UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF
FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE
ACT OF 1934
For the month of December 2024
Commission File Number: 001-41066
Sono Group N.V.
(Registrant’s name)
Waldmeisterstrasse 93
80935 Munich
Germany
(Address of principal executive offices)
Indicate by check mark whether
the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form
40-F ☐
Incorporation By Reference
Exhibit 99.1 to this report on Form 6-K of Sono Group N.V. (the “Company”) is hereby
incorporated by reference into the Company’s registration statement on Form S-8 (File No. 333-261241), to be a part thereof from
the date on which this report is submitted, to the extent not superseded by documents or reports subsequently filed or furnished.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Sono Group N.V. |
|
|
|
|
|
|
|
By |
/s/ George O'Leary |
|
|
Name: |
George O'Leary |
|
|
Title: |
Managing Director |
|
|
|
|
Date: December 11, 2024
Exhibit 99.1
Sono Group N.V. interim
condensed consolidated financial statements as of and for the nine months ended September 30, 2024
TABLE OF CONTENTS
Interim Condensed Consolidated Statements of Income (Loss)
| |
| |
Nine months ended |
| |
Note | |
September 30, 2024 (unaudited) | |
September 30, 2023 (unaudited) |
| |
| |
kEUR | |
kEUR |
Revenue | |
| 5.2 | | |
| - | | |
| 42 | |
Cost of goods sold | |
| 5.2 | | |
| - | | |
| (70 | ) |
Gross loss | |
| | | |
| - | | |
| (28 | ) |
Cost of development expenses | |
| 5.3 | | |
| (1,075 | ) | |
| (16,029 | ) |
Selling and distribution expenses | |
| | | |
| (437 | ) | |
| (1,054 | ) |
General and administrative expenses | |
| 5.4 | | |
| (4,331 | ) | |
| (9,416 | ) |
Other operating (expenses)/income | |
| 5.5 | | |
| 67 | | |
| (9,212 | ) |
Gain/(loss) on deconsolidation/reconsolidation | |
| 5.5.1 | | |
| 63,549 | | |
| (2,688 | ) |
Operating Income/(Loss) | |
| | | |
| 57,773 | | |
| (38,427 | ) |
| |
| | | |
| | | |
| | |
Interest and similar income | |
| 5.6 | | |
| 3,583 | | |
| 5,176 | |
Interest and similar expenses | |
| 5.6 | | |
| (4,942 | ) | |
| (3,065 | ) |
Income/(Loss) before tax | |
| | | |
| 56,414 | | |
| (36,316 | ) |
Taxes on income | |
| | | |
| - | | |
| - | |
Deferred taxes on expense | |
| | | |
| - | | |
| - | |
Income/(Loss) for the period | |
| | | |
| 56,414 | | |
| (36,316 | ) |
Loss per share in EUR | |
| 7.1 | | |
| 0.52 | | |
| (0.34 | ) |
Weighted average number of shares for calculation of earnings per share (in 000’s) | |
| | | |
| 108,682 | | |
| 106,658 | |
Interim Condensed Consolidated Balance Sheets
| |
Note | |
September 30, 2024 Unaudited | |
Dec. 31, 2023 Audited |
| |
| |
kEUR | |
kEUR |
| |
| |
| |
|
ASSETS | |
| | | |
| | | |
| | |
Noncurrent assets | |
| | | |
| | | |
| | |
Property, plant and equipment | |
| 6.1 | | |
| 80 | | |
| - | |
Right-of-use assets | |
| 6.1.1 | | |
| 985 | | |
| - | |
Other financial assets | |
| | | |
| 50 | | |
| 1,037 | |
| |
| | | |
| 1,115 | | |
| 1,037 | |
Current assets | |
| | | |
| | | |
| | |
Work in progress | |
| | | |
| 179 | | |
| - | |
Other financial assets | |
| 6.2 | | |
| - | | |
| 156 | |
Other non-financial assets | |
| 6.3 | | |
| 424 | | |
| 266 | |
Cash and cash equivalents | |
| | | |
| 2,956 | | |
| 7,412 | |
| |
| | | |
| 3,559 | | |
| 7,834 | |
Total assets | |
| | | |
| 4,674 | | |
| 8,871 | |
| |
| | | |
| | | |
| | |
EQUITY AND LIABILITIES | |
| | | |
| | | |
| | |
Equity | |
| 6.4 | | |
| | | |
| | |
Subscribed capital | |
| | | |
| 10,844 | | |
| 10,840 | |
Capital and other reserves | |
| | | |
| 287,904 | | |
| 287,926 | |
Accumulated deficit | |
| | | |
| (327,924 | ) | |
| (384,338 | ) |
Total Equity | |
| | | |
| (29,176 | ) | |
| (85,572 | ) |
| |
| | | |
| | | |
| | |
Noncurrent liabilities | |
| | | |
| | | |
| | |
Financial liabilities | |
| 6.6 | | |
| 938 | | |
| 987 | |
| |
| | | |
| 938 | | |
| 987 | |
| |
| | | |
| | | |
| | |
Current liabilities | |
| | | |
| | | |
| | |
Financial liabilities | |
| 6.7 | | |
| 31,689 | | |
| 38,102 | |
Trade and other payables | |
| 6.8 | | |
| 955 | | |
| 1,491 | |
Other liabilities | |
| | | |
| 268 | | |
| 3 | |
Provisions | |
| 6.9 | | |
| - | | |
| 1,628 | |
Parental guarantee | |
| | | |
| - | | |
| 52,232 | |
| |
| | | |
| 32,912 | | |
| 93,456 | |
Total equity and liabilities | |
| | | |
| 4,674 | | |
| 8,871 | |
Interim Condensed Consolidated Statement of Changes in Equity
| |
Subscribed Capital (unaudited) | |
Capital & Other Reserves (unaudited) | |
Accumulated Deficit (unaudited) | |
Total Equity (unaudited) |
| |
kEUR | |
kEUR | |
kEUR | |
kEUR |
Equity on December 31, 2022 | |
| 9,957 | | |
| 277,308 | | |
| (330,778 | ) | |
| (43,513 | ) |
Convertible debt conversion | |
| 894 | | |
| 10,111 | | |
| - | | |
| 11,005 | |
Share options exercised | |
| 6 | | |
| - | | |
| - | | |
| 6 | |
Share based compensation | |
| | | |
| (1,071 | ) | |
| | | |
| (1,071 | ) |
Other | |
| - | | |
| | | |
| 68 | | |
| 68 | |
Loss for nine months ended September 30, 2023 | |
| - | | |
| - | | |
| (36,316 | ) | |
| (36,316 | ) |
Equity September 30, 2023 | |
| 10,857 | | |
| 286,348 | | |
| (367,026 | ) | |
| (69,821 | ) |
| |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
Equity December 31, 2023 | |
| 10,840 | | |
| 287,926 | | |
| (384,338 | ) | |
| (85,572 | ) |
Other | |
| 4 | | |
| (22 | ) | |
| - | | |
| (18 | ) |
Income for the nine months ended September 30,
2024 | |
| - | | |
| - | | |
| 56,414 | | |
| 56,414 | |
Equity September 30, 2024 | |
| 10,844 | | |
| 287,904 | | |
| (327,924 | ) | |
| (29,176 | ) |
Interim Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended | |
September 30, 2024 kEUR
Unaudited | |
September 30, 2023 kEUR
Unaudited |
| |
kEUR | |
kEUR |
Operating Activities | |
| |
|
Income/(loss) for the period | |
| 56,414 | | |
| (36,316 | ) |
Adjustments for: | |
| | | |
| | |
Depreciation of property, plant and equipment | |
| 11 | | |
| 26 | |
Depreciation of right-to-use asset | |
| 87 | | |
| - | |
Expenses for share-based payment transactions | |
| - | | |
| (2,114 | ) |
Other non-cash expenses /(income) | |
| 4,033 | | |
| (159 | ) |
Interest and similar income | |
| (3,486 | ) | |
| - | |
Interest and similar expense | |
| 4,846 | | |
| 3,061 | |
Movements in provisions | |
| (53,860 | ) | |
| 41,844 | |
Decrease in trade receivables and other assets | |
| 639 | | |
| 23,962 | |
Increase/(decrease) in trade payables | |
| (15,249 | ) | |
| (1,666 | ) |
Increase/(decrease) in advance payments received from customers | |
| - | | |
| (49,642 | ) |
Interest paid | |
| 97 | | |
| 5 | |
Net cash flows
used in operating activities | |
| (6,468 | ) | |
| (20,999 | ) |
Investing Activities | |
| | | |
| | |
Cash provided from consolidation of Sono
Motors GmbH | |
| 1,305 | | |
| - | |
Purchase of equipment | |
| (17 | ) | |
| - | |
Net cash flows from investing activities | |
| 1,288 | | |
| - | |
Financing Activities | |
| | | |
| | |
Proceeds from exercise of stock options | |
| 813 | | |
| 1,052 | |
Payments on principal portion of lease liabilities | |
| (58 | ) | |
| (1,469 | ) |
Net cash flow from/(used by) financing activities | |
| 755 | | |
| (417 | ) |
Net decrease in cash and cash equivalents | |
| (4,425 | ) | |
| (21,416 | ) |
Effect of currency translation on cash and cash equivalents | |
| (31 | ) | |
| (334 | ) |
Cash and cash equivalents at beginning of year | |
| 7,412 | | |
| 30,357 | |
Cash and cash equivalents at September 30, 2024 | |
| 2,956 | | |
| 8,607 | |
Notes To the Interim Condensed Consolidated Financial Statements
Sono Group N.V. (“Sono N.V.” or the “Company”)
is registered in the business register (Netherlands Chamber of Commerce) and its corporate seat is in Amsterdam. In November 2021, the
Company successfully completed an initial public offering (IPO) and became listed on The Nasdaq Global Market (“Nasdaq Global Market”).
The Company’s ordinary shares commenced trading on the Nasdaq Global Market under the ticker symbol “SEV” on November
17, 2021. On July 12, 2023 and August 28, 2023, the Company received notices from Nasdaq Global Market stating that the staff of the Listing
Qualifications Department (the “Staff”) had determined that the Company’s securities will be delisted from Nasdaq in
accordance with Nasdaq’s Listing Rules and notifying the Company of the suspension in trading of its ordinary shares as of the opening
of business on July 21, 2023. On December 11, 2023, the Company received a decision of the Nasdaq Hearings Panel (the “Panel”)
advising the Company that the Panel has determined to delist the Company’s ordinary shares from Nasdaq. On February 15, 2024, Nasdaq
filed a Form 25 Notification of Delisting with the U.S. Securities and Exchange Commission (the “SEC”) to complete the delisting.
On July 2, 2024, the quoting of the Company’s ordinary shares commenced on OTCQB under the ticker symbol “SEVCF”.
The Company has its management in the United States of America since January
31, 2024. Prior to this date, the Company’s management was based in Germany. The business address of the Company is Waldmeisterstraße
93, 80935 Munich, Germany (trade register number: 80683568). Sono N.V.’s sole and wholly-owned subsidiary, Sono Motors GmbH (“Sono
Motors” or the “Subsidiary”), is registered in the commercial register (Handelsregister) at the local court (Amtsgericht)
of Munich, Germany, under HRB 224131. Sono Motors’ registered headquarters is Waldmeisterstraße 93, 80935 Munich, Germany.
Sono N.V. is the ultimate parent of the Group. Hereinafter, Sono N.V. and its consolidated subsidiary collectively are referred to as
“Sono Group”, or the “Group”, “Management”, “we” and “us”.
Sono Group intended to develop and manufacture electric vehicles with integrated
solar panels (the “Sion passenger car program”). In addition, it planned to license its solar technology to other Original
Equipment Manufacturers (OEMs). However, on February 24, 2023, Sono Group announced the decision to terminate the Sion passenger car program
and to pivot the business model to exclusively retrofitting and integrating Sono Group’s solar technology onto third party vehicles
due to lack of available funding. As a consequence, Management decided to apply for the opening of the self-administration proceedings
with respect to Sono N.V. and Sono Motors (the “Self-Administration Proceedings”) on May 15, 2023. The Subsidiary withdrew
its application for Preliminary Self-Administration Proceedings (as defined herein) on January 31, 2024, and the Subsidiary exited its
Self-Administration Proceedings on February 29, 2024. See “Note 3.1 Going concern” for additional information.
2. |
Basis of preparation of the condensed consolidated interim financial statements |
The consolidated financial statements of Sono Group have been prepared
in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB),
and are presented in euro, which is also the Group’s functional currency. Unless otherwise stated, all amounts are presented in
thousands of euros (“kEUR”).
The interim condensed consolidated financial statements do not
include all the notes of the type normally included in annual financial statements. Accordingly, these interim condensed
consolidated financial statements are to be read in conjunction with the annual financial statements for the year ended December 31,
2023. The consolidated balance sheet as of December 31, 2023 was derived from audited financial statements although certain amounts
have been reclassified to conform to the 2024 presentation. Additionally, the Company corrected an error identified in the valuation
of the parental guarantee at September 30, 2023 and the related impact to Other operating income for the six month period then
ended. The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting
period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting new
accounting standards.
The consolidated financial statements reflect the assets, liabilities and
results of operations of Sono N.V. and those of its wholly-owned subsidiary, Sono Motors, over which Sono N.V. had control. Control over
an entity exists when Sono N.V. is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability
to affect those returns through its power to direct the activities of the entity. Sono Motors was fully consolidated into Sono N.V. On
May 19, 2023, Sono N.V. lost control of Sono Motors due to the opening of the self-administration proceedings and the appointment of a
custodian (Sachwalter). After this event, Sono N.V. no longer had the power to direct the activities of Sono Motors. The results
of Sono Motors are consolidated up until the loss of control in the consolidated financial statements. In accordance with IFRS 10 Consolidated
Financial Statements, Sono Group derecognized the assets and liabilities of Sono Motors from the consolidated statement of financial position,
which led to significant movements in the assets and liabilities. The interest in Sono Motors is accounted for as a financial instrument
in Sono N.V. with a fair value of zero. The asset and liability balances that Sono N.V. had with Sono Motors were previously intercompany
and therefore eliminated on consolidation. These balances were reinstated. Due to a hard comfort letter between Sono N.V. and Sono Motors,
Sono N.V. then recognized a parental guaranteed provision (see accounting policies and Note 6.9 Provisions). Control was obtained again
once Sono Motors exited its Self-Administration Proceedings on February 29, 2024, and therefore Sono Motors is consolidated once again
on this date within the Group.
The fiscal year of both Group entities corresponds to the calendar year
ending December 31.
The assets and liabilities of both companies included in the consolidated
financial statements are recognized in accordance with the uniform accounting policies used within the Sono Group, which complies with
IFRS.
For periods of consolidation, September 30, 2024, the consolidation process
involved adjusting the items in the separate financial statements of the parent and its subsidiary and presenting them as if they were
those of a single economic entity. Therefore, all intra-group assets and liabilities, equity, income, expenses and cash flows relating
to transactions between members of the Sono Group were eliminated upon consolidation.
Deferred taxes, if any, are recognized for consolidation adjustments, and
deferred tax assets and liabilities are offset where taxes are levied by the same tax authority and have the same maturity.
Standards adopted in 2024
The following standards have been published and have mandatory adoption:
| |
Mandatory for fiscal years beginning on or after
|
IAS 1 Classification of liabilities as current or non-current (Amendments) | |
January 1, 2024 |
IAS 7 and IFRS 7 supplier finance arrangements (Amendments) | |
January 1, 2024 |
IFRS 16 Leases on sale and leaseback (Amendments) | |
January 1, 2024 |
All Standards or amendments made to the existing Standards that have been
issued by the International Accounting Standards Board and which were effective by January 1, 2024, were not applicable or material to
the interim condensed consolidated financial statements of the Group.
3. |
Significant accounting policies |
|
|
3.1 |
Going concern |
Management assessed Sono Group’s ability to continue as a going concern,
evaluating whether there are conditions and events, considered in the aggregate, that raise substantial doubt about its ability to continue
as a going concern using all information available about the future, focusing on the twelve-month period following the issuance date of
the interim consolidated financial statements.
Historically, Sono Group financed its operations primarily through capital
raises and loans from shareholders and private investors (including its IPO in November 2021), as well as through advance payments received
from customers. Since inception, Sono Group has incurred recurring losses and negative cash flows from operations. The accumulated deficit
amounts to kEUR 327,924 and negative equity totals kEUR 29,176 as of September 30, 2024.
During the second half of 2022, however, attempts to raise additional financing
through equity offerings failed due to deteriorating market conditions and investor sentiment and other factors. On December 7, 2022,
the Company issued convertible debentures to YA II PN, Ltd. (“Yorkville”) with an aggregate nominal amount of kUSD 31,100
(kEUR 29,485). Given that this amount was insufficient to realize serial production and against the backdrop of otherwise unfavorable
market conditions, Sono Group announced a special community campaign on December 8, 2022 with the goal of raising approximately kEUR 105,000,
principally by means of additional prepayments from customers and/or additional investor financing. The campaign was not successful and
hence no additional financing was raised. Consequently, on February 24, 2023, Management decided to terminate the Sion passenger car program
and focus on the development of Sono Group’s solar technology solutions, which requires significantly lower levels of investment
than the development of the Sion passenger car program. Sono Motors offered its reservation holders a repayment plan to reimburse reservation
holders of Sono Motors for advance payments in three installments (May 2023, June 2024 and January 2025).
On May 15, 2023, due to the fact that the first installment to repay advance
payments to customers became due and Sono Group had not succeeded in raising additional funds, the Company’s management ultimately
concluded that Sono Motors was over-indebted and faced impending illiquidity (drohende Zahlungsunfähigkeit) with Sono N.V.,
in turn, becoming over-indebted and also facing impending illiquidity. As a consequence, Management decided to apply for the opening of
the Self-Administration Proceedings with respect to Sono N.V. and Sono Motors with the goal of sustainably restructuring both companies.
Accordingly, on May 15, 2023, Sono N.V. applied to the insolvency court of the local court of Munich, Germany (the “Court”)
to permit the opening of a self-administration proceeding (Eigenverwaltung) pursuant to Section 270 (b) of the German Insolvency
Code (Insolvenzordnung). On the same day, Sono Motors applied to the same Court to permit the opening of a self-administration
proceeding in the form of a protective shield proceeding (Schutzschirmverfahren) pursuant Section 270 (d) of the German Insolvency
Code. On May 17 and May 19, 2023, respectively, the Court admitted the opening of Self-Administration Proceedings with respect to Sono
N.V. and Sono Motors on a preliminary basis (the “Preliminary Self-Administration Proceedings”). The Court also appointed
preliminary custodians for each of Sono N.V. and Sono Motors in their respective Preliminary Self-Administration Proceedings. On September
1, 2023, the Court opened the Self-Administration Proceedings with respect to Sono Motors (the “Subsidiary Self-Administration Proceedings”).
Yorkville, as one of the largest creditors of Sono N.V., started negotiations
in the course of the insolvency proceedings and committed to provide financing to the Company (the “First Commitment”), subject
to the Companies’ compliance with the terms of the investment-related agreements entered into by the Company and Yorkville in connection
therewith, including, among others, the restructuring agreement (as amended from time to time, the “Restructuring Agreement”)
and the funding commitment letter with respect to the First Commitment (as amended from time to time, the “Funding Commitment Letter”
and together with the Restructuring Agreement and the ancillary agreements entered into in connection therewith, (the “Yorkville
Agreements”)). Pursuant to the Yorkville Agreements, which became effective on November 20, 2023, Yorkville committed to provide
limited financing to the Company, subject to the satisfaction of certain conditions precedent and our compliance with certain covenants
and other obligations set forth in the Yorkville Agreements. The aim of the Yorkville Agreements and the transactions contemplated therein
was the planned restructuring of Sono N.V. and Sono Motors, with the intention of enabling the Company to withdraw its application for
its Preliminary Self-Administration Proceedings and enabling the Subsidiary to exit the Subsidiary Self-Administration Proceedings via
a plan (the “Plan”) under the German Insolvency Code. The Plan was filed with the Court on December 7, 2023 for approval by
the Subsidiary’s creditors and subsequent confirmation by the Court. Approval by the creditors and confirmation by the Court was
obtained in the creditors meeting on December 21, 2023, and the Court confirmed on January 26, 2024 that the Plan became legally binding.
On January 31, 2024, Sono N.V. withdrew its application for its Preliminary Self-Administration Proceedings with the Court. The Subsidiary
exited its Self-Administration Proceedings on February 29, 2024.
On April 30, 2024, Yorkville committed additional financing to the Company
(the “Second Commitment” and together with the First Commitment, the “Yorkville Investment”) by way of an amendment
to the Funding Commitment Letter. The Company expects the Yorkville Investment to position the Group to obtain sufficient funding for
their restructured business operations through June 30, 2025 (the “Funding Period”), based on a mutually agreed business plan
focused on the planned development of Sono Group’s business operations related to the Solar Bus Kit and similar retrofit solar products.
The funding of the first tranche of the Yorkville Investment occurred on February 6, 2024 for mEUR 4.0 (or USD 4,317,600) (the “First
Tranche”). The second funding of mEUR 3.0 occurred in September, 2024 (the “Second Tranche”). The third and the fourth
tranches of mEUR 1.0 each are expected to be made in January 2025 and in April 2025, respectively.
Under the terms of the Yorkville Agreements, the tranches of the Yorkville
Investment are funded by way of new interest-bearing convertible debentures. The new convertible debenture issued to Yorkville on February
5, 2024 in connection with the funding of the First Tranche will mature on July 1, 2025, and each subsequent new convertible debenture
will mature on the earlier of (i) July 1, 2025 or (ii) 12 months from the issuance date of such new debenture. Under the terms of the
continuation agreement between the Company and the Subsidiary and the back-to-back letter of comfort from the Company to the Subsidiary,
each entered into in connection with the Yorkville Investment, funds are paid by the Company to the Subsidiary by way of intercompany
loans. In the event of a shortfall during the Funding Period, Yorkville will provide additional funds to the Company, provided that agreements
are reached in good faith on an adjusted budget for the Funding Period.
Yorkville’s obligation to provide funding pursuant to the terms of
the Funding Commitment letter is subject to the absence of certain termination events or events of default. If such an event occurs, Yorkville
would have the right, at its sole discretion, to cancel any funding commitments still available, meaning that the Company would no longer
be able to draw down on unused portions of the commitment amount, and to exercise all of its rights under any of the new convertible debentures
as if an event of default had occurred. For details regarding termination events / events of default, refer to the Company’s Annual
Report on Form 20-F for the year ended December 31, 2023, as filed with the SEC on June 21, 2024.
Based on the above-outlined plans, the Company’s going concern status
is subject to various risks and uncertainties, as more fully described in “Item 3. Key Information—D. Risk Factors”
in the Company’s Annual Report on Form 20-F for the year ended December 31, 2023. Some of the principal risks associated with the
Company’s going concern status include, but are not limited to, the following:
| ● | Sono Group’s ability to comply on an ongoing basis with the terms of the Yorkville Agreements and
thereby gain access to the unfunded portion of the Yorkville Investment; |
| ● | Sono Group’s ability to meet the assumptions underlying the mutually-agreed business plan with Yorkville
(focusing on the development of the Solar Bus Kit business and similar retrofit solar products) so that the committed financing by Yorkville
is sufficient to allow the Company to continue as a going concern through June 30, 2025, including, without limitation, Sono Group’s
ability to enter into additional customer contracts to start generating additional revenues, Sono Group’s ability to reach commercial
production with its offerings beyond the Solar Bus Kit; Sono Group’s ability to keep to cost assumptions and margins expected to
be realized, Sono Group’s ability to retain essential employees, Sono Group’s ability to maintain relationships with suppliers
and enter into planned relationships with new suppliers, Sono Group’s ability to find additional independent distributors for its
Solar Bus Kit and similar retrofit solar products as planned; |
| ● | Sono Group’s ability to obtain additional financing from third parties in order to fund the business
from July 2025 onwards and to be able to repay any remaining amounts owed in connection with the funding provided by Yorkville when due
(both for the convertible debentures liability of Sono N.V. and the intercompany loan to be paid back by Sono Motors); |
| ● | Sono Group’s ability to attract additional and retain existing key employees and hire additional
qualified technical and engineering personnel to develop the planned business; and |
| ● | the risk that defined termination conditions or events of default will occur, which can cause Yorkville,
at its sole discretion, to cancel any additional funding commitments still available which can lead, in absence of alternative funding
possibilities, to insolvency and liquidation of the Company. |
Because of the risks and uncertainties, there is no certainty as to Sono
Group’s ability to continue as a going concern. Sono Group will need to raise additional funds through public or private debt or
equity financing or other means to fund the Group’s business beyond June 2025, should the Yorkville Investment continue to be concluded
and implemented as planned. Sono Group’s access to required additional financing is limited, and for the foreseeable future will
likely continue to be limited, if it is available at all, as of July 1, 2025 and beyond. Even though the Company and the Subsidiary have
successfully emerged from their respective Self-Administration Proceedings, they might be adversely affected by the possible reluctance
of prospective lenders or investors and other counterparties to do business with a company that has recently emerged from such proceedings.
Therefore, adequate funds may not be available when needed or may not be available on favorable terms and thus the Company and Group might
not be able to continue as a going concern.
Based on the above, over the twelve-month period following the
issuance date of the condensed consolidated financial statements, there is a risk that Sono Group deviates from the mutually-agreed
business plan which could lead to Yorkville not providing the agreed financing or additional funding being required if funding
requirements are greater than projected. Alternative funding would then need to be found through private debt or equity financing or
other means. Consequently, there is substantial doubt about its ability to continue as a going concern. The financial statements do
not include any adjustments that might result from the outcome of this uncertainty.
An operating segment is defined as a component of an entity for which discrete
financial information is available and whose operating results are regularly reviewed by management (chief operating decision maker within
the meaning of IFRS 8). Sono Group is a start-up company that has not yet started production. As all significant activities of the Group
relate to the development of the retrofitting for commercial vehicles, and management makes decisions about allocating resources and assessing
performance based on the entity as a whole, Management has determined that Sono Group operates in one operating and reportable business
segment.
5. |
Disclosures to the interim condensed consolidated
statements of income or loss |
|
|
5.1 |
Significant events and transactions |
On May 15, 2023 Sono Motors applied for the opening of its Self-Administration
Proceedings. As a result, Sono Motors was deconsolidated due to a loss of control and was recorded as an equity method investment pursuant
to IAS 21. The Subsidiary was deemed to have no fair value and accordingly the investment had no carrying value. Consistent with the equity
method of accounting, losses sustained by Sono Motors during the period beginning May 15, 2023 through the date it exited the Subsidiary
Self-Administration Proceedings and the Company regained control, February 29, 2024, were not reported in the consolidated results of
operations. The impact of the Self-Administration Proceedings resulted in a complete extinguishment of debt for all claims related to
the Sion endeavor and all assets, including cash, related to the same were relinquished to the Court for purposes of settling creditor
claims. This transaction was accounted for as an extinguishment of debt and resulted in a recapitalization of Sono Motors. Beginning March
1, 2024, Sono Motors results of operations are included in the interim condensed consolidated statement of income or loss.
5.2 |
Revenue and cost of goods sold |
For the nine-month period ended September 30, 2023 the Company recorded
revenue and cost of goods sold in the amount of kEUR 42 and kEUR (70) respectively. Revenue and cost of goods sold mainly relates to the
integration of Sono Group’s patented solar technology across other transportation platforms. Cost of goods sold include raw material
consumed, personnel cost, change in provision for onerous contracts and impairment of work in progress for loss making contracts. For
the nine months ended September 30, 2024, there was no revenue or cost of goods sold as the Company was undertaking restructuring initiatives
related to pursuing retro fitting opportunities.
The table below presents details on the cost of research and development:
| |
Nine Months Ended |
| |
| 9/30/24 | | |
| 9/30/23 | |
| |
| kEUR | | |
| kEUR | |
Development cost of prototypes | |
| 258 | | |
| 4,082 | |
Personnel expenses | |
| 783 | | |
| 8,131 | |
Impairment | |
| - | | |
| 3,187 | |
Software fees and subscriptions | |
| 11 | | |
| 522 | |
Professional services | |
| - | | |
| 110 | |
Depreciation and amortization | |
| 11 | | |
| 26 | |
Other | |
| 12 | | |
| (29 | ) |
Total cost of development | |
| 1,075 | | |
| 16,029 | |
There are no research expenses included in the profit and loss of Sono
Group in the first half of 2024 and prior periods, as the Group does not perform research. As the capitalization criteria for development
cost have not been met, all development expenses were recognized in profit or loss as incurred in the reporting period and the previous
reporting periods. The decrease in expenses relates to the discontinuation of Sono Motors’ Sion.
The impairment in 2023 relates to fixed assets, namely property, plant
and equipment and is the result of the decision to terminate the Sion passenger car program.
5.4 |
General and administrative expenses |
The table below presents details on the general and administrative expenses:
| |
Nine Months Ended |
| |
| 9/30/24 | | |
| 9/30/23 | |
| |
| kEUR | | |
| kEUR | |
Professional services | |
| 2,452 | | |
| 4,122 | |
Personnel expenses | |
| 1,027 | | |
| 1,998 | |
Insurance | |
| 105 | | |
| 2,713 | |
Software licenses | |
| 134 | | |
| 325 | |
Money transfer fees | |
| 5 | | |
| 28 | |
Other | |
| 608 | | |
| 230 | |
Total general and administrative expense | |
| 4,331 | | |
| 9,416 | |
Personnel expenses are mainly composed of employees responsible for Finance,
Human Resources, Business Development, Administration etc. Professional services include accounting, tax and legal services as well as
other services performed by external parties such as the preparation of annual and interim consolidated financial statements in accordance
with IFRS, services provided by our independent auditor, as well as legal and tax services received.
5.5 |
Other operating income/expenses |
The table below presents details on the other operating income/expenses:
| |
Nine Months Ended |
| |
| 9/30/24 | | |
| 9/30/23 | |
| |
| kEUR | | |
| kEUR | |
Income from currency valuation | |
| 88 | | |
| 462 | |
Government grant | |
| 101 | | |
| 16 | |
Miscellaneous income | |
| - | | |
| 955 | |
Other operating income | |
| 189 | | |
| 1,433 | |
Expense from currency valuation | |
| 117 | | |
| 1,030 | |
Advance payments received from customers VAT | |
| - | | |
| 7,763 | |
Miscellaneous expense | |
| 5 | | |
| 1,852 | |
Other operating expenses | |
| 122 | | |
| 10,645 | |
OTHER OPERATING INCOME/(EXPENSES) | |
| 67 | | |
| (9,212 | ) |
A nominal amount of kEUR101 was received related to grant subsidy funding
from the European Commission. There are no obligations related to continued commitment to or funding from the related project.
5.5.1 |
Gain/(loss) on deconsolidation/reconsolidation |
In May of 2023 Sono Motors GmbH entered
into voluntary insolvency proceedings. As a result, Sono NV lost control of the subsidiary and deconsolidated the business unit. The Company
recorded a deconsolidation loss of kEUR 2,688for the nine months ended September 30, 2023.
As discussed in Notes 2 and 5.1 above,
Sono NV entered into guarantee through the issuance of a comfort letter assuming responsibility for funding Sono Motors. On February 29,
2024 Sono Motors exited from voluntary insolvency through a negotiated settlement agreement. The agreement extinguished all debts by and
between Sono NV and Sono Motors GmbH. At March 1, 2024, the parental guarantee and related debts were extinguished and the net assets
of Sono Motors GmbH were reconsolidated resulting in a net gain of kEUR63,549.
5.6 |
Interest and similar expenses |
Interest and similar expenses/income
Interest and similar expenses consist
primarily of activity related to accounting for hybrid debt financing and derivative activity. Interest expense for the six-month periods
ending September 30, 2024 and 2023 amounted to kEUR 4,942nd kEUR 3,065 respectively. Interest income for the six-month periods ending
June 30, 2024 and 2023 amounted to kEUR 3,583 and 5,176 respectively.
The following table reflects the components of interest and similar expenses:
| |
Nine Months Ended |
| |
| 9/30/24 | | |
| 9/30/23 | |
| |
| kEUR | | |
| kEUR | |
Derivative day-one loss | |
| 4,202 | | |
| (366 | ) |
Convertible debt forex | |
| 727 | | |
| - | |
Financial liabilities | |
| 13 | | |
| 3,431 | |
Total interest and similar expenses | |
| 4,942 | | |
| 3,065 | |
The following table reflects the components of interest and similar income:
| |
Nine Months Ended |
| |
| 9/30/24 | | |
| 9/30/23 | |
| |
| kEUR | | |
| kEUR | |
Embedded derivative | |
| 3,480 | | |
| - | |
Embedded derivative forex | |
| 6 | | |
| - | |
Advance payments received from customers | |
| - | | |
| 5,172 | |
Other | |
| 97 | | |
| 4 | |
Total interest and similar income | |
| 3,583 | | |
| 5,176 | |
6. |
Interim condensed consolidated balance sheet disclosures |
|
|
6.1 |
Property, plant and equipment |
The following table summarizes the movement in the net book value of property,
plant and equipment for the nine-month period ended September 30, 2024:
| |
Nine Months Ended |
| |
| 9/30/24 | | |
| 9/30/23 | |
| |
| kEUR | | |
| kEUR | |
Historical cost | |
| | | |
| | |
Balance January 1, | |
| - | | |
| 1,715 | |
Additions | |
| 17 | | |
| 2 | |
Deconsolidation subtractions | |
| | | |
| (1,717 | ) |
Reconsolidation additions | |
| 170 | | |
| - | |
Balance September 30, | |
| 187 | | |
| - | |
Accumulated Depreciation | |
| | | |
| | |
Balance January 1, | |
| - | | |
| (1,344 | ) |
Depreciation expense | |
| (11 | ) | |
| (29 | ) |
Impairment | |
| | | |
| (2 | ) |
Deconsolidation subtractions | |
| | | |
| 1,375 | |
Reconsolidation additions | |
| (96 | ) | |
| - | |
Balance September 30, | |
| (107 | ) | |
| - | |
Carrying amount Jan 1, | |
| - | | |
| 371 | |
Carrying amount September 30, | |
| 80 | | |
| - | |
During the nine months ended September 30, 2024 property, plant and equipment
was primarily impacted by Sono Motors’ Self-Administration Proceedings. As of February 29, 2024, Sono Motors exited its Self-Administration
Proceedings in accordance with the Plan, which settled creditor claims related to the legacy Sion business in exchange for certain assets
of Sono Motors with the excluded assets remaining with the Company and reconsolidated. Accordingly, the movement in property, plant and
equipment relates primarily to the implementation of the Plan and reconsolidation of the Subsidiary.
Sono Motors leases buildings and warehouses at its headquarters in Munich.
At September 30, 2024, the remaining lease terms for the buildings were 3.5 to 7.5 years.
| |
Buildings |
| |
kEUR |
Right-of-use assets on January 1, 2023 | |
| 778 | |
Depreciation of right-of-use asset | |
| (75 | ) |
Deconsolidation of Subsidiary | |
| (703 | ) |
Right-of-use asset on December 31, 2023 | |
| - | |
Reconsolidation of Subsidiary | |
| 1,073 | |
Depreciation of right-of-use asset | |
| (88 | ) |
Right-of-use asset September 30, 2024 | |
| 985 | |
Interest expense on lease liabilities December 31, 2023 | |
| 56 | |
Interest expense on lease liabilities nine months ended September 30, 2024 | |
| 8 | |
6.2 |
Other current financial assets |
The below table displays information on financial instruments included
in other current financial assets:
| |
9/30/24 | |
12/31/23 |
| |
kEUR | |
kEUR |
Other | |
| - | | |
| 13 | |
Sublease asset - related party | |
| - | | |
| 143 | |
Total other current financial assets | |
| - | | |
| 156 | |
During the nine months ended September 30, 2024 the Company terminated
its sublease agreement with Sono Motors GmbH.. Other current financial assets consist primarily of prepayments related to salaries and
wages.
6.3 |
Other current non-financial assets |
The below table displays information on financial instruments included
in other current non-financial assets:
| |
September 30, 2024 | |
December 31,2023 |
| |
kEUR | |
kEUR |
Prepayments | |
| 210 | | |
| 117 | |
VAT receivable | |
| 214 | | |
| 149 | |
Total other current non-financial assets | |
| 424 | | |
| 266 | |
At September 30, 2024, prepayments reflect prepaid operating expense items
and vendor deposits.
Total equity of Sono Group comprises subscribed capital, capital reserves,
other reserves and accumulated deficit. At September 30, 2024 and December 31, 2023, the subscribed capital amounted to kEUR 10,844 and
kEUR 10,840 respectively and represented 108,740,729 and 108,667,115 fully paid-in member shares with a par value of EUR 0.06 (ordinary
shares EUR 0.06 and EUR 1.50 and high voting shares, EUR 1.50). Capital reserves include any amounts paid in by the owners that exceed
the member shares’ par value. Other reserves include mainly effects from equity-settled stock-options. Accumulated deficit consists
of losses from prior periods.
From January 1, 2023, through March 31, 2023 and in accordance with the
convertible debenture agreements from December 7, December 8, and December 20, 2022, between the Company and Yorkville, the Company issued
14,625,800 ordinary shares to Yorkville to convert a principal amount of kUSD 10,850 (kEUR 10,099) plus accrued interest of kUSD 145 (kEUR
135)
6.5 |
Financial liabilities |
|
|
6.5.1 |
Financial liabilities overview |
|
|
6.5.1.1 |
Offsetting of financial assets and liabilities |
Sono Group neither applies offsetting in the balance sheet nor has any
instruments that are subject to a legally enforceable master netting arrangement or a similar agreement.
6.5.1.2 |
Carrying
amounts and fair values |
| |
September 30, 2024 |
| |
Carrying Amount | |
Category (IFRS 9) | |
Fair Value | |
Fair Value Level |
| |
kEUR | |
| |
kEUR | |
|
Noncurrent financial assets | |
| | | |
| | | |
| | | |
| | |
Other financial assets | |
| | | |
| | | |
| | | |
| | |
Security deposits | |
| 50 | | |
| AC | | |
| n/a* | | |
| - | |
Current financial assets | |
| | | |
| | | |
| | | |
| | |
Other financial assets | |
| | | |
| | | |
| | | |
| | |
Cash and cash equivalents | |
| 2,956 | | |
| AC | | |
| n/a* | | |
| n/a | |
Noncurrent financial liabilities | |
| | | |
| | | |
| | | |
| | |
Financial liabilities | |
| | | |
| | | |
| | | |
| | |
Lease liabilities | |
| 938 | | |
| - | | |
| - | | |
| - | |
Current financial liabilities | |
| | | |
| | | |
| | | |
| | |
Financial liabilities | |
| | | |
| | | |
| | | |
| | |
Convertible debentures (host contracts) | |
| 25,189 | | |
| FLAC | | |
| 25,189 | | |
| 3 | |
Convertible debentures (embedded derivatives) | |
| 6,415 | | |
| FVTPL | | |
| 6,415 | | |
| 3 | |
Lease liabilities | |
| 85 | | |
| - | | |
| - | | |
| - | |
Trade payables | |
| 203 | | |
| FLAC | | |
| n/a* | | |
| n/a | |
Other payables | |
| 752 | | |
| FLAC | | |
| n/a* | | |
| n/a | |
* The carrying amount approximately equals the fair value, thus no separate
fair value disclosure is needed according to IFRS 7.29
| |
December 31, 2023 |
| |
Carrying Amount | |
Category (IFRS 9) | |
Fair Value | |
Fair Value Level |
| |
kEUR | |
| |
kEUR | |
|
Noncurrent financial assets | |
| | | |
| | | |
| | | |
| | |
Other financial assets | |
| | | |
| | | |
| | | |
| | |
Sublease asset | |
| 987 | | |
| AC | | |
| 979 | | |
| 2 | |
Security deposits | |
| 50 | | |
| AC | | |
| 43 | | |
| 2 | |
Current financial assets | |
| | | |
| | | |
| | | |
| | |
Other financial assets | |
| | | |
| | | |
| | | |
| | |
Sublease asset | |
| 143 | | |
| AC | | |
| 166 | | |
| 2 | |
Cash and cash equivalents | |
| 7,412 | | |
| AC | | |
| n/a* | | |
| n/a | |
Noncurrent financial liabilities | |
| | | |
| | | |
| | | |
| | |
Lease liabilities | |
| 987 | | |
| - | | |
| - | | |
| - | |
Current financial liabilities | |
| | | |
| | | |
| | | |
| | |
Financial liabilities | |
| | | |
| | | |
| | | |
| | |
Affiliate payable | |
| 14,798 | | |
| FLAC | | |
| n/a* | | |
| n/a | |
Convertible debentures (host contracts) | |
| 15,042 | | |
| FLAC | | |
| 16,771 | | |
| 3 | |
Convertible debentures (embedded derivatives) | |
| 5,808 | | |
| FVTPL | | |
| 5,808 | | |
| 3 | |
Convertible debentures (deferred day 1 gain) | |
| 2,311 | | |
| - | | |
| - | | |
| - | |
Lease liabilities | |
| 143 | | |
| - | | |
| - | | |
| - | |
Trade payables | |
| 1,221 | | |
| FLAC | | |
| n/a* | | |
| n/a | |
Other payables | |
| 270 | | |
| FLAC | | |
| n/a* | | |
| n/a | |
* The carrying amount approximately equals the fair value, thus no separate
fair value disclosure is needed according to IFRS 7.29.
The carrying amounts of each of the categories listed above as defined
according to IFRS 9 as of the reporting dates were as follows:
| |
September 30, 2024 | |
December 31,2023 |
| |
kEUR | |
kEUR |
Financial assets measured at amortized cost (AC) | |
| 2,956 | | |
| 8,462 | |
Financial liabilities measured at amortized cost (FLAC) | |
| 26,144 | | |
| 31,204 | |
Financial liabilities measured at fair value through profit or loss (FVTPL) | |
| 6,415 | | |
| 5,808 | |
All financial assets and liabilities for which the fair value is measured
or disclosed in the consolidated financial statements are categorized according to the fair value hierarchy, described as follows, based
on the lowest level input that is significant to the fair value measurement as a whole:
| ● | Level 1 - Inputs are quoted prices in (unadjusted) active markets for identical assets or liabilities. |
| ● | Level 2 - Inputs are inputs, other than quoted prices included within Level 1, which are directly or indirectly
observable. |
| ● | Level 3 - Inputs are unobservable for the asset or liability. |
6.5.2 |
Convertible debentures
|
Yorkville Convertible Debentures 1-3
From January 1, 2023, through March 31, 2023 and in accordance with the
2022 convertible debenture agreements from December 7, December 8, and December 20, 2022, between the Company and Yorkville, the Company
issued 14,625,800 ordinary shares to Yorkville to convert a principal amount of kUSD 10,850 (kEUR 10,099) plus accrued interest of kUSD
145 (kEUR 135).
In November 2023, the contractual terms of the 2022 convertible debentures
were renegotiated and significantly amended. The amendment resulted in substantially different terms of the contract and, consequently,
in derecognition of the original financial liability. A new financial liability, the modified convertible debentures, was recognized.
The significant differences to the 2022 convertible debentures are as follows:
If not converted (either partially or in whole), the modified convertible debentures are repayable, including interest, at maturity on
July 1, 2025; The conversion price is the lower of USD 0.25 and 85% of the minimum daily volume-weighted average price on the seven trading
days before conversion but not lower than the “floor price” of 20% of the closing price on the trading day immediately prior
to the effective date of the amendment to convertible debentures, dated as of November 17, 2023; The trading volume limitations are the
same as the 2022 convertible debentures, including that Yorkville shall not have the right to convert any portion of the debentures or
receive ordinary shares that would result in it and its affiliates beneficially owing in excess of 4.99% of the number of ordinary shares
outstanding immediately after conversion, other than the change in the “fixed conversion price”.
The deferred day-one gains will be amortized pro rata on a straight-line
basis until the end of October 2024.
Yorkville Convertible Debentures 4 & 5
On February 2, 2024 the Company issued a convertible debenture to Yorkville
with an aggregate nominal amount of kUSD 4,318 (kEUR 4,000) and an interest rate of 12% p.a. (18% p.a. upon event of default or “triggering
event”). On August 30, 2024 the Company issued a convertible debenture to Yorkville with an aggregate nominal amount of kUSD 3,338
(kEUR 3,000) and an interest rate of 12% p.a. (18% p.a. upon event of default or “triggering event”). The 2024 convertible
debentures are convertible into ordinary shares of the Company. The number of ordinary shares issuable upon conversion is determined by
dividing the conversion amount (portion of principal and/or accrued interest to be converted) by the conversion price. The conversion
price was the lower of USD .25 or 85% of the minimum daily volume-weighted average price on the seven trading days before conversion.
Any conversion is subject to certain limitations and conditions, including
that Yorkville shall not have the right to convert any portion of the debentures or receive ordinary shares that would result in it and
its affiliates beneficially owing in excess of 4.99% of the number of ordinary shares outstanding immediately after conversion.
Further limitations were the trading volume, the conversion price of the
shares, and the conversion amount. The agreement was subject to several default event clauses, which could have accelerated repayment.
The contractual rights, in particular the conversion rights, can lead to
changed cash flows and represent embedded derivative, so that the contract consisted of a host contract and embedded derivative as financial
instruments. The embedded derivative (measured at FVTPL) was separated from the host (measured at amortized cost) and accounted for separately,
as the economic characteristics and risks are not closely related to the host. The conversion rights of the 2024 convertible debentures
were not an equity instrument but a liability, as the conversion features of the loan lead to a conversion into a variable number of shares.
The conversion features and any other options provided for in the contracts of the 2024 convertible debentures that have to be bifurcated
were treated as a combined embedded derivative as they share the same risk exposure and are interdependent. As the fair value of the 2024
convertible debentures (total fair values of the host contract and embedded derivatives) differed from the transaction price at initial
recognition, this difference kEUR 755 was deferred (day-one loss) calculated as the difference between the inception date fair of kEUR
4,755 and net proceeds of kEUR 4,000. The carrying amount of the host contracts and embedded derivatives are presented in the same financial
statement line item net of the deferred day-one losses or gains. The deferred day-one losses are being amortized pro rata on a straight-line
basis until the end of October 2024.
The main input factors that flow into the valuation model include the observable
input factors share price, exchange rate USD/ EUR and risk-free interest rate. Management assessed that the main unobservable input factors
are the credit spread, probability of default, expected recovery rate in case of event of default, expected monthly conversion amounts
in equity and expected share price volatility.
The following judgments, estimates and assumptions were made in relation
to these input factors:
| ● | The risk-free interest rate is based on the 12-month rates of Secured Overnight Financing Rates (SOFR)
which is in line with the 12-month time horizon of the maturity date and simulation model. |
| ● | The interest rate used in the discounted cash flow model is adjusted for the credit spread with the assumption
that Sono Group ́s credit risk is equivalent to a Standard & Poor's rating scale of C or a Moody's rating scale of Caa-3. |
The conversion schedule for the convertible debentures is based on three
possible scenarios weighted with relevant probabilities. Scenario one: expected average monthly trading volumes over the time period until
the conversion of the total amount of the modified convertible debentures at the end of October 2024. Scenario two: expected average monthly
trading volumes over the time period until the conversion of the total amount of the modified convertible debentures at the end of June
2025. Scenario three: expected average monthly trading volumes over the time period until the conversion of the total amount of the modified
convertible debentures at the end of December 2025, which would include an extension of the maturity of the modified convertible debentures
to December 2025.
Due to the stock trading volume for the Group’s shares being significantly
lower than in the previous year, a peer group of shares with similar characteristics as Sono Group was used instead of Sono Group’s
shares to assess the expected share price volatility for the modified convertible debentures.
As of the December 31, 2023 and September 30, 2024 balance sheet dates,
the contractual rights to extend the term or to early repay the modified convertible debentures was assumed not to be exercised, based
on the expected conversion schedule, therefore these rights are not modeled. This is not necessarily indicative of exercise patterns that
may occur.
The following table reflects the carrying amount of the total hybrid :
| |
Loan 1 | |
Subordinated Loans | |
Convertible Debentures* | |
Total |
| |
kEUR | |
kEUR | |
kEUR | |
kEUR |
December 31, 2022 | |
| 1,318 | | |
| 2,475 | | |
| 28,448 | | |
| 32,241 | |
Subsequent measurement | |
| 19 | | |
| 57 | | |
| 6,338 | | |
| 6,414 | |
Deconsolidation of subsidiary | |
| (1,337 | ) | |
| (2,532 | ) | |
| - | | |
| (3,869 | ) |
Effect of currency translation | |
| - | | |
| - | | |
| (723 | ) | |
| (723 | ) |
Conversion to equity | |
| - | | |
| - | | |
| (10,902 | ) | |
| (10,902 | ) |
December 31, 2023 | |
| - | | |
| - | | |
| 23,161 | | |
| 23,161 | |
Initial recognition | |
| - | | |
| - | | |
| 4,000 | | |
| 4,000 | |
Subsequent measurement | |
| - | | |
| - | | |
| 3,801 | | |
| (1,431 | ) |
Effect of currency translation | |
| - | | |
| - | | |
| 727 | | |
| 727 | |
September 30, 2024 | |
| - | | |
| - | | |
| 31,689 | | |
| 26,457 | |
*amounts presented are for the 2022 convertible debentures and the modified
convertible debentures; amounts presented are the sum of the host contracts, embedded derivatives and deferred day-one losses or gains
6.6 |
Other noncurrent financial liabilities |
| |
September 30, 2024 | |
December 31, 2023 |
| |
kEUR | |
kEUR |
Lease liabilities | |
| 938 | | |
| 987 | |
Total other noncurrent financial liabilities | |
| 938 | | |
| 987 | |
The lease liability relates to the Company’s corporate offices and
the balance consists of the remaining lease payment obligation due from September 30, 2025 through the end of the lease agreement.
6.7 |
Current financial liabilities |
| |
September 30, 2024 | |
December 31, 2023 |
| |
kEUR | |
kEUR |
Loans | |
| 31,604 | | |
| 23,161 | |
Current payables (affiliated companies) | |
| - | | |
| 14,798 | |
Lease liabilities | |
| 85 | | |
| 143 | |
Total current financial liabilities | |
| 31,689 | | |
| 38,102 | |
The affiliate company balance relates to amounts owed to Sono Motors with
no repayment terms and therefore classified as current. This balance was settled as part of the Plan to exit insolvency that was presented
and accepted by the Court effective February 29, 2024.
6.8 |
Trade and other payables |
| |
September 30, 2024 | |
December 31, 2023 |
| |
kEUR | |
kEUR |
Trade payables | |
| 203 | | |
| 1,221 | |
Other payables | |
| 752 | | |
| 270 | |
Total trade and other payables | |
| 955 | | |
| 1,491 | |
| |
Balance January 1, 2024 | |
Usage | |
Reversals | |
Balance September 30, 2024 |
| |
kEUR | |
kEUR | |
kEUR | |
kEUR |
Other provisions | |
| 397 | | |
| (397 | ) | |
| - | | |
| - | |
Personnel cost | |
| - | | |
| - | | |
| - | | |
| - | |
Audit provisions | |
| 1,231 | | |
| (1,231 | ) | |
| - | | |
| - | |
Total provisions | |
| 1,628 | | |
| (1,628 | ) | |
| | | |
| - | |
The provision relates primarily to services to prepare consolidated annual
financial statements in accordance with IFRS and services provided by our independent auditors. Provisions established at December 31,
2023 were expended and the Company had no additional provisional items to accrue at September 30, 2024.
Sono N.V. signed a hard comfort letter for the benefit of Sono Motors and
had the obligation to provide Sono Motors with financial resources in such a way that Sono Motors is able to meet all its current and
future obligations as the obligations fall due for payment. This obligation is recognized as a provision in 2023. Sono Motors exited voluntary
insolvency proceedings in February of 2024 and as an integral part of the negotiated settlement agreement was relinquished from all debt
by and between Sono NV and Sono Motors. Accordingly, the liability was extinguished with a corresponding charge to income.
7 |
Other disclosures |
|
|
7.1 |
Earnings per share |
Basic earnings per share is calculated by dividing earnings attributable
to Sono N.V. shareholders by the weighted average number of ordinary and high voting shares outstanding during the reporting period. The
high voting shares entitle the shareholders to additional voting rights but not to higher dividend rights. There are currently no factors
resulting in a dilution of earnings per share due to the income/(loss) for each period presented. As a result, basic earnings per share
equals diluted earnings per share.
| |
Nine Months Ended |
| |
| 9/30/24 | | |
| 9/30/23 | |
| |
| kEUR | | |
| kEUR | |
Net income /(loss) | |
| 56,414 | | |
| (36,316 | ) |
Weighted average shares outstanding | |
| 108,682 | | |
| 106,658 | |
Earnings per share | |
| 0.52 | | |
| (0.34 | ) |
Related parties of Sono Group include the following persons as well as
their close family members:
| ● | Significant shareholders - Jona Christians and Laurin Hahn |
| ● | Supervisory Board members |
Further, related parties of Sono Group also include the following entities:
| ● | Sono Motors Management UG |
| ● | Sono Motors Investment UG |
SVSE, LLC (“SVSE”) owns 17,306,251 Ordinary Shares of the Company
and 3,000,000 high voting shares of the Company. The sole member of SVSE is George O’Leary, our chief executive officer and chief
financial officer and the sole member of the Company’s management board.
Sono N.V. controlled Sono Motors GmbH through May of 2023 when it lost control due to insolvency proceedings. In February 2024, Sono Motors
GmbH exited the Subsidiary Self-Administration Proceedings and Sono N.V. regained control.
On November 7, 2024 the Company held an extraordinary general meeting (“EGM”), during which shareholders voted in favor of
all key initiatives designed to advance the Company’s planned uplisting to the Nasdaq Capital Market. At the EGM, Mr. Owen May
was appointed as a new member of the Company’s supervisory board as of the close of the EGM, for a period up to and including the
annual general meeting of the Company in 2026.
Sono Group NV (QB) (USOTC:SEVCF)
Historical Stock Chart
From Nov 2024 to Dec 2024
Sono Group NV (QB) (USOTC:SEVCF)
Historical Stock Chart
From Dec 2023 to Dec 2024