WUXI, Jiangsu Province,
China, Nov.
13, 2018 /PRNewswire/ -- Sharing Economy International Inc.
("SEII" or "the Company") (SEII), a clean technology and sharing
economy company that designs, manufactures and distributes of
proprietary high and low temperature dyeing and finishing machinery
to the textile industry, and is engaged in the development of
sharing economy platforms and rental related businesses, today
announced its financial results for quarter ended September 30, 2018.
"In the third quarter of 2018, our textile customers in
China continued to face
challenging conditions such as tight credit, rising raw materials
costs and forced closures by the Chinese government which depressed
sales and margins during the quarter. This environment also led to
our decision to record a $1.9 million
impairment on the ozone-ultrasonic patent technology we acquired in
August 2016, as we do not believe our
customers will be in a position to buy next-generation dying
machines based on this technology in the foreseeable future. Our
quarterly financial results were also impacted by an $8.9 million loss on our solar farm equity method
investment following the Chinese government's halt on new solar
farm installations and reduced subsidies for solar farms already
under construction," said Mr. Jianhua
Wu, Chairman and CEO of SEII. "As we look to the
future, we are seeking to identify new revenue drivers in both our
traditional manufacturing business and, more importantly, our
sharing economy businesses. We are moving forward in
developing new businesses in fast growing industries such as
coworking spaces, online rental sharing and peer-to-peer errand
services. We are also making good progress with our initiatives in
3D virtual tours, online advertising and see strong potential in
our latest acquisition, Gagfare."
Mr. Parkson Yip, Vice President
of SEII, commented, "Our sharing economy business units are all
gaining momentum. During the quarter, BuddiGo, our sharing
platform that provides on-demand delivery of items including
packages, flowers, cakes and food delivery by 'buddies' who can
spare idle time to run errands in the Hong Kong market, began online promotions
featuring KOLs, driving increases in both buy-side and sell-side
users. Our flexible workspace offering, Anyworkspace, saw a 44%
increase in website traffic from the second quarter of 2018 and
successfully extended its footprint to India with the addition of space providers in
New Delhi and Gurgaon.
Anyworkspaces' website rebuild is expected to be completed by
year-end, which should help us better monetize advertising
opportunities and attract more users in the year ahead.
"Our 3D Discovery business unit currently has contracts totaling
approximately $278,000 which are
expected to be completed by year end, and Autocap, a mobile
application which allows users to create a virtual tour of a
physical space on their own without the help of specialized 360
camera equipment, is on track to launch its iOS version in
Australia by mid-2019. At EC
Advertising, our inhouse online advertising unit that supports
Buddigo, Anyworkspace and 3D Discovery, we established a new
wholly-owned subsidiary in Mainland China and expect to sign new
clients and launch marketing campaigns toward the end of 2018 and
in early 2019. Finally, we continue to develop our peer-to-peer
rental sharing economy in Asia
through our license agreement with ECrent. During the quarter, our
sublicensee in South Korea, PTI
Corporation, commenced prelaunch activities to develop the platform
and we hope to enter other Asian countries in the year ahead," Mr.
Yip concluded.
Third Quarter 2018 Results
Revenue for the third quarter of 2018 decreased by 4.3% to
$2.5 million, compared to
$2.6 million in the third quarter of
2017. The Company's dyeing and finishing business generated
substantially all revenue in the third quarter of 2018 since the
forged rolled rings and related products and petroleum and chemical
equipment businesses were discontinued in 2016 and the new sharing
economy businesses are still in an early stage. Revenues from
the dyeing and finishing business declined due to an anticipated
slowdown in shipments of low-emission airflow dyeing machines as
many companies in the dyeing industry had already upgraded to new
models and did not require additional equipment, and orders for new
low-emission airflow dyeing machines continued to slow down in 2018
as potential customers did not have the financial resources or
credit to purchase equipment. In addition, apparel factories
and other factories have been shut down throughout the last year by
China's environmental bureau,
which has been cutting electricity and gas supply to determine
compliance with China's
environmental laws, which contributed to the decline in revenues.
Revenues from the sharing economy businesses were $73,000 in the third quarter of 2018, compared to
$24,000 in the third quarter of
2017.
Gross loss for the third quarter of 2018 was $1.7 million compared to gross loss of
$446,000 for the same period in
2017. Gross margin was negative 68.6% during the third
quarter of 2018 compared to negative 17.0% for the same period in
2017. The gross margin for the third quarter of 2018 was impacted
by the reduced scale of operations resulting from lower revenues,
which is reflected in the allocation of fixed costs, mainly
consisting of depreciation, to cost of revenues, and an increase in
labor and raw material costs.
Operating expenses increased to $7.8
million, compared to $3.7
million in the third quarter of 2017. The increase was
due to $4.4 million in professional
fees in the form of stock-based compensation related to
implementing a new business plan with the objective of improving
long-term growth. In addition, the Company recorded an impairment
loss of $1.9 million related to a
patent purchased in August 2016 that
covers ozone-ultrasonic textile dyeing equipment. Due to the
challenging conditions facing its customers, increasing raw
materials prices and labor costs, it is unlikely that customers
will purchase new equipment based on the patent and therefore the
patent is not expected to yield significant value to the
Company.
Other expense was $9.1 million,
compared to other expense of $68,000
in the third quarter of 2017. The increase was due to an
$8.9 million loss in equity
investment in Shengxin, a developer and designer of solar farms in
China. In April 2018, Shengxin secured and invested in a
large solar PV project in GuiZhou
province, paid RMB40.0 million for
the project rights and also engaged a local contractor to proceed
with building the project. However, on June
1, 2018, the Chinese government halted installation of new
solar farms for the remainder of the year and reduced subsidies for
projects already under construction. Due to significant doubt about
the status of this project and recoverability of the Company's
investment, the Company fully impaired the value of its investment
during the third quarter of 2018.
Loss from continuing operations was $18.6
million, or $(2.56) per basic
and diluted share, compared to loss from continuing operations of
$4.2 million, or $(2.10) per basic and diluted share in the third
quarter of 2017.
Loss from discontinued operations (Refer to "Discontinued
Operations" discussion below) was $385, or $0.00 per
basic and diluted share. This compares to $71,339 or $(0.04)
in the third quarter of 2017.
Net loss attributable to common shareholders was $18.2 million, or $(2.56) per basic and diluted share, compared a
net loss attributable to common shareholders of $4.3 million, or $(2.14) per basic and diluted share in the third
quarter of 2017.
Basic and diluted earnings per share were based on 7,100,416 and
1,988,794 weighted average shares outstanding, respectively, for
the quarters ended September 30, 2018
and 2017. The increase in weighted average shares was due to shares
issued as stock-based compensation, common stock issued for
acquisitions, conversion of a convertible note and the sale of
common shares during the quarter. All share and per share
information has been adjusted to reflect a 1-for-4 reverse stock
split effective March 20, 2017.
Nine Month Results
For the nine months ended September 30,
2018, revenue was $7.7 million
compared to $11.0 in the first nine
months of 2017. Gross loss was $2.8
million, compared to gross profit of $582,000 in the first nine months of 2017. Gross
margin was negative 36.7%, compared to 5.3% in the first nine
months of 2017. Loss from continuing operations was
$29.5 million, or $(8.00) per basic and diluted share, compared to
a loss from continuing operations of $4.8
million, or $(2.96) per basic
and diluted share for the same period in 2017. Gain from
discontinued operations was $16,000
for the first nine months of 2018, compared to a loss from
discontinued operations of $71,000
for the first nine months of 2017. Net loss attributable to common
shareholders for the first nine months of 2018 was $28.8 million, or $(7.99) per basic and diluted share, compared to
a net loss attributable to common shareholders of $4.9 million, or ($3.00) per basic and diluted share, in the first
nine months of 2017. Basic and diluted earnings per share were
based on 3,598,265 and 1,635,223 weighted average shares
outstanding, respectively, for the nine months ended September 30, 2018, and 2017.
Financial Condition
As of September 30, 2018, SEII
held cash and cash equivalents of $707,000 compared to $1.0
million at December 31,
2017. Accounts receivable were $4.8
million compared to $9.1
million at December 31,
2017. Inventories were $5.3
million compared to $4.6
million at December 31,
2017. The Company had $3.0
million in short-term bank loans payable and short-term
convertible debt at September 30,
2018, down from $3.2 million
at December 31, 2017. Working capital
was $17.6 million at September 30, 2018, compared to $13.5 million at December
31, 2017. Stockholders' equity was $50.3 million at September
30, 2018.
In the first nine months of 2018, the Company used $3.2 million in cash flow from operations. The
Company used $72,000 in cash flow
from investing activities, primarily due to cash used for the
purchase of property and equipment in Wuxi, China. The Company generated $3.1 million in cash flow from financing
activities, primarily due to proceeds from a convertible promissory
note, the sale of common stock and an advance from a related
party.
Discontinued Operations
On December 30, 2016, the Company
sold and transferred 100% of the stock of Wuxi Fulland Wind Energy
Equipment Co., Ltd. ("Fulland Wind") to an unrelated party and
discontinued the Company's forged rolled rings and related
components business. Additionally, the Company's management decided
to discontinue its petroleum and chemical equipment segment due to
significant declines in revenues and the loss of its major
customer. As such, the assets and liabilities of these two segments
have been classified on the consolidated balance sheet as assets
and liabilities of discontinued operations as of September 30, 2018 and December 31, 2017 and the operating results have
been classified as discontinued operations in the consolidated
statements of operations for all years presented.
Recent Events
On August 17, 2018, SEIL has
entered into a Sale and Purchase Agreement with the shareholder of
Gagfare Limited ("Gagfare"), to acquire 60% ownership of Gagfare.
SEIL will acquire 60% of Gagfare for US$3.6
million, which shall be satisfied by the allotment and
issuance of 1,176,087 preferred shares of the Company at a price of
$3.061 per share. Gagfare is an
online platform enabling travelers to search flights directly with
over 500 airlines globally, allowing them to get the best-value
airfare for their desired flight and secure a confirmed, impartial
best airfare on their desired flight instantly. The
acquisition has not yet been completed subject to certain
conditions as stipulated in the Agreement, and the expiration date
has been extended from October 18,
2018 to January 18, 2019 by
mutual agreement of both parties.
On October 8, 2018, the Company
received a staff deficiency notice from The Nasdaq Stock Market
("Nasdaq") informing the Company that it has failed to comply with
Nasdaq's shareholder approval requirements set forth in Listing
Rule 5635(c) (the "Rule"). During the period from May 11, 2017 to
date, the Company entered into approximately one hundred
arrangements resulting in the issuance or potential issuance of
more than three million shares to officers, directors, employees,
and consultants ("Equity Compensation Grants"). The Company did not
receive shareholder approval for the Equity Compensation Grants,
and the shares were not issued from a shareholder approval equity
compensation plan. The Company submitted its plan to regain
compliance on October 26, 2018. If the plan is accepted, Nasdaq can
grant an extension of up to one hundred eighty calendar days from
October 8, 2018 to evidence compliance. The Company believes that
it has otherwise been compliant with its filing obligations
pursuant to the Securities Exchange Act of 1934, as amended,
including making all appropriate disclosures to the marketplace.
The Company is currently doing everything possible to cure its
deficiencies regarding the Rule.
About Sharing Economy International Inc.
Sharing Economy International Inc., through its affiliated
companies, designs, manufactures and distributes a line of
proprietary high and low temperature dyeing and finishing machinery
to the textile industry. The Company's latest business initiatives
are focused on targeting the technology and global sharing economy
markets, by developing online platforms and rental business
partnerships that will drive the global development of sharing
through economical rental business models. Moreover, the Company
will actively pursue blockchain technology in its existing and
to-be-acquired business, enabling the general public to realize the
beauty of resource sharing. For more information visit
www.seii.com.
Safe Harbor Statement
This release contains certain "forward-looking statements"
relating to the business of the Company and its subsidiary and
affiliated companies and certain potential transactions that they
may enter into. These forward looking statements are often
identified by the use of forward looking terminology such as
"believes," "expects" or similar expressions. Such forward looking
statements involve known and unknown risks and uncertainties that
may cause actual results to be materially different from those
described herein as anticipated, believed, estimated or expected.
The Company's actual results could differ materially from those
anticipated in these forward-looking statements as a result of a
variety of factors, including those discussed in the Company's
periodic reports that are filed with the Securities and Exchange
Commission and available on its website, including factors
described in "Risk Factors" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in our
Form 10-Q for the quarter ended September
30, 2018 and Form 10-K for the year ended December 31, 2017. All forward-looking
statements attributable to the Company or to persons acting on its
behalf are expressly qualified in their entirety by these factors
other than as required under the securities laws. The Company does
not assume a duty to update these forward-looking
statements.
- Financial Tables Follow -
SHARING ECONOMY
INTERNATIONAL INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
September
30,
|
|
December
31,
|
|
2018
|
|
2017
|
|
(Unaudited)
|
|
|
ASSETS
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
Cash and cash
equivalents
|
$
|
707,101
|
|
$
|
1,019,437
|
Restricted
cash
|
|
91,089
|
|
|
272,991
|
Notes
receivable
|
|
73,624
|
|
|
461,292
|
Accounts receivable,
net of allowance for doubtful accounts
|
|
4,828,813
|
|
|
9,092,709
|
Inventories, net of
reserve for obsolete inventories
|
|
5,264,334
|
|
|
4,553,559
|
Advances to
suppliers
|
|
1,231,022
|
|
|
2,023,779
|
Receivable from sale
of subsidiary
|
|
2,790,008
|
|
|
2,950,442
|
Prepaid license fee -
related party, net
|
|
829,787
|
|
|
-
|
Prepaid expenses and
other
|
|
10,798,533
|
|
|
2,144,624
|
Assets of
discontinued operations
|
|
211,722
|
|
|
407,510
|
|
|
|
|
|
|
Total current
assets
|
|
26,826,033
|
|
|
22,926,343
|
|
|
|
|
|
|
OTHER
ASSETS:
|
|
|
|
|
|
Equity method
investment
|
|
-
|
|
|
9,053,859
|
Property and
equipment, net
|
|
28,541,122
|
|
|
33,181,119
|
Intangible assets,
net
|
|
4,440,383
|
|
|
5,394,296
|
|
|
|
|
|
|
Total other
assets
|
|
32,981,505
|
|
|
47,629,274
|
|
|
|
|
|
|
Total
assets
|
$
|
59,807,538
|
|
$
|
70,555,617
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
Short-term bank
loans
|
$
|
2,202,246
|
|
$
|
2,074,529
|
Bank acceptance notes
payable
|
|
145,313
|
|
|
422,589
|
Convertible note
payable
|
|
668,328
|
|
|
670,000
|
Accounts
payable
|
|
2,244,629
|
|
|
2,798,590
|
Accrued
expenses
|
|
305,425
|
|
|
165,749
|
Advances from
customers
|
|
1,159,530
|
|
|
2,454,375
|
Due to related
parties
|
|
2,158,404
|
|
|
347,589
|
Income taxes
payable
|
|
60,031
|
|
|
63,483
|
Liabilities of
discontinued operations
|
|
242,542
|
|
|
389,633
|
|
|
|
|
|
|
Total current
liabilities
|
|
9,186,448
|
|
|
9,386,537
|
|
|
|
|
|
|
Long-term
loan
|
|
282,605
|
|
|
-
|
|
|
|
|
|
|
Total
liabilities
|
|
9,469,053
|
|
|
9,386,537
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
|
|
Preferred stock,
$0.001 par value; 10,000,000 shares authorized;
|
|
|
|
|
|
Series A Preferred
stock ($0.001 par value; 10,000,000 and 0 shares authorized; 0 and
0 issued and outstanding at September 30, 2018 and December
31,2017, respectively)
|
|
-
|
|
|
-
|
Common stock ($0.001
par value; 12,500,000 shares authorized; 7,501,304 and 2,527,720
shares issued and outstanding at September 30, 2018 and December
31, 2017, respectively)
|
|
7,501
|
|
|
2,528
|
Additional paid-in
capital
|
|
60,839,352
|
|
|
40,241,172
|
Retained
earnings
|
|
(15,154,922)
|
|
|
13,624,729
|
Statutory
reserve
|
|
2,352,592
|
|
|
2,352,592
|
Accumulated other
comprehensive income - foreign currency translation
adjustment
|
|
2,549,644
|
|
|
4,923,829
|
Total Sharing Economy
International Inc. stockholder's equity
|
|
50,594,167
|
|
|
61,144,850
|
|
|
|
|
|
|
Non-controlling
interest
|
|
(255,682)
|
|
|
24,230
|
|
|
|
|
|
|
Total stockholders'
equity
|
|
50,338,485
|
|
|
61,169,080
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
$
|
59,807,538
|
|
$
|
70,555,617
|
SHARING ECONOMY
INTERNATIONAL INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(Unaudited)
|
|
|
For the Three Months
Ended
September 30,
|
|
For the Nine Months
Ended
September 30,
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
REVENUES
|
$
|
2,517,201
|
|
$
|
2,629,217
|
|
$
|
7,655,321
|
|
$
|
10,998,438
|
|
|
|
|
|
|
|
|
|
|
|
|
COST OF
REVENUES
|
|
4,244,853
|
|
|
3,075,290
|
|
|
10,462,225
|
|
|
10,415,813
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS (LOSS)
PROFIT
|
|
(1,727,652)
|
|
|
(446,073)
|
|
|
(2,806,904)
|
|
|
582,625
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
273,555
|
|
|
276,940
|
|
|
862,303
|
|
|
814,654
|
Selling, general and
administrative
|
|
5,441,960
|
|
|
883,809
|
|
|
12,863,537
|
|
|
1,751,669
|
Research and
development
|
|
165,183
|
|
|
107,568
|
|
|
403,611
|
|
|
324,698
|
Bad debt
expense
|
|
(30,000)
|
|
|
2,395,983
|
|
|
1,285,990
|
|
|
2,395,983
|
Impairment
loss
|
|
1,922,674
|
|
|
-
|
|
|
1,922,674
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
7,773,372
|
|
|
3,664,300
|
|
|
17,338,115
|
|
|
5,287,004
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
|
(9,501,024)
|
|
|
(4,110,373)
|
|
|
(20,145,019)
|
|
|
(4,704,379)
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
6,324
|
|
|
3,205
|
|
|
15,402
|
|
|
10,925
|
Interest
expense
|
|
(118,894)
|
|
|
(33,125)
|
|
|
(241,708)
|
|
|
(107,991)
|
Loss on equity method
investment
|
|
(8,892,458)
|
|
|
(39,060)
|
|
|
(9,038,303)
|
|
|
(81,871)
|
Foreign currency
transaction gain (loss)
|
|
247
|
|
|
-
|
|
|
(1,666)
|
|
|
-
|
Other (loss)
income
|
|
(67,529)
|
|
|
478
|
|
|
(68,254)
|
|
|
47,618
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense,
net
|
|
(9,072,310)
|
|
|
(68,502)
|
|
|
(9,334,529)
|
|
|
(131,319)
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING
OPERATIONS BEFORE PROVISION FOR INCOME TAXES
|
|
(18,573,334)
|
|
|
(4,178,875)
|
|
|
(29,479,548)
|
|
|
(4,835,698)
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISIONS FOR INCOME
TAXES:
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
-
|
|
|
113
|
|
|
-
|
|
|
11,196
|
Deferred
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Income taxes
provision
|
|
-
|
|
|
113
|
|
|
-
|
|
|
11,196
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM CONTINUING
OPERATIONS
|
|
(18,573,334)
|
|
|
(4,178,988)
|
|
|
(29,479,548)
|
|
|
(4,846,894)
|
|
|
|
|
|
|
|
|
|
|
|
|
DISCONTINUTED
OPERATIONS:
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) from
discontinued operations, net of income taxes
|
|
(385)
|
|
|
(71,339)
|
|
|
16,486
|
|
|
(71,339)
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS) GAIN FROM
DISCONTINUED OPERATIONS, NET OF INCOME TAXES
|
|
(385)
|
|
|
(71,339)
|
|
|
16,486
|
|
|
(71,339)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
(18,573,719)
|
|
|
(4,250,327)
|
|
|
(29,463,062)
|
|
|
(4,918,233)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE
TO NON-CONTROLLING INTEREST
|
|
(377,258)
|
|
|
-
|
|
|
(683,411)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS ATTRIBUTABLE
TO COMMON STOCKHOLDERS
|
$
|
(18,196,461)
|
|
$
|
(4,250,327)
|
|
$
|
(28,779,651)
|
|
$
|
(4,918,233)
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE (LOSS)
GAIN:
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(18,573,719)
|
|
$
|
(4,250,327)
|
|
$
|
(29,463,062)
|
|
$
|
(4,918,233)
|
Unrealized foreign
currency translation gain
|
|
(1,471,792)
|
|
|
1,224,249
|
|
|
(2,374,185)
|
|
|
2,807,841
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive
loss
|
$
|
(20,045,511)
|
|
$
|
(3,026,078)
|
|
$
|
(31,837,247)
|
|
$
|
(2,110,392)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to non-controlling interest
|
$
|
(377,258)
|
|
$
|
-
|
|
$
|
(683,411)
|
|
$
|
-
|
Unrealized foreign
currency translation gain (loss) from non-controlling
interest
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
attributable to common stockholders
|
$
|
(19,668,253)
|
|
$
|
(3,026,078)
|
|
$
|
(31,153,836)
|
|
$
|
(2,110,392)
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS) GAIN PER
COMMON SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
- basic and diluted
|
$
|
(2.56)
|
|
$
|
(2.10)
|
|
$
|
(8.00)
|
|
$
|
(2.96)
|
Discontinued
operations - basic and diluted
|
|
(0.00)
|
|
|
(0.04)
|
|
|
0.01
|
|
|
(0.04)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common
share - basic and diluted
|
$
|
(2.56)
|
|
$
|
(2.14)
|
|
$
|
(7.99)
|
|
$
|
(3.00)
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
|
|
|
Basic and
diluted
|
|
7,100,416
|
|
|
1,988,794
|
|
|
3,598,265
|
|
|
1,635,223
|
SHARING ECONOMY
INTERNATIONAL INC. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
For the Nine Months
Ended
September
30,
|
|
2018
|
|
2017
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
Net loss
|
$
|
(29,463,062)
|
|
$
|
(4,918,233)
|
Adjustments to
reconcile net loss from operations to net cash
|
|
|
|
|
|
provided by operating
activities:
|
|
|
|
|
|
Depreciation
|
|
3,080,857
|
|
|
2,937,696
|
Amortization of
intangible assets
|
|
299,373
|
|
|
241,464
|
Bad debt
allowance
|
|
1,285,990
|
|
|
1,892,821
|
Bad debt recovery -
discontinued operations
|
|
(16,899)
|
|
|
-
|
Impairment loss of
intangible asset
|
|
1,922,674
|
|
|
-
|
Loss on equity method
investment
|
|
9,038,303
|
|
|
81,871
|
Stock-based
employment compensation
|
|
879,258
|
|
|
482,243
|
Stock-based
professional fees
|
|
9,132,385
|
|
|
-
|
Stock-based
donation
|
|
241,860
|
|
|
-
|
Amortization of debt
discount
|
|
115,836
|
|
|
-
|
Amortization of
license fee
|
|
210,213
|
|
|
-
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
Notes
receivable
|
|
382,776
|
|
|
(111,669)
|
Accounts
receivable
|
|
2,449,872
|
|
|
(415,467)
|
Inventories
|
|
(1,011,749)
|
|
|
(1,499,147)
|
Prepaid and other
current assets
|
|
(1,021,180)
|
|
|
929,997
|
Advances to
suppliers
|
|
720,730
|
|
|
(1,363,517)
|
Assets of
discontinued operations
|
|
200,197
|
|
|
116,061
|
Accounts
payable
|
|
(434,324)
|
|
|
1,506,286
|
Accrued
expenses
|
|
142,124
|
|
|
(166,965)
|
VAT and service taxes
payable
|
|
-
|
|
|
(41,153)
|
Income taxes
payable
|
|
-
|
|
|
(20,390)
|
Advances from
customers
|
|
(1,226,059)
|
|
|
552,352
|
Liabilities of
discontinued operations
|
|
(132,916)
|
|
|
(221,741)
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
(3,203,741)
|
|
|
(17,491)
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
Proceed received from
acquisition
|
|
2,341
|
|
|
-
|
Proceed received from
sale of subsidiary, in cash
|
|
-
|
|
|
2,115,842
|
Purchase of property
and equipment
|
|
(74,466)
|
|
|
(86,402)
|
|
|
|
|
|
|
Net cash (used in)
provided by investing activities
|
|
(72,125)
|
|
|
2,029,440
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
Proceed from
convertible note
|
|
900,000
|
|
|
-
|
Offering costs
paid
|
|
(195,018)
|
|
|
-
|
Proceeds from bank
loan
|
|
1,856,198
|
|
|
1,248,932
|
Repayments of bank
loan
|
|
(1,303,941)
|
|
|
(1,469,332)
|
Decrease in bank
acceptance notes payable
|
|
(268,458)
|
|
|
(191,014)
|
Advance from related
party
|
|
1,810,815
|
|
|
351,430
|
Proceeds from sale of
common stock, net
|
|
256,410
|
|
|
860,000
|
|
|
|
|
|
|
Net cash provided by
financing activities
|
|
3,056,006
|
|
|
800,016
|
|
|
|
|
|
|
Effect of exchange
rate changes
|
|
(274,378)
|
|
|
159,686
|
|
|
|
|
|
|
Net increase in cash,
cash equivalents and restricted cash
|
|
(494,238)
|
|
|
2,971,651
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash - beginning of period
|
|
1,292,428
|
|
|
2,032,545
|
|
|
|
|
|
|
Cash, cash
equivalents and restricted cash - end of period
|
$
|
798,190
|
|
$
|
5,004,196
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
|
|
|
|
|
Cash paid in
continuing operations for:
|
|
|
|
|
|
Interest
|
$
|
88,372
|
|
$
|
107,991
|
Income
taxes
|
$
|
-
|
|
$
|
12,808
|
|
|
|
|
|
|
Cash paid in
discontinued operations for:
|
|
|
|
|
|
Interest
|
$
|
-
|
|
$
|
-
|
Income
taxes
|
$
|
-
|
|
$
|
-
|
|
|
|
|
|
|
NON-CASH INVESTING
AND FINANCING ACTIVITIES:
|
|
|
|
|
|
Stock issued for
future services to consultants
|
$
|
6,335,098
|
|
$
|
1,083,967
|
Stock issued for
accrued liabilities
|
$
|
-
|
|
$
|
28,400
|
Stock issued for
future services to employees and directors
|
$
|
496,654
|
|
$
|
-
|
Stock issued for
repayment of convertible note
|
$
|
670,335
|
|
$
|
-
|
Stock issued for
acquisition of subsidiaries
|
$
|
976,984
|
|
$
|
-
|
Stock issued for
prepayment of license fee - related party
|
$
|
829,787
|
|
$
|
-
|
Stock issued for
prepayment of rental & management fee
|
$
|
1,048,659
|
|
$
|
-
|
Increase in prepaid
expenses and other from sale of equipment
|
$
|
-
|
|
$
|
1,306,677
|
|
|
|
|
|
|
RECONCILIATION OF
CASH,CASH EQUIVALENTS AND RESTRICTED CASH
|
|
|
|
|
|
Cash and cash
equivalents at beginning of period
|
$
|
1,019,437
|
|
$
|
1,481,498
|
Restricted cash at
beginning of period
|
|
272,991
|
|
|
551,047
|
Restricted cash
included in discontinued operations at beginning of
period
|
|
-
|
|
|
-
|
Total cash, cash
equivalents and restricted cash at beginning of period
|
$
|
1,292,428
|
|
$
|
2,032,545
|
|
|
|
|
|
|
Cash and cash
equivalents at end of period
|
$
|
707,101
|
|
$
|
4,774,697
|
Restricted cash at
end of period
|
|
91,089
|
|
|
229,499
|
Restricted cash
included in discontinued operations at end of period
|
|
-
|
|
|
-
|
Total cash, cash
equivalents and restricted cash at ended of period
|
$
|
798,190
|
|
$
|
5,004,196
|
View original
content:http://www.prnewswire.com/news-releases/sharing-economy-international-reports-third-quarter-2018-results-300749574.html
SOURCE Sharing Economy International, Inc.