WUXI, China, Aug. 10, 2018 /PRNewswire/ -- Sharing Economy
International Inc. ("SEII" or "the Company") (SEII), a clean
technology and sharing economy company that designs, manufactures
and distributes of proprietary high and low temperature dyeing and
finishing machinery to the textile industry, and is engaged in the
development of sharing economy platforms and rental related
businesses, today announced its financial results for quarter
ended June 30, 2018.
"During the second quarter of 2018, our dyeing and finishing
business continued to feel the impact of the persistent lack of
credit availability for textile manufacturers in China, resulting in slower sales and negative
margins. Given the challenging conditions in China, we continued to move forward with
building our sharing economy business units during the quarter and
look forward to seeing strong momentum in the back half of the
year," said Mr. Jianhua Wu, Chairman
and CEO of SEII. "The sharing economy has changed the way we look
at almost every industry today -- a trend we expect to continue for
the foreseeable future. We strongly believe our current initiatives
in peer-to-peer errand services, coworking spaces and online rental
sharing, among others, position SEII to capitalize on the many
opportunities presented by the sharing economy revolution."
Mr. Parkson Yip, Vice President
of SEII, commented, "We continue to prepare for a major push for
each of our sharing economy business units in the months ahead.
During the quarter, we officially launched BuddiGo, our sharing
platform that provides on-demand delivery of items including
packages, flowers, cakes and food delivery by 'buddies' who can
spare idle time to run errands, in the Hong Kong market. We currently have over 3,200
buddies and over 134,000 customers who had a positive experience
using our platform. In the coming months, we will be heavily
promoting BuddiGo via online channels to increase reach and drive
registration and conversion for both buy-side and sell-side users.
Anyworkspace, our flexible workspace offering, achieved a 71%
sequential increase in new users in the second quarter of
2018. We are actively seeking to expand our space provider
base in high growth markets such as India and Singapore, and are in the process of
rebuilding the website to better monetize advertising
opportunities, attract more users and boost revenue in the second
half of the year.
"Our 3D Discovery business unit successfully completed a number
of projects during the quarter and continues to develop Autocap, a
mobile application which allows users to create a virtual tour of a
physical space on their own without the help of specialized 360
camera equipment. We plan to launch the iOS version of Autocap in
Australia by the end of the third
quarter, followed by Indonesia and
Japan. At EC Advertising, we are
developing opportunities for each of our platforms to attract
advertisers and are in the process of establishing a subsidiary in
Xiamen, Fujian Province to expand our advertising
business to Mainland China. Finally, through our license agreement
with ECrent, we are moving forward with the development of a true
peer-to-peer sharing economy based on rentals in key markets across
Asia. We plan to relaunch the
ECrent website platform in India
during the second half of 2018, with Malaysia, Singapore and other countries to follow," Mr.
Yip concluded.
Second Quarter 2018 Results
Revenue for the second quarter of 2018 decreased by 30.8% to
$2.6 million, compared to
$3.7 million in the second quarter of
2017. The Company's dyeing and finishing business generated
substantially all revenue in the second quarter of 2018 since the
forged rolled rings and related products and petroleum and chemical
equipment businesses were discontinued in 2016 and the new sharing
economy businesses are still in an early stage. Revenues from
the dyeing and finishing business declined due to an anticipated
slowdown in shipments of low-emission airflow dyeing machines as
many companies in the dyeing industry had already upgraded to new
models and did not require additional equipment, and orders for new
low-emission airflow dyeing machines continued to slow down in 2018
as potential customers did not have the financial resources or
credit to purchase equipment. In addition, apparel factories
and other factories have been shut down throughout the last year by
China's environmental bureau,
which has been cutting electricity and gas supply to determine
compliance with China's
environmental laws, which contributed to the decline in revenues.
Revenues from the sharing economy businesses were $52,000 in the second quarter of 2018, compared
to $0 in the second quarter of
2017.
Gross loss for the second quarter of 2018 was $720,000 compared to gross profit of $443,000 for the same period in 2017. Gross
margin was negative 28.0% during the second quarter of 2018
compared to 11.9% for the same period in 2017. The gross margin for
the second quarter of 2018 was impacted by the reduced scale of
operations resulting from lower revenues, which is reflected in the
allocation of fixed costs, mainly consisting of depreciation, to
cost of revenues, and an increase in labor and raw material
costs.
Operating expenses increased to $5.1
million, compared to $941,000
in the second quarter of 2017. The increase was due to
$3.1 million in professional fees in
the form of stock-based compensation related to implementing a new
business plan with the objective of improving long-term growth, and
higher salaries, travel and entertainment expenses to support new
business opportunities.
Loss from continuing operations was $6.0
million, or $(1.65) per basic
and diluted share, compared to loss from continuing operations of
$521,000, or $(0.30) per basic and diluted share in the second
quarter of 2017.
Loss from discontinued operations (Refer to "Discontinued
Operations" discussion below) was $28, or $0.00 per
basic and diluted share. This compares to $0 or $(0.00) in
the second quarter of 2017.
Net loss attributable to common shareholders was $5.8 million, or $(1.65) per basic and diluted share, compared a
net loss attributable to common shareholders of $521,000, or $(0.30) per basic and diluted share in the second
quarter of 2017.
Basic and diluted earnings per share were based on 3,524,660 and
1,730,952 weighted average shares outstanding, respectively, for
the quarters ended June 30, 2018 and
2017. The increase in weighted average shares was due to
shares issued as stock-based compensation, common stock issued for
acquisitions, conversion of a convertible note and the sale of
common shares during the quarter. All share and per share
information has been adjusted to reflect a 1-for-4 reverse stock
split effective March 20, 2017.
Six Month Results
For the six months ended June 30,
2018, revenue was $5.1 million
compared to $8.4 in the first half of
2017. Gross loss was $1.1 million,
compared to gross profit of $1.0
million in the first half of 2017. Gross margin was negative
21.0%, compared to 12.3% in the first half of 2017. Loss from
continuing operations was $10.9
million, or $(2.98) per basic
and diluted share, compared to a loss from continuing operations of
$668,000, or $(0.46) per basic and diluted share for the same
period in 2017. Gain from discontinued operations was $17,000 for the first half of 2018, compared to
$0 for the first half of 2017. Net
loss attributable to common shareholders for the first half of 2018
was $10.6 million, or $(2.98) per basic and diluted share, compared to
a net loss attributable to common shareholders of $668,000, or ($0.46) per basic and diluted share, in the first
half of 2017. Basic and diluted earnings per share were based on
3,554,498 and 1,455,506 weighted average shares outstanding,
respectively, for the six months ended June
30, 2018, and 2017.
Financial
Condition
As of June 30, 2018, SEII held
cash and cash equivalents of $2.2
million compared to $1.0
million at December 31,
2017. Accounts receivable were $5.2
million compared to $9.1
million at December 31, 2017.
Inventories were $6.7 million
compared to $4.6 million at
December 31, 2017. The Company
had $2.8 million in short-term bank
loans payable and short-term convertible debt at June 30, 2018, up from $3.2 million at December
31, 2017. Working capital was $19.2
million at June 30, 2018,
compared to $13.5 million at
December 31, 2017. Stockholders'
equity was $65.1 million at
June 30, 2018.
In the first half of 2018, the Company used $423,000 in cash flow from operations. The
Company used $71,000 in cash flow
from investing activities, primarily due to cash used for the
purchase of property and equipment in Wuxi, China. The Company generated $1.6 million in cash flow from financing
activities, primarily due to proceeds from a convertible promissory
note, the sale of common stock and an advance from a related
party.
Discontinued Operations
On December 30, 2016, the Company
sold and transferred 100% of the stock of Wuxi Fulland Wind Energy
Equipment Co., Ltd. ("Fulland Wind") to an unrelated party and
discontinued the Company's forged rolled rings and related
components business. Additionally, the Company's management decided
to discontinue its petroleum and chemical equipment segment due to
significant declines in revenues and the loss of its major
customer. As such, the assets and liabilities of these two segments
have been classified on the consolidated balance sheet as assets
and liabilities of discontinued operations as of June 30, 2018 and December
31, 2017 and the operating results have been classified as
discontinued operations in the consolidated statements of
operations for all years presented.
Recent Events
The Company established a film and media business unit during
the quarter. In June 2018, SEII's
wholly-owned subsidiary, EC Creative Limited ("EC Creative"),
signed an exclusivity agreement with Jidam Co., Ltd. ("Jidam"),
regarding the potential acquisition by EC Creative of not less than
51% of the issued share capital of Jidam and further business
cooperation agreements between EC Creative and Jidam.
Simultaneously, SEII's wholly-owned subsidiary, Sharing Film
International Limited ("Sharing Film"), will lease workspaces
totaling about 24,000 square feet in Shaw Studios, which is
currently owned by Shaw Movie City Hong Kong Limited ("Shaw Movie
City"). The initial lease term will be for one year, commencing
November 1st, 2018. SEII will issue
new shares to Shaw Movie City to pay the up-front amounts due for
rent, management fees and the deposit on the spaces. SEII plans to
utilize these spaces to explore and develop its film and media
production and post-production business and to develop a sharing
environment for the film and media production industry.
About Sharing Economy International Inc.
Sharing Economy International Inc., through its affiliated
companies, designs, manufactures and distributes a line of
proprietary high and low temperature dyeing and finishing machinery
to the textile industry. The Company's latest business initiatives
are focused on targeting the technology and global sharing economy
markets, by developing online platforms and rental business
partnerships that will drive the global development of sharing
through economical rental business models. Moreover, the Company
will actively pursue blockchain technology in its existing and
to-be-acquired business, enabling the general public to realize the
beauty of resource sharing. For more information visit
www.seii.com.
Safe Harbor Statement
This release contains certain "forward-looking statements"
relating to the business of the Company and its subsidiary and
affiliated companies and certain potential transactions that they
may enter into. These forward looking statements are often
identified by the use of forward looking terminology such as
"believes," "expects" or similar expressions. Such forward looking
statements involve known and unknown risks and uncertainties that
may cause actual results to be materially different from those
described herein as anticipated, believed, estimated or expected.
The Company's actual results could differ materially from those
anticipated in these forward-looking statements as a result of a
variety of factors, including those discussed in the Company's
periodic reports that are filed with the Securities and Exchange
Commission and available on its website, including factors
described in "Risk Factors" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in our
Form 10-Q for the quarter ended June 30,
2018 and Form 10-K for the year ended December 31,
2017. All forward-looking statements attributable to the
Company or to persons acting on its behalf are expressly qualified
in their entirety by these factors other than as required under the
securities laws. The Company does not assume a duty to update these
forward-looking statements.
Company Contact:
Sharing Economy International
Inc.
Mr. Parkson Yip
Vice President of Strategic Business Development
Email: parkson.yip@seii.com
+852-31060372
Joseph Chow, Director of Investor
Relations
Email: ir@seii.com
SHARING ECONOMY
INTERNATIONAL INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
June 30,
|
|
December 31,
|
|
2018
|
|
2017
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
Cash and cash
equivalents
|
$
|
2,164,137
|
|
$
|
1,019,437
|
Restricted
cash
|
|
94,659
|
|
|
272,991
|
Notes
receivable
|
|
84,276
|
|
|
461,292
|
Accounts receivable,
net of allowance for doubtful accounts
|
|
5,182,436
|
|
|
9,092,709
|
Inventories, net of
reserve for obsolete inventories
|
|
6,654,292
|
|
|
4,553,559
|
Advances to
suppliers
|
|
939,852
|
|
|
2,023,779
|
Receivable from sale
of subsidiary
|
|
2,900,521
|
|
|
2,950,442
|
Prepaid license fee -
related party, net
|
|
975,000
|
|
|
-
|
Prepaid expenses and
other
|
|
9,709,576
|
|
|
2,144,624
|
Assets of
discontinued operations
|
|
286,202
|
|
|
407,510
|
|
|
|
|
|
|
Total current
assets
|
|
28,990,951
|
|
|
22,926,343
|
|
|
|
|
|
|
OTHER
ASSETS:
|
|
|
|
|
|
Equity method
investment
|
|
8,760,320
|
|
|
9,053,859
|
Property and
equipment, net
|
|
30,678,245
|
|
|
33,181,119
|
Intangible assets,
net
|
|
6,548,477
|
|
|
5,394,296
|
|
|
|
|
|
|
Total other
assets
|
|
45,987,042
|
|
|
47,629,274
|
|
|
|
|
|
|
Total
assets
|
$
|
74,977,993
|
|
$
|
70,555,617
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
Short-term bank
loans
|
$
|
2,039,429
|
|
$
|
2,074,529
|
Bank acceptance notes
payable
|
|
151,069
|
|
|
422,589
|
Convertible note
payable
|
|
598,826
|
|
|
670,000
|
Accounts
payable
|
|
2,863,435
|
|
|
2,798,590
|
Accrued
expenses
|
|
278,052
|
|
|
165,749
|
Advances from
customers
|
|
2,371,390
|
|
|
2,454,375
|
Due to related
parties
|
|
1,222,002
|
|
|
347,589
|
Income taxes
payable
|
|
62,408
|
|
|
63,483
|
Liabilities of
discontinued operations
|
|
252,021
|
|
|
389,633
|
|
|
|
|
|
|
Total current
liabilities
|
|
9,838,632
|
|
|
9,386,537
|
|
|
|
|
|
|
Total
liabilities
|
|
9,838,632
|
|
|
9,386,537
|
|
|
|
|
|
|
Commitments and
contingencies (see Note 17)
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
|
|
Preferred stock
($0.001 par value; 10,000,000 shares authorized; No shares issued
and outstanding at June 30, 2018 and December 31, 2017)
|
|
-
|
|
|
-
|
Common stock ($0.001
par value; 12,500,000 shares authorized; 6,037,791 and 2,527,720
shares issued and outstanding at June 30, 2018 and December 31,
2017, respectively)
|
|
6,038
|
|
|
2,528
|
Additional paid-in
capital
|
|
55,597,267
|
|
|
40,241,172
|
Retained
earnings
|
|
3,041,539
|
|
|
13,624,729
|
Statutory
reserve
|
|
2,352,592
|
|
|
2,352,592
|
Accumulated other
comprehensive income - foreign currency translation
adjustment
|
|
4,021,436
|
|
|
4,923,829
|
Total Sharing Economy
International Inc. stockholder's equity
|
|
65,018,872
|
|
|
61,144,850
|
|
|
|
|
|
|
Non-controlling
interest
|
|
120,489
|
|
|
24,230
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
65,139,361
|
|
|
61,169,080
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
$
|
74,977,993
|
|
$
|
70,555,617
|
SHARING ECONOMY
INTERNATIONAL INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(Unaudited)
|
|
|
For the Three Months
Ended
|
|
For the Six Months
Ended
|
|
June 30,
|
|
June 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
REVENUES
|
$
|
2,569,593
|
|
$
|
3,711,767
|
|
$
|
5,138,120
|
|
$
|
8,369,221
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF
REVENUES
|
|
3,289,480
|
|
|
3,268,923
|
|
|
6,217,372
|
|
|
7,340,523
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS (LOSS)
PROFIT
|
|
(719,887)
|
|
|
442,844
|
|
|
(1,079,252)
|
|
|
1,028,698
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
345,745
|
|
|
269,349
|
|
|
588,748
|
|
|
537,714
|
Selling, general and
administrative
|
|
4,674,593
|
|
|
560,201
|
|
|
7,421,577
|
|
|
867,860
|
Research and
development
|
|
124,981
|
|
|
111,053
|
|
|
238,428
|
|
|
217,130
|
Bad debt
expense
|
|
(2,214)
|
|
|
-
|
|
|
1,315,990
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
5,143,105
|
|
|
940,603
|
|
|
9,564,743
|
|
|
1,622,704
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
|
(5,862,992)
|
|
|
(497,759)
|
|
|
(10,643,995)
|
|
|
(594,006)
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
7,617
|
|
|
5,842
|
|
|
9,078
|
|
|
7,720
|
Interest
expense
|
|
(92,362)
|
|
|
(35,176)
|
|
|
(122,814)
|
|
|
(74,866)
|
Loss on equity method
investment
|
|
(73,433)
|
|
|
(24,456)
|
|
|
(145,845)
|
|
|
(42,811)
|
Foreign currency
transaction loss
|
|
(758)
|
|
|
-
|
|
|
(1,913)
|
|
|
-
|
Other (expense)
income
|
|
(725)
|
|
|
30,148
|
|
|
(725)
|
|
|
47,140
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
other expense, net
|
|
(159,661)
|
|
|
(23,642)
|
|
|
(262,219)
|
|
|
(62,817)
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING
OPERATIONS BEFORE PROVISION FOR INCOME TAXES
|
|
(6,022,653)
|
|
|
(521,401)
|
|
|
(10,906,214)
|
|
|
(656,823)
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISIONS FOR INCOME
TAXES:
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
-
|
|
|
(21)
|
|
|
-
|
|
|
(11,083)
|
Deferred
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Income taxes provision
|
|
-
|
|
|
(21)
|
|
|
-
|
|
|
(11,083)
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING
OPERATIONS
|
|
(6,022,653)
|
|
|
(521,422)
|
|
|
(10,906,214)
|
|
|
(667,906)
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUED
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) gain from
discontinued operations, net of income taxes
|
|
(28)
|
|
|
-
|
|
|
16,871
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) GAIN FROM
DISCONTINUED OPERATIONS, NET OF INCOME TAXES
|
|
(28)
|
|
|
-
|
|
|
16,871
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
(6,022,681)
|
|
|
(521,422)
|
|
|
(10,889,343)
|
|
|
(667,906)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE
TO NON-CONTROLLING INTEREST
|
|
(219,905)
|
|
|
-
|
|
|
(306,153)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE
TO COMMON STOCKHOLDERS
|
$
|
(5,802,776)
|
|
$
|
(521,422)
|
|
$
|
(10,583,190)
|
|
$
|
(667,906)
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE (LOSS)
GAIN:
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(6,022,681)
|
|
$
|
(521,422)
|
|
$
|
(10,889,343)
|
|
$
|
(667,906)
|
Unrealized foreign
currency translation (loss) gain
|
|
(2,952,028)
|
|
|
1,087,468
|
|
|
(902,393)
|
|
|
1,583,592
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss)
gain
|
$
|
(8,974,709)
|
|
$
|
566,046
|
|
$
|
(11,791,736)
|
|
$
|
915,686
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to non-controlling interest
|
$
|
(219,905)
|
|
$
|
-
|
|
$
|
(306,153)
|
|
$
|
-
|
Unrealized foreign
currency translation gain (loss) from non-controlling
interest
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss)
gain attributable to common stockholders
|
$
|
(8,754,804)
|
|
$
|
566,046
|
|
$
|
(11,485,583)
|
|
$
|
915,686
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS PER COMMON
SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
- basic and diluted
|
$
|
(1.65)
|
|
$
|
(0.30)
|
|
$
|
(2.98)
|
|
$
|
(0.46)
|
Discontinued
operations - basic and diluted
|
|
(0.00)
|
|
|
-
|
|
|
0.00
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common
share - basic and diluted
|
$
|
(1.65)
|
|
$
|
(0.30)
|
|
$
|
(2.98)
|
|
$
|
(0.46)
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
3,524,660
|
|
|
1,730,952
|
|
|
3,554,498
|
|
|
1,455,506
|
SHARING ECONOMY
INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
For the Six Months
Ended
|
|
June 30,
|
|
2018
|
|
2017
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
Net loss
|
$
|
(10,889,343)
|
|
$
|
(667,906)
|
Adjustments to reconcile net loss from operations to net cash
provided by operating activities:
|
|
|
|
|
|
Depreciation
|
|
2,101,654
|
|
|
1,939,302
|
Amortization of intangible assets
|
|
200,196
|
|
|
159,360
|
Bad debt
allowance
|
|
1,315,990
|
|
|
-
|
Bad debt
recovery - discontinued operations
|
|
(16,899)
|
|
|
-
|
Loss on
equity method investment
|
|
145,845
|
|
|
42,811
|
Stock-based employment compensation
|
|
878,325
|
|
|
|
Stock-based professional fees
|
|
4,711,594
|
|
|
102,278
|
Amortization of debt discount
|
|
46,334
|
|
|
-
|
Amortization of license fee
|
|
65,000
|
|
|
-
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Notes
receivable
|
|
383,667
|
|
|
(7,273)
|
Accounts
receivable
|
|
2,610,324
|
|
|
(754,586)
|
Inventories
|
|
(2,263,041)
|
|
|
(1,025,428)
|
Prepaid
and other current assets
|
|
(963,721)
|
|
|
1,038,752
|
Advances
to suppliers
|
|
1,090,783
|
|
|
(168,063)
|
Assets
of discontinued operations
|
|
135,792
|
|
|
(276,596)
|
Accounts
payable
|
|
110,153
|
|
|
1,460,922
|
Accrued
expenses
|
|
93,738
|
|
|
(117,025)
|
VAT and
service taxes payable
|
|
-
|
|
|
35,300
|
Income
taxes payable
|
|
-
|
|
|
(20,185)
|
Advances
from customers
|
|
(43,081)
|
|
|
26,691
|
Liabilities of discontinued operations
|
|
(136,150)
|
|
|
(158,681)
|
|
|
|
|
|
|
Net cash (used in)
provided by operating activities
|
|
(422,839)
|
|
|
1,609,673
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
Proceed received from acquisition
|
|
2,341
|
|
|
-
|
Proceed received from sale of subsidiary, in cash
|
|
-
|
|
|
2,094,606
|
Purchase of property and equipment
|
|
(73,800)
|
|
|
(13,880)
|
|
|
|
|
|
|
Net cash (used in)
provided by investing activities
|
|
(71,459)
|
|
|
2,080,726
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceed from convertible note
|
|
900,000
|
|
|
-
|
Offering costs paid
|
|
(195,018)
|
|
|
-
|
Proceeds from bank loan
|
|
706,425
|
|
|
-
|
Repayments of bank loan
|
|
(706,425)
|
|
|
(727,294)
|
Decrease in bank acceptance notes payable
|
|
(274,721)
|
|
|
(276,372)
|
Advance from related party
|
|
874,413
|
|
|
132,175
|
Proceeds from sale of common stock, net
|
|
256,410
|
|
|
860,000
|
|
|
|
|
|
|
Net cash provided by
(used in) financing activities
|
|
1,561,084
|
|
|
(11,491)
|
|
|
|
|
|
|
Effect of exchange
rate changes
|
|
(100,418)
|
|
|
96,103
|
|
|
|
|
|
|
Net increase in cash,
cash equivalents and restricted cash
|
|
966,368
|
|
|
3,775,011
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash - beginning of period
|
|
1,292,428
|
|
|
2,032,545
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash - end of period
|
$
|
2,258,796
|
|
$
|
5,807,556
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Cash paid in continuing operations for:
|
|
|
|
|
|
Interest
|
$
|
61,480
|
|
$
|
74,866
|
Income
taxes
|
$
|
-
|
|
$
|
12,808
|
|
|
|
|
|
|
Cash paid in discontinued operations for:
|
|
|
|
|
|
Interest
|
$
|
-
|
|
$
|
-
|
Income
taxes
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
NON-CASH INVESTING
AND FINANCING ACTIVITIES:
|
|
|
|
|
|
Stock issued for future services to consultants
|
$
|
7,907,678
|
|
$
|
298,567
|
Stock issued for accrued liabilities
|
$
|
-
|
|
$
|
28,400
|
Stock issued for future services to employees and
directors
|
$
|
2,782
|
|
$
|
-
|
Stock issued for repayment of convertible note
|
$
|
670,335
|
|
$
|
-
|
Stock issued for convertible note
|
$
|
747,510
|
|
|
-
|
Stock issued for acquisition of subsidiaries
|
$
|
976,984
|
|
$
|
-
|
Stock issued for prepayment of license fee - related
party
|
$
|
975,000
|
|
$
|
-
|
Increase in prepaid expenses and other from sale of
equipment
|
$
|
-
|
|
$
|
1,306,677
|
|
|
|
|
|
|
RECONCILIATION OF
CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
$
|
1,019,437
|
|
$
|
1,481,498
|
Restricted cash at beginning of period
|
|
272,991
|
|
|
551,047
|
Restricted cash included in discontinued operations at beginning of
period
|
|
-
|
|
|
-
|
Total cash, cash equivalents and restricted cash at beginning of
period
|
$
|
1,292,428
|
|
$
|
2,032,545
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$
|
2,164,137
|
|
$
|
5,523,416
|
Restricted cash at end of period
|
|
94,659
|
|
|
284,140
|
Restricted cash included in discontinued operations at end of
period
|
|
-
|
|
|
-
|
Total cash, cash equivalents and restricted cash at ended of
period
|
$
|
2,258,796
|
|
$
|
5,807,556
|
View original
content:http://www.prnewswire.com/news-releases/sharing-economy-international-reports-second-quarter-2018-results-300695456.html
SOURCE Sharing Economy International, Inc.