021. This use of cash was primarily attributable to funding the loss for the period.
There were no investing activities during the reported period.
Cash flows from financing activities for the three months ended
December 31, 2021 represent net proceeds from a loan from John Weber, the Company’s Chief Financial Officer of $10,500.
We have issued various promissory notes to meet
our short term demands, the terms of which are provided in the notes to the consolidated financial statements accompanying this
report. While this source of bridge financing has been helpful in the short term to meet our financial obligations, we will need
additional financing to fund our operations, continue with the FDA approval process, and implement our business plan. Our long term
financial needs are estimated at about $8-10 million.
Based upon our current financial condition, we do
not have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund operations through
increased debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements. We plan
to seek additional financing in a private equity or debt offering to secure funding for operations. Alternatively, we have been discussing
the possibility of obtaining financing through a merger and/or other arrangements related to combining with other related companies or
going private transactions. There can be no assurance that we will be successful in raising additional funding or in entering into any
of these sorts of arrangements. If we are not able to secure additional funding, the implementation of our business plan will be impaired.
There can be no assurance that such additional financing will be available to us on acceptable terms or at all.
Off Balance Sheet Arrangements
As of December 31, 2021, there were no off-balance
sheet arrangements.
Going Concern
Our consolidated financial statements have been prepared
assuming that we will continue as a going concern which contemplates the realization of assets and satisfaction of liabilities in the
normal course of business. We have incurred operating losses from inception, expect to incur further losses in the development of our
business, and have been dependent on funding operations through the issuance of convertible debt and private sale of equity securities.
These conditions raise substantial doubt about our ability to continue as a going concern. Management’s plans include continuing
to finance operations through the private or public placement of debt and/or equity securities and the reduction of expenditures. However,
no assurance can be given at this time as to whether we will be able to achieve these objectives. The consolidated financial statements
do not include any adjustment relating to the recoverability and classification of recorded asset amounts or the amounts and classification
of liabilities that might be necessary should we be unable to continue as a going concern.