Sonic Foundry, Inc.
Consolidated Statements of Cash Flows
(in thousands)
|
|
Years Ended
|
|
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net Income (Loss)
|
|
$
|
3,077
|
|
|
$
|
(179
|
)
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Amortization of other intangibles
|
|
|
49
|
|
|
|
231
|
|
Depreciation and amortization of property and equipment
|
|
|
1,263
|
|
|
|
889
|
|
Loss on sale of fixed assets
|
|
|
37
|
|
|
|
—
|
|
Provision for doubtful accounts
|
|
|
25
|
|
|
|
111
|
|
(Recovery of ) Provision for inventory reserve
|
|
|
(16
|
)
|
|
|
122
|
|
Loss on extinguishment of related party debt for equity
|
|
|
—
|
|
|
|
26
|
|
Stock-based compensation expense related to stock options
|
|
|
487
|
|
|
|
158
|
|
Stock issued for board of director's fees
|
|
|
70
|
|
|
|
63
|
|
Deferred loan interest to related party
|
|
|
—
|
|
|
|
317
|
|
Remeasurement (gain) loss on derivative liability
|
|
|
(13
|
)
|
|
|
57
|
|
Gain on debt forgiveness
|
|
|
(2,325
|
)
|
|
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
821
|
|
|
|
268
|
|
Inventories
|
|
|
734
|
|
|
|
(729
|
)
|
Investment in sales-type lease
|
|
|
(452
|
)
|
|
|
(48
|
)
|
Capitalized commissions
|
|
|
104
|
|
|
|
30
|
|
Prepaid expenses and other current assets
|
|
|
(121
|
)
|
|
|
(57
|
)
|
Right-of-use assets under operating leases
|
|
|
(387
|
)
|
|
|
492
|
|
Operating lease obligations
|
|
|
445
|
|
|
|
(528
|
)
|
Other long-term assets
|
|
|
(438
|
)
|
|
|
—
|
|
Accounts payable and accrued liabilities
|
|
|
(989
|
)
|
|
|
1,503
|
|
Other long-term liabilities
|
|
|
(110
|
)
|
|
|
(2
|
)
|
Unearned revenue
|
|
|
(1,015
|
)
|
|
|
617
|
|
Net cash provided by (used in) operating activities
|
|
|
1,246
|
|
|
|
3,341
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Purchases of property and equipment
|
|
|
(1,482
|
)
|
|
|
(1,736
|
)
|
Net cash used in investing activities
|
|
|
(1,482
|
)
|
|
|
(1,736
|
)
|
Financing activities
|
|
|
|
|
|
|
|
|
Proceeds from notes payable
|
|
|
—
|
|
|
|
3,157
|
|
Payments on notes payable
|
|
|
(935
|
)
|
|
|
(1,358
|
)
|
Proceeds from issuance of common stock
|
|
|
3,710
|
|
|
|
73
|
|
Payments on capital lease and financing arrangements
|
|
|
(120
|
)
|
|
|
(202
|
)
|
Net cash provided by financing activities
|
|
|
2,655
|
|
|
|
1,670
|
|
Changes in cash and cash equivalents due to changes in foreign currency
|
|
|
(49
|
)
|
|
|
49
|
|
Net increase in cash and cash equivalents
|
|
|
2,370
|
|
|
|
3,324
|
|
Cash and cash equivalents at beginning of year
|
|
|
7,619
|
|
|
|
4,295
|
|
Cash and cash equivalents at end of year
|
|
$
|
9,989
|
|
|
$
|
7,619
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
|
Sonic Foundry, Inc.
Consolidated Statements of Cash Flows
(in thousands)
Interest paid
|
|
$
|
32
|
|
|
$
|
148
|
|
Income taxes paid, foreign
|
|
|
97
|
|
|
|
154
|
|
Non-cash financing and investing activities:
|
|
|
|
|
|
|
|
|
Property and equipment financed by finance lease or accounts payable
|
|
|
152
|
|
|
|
724
|
|
Common stock issued for extinguishment of related party debt
|
|
|
—
|
|
|
|
5,005
|
|
See accompanying notes to the consolidated financial statements.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
1. Basis of Presentation and Significant Accounting Policies
Business
Sonic Foundry, Inc. (the Company) is in the business of providing video enterprise solutions and services for the digital-first, distance learning and corporate communications market.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, Sonic Foundry Media Systems, Inc., Sonic Foundry International B.V. (formerly Media Mission B.V.) and Mediasite K.K. All significant intercompany transactions and balances have been eliminated. Certain prior year amounts have been reclassified to conform with current year presentation.
Use of Estimates
In preparing financial statements in conformity with accounting principles generally accepted in the United States of America (US GAAP), management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expense during the period. Actual results could differ from those estimates.
Assets Recognized from the Costs to Obtain a Contract with a Customer
Sales commissions and related expenses are considered incremental and recoverable costs of acquiring customer contracts. These costs are capitalized and amortized on a straight-line basis over the anticipated period of benefit, which we have determined to be the contract period, typically around 12 months. Assets recorded are included in current assets and other long-term assets. Amortization expense is recorded in sales and marketing expense within our consolidated statement of operations. We calculate a quarterly average percentage based on actual commissions incurred on billings during the same period and apply that percentage to the respective periods’ unearned revenues to determine the capitalized commission amount.
Revenue Recognition
We generate revenues in the form of hardware sales of our Mediasite recorder and Mediasite related products, such as our server software and other software licenses and related customer support and services fees, including hosting, installations and training, and events services. Software license revenues include fees from sales of perpetual and term licenses. Maintenance and services revenues primarily consist of fees for maintenance services (including support and unspecified upgrades and enhancements when and if they are available), hosting, installation, training and other professional services.
Invoices are billed when a customer contract, purchase order or signed quote is obtained from the customer. No revenue is recognized prior to such a customer authorization. In some renewal circumstances, we continue to provide services, typically customer support, during the period when our sales team is working to obtain a customer authorization to avoid customer attrition. Typically, we would bill for this period such that the customer support contract does not lapse. Consistent with historical company practices, we would recognize revenue for the periods where services have already been rendered once customer authorization has occurred.
Products
Products are considered delivered, and revenue is recognized, when title and risk of loss have been transferred to the customer or upon customer acceptance if non-delivered products or services are essential to the functionality of delivered products. Under the terms and conditions of the sale, this occurs at the time of shipment to the customer. Product revenue currently represents sales of our Mediasite recorder and Mediasite related products such as our server software and other software licenses.
Services
The Company sells support and content hosting contracts to our customers, typically one year in length, and records the related revenue ratably over the contractual period. Our support contracts cover phone and electronic technical support availability over and above the level provided by our dealers, software upgrades on a when-and-if-available basis, advance hardware replacement and an extension of the standard hardware warranty from 90 days to one year. The manufacturers the Company contracts with to build the units provide a limited one-year warranty on the hardware. The Company also sells installation, training, event webcasting, and customer content hosting services. Revenue for those services is recognized when performed in the case of installation, training and event webcasting services. Occasionally, the Company will sell customization services to enhance the server software. Revenue from those services is recognized when performed, if perfunctory, or under contract accounting. Service amounts invoiced to customers in excess of revenue recognized are recorded as deferred revenue until the revenue recognition criteria are met.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Revenue Recognition
In accordance with ASC Topic 606, Revenue from Contracts with Customers ("ASC 606"), revenues are recognized when control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services. To achieve this core principle, we apply the following five steps:
|
1.
|
Identify the contract with a customer. A contract with a customer exists when: (1) we and the customer have approved the contract and both parties are committed to perform their respective obligations; (2) we can identify each party’s rights regarding the products or services to be transferred; (3) we can identify the payment terms for the products or services to be transferred; (4) the contract has commercial substance as our future cash flows are expected to change; and (5) it is probable that we will collect substantially all of the consideration to which we are entitled in exchange for the products or services. Any subsequent contract modifications are analyzed to determine the treatment of the contract modification as a separate contract, prospectively or through a cumulative catch-up adjustment.
|
|
2.
|
Identify the performance obligations in the contract. Performance obligations are promises to transfer a good or service to the customer. Performance obligations may be each individual promise in a contract, or may be groups of promises within a contract that significantly affect one another. To the extent a contract includes multiple promises, we must apply judgment to determine whether promises are capable of being distinct and distinct in the context of the contract. If these criteria are not met, the promises are accounted for as a combined performance obligation.
|
|
3.
|
Determine the transaction price. The transaction price is the total amount of consideration to which we expect to be entitled in exchange for transferring promised products and services to a customer.
|
|
4.
|
Allocate the transaction price to performance obligations in the contract. The allocation of the transaction price to performance obligations is generally done in proportion to their standalone selling prices (“SSP”). SSP is the price that we would sell a distinct product or service separately to a customer and is determined at contract inception. If SSP is not available through the analysis of observable inputs, this step is subject to significant judgment and additional analysis so that we can establish an estimated SSP. The estimated SSP considers historical information, including demand, trends and information about the customer or class of customers.
|
|
5.
|
Recognize revenues when or as the company satisfies a performance obligation. We recognize revenues when, or as, distinct performance obligations are satisfied by transferring control of the product or service to the customer. A performance obligation is considered transferred when the customer obtains control of the product or service. Transfer of control is typically evaluated from the customer's perspective. At contract inception, we determine whether we satisfy the performance obligation over time or at a point in time. Revenue is recognized when performance obligations are satisfied.
|
Our contract payment terms are typically net 30 days. We assess collectability based on a number of factors including collection history and creditworthiness of the customer, and we may mitigate exposures to credit risk by requiring payments in advance. If we determine that collectability related to a contract is not probable, we may not record revenue until collectability becomes probable later.
Our revenues are recorded based on the transaction price excluding amounts collected on behalf of third parties such as sales taxes, which are collected on behalf of and remitted to governmental authorities.
Nature of Products and Services
Certain software licenses are sold either on-premise or through term-based hosting agreements. These hosting arrangements provide customers with the same product functionality and differ mainly in the duration over which the customer benefits from the software. We deliver our software licenses electronically. Electronic delivery occurs when we provide the customer with access to the software and license key via a secure portal. Revenue from on-premise software licenses is generally recognized upfront at the point in time when the software is made available to the customer. Revenue from term-based hosted licenses are recognized ratably over the term of the agreement.
Our contracts with customers for on-premise and hosted software licenses include maintenance services and may also include training and/or professional services. Maintenance services agreements consist of fees for providing software updates on an if and when available basis and for providing technical support for software products for a specified term. We believe that our software updates and technical support each have the same pattern of transfer to the customer and are substantially the same. Therefore, we consider these updates and technical support to be a single distinct performance obligation. Revenues allocated to maintenance services are recognized ratably over the term of the agreement. Revenues related to training services are billed on a fixed fee basis and are recognized as the services are delivered. Payments received in advance of services performed are deferred and recognized when the related services are performed. Revenues related to professional services are recognized as the services are performed.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
In the case of the Company’s hardware products with embedded software, the Company has determined that the hardware and software components function together to deliver the product’s essential functionality, and therefore, are considered to be one performance obligation. The revenue from the sale of these products along with other products and services we provide requires an allocation of transaction price based on the stand-alone selling price of each component.
The Company also offers hosting services bundled with events services. The Company recognizes events revenue when the event takes place and recognizes the hosting revenue over the term of the hosting agreement.
Judgments and Estimates
Our contracts with customers often include promises to transfer multiple products and services. Determining whether products and services are considered distinct performance obligations that should be accounted for separately from one another sometimes requires judgment.
Judgment is required to determine standalone selling prices (“SSP”) for each distinct performance obligation. We typically have more than one SSP for each of our products and services based on customer stratification, which is based on the size of the customer, their geographic region and market segment. We use a cost plus margin approach to determine SSPs for hardware. We use historical sales data to determine SSPs for perpetual software licenses. For both on-premise and term-hosted agreements, events services, training and professional services, SSPs are generally observable using internally developed pricing calculators and/or price sheets. For maintenance services, SSPs are generally observable using historical renewal data.
Concentration of Credit Risk and Other Risks and Uncertainties
At September 30, 2021, $6.2 million is deposited with one major U.S. financial institution of the $10.0 million total cash and equivalents. At times, deposits in the institution exceed the amount of insurance provided on such deposits. The Company has not experienced any losses on such amounts and believes that it is not exposed to any significant credit risk on these balances. The remaining $3.8 million of cash and cash equivalents is held by our foreign subsidiaries in financial institutions in Japan and the Netherlands and held in their local currency. The cash held in foreign financial institutions is not insured. If the funds held by our foreign subsidiaries were needed for our operations in the United States, the repatriation of some of these funds to the United States could require payment of additional U.S. taxes.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
The Company’s wholly-owned subsidiaries operate in Japan and the Netherlands, and utilize the Japanese Yen and Euro, respectively, as their functional currency. Assets and liabilities of the Company’s foreign operations are translated into US dollars at period end exchange rates while revenues and expenses are translated using average rates for the period. Gains and losses from the translation are deferred and included in accumulated other comprehensive loss on the consolidated statements of comprehensive gain (loss).
During fiscal 2021, the Company recorded an aggregate transaction gain of $16 thousand compared to an aggregate loss of $36 thousand during fiscal 2020. The aggregate transaction gain or loss is included in the other expense, net line of the consolidated statements of operations.
We assess the realization of our receivables by performing ongoing credit evaluations of our customers’ financial condition. Through these evaluations, we may become aware of a situation where a customer may not be able to meet its financial obligations due to deterioration of its financial viability, credit ratings or bankruptcy. Our reserve requirements are based on the best information available to us and are reevaluated and adjusted as additional information is received. Our reserves are also based on amounts determined by using percentages applied to certain aged receivable categories. These percentages are determined by a variety of factors including, but not limited to, current economic trends, historical payment and bad debt write-off experience. Allowance for doubtful accounts for accounts receivable was $261 thousand at September 30, 2021 and $236 thousand at September 30, 2020.
Currently the majority of our product inventory purchases are from one third-party contract manufacturer. Although we believe there are multiple sources of supply from other contract manufacturers as well as multiple suppliers of component parts required by the contract manufacturers, a disruption of supply of component parts or completed products, even if short term, would have a material negative impact on our revenues. At September 30, 2021, this supplier represented less than 1% of accounts payable while totaling approximately 33% at September 30, 2020. We also license technology from third parties that is embedded in our software. We believe there are alternative sources of similar licensed technology from other third parties that we could also embed in our software, although it could create potential programming related issues that might require engineering resources.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Trade Accounts Receivable
The majority of the Company’s accounts receivable are due from entities in, or distributors or value-added resellers to, the education, corporate and government sectors. Credit is extended based on evaluation of a customer’s financial condition and, generally, collateral is not required. Accounts receivable are typically due within 30 days and are stated at amounts due from customers net of an allowance for doubtful accounts. Accounts outstanding longer than the contractual payment terms are considered to be past due. The Company determines its allowance by considering a number of factors, including the length of time trade accounts receivable are past due, the Company’s previous loss history, the customer’s current ability to pay its obligation to the Company, and the condition of the general economy and the industry as a whole. The Company writes-off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts. Interest is not accrued on past due receivables.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Investment in Sales-Type Lease
The Company has entered into sales-type lease arrangements with certain customers, consisting of recorders leased with terms ranging from 3-5 years.
Investment in sales-type leases consisted of the following (in thousands) as of September 30, 2021:
Investment in sales-type lease, gross:
|
|
|
|
|
2022
|
|
$
|
294
|
|
2023
|
|
|
203
|
|
2024
|
|
|
203
|
|
2025
|
|
|
83
|
|
Gross investment in sales-type lease
|
|
|
783
|
|
Less: Unearned income
|
|
|
—
|
|
Total investment in sales-type lease
|
|
$
|
783
|
|
|
|
|
|
|
Current portion of total investment in sales-type lease
|
|
$
|
294
|
|
Long-term portion of total investment in sales-type lease
|
|
|
490
|
|
|
|
$
|
784
|
|
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Inventory
Inventory consists of raw materials and supplies used in the assembly of Mediasite recorders and finished units. Inventory of completed units and spare parts are carried at the lower of cost or net realizable value, with cost determined on a first-in, first-out basis.
Inventory consists of the following (in thousands):
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Raw materials and supplies
|
|
$
|
301
|
|
|
$
|
267
|
|
Finished goods
|
|
|
247
|
|
|
|
1,022
|
|
Less: Obsolescence reserve
|
|
|
(106
|
)
|
|
|
(122
|
)
|
Inventories
|
|
$
|
442
|
|
|
$
|
1,167
|
|
Software Development Costs
Software development costs incurred in conjunction with product development are charged to research and development expense until technological feasibility is established. Thereafter, until the product is released for sale, software development costs are capitalized and reported at the net realizable value of the related product. Typically, the period between achieving technological feasibility of the Company’s products and the general availability of the products has been short. Consequently, software development costs qualifying for capitalization are typically immaterial and are generally expensed to research and development costs.
Property and Equipment
Property and equipment are recorded at cost and are depreciated using the straight-line method for financial reporting purposes. The estimated useful lives used to calculate depreciation are as follows:
|
|
Years
|
|
|
|
(In Years)
|
|
Leasehold improvements
|
|
|
5 to 15
|
|
Computer equipment
|
|
|
1.5 to 5
|
|
Furniture and fixtures
|
|
|
3 to 15
|
|
Depreciation expense is not included in cost of good sold.
Impairment of Long-Lived Assets
Long-lived assets are evaluated for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable based on expected undiscounted cash flows attributable to that asset. Key assumptions utilized in the analysis of undiscounted cash flows for each asset or asset group being tested included 1) whether cash flows were attributable solely to the asset or group, or to an entire reporting unit; and 2) the useful lives of the asset or asset group. Forecasts used in the analysis were also consistent with those used in determining fair value of reporting units during goodwill impairment testing.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Asset Retirement Obligation
An asset retirement obligation (“ARO”) associated with the retirement of a tangible long-lived asset is recognized as a liability in the period in which it is incurred or becomes determinable, with an associated increase in the carrying amount of the related long-term asset. The cost of the tangible asset, including the initially recognized asset retirement cost, is depreciated over the useful life of the asset. As of September 30, 2021, the Company has recorded a liability of $129 thousand for retirement obligations associated with returning the MSKK leased property to the respective lessors upon the termination of the lease arrangement.
A summary of the changes in the ARO is included in the table below (amounts in thousands):
Asset retirement obligation at September 30, 2019
|
|
$
|
129
|
|
Accretion expense
|
|
|
2
|
|
Foreign currency changes
|
|
|
3
|
|
Asset retirement obligation at September 30, 2020
|
|
|
134
|
|
Accretion expense
|
|
|
2
|
|
Foreign currency changes
|
|
|
(7
|
)
|
Asset retirement obligation at September 30, 2021
|
|
$
|
129
|
|
Comprehensive Income (Loss)
Comprehensive income (loss) includes disclosure of financial information that historically has not been recognized in the calculation of net income. Our comprehensive income (loss) encompasses net income (loss) and foreign currency translation adjustments. Assets and liabilities of international operations that have a functional currency that is not in U.S. dollars are translated into U.S. dollars at year-end exchange rates, and revenue and expense items are translated using weighted average exchange rates. Any adjustments arising on translation are included in stockholders’ equity (deficit) as an element of accumulated other comprehensive loss.
Advertising Expense
Advertising costs included in selling and marketing, are expensed when the advertising first takes place. Advertising expense was $439 thousand and $395 thousand for years ended September 30, 2021 and 2020, respectively.
Research and Development Costs
Research and development costs represent product development and are expensed in the period incurred, unless they meet the criteria for capitalized software development costs.
Income Taxes
Deferred tax assets and liabilities are determined based on differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect in the years in which the differences are expected to reverse. We do not provide for U.S. income taxes on the undistributed earnings of our foreign subsidiaries, which we consider to be permanently invested outside of the U.S.
We make judgments regarding the realizability of our deferred tax assets. The balance sheet carrying value of our net deferred tax assets is based on whether we believe that it is more likely than not that we will generate sufficient future taxable income to realize these deferred tax assets after consideration of all available evidence. We regularly review our deferred tax assets for recoverability considering historical profitability, projected future taxable income, the expected timing of the reversals of existing temporary differences and tax planning strategies. In assessing the need for a valuation allowance, we consider both positive and negative evidence related to the likelihood of realization of the deferred tax assets. The weight given to the positive and negative evidence is commensurate with the extent to which the evidence may be objectively verified. As such, it is generally difficult for positive evidence regarding projected future taxable income exclusive of reversing taxable temporary differences to outweigh objective negative evidence of recent financial reporting losses. Generally, cumulative losses in recent years is a significant piece of negative evidence that is difficult to overcome in determining that a valuation allowance is not needed.
As of September 30, 2021 and 2020, valuation allowances have been established for all U.S. and for certain foreign deferred tax assets which we believe do not meet the “more likely than not” criteria for recognition.
The Company also accounts for the uncertainty in income taxes related to the recognition and measurement of a tax position and measurement of a tax position taken or expected to be taken in an income tax return. The Company follows the applicable accounting guidance on derecognition, classification, interest and penalties, accounting in interim periods and disclosure related to the uncertainty in income tax positions.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Fair Value of Financial Instruments
In determining the fair value of financial assets and liabilities, the Company currently utilizes market data or other assumptions that it believes market participants would use in pricing the asset or liability in the principal or most advantageous market, and adjusts for non-performance and/or other risk associated with the Company as well as counterparties, as appropriate. When considering market participant assumptions in fair value measurements, the following fair value hierarchy distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:
Level 1 Inputs: Unadjusted quoted prices which are available in active markets for identical assets or liabilities accessible to the Company at the measurement date.
Level 2 Inputs: Inputs other than quoted prices included in Level 1 inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability.
Level 3 Inputs: Unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at measurement date.
The hierarchy gives the highest priority to Level 1, as this level provides the most reliable measure of fair value, while giving the lowest priority to Level 3.
Financial Liabilities Measured at Fair Value on a Recurring Basis
The fair value of the bifurcated conversion feature represented by the warrant derivative liability associated with the PFG debt is measured at fair value on a recurring basis based on a Black Scholes option pricing model with assumptions for stock price, exercise price, volatility, expected term, risk free interest rate and dividend yield similar to those described for share-based compensation which were generally observable (Level 2).
Financial liabilities measured at fair value on a recurring basis are summarized below (in thousands):
September 30, 2021
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Fair Value
|
|
Derivative liability
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
September 30, 2020
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Fair Value
|
|
Derivative liability
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
66
|
|
The gain or loss related to the fair value remeasurement on the derivative liability is included in the other income (expense) line on the Consolidated Statements of Operations.
Financial Liabilities Measured at Fair Value on a Nonrecurring Basis
The initial fair values of PFG debt and warrant debt (see Note 3) were based on the present value of expected future cash flows and assumptions about current interest rates and the creditworthiness of the Company (Level 3).
The Burish warrant was measured at fair value using a Black Scholes model and the remaining fair value was allocated to the related Burish note purchase agreement (see Note 3) which management believes materially approximated the fair value based on calculating the present value of expected future cash flows (Level 3). The non-recurring fair value measurements were performed as of the date of issuance of the note purchase agreement and warrant. The discount was being amortized over the life of the related debt until the May 2020 Burish debt to equity conversion.
Financial Instruments Not Measured at Fair Value
The Company's other financial instruments consist primarily of cash and cash equivalents, accounts receivable, investment in sales-type lease, accounts payable and debt instruments and lease obligations. The book values of cash and cash equivalents, accounts receivable, investment in sales-type lease, and accounts payable are considered to be representative of their respective fair values due their short term nature. The carrying value of lease obligations and debt including the current portion, approximates fair market value as the variable and fixed rate approximates the current market rate of interest available to the Company.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Legal Contingencies
When legal proceedings are brought or claims are made against the Company and the outcome is uncertain, we are required to determine whether it is probable that an asset has been impaired or a liability has been incurred. If such impairment or liability is probable, and the amount of loss can be reasonably estimated, the loss must be charged to earnings.
No legal contingencies were recorded for either of the years ended September 30, 2021 or 2020.
Stock-Based Compensation
The Company uses a lattice valuation model to account for all employee stock options granted. The lattice valuation model is a more flexible analysis to value options because of its ability to incorporate inputs that change over time, such as actual exercise behavior of option holders. The Company uses historical data to estimate the option exercise and employee departure behavior in the lattice valuation model. Expected volatility is based on historical volatility of the Company’s stock. The Company considers all employees to have similar exercise behavior and therefore has not identified separate homogeneous groups for valuation. The expected term of options granted is derived from the output of the option pricing model and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods the options are expected to be outstanding is based on the U.S. Treasury yields in effect at the time of grant. Forfeitures are based on actual behavior patterns. The expected exercise factor and forfeiture rates are calculated using historical exercise and forfeiture activity for the previous three years.
The fair value of each option grant is estimated using the assumptions in the following table:
|
|
Years Ending September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Expected life (years)
|
|
4.3-5.3 years
|
|
|
4.5 - 4.8
|
|
Risk-free interest rate
|
|
0.33% - 0.59%
|
|
|
0.24% - 1.63%
|
|
Expected volatility
|
|
65.00% - 83.29%
|
|
|
72.40% - 82.38%
|
|
Expected forfeiture rate
|
|
14.18%-16.41%
|
|
|
12.76% - 15.38%
|
|
Expected exercise factor
|
|
1.2 - 1.87
|
|
|
1.2
|
|
Expected dividend yield
|
|
—%
|
|
|
—%
|
|
Preferred Stock and Dividends
The Company considered relevant guidance when accounting for the issuance of preferred stock, and determined that the preferred shares met the criteria for equity classification. Dividends accrued on preferred shares will be shown as a reduction to net income (or an increase in net loss) for purposes of calculating earnings per common share. See Note 5 - Stockholders' Equity (Deficit) for further details.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Per Share Computation
Basic earnings (loss) per share has been computed using the weighted-average number of shares of common stock outstanding during the period, less shares that may be repurchased, and excludes any dilutive effects of options and warrants. In periods where the Company reports net income, diluted net income per share is computed using common equivalent shares related to outstanding options and warrants to purchase common stock. The numerator for the calculation of basic and diluted earnings per share is net income (loss) attributable to common stockholders. The following table sets forth the computation of basic and diluted weighted average shares used in the earnings per share calculations:
|
|
Years Ending
|
|
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Denominator for basic earnings (loss) per share
|
|
|
|
|
|
|
|
|
-weighted average common shares
|
|
|
8,230,100
|
|
|
|
7,216,135
|
|
Effect of dilutive options and warrants (treasury method)
|
|
|
420,284
|
|
|
|
—
|
|
Denominator for diluted earnings (loss) per share
|
|
|
|
|
|
|
|
|
-adjusted weighted average common shares
|
|
|
8,650,384
|
|
|
|
7,216,135
|
|
Options and warrants outstanding during each year, but not included in the computation of diluted earnings (loss) per share because they are antidilutive
|
|
|
1,333,174
|
|
|
|
2,006,073
|
|
Liquidity
At September 30, 2021 approximately $3.8 million of cash and cash equivalents was held by the Company’s foreign subsidiaries.
The Company believes its cash position plus available resources is adequate to accomplish its business plan through at least the next twelve months. We will likely evaluate operating and finance lease opportunities to finance equipment purchases in the future. We may also seek additional equity financing, but there are no assurances that these will be on terms acceptable to the Company.
Restructuring and exit activities
The determination of when the Company accrues for involuntary termination benefits under restructuring plans depends on whether the termination benefits are provided under an on-going benefit arrangement or under a one-time benefit arrangement. The Company accounts for on-going benefit arrangements, such as those documented by employment agreements, in accordance with Accounting Standards Codification 712 ("ASC 712") Nonretirement Postemployment Benefits. Under ASC 712, liabilities for postemployment benefits are recorded at the time the obligations are probable of being incurred and can be reasonably estimated. The Company accounts for one-time employment benefit arrangements in accordance with ASC 420 Exit or Disposal Cost Obligations. When applicable, the Company records such costs into operating expense.
During the year ended September 30, 2021, the Company had no involuntary termination benefits under ASC 712, compared to $705 thousand in the prior year.
During the year ended September 30, 2021, the Company expensed $157 thousand termination benefits under ASC 420, compared to none in the prior year.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Recent Accounting Pronouncements
In December 2019, the FASB issued ASU 2019-12, "Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes", ("ASU 2019-12"). The amendments in this ASU affect entities within the scope of Topic 740. For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2020. Early adoption of the amendments is permitted, including adoption in any interim period for public entities for periods for which financial statements have not yet been issued. An entity that elects to early adopt the amendments in an interim period should reflect any adjustments as of the beginning of the annual period that includes that interim period. An entity that elects early adoption much adopt all the amendments in the same period. The Company is currently evaluating the guidance and no material impact on the financial statements is expected.
In June 2016, the FASB issued ASU 2016-13, "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments", ("ASU 2016-13"). The amendments in this ASU affect entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off-balance-sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The amendments are effective for the Company for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Early adoption of the amendment is permitted, including adoption in any interim periods for which financial statement have not yet issued. The Company is currently evaluating the guidance and its impact to the financial statements.
Accounting standards that have been issued but are not yet effective by the FASB or other standards-setting bodies that do not require adoption until a future date, which are not discussed above, are not expected to have a material impact on the Company’s financial statements upon adoption.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
2. Commitments
Leases
The Company has operating leases for corporate office space with various expiration dates. Our leases have remaining lease terms of up to three years, some of which include escalation clauses, renewal options for up to twelve years or termination options within one year.
We determine if an arrangement is a lease upon contract inception. The Company has both operating and finance leases. Right-of-use assets represent our right to use an underlying asset for the lease term, and lease liabilities represent our obligation to make lease payments according to the arrangement.
A contract contains a lease if the contract conveys the right to control the use of the identified property, plant or equipment for a period of time in exchange for consideration. At commencement, contracts containing a lease are further evaluated for classification as an operating or finance lease where the Company is a lessee, or as an operating, sales-type or direct financing lease where the Company is a lessor, based on their terms.
Lease right-of-use assets and lease liabilities are recognized as of the commencement date based on the present value of the lease payments over the lease term. The lease right-of use asset is reduced for tenant incentives and includes any initial direct costs incurred. We use the implicit rate when it is readily determinable. Otherwise, the present value of future minimum lease payments is determined using the Company's incremental borrowing rate. The incremental borrowing rate is based on the interest rate of the Company's most recent borrowing.
The lease term we use for the valuation of our right-of-use assets and lease liabilities may include options to extend or terminate the lease when it is reasonably certain that we will exercise those options. Lease expense is recognized on a straight-line basis over the expected lease term for operating leases. Amortization expense of the right-of-use asset for finance leases is recognized on a straight-line basis over the lease term and interest expense for finance leases is recognized based on the incremental interest rate.
Right-of-use assets and lease liabilities are recognized for our leases. Right-of-use assets under finance leases are included in property and equipment on the consolidated balance sheets and have a net carrying value of $90 at September 30, 2021 and $191 thousand at September 30, 2020.
We have operating lease arrangements with lease and non-lease components. The non-lease components in our arrangements are not significant when compared to the lease components. For all operating leases, we account for the lease and non-lease components as a single component.
As of September 30, 2021, future maturities of operating and finance lease liabilities for the fiscal years ended September 30 are as follows (in thousands):
|
|
Operating Leases
|
|
|
Finance Leases
|
|
2022
|
|
$
|
1,008
|
|
|
$
|
83
|
|
2023
|
|
|
862
|
|
|
|
11
|
|
2024
|
|
|
697
|
|
|
|
9
|
|
2025
|
|
|
33
|
|
|
|
4
|
|
2026
|
|
|
8
|
|
|
|
3
|
|
Thereafter
|
|
|
57
|
|
|
|
—
|
|
Total
|
|
|
2,665
|
|
|
|
110
|
|
Less: imputed interest
|
|
|
(152
|
)
|
|
|
(5
|
)
|
Total
|
|
$
|
2,513
|
|
|
$
|
105
|
|
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Supplemental information related to leases is as follows (in thousands, except lease term and discount rate):
|
|
Fiscal Year Ended
|
|
|
|
September 30, 2021
|
|
|
September 30, 2020
|
|
Operating lease costs
|
|
$
|
1,493
|
|
|
$
|
1,383
|
|
Variable operating lease costs
|
|
|
(254
|
)
|
|
|
37
|
|
Total operating lease cost
|
|
$
|
1,239
|
|
|
$
|
1,420
|
|
|
|
|
|
|
|
|
|
|
Finance lease cost:
|
|
|
|
|
|
|
|
|
Amortization of right-of-use assets
|
|
$
|
121
|
|
|
$
|
186
|
|
Interest on lease liabilities
|
|
|
10
|
|
|
|
21
|
|
Total finance lease cost
|
|
$
|
131
|
|
|
$
|
207
|
|
Variable lease costs include operating costs for U.S. office lease based on square footage and Consumer Price Index ("CPI") rent escalation and related VAT for office lease in the Netherlands. The negative amount for variable operating lease costs is due to the COVID-19 rent credit the Company received.
Supplemental cash flow information related to operating and finance leases were as follows (in thousands):
|
|
Fiscal Year Ended
|
|
|
|
September 30, 2021
|
|
|
September 30, 2020
|
|
Cash paid for amounts included in the measurement of lease liabilities:
|
|
|
|
|
|
|
|
|
Operating cash outflows for operating leases
|
|
$
|
1,163
|
|
|
$
|
1,387
|
|
Operating cash outflows for finance leases
|
|
|
10
|
|
|
|
21
|
|
Financing cash outflows for finance leases
|
|
|
120
|
|
|
|
202
|
|
Other information related to leases was as follows:
|
|
September 30, 2021
|
|
|
September 30, 2020
|
|
Weighted average remaining lease term (in years)
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
2.9
|
|
|
|
2.3
|
|
Finance leases
|
|
|
1.9
|
|
|
|
1.9
|
|
Weighted average discount rate
|
|
|
|
|
|
|
|
|
Operating leases
|
|
|
4.05
|
%
|
|
|
9.11
|
%
|
Finance leases
|
|
|
6.41
|
%
|
|
|
8.65
|
%
|
Other Commitments
The Company enters into unconditional purchase commitments on a regular basis for the supply of Mediasite product for hardware inventory, as well as services to support our hosting environment, which are not recorded on the Company’s Consolidated Balance Sheet. At September 30, 2021, the Company has an obligation to purchase $3,155 thousand of Mediasite product and $245 thousand of services during fiscal year 2022, and $168 thousand in services during fiscal 2023.
Effective January 1, 2022, the Company's operations in Japan will move to a new leased facility of 7,870 square feet which will expire on December 31, 2023. The monthly rent will be approximately $33 thousand per month. This lease liability is not included on the balance sheet nor is it part of the future minimum lease payments shown above.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
3. Credit Arrangements
Partners for Growth V, L.P.
On May 11, 2018, Sonic Foundry, Inc., entered into a Loan and Security Agreement (the “2018 Loan and Security Agreement”) with Partners for Growth V, L.P. (“PFG V”).
The 2018 Loan and Security Agreement provided for a Term Loan ("Term Loan") in the amount of $2,500,000, which was disbursed in two (2) Tranches as follows: Tranche 1 was disbursed on May 14, 2018 in the amount of $2,000,000; and Tranche 2 in the amount of $500,000, was disbursed on November 8, 2018. Each tranche of the Term Loan beared interest at 10.75% per annum. Tranche 1 of the Term Loan was payable interest only until November 30, 2018. Thereafter, principal was due in 30 equal monthly principal installments, plus accrued interest, beginning December 1, 2018 through May 1, 2021, when the principal balance was due in full. Tranche 2 of the Term Loan was payable using the same repayment schedule as Tranche 1. Upon maturity, Sonic Foundry was required to pay PFG V a cash fee of $150,000. The principal of the Term Loan may have been prepaid at any time without penalty as of May 14, 2019. The Term Loan was collateralized by substantially all the Company’s assets, including intellectual property.
Coincident with execution of the 2018 Loan and Security Agreement, the Company entered into a Warrant Agreement (“Warrant”) with PFG V. Pursuant to the terms of the Warrant, the Company issued to PFG V a warrant to purchase up to 66,000 shares of common stock of the Company at an exercise price of $2.57 per share, subject to certain adjustments. Pursuant to the Warrant, PFG V is also entitled, under certain conditions, to require the Company to exchange the Warrant for the sum of $250,000. All warrants issued in connection with PFG V expire on May 11, 2023.
At September 30, 2021, and September 30, 2020, the estimated fair value of the derivative liability associated with the warrants issued in connection with the 2018 Loan and Security Agreement, was $53 thousand and $66 thousand, respectively. Included in other expense, the remeasurement gain on the derivative liability during fiscal year 2021 was $12 thousand, compared to remeasurement loss of $57 thousand during fiscal year, 2020.
The proceeds from the 2018 Loan and Security Agreement were allocated between the PFG V Debt and the Warrant Debt (inclusive of its conversion feature) based on their relative fair value on the date of issuance which resulted in carrying values of $2.3 million and $156 thousand, respectively. The warrant debt is treated together as a debt discount on the PFG V Debt and is being accreted to interest expense under the effective interest method over the three-year term of the PFG V Debt and the five year term of the Warrant Debt. During fiscal 2021, the Company recorded accretion of discount expense associated with the warrants issued with PFG V loan of $27 thousand compared to $23 thousand in fiscal 2020.
In addition, $34 thousand of amortization of the debt discount was recorded for the year ended September 30, 2021, compared to $56 thousand last year. Effective May 11, 2021, the PFG V Debt fully matured and the carrying value of the Warrant Debt (inclusive of its conversion feature) was $198 thousand. In addition, the Company paid PFG V a cash fee of $150,000 at the time of maturity (the “back-end fee”). At September 30, 2021, there was no balance outstanding on the term debt with PFG V. At September 30, 2020, a gross balance of $667 thousand was outstanding with PFG V.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
February 28, 2019 Burish Note Purchase Agreement
On January 4, 2019, Sonic Foundry, Inc. and Mr. Mark Burish ("Mr. Burish") entered into a Promissory Note (the "Promissory Note") pursuant to which Mr. Burish purchased a 9.25% Unsecured Promissory Note for $1,000,000 in cash. Interest accrued and outstanding principal on the Promissory Note was due and payable on January 4, 2020. The Promissory Note could be prepaid at any time without penalty. The Promissory Note was later included in the Note Purchase Agreement, dated February 28, 2019, as detailed below.
On January 31, 2019, Sonic Foundry, Inc. and Mr. Burish entered into a Promissory Note (the "January 31, 2019 Promissory Note") pursuant to which Mr. Burish purchased a 9.25% Unsecured Promissory Note for $1,000,000 in cash. Interest accrued and outstanding principal on the January 31, 2019 Promissory Note was due and payable on January 31, 2020. The January 31, 2019 Promissory Note could be prepaid any time without penalty. The note could be paid by the Company by issuing common stock to Mr. Burish, with each share valued at $1.30 per share. The January 31, 2019 Promissory Note was later included in the Note Purchase Agreement, dated February 28, 2019, as detailed below.
On February 14, 2019, Sonic Foundry, Inc. and Mr. Burish entered into a Promissory Note (the "February 14, 2019 Promissory Note") pursuant to which Mr. Burish purchased a 9.25% Unsecured Promissory Note for $1,000,000 in cash. Interest accrued and outstanding principal on the February 14, 2019 Promissory Note was due and payable on February 14, 2020. The February 14, 2019 Promissory Note could be prepaid any time without penalty. The note could be paid by the Company by issuing common stock to Mr. Burish with each share valued at $1.30 per share. The February 14, 2019 Promissory Note was later included in the Note Purchase Agreement, dated February 28, 2019, as detailed below.
Mr. Burish beneficially owns more than 5% of the Company's common stock and also serves as the Chairman of the Board of Directors.
February 28, 2019 Note Purchase Agreement
On February 28, 2019, Sonic Foundry, Inc. entered into a Note Purchase Agreement (the "Note Purchase Agreement") with Mr. Burish.
The Note Purchase Agreement provided for subordinated secured promissory notes (the "Subordinated Promissory Notes") in an aggregate original principal amount of up to $5,000,000. Mr. Burish acquired from the Company (a) on the initial closing date, the notes in an aggregate principal amount of $3,000,000 (the "Initial Notes") and (b) two additional tranches, each in the amount of $1,000,000 and payable at any time prior to the first anniversary of the Agreement (the "Additional Notes" and together with the Initial Notes, collectively, the "Purchase Price"). The Initial Notes were previously disbursed in January and February of 2019, as detailed above (the Promissory Note, the January 31st, 2019 Promissory Note, and the February 14, 2019 Promissory Note, collectively referred to as the "Initial Notes"). The fourth tranche was disbursed on March 13, 2019 and the fifth and final tranche was disbursed on April 4, 2019.
The Subordinated Promissory Notes accrued interest at the variable per annum rate equal to the Prime Rate (as defined) plus four percent (4.00%). The outstanding principal balance of the Subordinated Promissory Notes, plus all unpaid accrued interest, plus all outstanding and unpaid obligations, was set to mature on February 28, 2024 (the "Maturity Date"). Principal installments of $100,000 began monthly on August 31, 2020 and continued through the Maturity Date. The Note Purchase Agreement dated February 28, 2019 was subordinated to the existing PFG loan.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
At each anniversary of the Closing, an administration fee was payable to Mr. Burish equal to 0.5% of the purchase price less principal payments made.
The proceeds from the Note Purchase Agreement were allocated between the Subordinated Promissory Notes and the Warrant debt based on their relative fair value on the date of issuance. The warrant debt was treated together as a debt discount on the Subordinated Notes Payable and was accreted to interest expense under the effective interest rate method over the five-year term of the Subordinated Notes Payable. During fiscal 2021, the Company recorded accretion of discount expense associated with the Subordinated Promissory Notes of $0 compared to $87 thousand in fiscal 2020.
May 13, 2020 Debt Conversion Agreement
On May 13, 2020, the Company entered into a debt conversion agreement with Mr. Burish to convert all outstanding debt owed to Mr. Burish into common stock at a conversion price of $5.00 per share. The net carrying value of $5.0 million, including principal and accrued interest of $5.6 million less debt discount and loan origination fees of $596 thousand, was converted into 1,114,723 shares of common stock. The debt conversion was treated as a debt extinguishment and resulted in a net loss of $26 thousand.
February 28, 2019 Warrant
Coincident with execution of the Note Purchase Agreement, the Company entered into a Warrant Agreement ("Warrant") with Mr. Burish. Pursuant to the terms of the Warrant, the Company issued to Mr. Burish a warrant to purchase up to 728,155 shares of common stock of the Company at an exercise price of $1.18 per share, subject to certain adjustments.
On April 25, 2019, Mr. Burish exercised his warrant to purchase 728,155 shares of common stock of the Company at an exercise price of $1.18 per share. A special committee of disinterested and independent directors approved the issuance of the Subordinated Promissory Notes and the Warrant.
Paycheck Protection Program (PPP) Loan Dated April 20, 2020
Following the approval of the Board of Directors, the Company and First Business Bank entered into a $2.3 million Promissory Note (the "Promissory Note") under the Paycheck Protection Program (PPP) contained within the new Coronavirus Aid, Relief, and Economic Security (CARES) Act. The PPP loan had a term of two years for those companies receiving loan proceeds prior to June 5, 2020, is unsecured, and is guaranteed by the U.S. Small Business Administration ("SBA"). The loan carried a fixed interest rate of 1% per annum. Under the terms of the CARES Act, the Company was eligible for and submitted its application for forgiveness of all loan proceeds on March 2, 2021. On June 14, 2021 the Company received SBA approval for forgiveness for the loan principal of $2,314,815 and $26,382 in interest.
When PPP Loan was received, US GAAP guidance for debt (ASC 470) was followed by the Company. Liability was recognized and interest was accrued over the term of the loan. Therefore, according to the guidance, the amount forgiven is recorded as gain from forgiveness of debt and the gain from forgiveness is presented on its own line within the statement of operations as other income. Previously recorded interest expense was reversed during the year ended September 30, 2021.
Line of Credit dated July 28, 2021
The Company entered into a Revolving Credit Agreement (the “Credit Agreement”) with U.S. Bank National Association (the “Bank”) on July 28, 2021. Under the Credit Agreement the Company may borrow the lesser of $3,000,000 or the applicable Borrowing Base comprised of (1) 80% of Qualified Accounts Receivable; (2) 50% of Qualified Inventory; and (3) an available over-advance of $500,000.
The Credit Agreement matures on July 28, 2022, is secured by all assets of the Company and accrues an interest rate equal to the one-month LIBOR rate plus 1.35% per annum, paid monthly. The Credit Agreement requires compliance with typical warranties and covenants including financial covenants of (1) Fixed Charge Coverage Ratio, as defined in the agreement, of at least 1.20:1 at the end of each quarter and (2) Senior Cash Flow Coverage Ratio, as defined in the agreement, of no more than 3.00:1 for each fiscal quarter.
In connection with the Credit Agreement, the Company entered into the Stock Pledge Agreement with the Bank, as a condition of the Credit Loan. Upon default, the Bank shall have the right to transfer and claim the securities of the subsidiaries, Sonic Foundry International B.V. in Netherland and Mediasite K.K. in Japan.
Other Indebtedness
On January 30, 2020, Mediasite K.K. entered into a Term Loan ("Term Loan") with Sumitomo Mitsui Banking Corporation for $460 thousand in cash. The Term loan accrues interest at an annual rate of 1.475%. Beginning in January 2020, principal payments in 12 equal monthly installments, plus accrued interest were made. The principal balance was paid in full as of December 30, 2020.
At September 30, 2021 and September 30, 2020, no balance was outstanding on the line of credit with Mitsui Sumitomo Bank. The credit facility is related to Mediasite K.K., and accrues interest at an annual rate of approximately one-and-one half percent (1.575%). The available line of credit at September 30, 2021 was $448 thousand and matures on February 28,2022.
On August 20, 2020, Mediasite K.K. and Sumitomo Mitsui Banking Corporation entered into a $379 thousand Promissory Note under an initiative by the Japanese Finance Corporation government institution in response to the Cabinet Decision entitled "Emergency Economic Measures to Cope With COVID-19." Extending financial relief to organizations impacted by COVID-19, the loan has a term of three years and carries a fixed interest rate of 0.46% per annum. Government subsidies provided through the Japanese Finance Corporations will provide interest relief throughout the term of the loan. In addition, the loan agreement includes a three year grace period with principal payments deferred through the end of the loan, which is September 30, 2023. As of September 30, 2021 the full amount of the loan has been included in long-term notes payable.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
In the years ended September 30, 2021 and 2020, respectively, no foreign currency gain or loss was realized related to re-measurement of the subordinated notes payable related to the Company’s foreign subsidiaries.
The annual principal payments on the outstanding notes payable and warrant debt are as follows:
Fiscal Year (in thousands)
|
|
|
|
|
2022
|
|
$
|
—
|
|
2023
|
|
|
556
|
|
Total principal payments
|
|
|
556
|
|
Total notes payable, net of discount
|
|
$
|
556
|
|
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
4. Balance Sheet
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consists of the following (in thousands):
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Prepaid expenses
|
|
$
|
1,097
|
|
|
$
|
873
|
|
Prepaid insurance
|
|
|
11
|
|
|
|
157
|
|
Other current assets
|
|
|
45
|
|
|
|
35
|
|
Total
|
|
$
|
1,153
|
|
|
$
|
1,065
|
|
Prepaid expenses are amounts paid for services covering periods of performance beyond the balance sheet date such as tradeshow fees and service agreements. Prepaid insurance represents fees paid for insurance covering periods beyond the balance sheet date.
Accrued Liabilities
Accrued liabilities consists of the following (in thousands):
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Accrued compensation
|
|
$
|
1,530
|
|
|
$
|
1,939
|
|
Accrued expenses
|
|
|
590
|
|
|
|
289
|
|
Accrued interest & taxes
|
|
|
241
|
|
|
|
316
|
|
Other accrued liabilities
|
|
|
161
|
|
|
|
21
|
|
Total
|
|
$
|
2,522
|
|
|
$
|
2,565
|
|
The Company accrues expenses as they are incurred. Accrued compensation includes wages, vacation, commissions, bonuses, and severance. Accrued expenses is mainly related to professional fees and amounts owed to suppliers. Other accrued liabilities includes employee-related expenses.
5. Stockholders' Equity (Deficit)
Stock Options and Employee Stock Purchase Plan
On January 28, 2021, Stockholders approved adoption of the 2020 Equity Incentive Plan, (the “2020 Plan”) which replaced our 2009 Stock Incentive Plan (the "2009 Plan"). The 2009 Plan terminated coincident with the effectiveness of the 2020 Plan. The Company maintains a directors’ stock option plan under which options may be issued to purchase up to an aggregate of 150,000 shares of common stock. Each non-employee director, who is re-elected or who continues as a member of the board of directors on each annual meeting date and on each subsequent meeting of Stockholders, will be granted options to purchase 2,000 shares of common stock under the directors’ plan, or at other times or amounts at the discretion of the Board of Directors. See Note 9 - Related Party Transactions for more details on the affiliated party.
Each option entitles the holder to purchase one share of common stock at the specified option price. The exercise price of each option granted under the plans was set at the fair market value of the Company’s common stock at the respective grant date. Options vest at various intervals and expire at the earlier of termination of employment, discontinuance of service on the board of directors, ten years from the grant date or at such times as are set by the Company at the date of grant.
The Company has applied a graded (tranche-by-tranche) attribution method and expenses share-based compensation on an accelerated basis over the vesting period of the share award, net of estimated forfeitures.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
The number of shares available for grant under these stockholder approved plans at September 30, is as follows:
|
|
Qualified
|
|
|
|
|
|
|
|
Employee
|
|
|
Director
|
|
|
|
Stock Option
|
|
|
Stock Option
|
|
|
|
Plans
|
|
|
Plan
|
|
Shares available for grant at September 30, 2019
|
|
|
1,013,201
|
|
|
|
45,000
|
|
Options granted
|
|
|
(228,750
|
)
|
|
|
—
|
|
Options forfeited
|
|
|
127,166
|
|
|
|
10,500
|
|
Shares available for grant at September 30, 2020
|
|
|
911,617
|
|
|
|
55,500
|
|
Shareholder approval of 2020 Equity Incentive Stock Option Plan
|
|
|
1,000,000
|
|
|
|
—
|
|
Options granted
|
|
|
(550,467
|
)
|
|
|
(28,000
|
)
|
Options forfeited
|
|
|
258,448
|
|
|
|
46,500
|
|
Shares available for grant at September 30, 2021
|
|
|
1,619,598
|
|
|
|
74,000
|
|
The following table summarizes information with respect to outstanding stock options under all plans:
|
|
Years Ended September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
|
Exercise
|
|
|
|
Options
|
|
|
Price
|
|
|
Options
|
|
|
Price
|
|
Outstanding at beginning of year
|
|
|
1,707,515
|
|
|
$
|
5.09
|
|
|
|
1,654,429
|
|
|
$
|
5.62
|
|
Granted
|
|
|
578,467
|
|
|
|
3.42
|
|
|
|
228,750
|
|
|
|
1.86
|
|
Exercised
|
|
|
(127,555
|
)
|
|
|
2.14
|
|
|
|
(37,998
|
)
|
|
|
1.53
|
|
Forfeited
|
|
|
(304,948
|
)
|
|
|
6.89
|
|
|
|
(137,666
|
)
|
|
|
6.82
|
|
Outstanding at end of year
|
|
|
1,853,479
|
|
|
$
|
4.44
|
|
|
|
1,707,515
|
|
|
$
|
5.09
|
|
Exercisable at end of year
|
|
|
1,269,854
|
|
|
|
|
|
|
|
1,367,618
|
|
|
|
|
|
Weighted average fair value of options granted during the year
|
|
$
|
1.57
|
|
|
|
|
|
|
$
|
0.84
|
|
|
|
|
|
The weighted-average remaining contractual life of exercisable shares is 5.0 years.
The options outstanding at September 30, 2021 have been segregated into three ranges for additional disclosure as follows:
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
Options
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Average
|
|
|
Weighted
|
|
|
Options
|
|
|
Weighted
|
|
|
|
|
at
|
|
|
Remaining
|
|
|
Average
|
|
|
Exercisable at
|
|
|
Average
|
|
|
|
|
September 30,
|
|
|
Contractual
|
|
|
Exercise
|
|
|
September 30,
|
|
|
Exercise
|
|
Exercise Prices
|
|
|
2021
|
|
|
Life
|
|
|
Price
|
|
|
2021
|
|
|
Price
|
|
$0.66 to $4.81
|
|
|
|
1,334,544
|
|
|
|
7.72
|
|
|
$
|
2.92
|
|
|
|
751,419
|
|
|
$
|
2.86
|
|
$5.08 to $8.92
|
|
|
|
332,408
|
|
|
|
2.46
|
|
|
|
7.48
|
|
|
|
331,908
|
|
|
|
7.48
|
|
$9.08 to $10.92
|
|
|
|
186,527
|
|
|
|
2.19
|
|
|
|
9.95
|
|
|
|
186,527
|
|
|
|
9.95
|
|
|
|
|
|
1,853,479
|
|
|
|
|
|
|
|
|
|
|
|
1,269,854
|
|
|
|
|
|
As of September 30, 2021, there was $551 thousand of total unrecognized compensation cost related to non-vested stock-based compensation, with total forfeiture adjusted unrecognized compensation costs of $409 thousand. The cost is expected to be recognized over a weighted-average life of 2.2 years. As of September 30, 2020, there was $154 thousand of total unrecognized compensation cost related to non-vested stock-based compensation, with total forfeiture adjusted unrecognized compensation costs of $122 thousand.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
A summary of the status of the Company’s non-vested shares under all plans at September 30, 2021 and for the year then ended is presented below:
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
|
Grant Date
|
|
|
|
Options
|
|
|
Fair Value
|
|
Non-vested options at October 1, 2019
|
|
|
357,114
|
|
|
$
|
0.77
|
|
Granted
|
|
|
228,750
|
|
|
|
0.84
|
|
Vested
|
|
|
(219,966
|
)
|
|
|
1.12
|
|
Forfeited
|
|
|
(26,001
|
)
|
|
|
0.54
|
|
Non-vested options at September 30, 2020
|
|
|
339,897
|
|
|
|
0.60
|
|
Granted
|
|
|
578,467
|
|
|
|
1.57
|
|
Vested
|
|
|
(283,741
|
)
|
|
|
0.98
|
|
Forfeited
|
|
|
(51,165
|
)
|
|
|
1.09
|
|
Non-vested options at September 30, 2021
|
|
|
583,458
|
|
|
$
|
1.43
|
|
Stock-based compensation recorded in the year ended September 30, 2021 was $487 thousand. Stock-based compensation recorded in the year ended September 30, 2020 was $158 thousand. Cash received from exercises under all stock option plans and warrants for the years ended September 30, 2021 and 2020 was $273 thousand and $58 thousand, respectively. There were no tax benefits realized for tax deductions from option exercises for the years ended September 30, 2021 and 2020. The Company currently expects to satisfy stock-based awards with registered shares available to be issued.
The Company also has an Employee Stock Purchase Plan (Purchase Plan) under which an aggregate of 300,000 common shares may be issued. All employees who have completed 90 days of employment with the Company on the first day of each offering period and customarily work twenty hours per week or more are eligible to participate in the Purchase Plan. An employee who, after the grant of an option to purchase, would hold common stock and/or hold outstanding options to purchase stock possessing 5% or more of the total combined voting power or value of the Company will not be eligible to participate. Eligible employees may make contributions through payroll deductions of up to 10% of their compensation. No participant in the Purchase Plan is permitted to purchase common stock under the Purchase Plan if such option would permit his or her rights to purchase stock under the Purchase Plan to accrue at a rate that exceeds $25,000 of the fair market value of such shares, or that exceeds 1,000 shares, for each calendar year. The Company makes a bi-annual offering to eligible employees of options to purchase shares of common stock under the Purchase Plan on the first trading day of January and July. Each offering period is for a period of 6 months from the date of the offering, and each eligible employee as of the date of offering is entitled to purchase shares of common stock at a purchase price equal to the lower of 85% of the fair market value of common stock on the first or last trading day of the offering period. A total of 99,673 shares are available to be issued under the plan at September 30, 2021.
There were 9,773 and 16,227 shares purchased by employees during fiscal 2021 and 2020, respectively. The Company recorded stock compensation expense under this plan of $9 thousand and $2 thousand during fiscal 2021 and 2020, respectively. Cash received from issuance of stock under this plan was $31 thousand and $17 thousand during fiscal 2021 and 2020, respectively.
Common Stock Warrants
On April 16, 2018, the Company issued 232,558 shares of common stock to an affiliated party. The shares were issued at a price of $2.15 per share, representing the closing price on April 13, 2018. The affiliated party also received warrants to purchase 232,558 shares of common stock at an exercise price of $2.50 per share, which expire on April 16, 2025.
On April 25, 2019, Mr. Burish exercised his warrant, described in Note 3 ( February 28, 2019 Warrant) to purchase 728,155 shares of common stock of the Company at an exercise price of $1.18 per share.
On July 27, 2021, the Company and investors entered in to warrant agreements pursuant to which the investors have the right to purchase 141,892 shares at a price of $5.50 per share on or before July 20, 2026. One of these warrants was issued to Mr. Burish for the right to purchase 50,676 shares, see Note 9 - Related Party Transactions for more details.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
Preferred stock and dividends
In May 2017, the Company created a new series of preferred stock entitled "9% Cumulative Voting Convertible Preferred Stock, Series A" (the "Preferred Stock, Series A"). As of September 30, 2021 and 2020, an aggregate total of 4,500 shares were authorized, respectively. Holders of the Preferred Stock, Series A will receive monthly dividends at an annual rate of 9%, payable in additional shares of Preferred Stock, Series A. Dividends declared on the preferred stock were earned monthly as additional shares and accounted for as a reduction to paid-in capital since the Company is currently in an accumulated deficit position. Each share of Preferred Stock, Series A was convertible into that number of shares of common stock determined by dividing $4.23 into the liquidation amount.
The Company considered relevant guidance when accounting for the issuance of preferred stock, and determined that the preferred shares meet the criteria for equity classification. Dividends accrued on preferred shares have been shown as a reduction to net income (or an increase in net loss) for purposes of calculating earnings per share.
A total of zero shares of Preferred Stock, Series A were issued and outstanding as of September 30, 2021 and 2020, respectively.
Capital raise
On July 20, 2021, the Company entered into a transaction with four investors on identical terms pursuant to which they agreed to purchase, and the Company agreed to issue and sell, an aggregate of 945,946 shares at a price of $3.70 per share (total of $3,500,000). The Company closed on the issuance and sale on July 27, 2021. The Company and the investors also entered into (i) warrant agreements pursuant to which the investors have the right to purchase 141,892 shares at a price of $5.50 per share on or before July 20, 2026 and, (ii) registration rights agreements (“Rights Agreement”) whereby the Company agreed to file a registration statement with the U.S. Securities and Exchange Commission (the “Commission”) within six months after the effective date of the Rights Agreement and further agreed to use its commercially reasonable efforts to have the registration statement declared effective and to ensure that the registration statement remains effective throughout the term of the Rights Agreement.
The investors above included Mr. Mark Burish, the Company’s chairman and largest shareholder who purchased $1,250,000 of common stock for a total of 337,838 shares and 50,676 warrants. The Company’s special committee of disinterested directors met several times to discuss and negotiate the terms of the above transactions, including the participation of Mr. Burish. The special committee unanimously approved such terms.
6. Income Taxes
Provision for income taxes consists of the following (in thousands):
|
|
Years Ended September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Current income tax expense U.S.
|
|
$
|
—
|
|
|
$
|
—
|
|
Current income tax expense foreign
|
|
|
20
|
|
|
|
97
|
|
Deferred income tax expense (benefit)
|
|
|
(5
|
)
|
|
|
51
|
|
Provision for income taxes
|
|
$
|
15
|
|
|
$
|
148
|
|
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
U.S. and foreign components of income (loss) before income taxes were as follows (in thousands):
|
|
Years Ended September 30,
|
|
|
|
2021
|
|
|
2020
|
|
U.S.
|
|
$
|
2,702
|
|
|
$
|
(184
|
)
|
Foreign
|
|
|
390
|
|
|
|
153
|
|
Income (Loss) before income taxes
|
|
$
|
3,092
|
|
|
$
|
(31
|
)
|
The reconciliation of income tax expense (benefit) computed at the appropriate country specific rate to income tax benefit is as follows (in thousands):
|
|
Years Ended September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Income tax expense (benefit) at statutory rate
|
|
$
|
649
|
|
|
$
|
(39
|
)
|
State income tax expense
|
|
|
9
|
|
|
|
148
|
|
Foreign rate differential
|
|
|
(31
|
)
|
|
|
—
|
|
Foreign tax activity
|
|
|
—
|
|
|
|
97
|
|
PPP loan forgiveness
|
|
|
(488
|
)
|
|
|
—
|
|
Permanent differences, net
|
|
|
67
|
|
|
|
538
|
|
Expiration of net operating losses
|
|
|
3,945
|
|
|
|
3,666
|
|
Change in valuation allowance
|
|
|
(4,255
|
)
|
|
|
(4,298
|
)
|
Return to provision true-up
|
|
|
166
|
|
|
|
—
|
|
Other
|
|
|
(47
|
)
|
|
|
36
|
|
Income tax expense
|
|
$
|
15
|
|
|
$
|
148
|
|
The significant components of the deferred tax accounts recognized for financial reporting purposes are as follows (in thousands):
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Net operating loss and other carryforwards
|
|
$
|
16,893
|
|
|
$
|
20,069
|
|
Common stock options
|
|
|
1,003
|
|
|
|
958
|
|
Unearned revenue
|
|
|
343
|
|
|
|
446
|
|
Interest expense limitation
|
|
|
10
|
|
|
|
457
|
|
Other
|
|
|
335
|
|
|
|
433
|
|
Total deferred tax assets
|
|
|
18,584
|
|
|
|
22,363
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Other
|
|
|
(321
|
)
|
|
|
(339
|
)
|
Total deferred tax liabilities
|
|
|
(321
|
)
|
|
|
(339
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset
|
|
|
18,263
|
|
|
|
22,024
|
|
Valuation allowance
|
|
|
(18,215
|
)
|
|
|
(21,981
|
)
|
Net deferred tax asset
|
|
$
|
48
|
|
|
$
|
43
|
|
The Company has a $48 thousand and $43 thousand deferred tax asset at September 30, 2021 and 2020, respectively, recorded within other long-term assets lines on the consolidated balance sheet and is primarily related to net operating losses of MSKK.
At September 30, 2021, the Company had net operating loss carryforwards of approximately $61 million for U.S. Federal and $64 million for state tax purposes. For Federal tax purposes, the carryforwards have a range of lives from 20 years to indefinite and begin expiring in 2021. For state tax purposes, the carryforwards expire in varying amounts between 2021 and 2041. Utilization of the Company’s net operating loss may be subject to substantial annual expirations due to the ownership change limitations provided by the Internal Revenue Code and similar state provisions. Approximately $18.8 million of the net operating loss carryforwards expired during the year ended September 30, 2021.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
The Company maintains an additional paid-in-capital (APIC) pool which represents the excess tax benefits related to share-based compensation that are available to absorb future tax deficiencies. If the amount of future tax deficiencies is greater than the available APIC pool, the Company records the excess as income tax expense in its consolidated statements of income. For fiscal 2021 and fiscal 2020, the Company had a sufficient APIC pool to cover any tax deficiencies recorded and as a result, these deficiencies did not affect its results of operations. At September 30, 2021, the Company has $1.1 million of net operating loss carry forwards for which a benefit would be recorded in APIC when realized.
Earnings of the Company’s foreign subsidiaries are generally subject to U.S. taxation upon repatriation to the U.S. and the Company’s tax provision reflects the related incremental U.S. tax except for certain foreign subsidiaries whose unremitted earnings are considered to be indefinitely reinvested. No deferred tax liability has been recognized with regard to the remittance of such earnings after MSKK and Sonic Foundry International BV acquisitions were completed. At September 30, 2021, unremitted earnings of $1.6 million for foreign subsidiaries were deemed to be indefinitely reinvested.
In accordance with accounting guidance for uncertainty in income taxes, the Company has concluded that a reserve for income tax contingencies is not necessary. The Company’s practice is to recognize interest and/or penalties related to income tax matters in income tax expense. The Company had no accruals for interest and penalties on the Company’s Consolidated Balance Sheets at September 30, 2021 or September 30, 2020 and has not recognized any interest or penalties in the Consolidated Statements of Operations for either of the years ended September 30, 2021 or 2020.
The Company is subject to taxation in the U.S., Netherlands, Japan and various state jurisdictions. All of the Company’s tax years are subject to examination by the U.S., Dutch, Japanese and state tax authorities due to the carryforward of unutilized net operating losses.
7. Savings Plan
The Company’s defined contribution 401(k) savings plan covers substantially all employees meeting certain minimum eligibility requirements. Participating employees can elect to defer a portion of their compensation and contribute it to the plan on a pretax basis. The Company may also match certain amounts and/or provide additional discretionary contributions, as defined. The Company made matching contributions of $400 thousand and $428 thousand during the years ended September 30, 2021 and 2020, respectively. The Company made no additional discretionary contributions during 2021 or 2020.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
8. Revenue
Disaggregation of Revenues
The following table summarizes revenues from contracts with customers for the twelve months ended September 30, 2021 and 2020, respectively, (in thousands):
|
|
Fiscal Year Ended September 30, 2021
|
|
|
|
SOFO
|
|
|
SFI
|
|
|
MSKK
|
|
|
Eliminations
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware
|
|
$
|
5,760
|
|
|
$
|
607
|
|
|
$
|
1,423
|
|
|
$
|
(984
|
)
|
|
$
|
6,806
|
|
Software
|
|
|
2,663
|
|
|
|
458
|
|
|
|
863
|
|
|
|
(396
|
)
|
|
|
3,588
|
|
Shipping
|
|
|
74
|
|
|
|
5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
79
|
|
Product and other total
|
|
|
8,497
|
|
|
|
1,070
|
|
|
|
2,286
|
|
|
|
(1,380
|
)
|
|
|
10,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Support
|
|
|
6,587
|
|
|
|
631
|
|
|
|
924
|
|
|
|
(844
|
)
|
|
|
7,298
|
|
Hosting
|
|
|
5,786
|
|
|
|
1,014
|
|
|
|
1,954
|
|
|
|
(458
|
)
|
|
|
8,296
|
|
Events
|
|
|
3,982
|
|
|
|
99
|
|
|
|
2,310
|
|
|
|
-
|
|
|
|
6,391
|
|
Installs and training
|
|
|
809
|
|
|
|
268
|
|
|
|
1,632
|
|
|
|
-
|
|
|
|
2,709
|
|
Services total
|
|
|
17,164
|
|
|
|
2,012
|
|
|
|
6,820
|
|
|
|
(1,302
|
)
|
|
|
24,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
25,661
|
|
|
$
|
3,082
|
|
|
$
|
9,106
|
|
|
$
|
(2,682
|
)
|
|
$
|
35,167
|
|
|
|
Fiscal Year Ended September 30, 2020
|
|
|
|
SOFO
|
|
|
SFI
|
|
|
MSKK
|
|
|
Eliminations
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware
|
|
$
|
5,452
|
|
|
$
|
718
|
|
|
$
|
759
|
|
|
$
|
(612
|
)
|
|
$
|
6,317
|
|
Software
|
|
|
3,201
|
|
|
|
456
|
|
|
|
704
|
|
|
|
(566
|
)
|
|
|
3,795
|
|
Shipping
|
|
|
218
|
|
|
|
9
|
|
|
|
-
|
|
|
|
-
|
|
|
|
227
|
|
Product and other total
|
|
|
8,871
|
|
|
|
1,183
|
|
|
|
1,463
|
|
|
|
(1,178
|
)
|
|
|
10,339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Support
|
|
|
7,638
|
|
|
|
603
|
|
|
|
1,965
|
|
|
|
(694
|
)
|
|
|
9,512
|
|
Hosting
|
|
|
4,934
|
|
|
|
623
|
|
|
|
1,375
|
|
|
|
-
|
|
|
|
6,932
|
|
Events
|
|
|
3,533
|
|
|
|
121
|
|
|
|
2,250
|
|
|
|
-
|
|
|
|
5,904
|
|
Installs and training
|
|
|
1,655
|
|
|
|
21
|
|
|
|
390
|
|
|
|
-
|
|
|
|
2,066
|
|
Services total
|
|
|
17,760
|
|
|
|
1,368
|
|
|
|
5,980
|
|
|
|
(694
|
)
|
|
|
24,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
26,631
|
|
|
$
|
2,551
|
|
|
$
|
7,443
|
|
|
$
|
(1,872
|
)
|
|
$
|
34,753
|
|
Transaction price allocated to future performance obligations
As of September 30, 2021, the aggregate amount of the transaction price that is allocated to our future performance obligations was approximately $3.5 million in the next three months compared to $4.1 million last year, $9.5 million in the next twelve months compared to $10.7 million last year , and the remaining $1.6 million thereafter compared to $1.7 million last year.
Disclosures related to our contracts with customers
Timing may differ between the satisfaction of performance obligations and the invoicing and collection of amounts related to our contracts with customers. We record assets for amounts related to performance obligations that are satisfied but not yet billed and/or collected. Liabilities are recorded for amounts that are collected in advance of the satisfaction of performance obligations. These liabilities are classified as current and non-current unearned revenue.
Unearned revenues
Unearned revenues represent our obligation to transfer products or services to our client for which we have received consideration, or an amount of consideration is due, from the client. During the twelve months ended September 30, 2021, revenues recognized related to the amount included in the unearned revenues balance at the beginning of the period was $10.5 million compared to $9.9 million at September 30, 2020.
Assets recognized from the costs to obtain our contracts with customers
We recognize an asset for the incremental costs of obtaining a contract with a customer. We amortize these deferred costs proportionate with related revenues over the period of the contract. During the twelve months ended September 30, 2021, amortization expense recognized related to the amount included in the capitalized commissions at the beginning of the period was $462 thousand compared to $491 thousand at September 30, 2020.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
9. Related-Party Transactions
The Company incurred fees of $121 thousand and $424 thousand during the years ended September 30, 2021 and 2020, respectively, to a law firm whose partner is a director and stockholder of the Company. The Company had accrued liabilities for unbilled services to the same law firm of $16 thousand and $36 thousand at September 30, 2021 and 2020, respectively.
On May 13, 2020, the Company entered into a debt conversion agreement with Mr. Burish to convert all outstanding debt owed to Mr. Burish into common stock at a conversion price of $5.00 per share. The total debt amount, including accrued interest and fees, of $5.6 million was converted into 1,114,723 shares of common stock. The transaction was recommended by the Company's Special Committee of Independent and Disinterested Directors and unanimously approved by all disinterested directors of the Company. Silverwood Partners, the Special Committee's financial advisor, issued a fairness opinion in connection with the transaction. The debt conversion was also ratified at the annual shareholders meeting held on January 28, 2021.
On July 20, 2021, the Company entered into a transaction with four investors on identical terms pursuant to which they agreed to purchase, and the Company agreed to issue and sell, an aggregate of 945,946 shares at a price of $3.70 per share (total of $3,500,000). The Company closed on the issuance and sale on July 27, 2021. The Company and the investors also entered into (i) warrant agreements pursuant to which the investors have the right to purchase 141,892 shares at a price of $5.50 per share on or before July 20, 2026 and, (ii) registration rights agreements (“Rights Agreement”) whereby the Company agreed to file a registration statement with the U.S. Securities and Exchange Commission (the “Commission”) within six months after the effective date of the Rights Agreement and further agreed to use its commercially reasonable efforts to have the registration statement declared effective and to ensure that the registration statement remains effective throughout the term of the Rights Agreement. The investors above included Mr. Mark Burish, who purchased $1,250,000 of common stock for a total of 337,838 shares and 50,676 warrants. The Company’s special committee of disinterested directors met several times to discuss and negotiate the terms of the above transactions, including the participation of Mr. Burish. The special committee unanimously approved such terms.
Mr. Burish beneficially owns more than 5% of the Company’s common stock. Mr. Burish also serves as the Chairman of the Board of Directors. An affiliated party beneficially owns more than 5% of the Company's common stock. All transactions with Mr. Burish and with the affiliated party were approved by a Special Committee of Disinterested and Independent Directors.
Sonic Foundry, Inc.
Annual Report on Form 10-K
For the Year Ended September 30, 2021
10. Segment Information
We have determined that in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 280-10, Segment Reporting, we operate in three operating segments, however these segments meet the criteria for aggregation for reporting purposes as one reporting segment as of September 30, 2021 and 2020.
The following summarizes revenue and long-lived assets by geographic region (in thousands):
|
|
Revenues
|
|
|
|
|
|
|
Years Ended
|
|
|
Long-Lived Assets
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
United States
|
|
$
|
18,114
|
|
|
$
|
18,714
|
|
|
$
|
3,555
|
|
|
$
|
3,412
|
|
Europe and Middle East
|
|
|
6,732
|
|
|
|
7,245
|
|
|
|
1,234
|
|
|
|
1,447
|
|
Asia
|
|
|
9,291
|
|
|
|
7,714
|
|
|
|
796
|
|
|
|
1,449
|
|
Other
|
|
|
1,030
|
|
|
|
1,080
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
35,167
|
|
|
$
|
34,753
|
|
|
$
|
5,585
|
|
|
$
|
6,308
|
|
11. Legal Proceedings
From time to time, the Company is subject to legal proceedings or claims arising from its normal course of operations. The Company accrues for costs related to loss contingencies when such costs are probable and reasonably estimable. As of September 30, 2021, the Company is not aware of any material pending legal proceedings or threatened litigation that would have a material adverse effect on the Company’s financial condition or results of operations.
12. Impacts of COVID-19
On March 11, 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic, which has resulted in authorities implementing numerous measures to contain the virus, including travel bans and restrictions, quarantines, shelter-in-place orders, and business limitations and shutdowns. While we are unable to accurately predict the full impact that COVID-19 will have on our results from operations, financial condition, liquidity and cash flows due to numerous uncertainties, including the duration, severity and impact of the pandemic and containment measures, our compliance with these measures has impacted our day-to-day operations and could disrupt our business and operations, as well as those of our key business partners, vendors and other counterparties for an indefinite period of time. To support the health and well-being of our employees, business partners and communities, a vast majority of our employees have been working remotely since mid- March 2020 and continue to do so. The Company continues to follow guidelines outlined by the CDC and local county protocol. On August 2, 2021, the Company returned to in-person working.
The Company implemented a newly developed hybrid module to allow 60% in office and 40% work from home.
COVID-19 has had both positive and negative near-term impacts on our operations and the future impacts of the pandemic and any corresponding economic results are largely unknown and rapidly evolving. Beginning in March 2020 and continuing through this year and beyond, the in-person events portion of our business continues to be impacted by cancellations and/or postponements due to social distancing protocols enacted to stop the spread of the virus. While there was a return during the year to the type of smaller, in-person web events that are common for our Japan subsidiary, the events business in the US remains primarily a virtual events initiative, which has been a growing portion of our events business. In addition, the closure of educational institutions globally and the negative financial impact on their funding, could impact our sales in the upcoming quarters. While the virus has increased awareness of the need for distance learning tools and the adoption of video as a necessary communication medium, it is impossible for us to predict with confidence the long-term financial impact on our business including results of operations and liquidity.