NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
NOTE
A – SUMMARY OF ACCOUNTING POLICIES
A
summary of the significant accounting policies applied in the preparation of the accompanying financial statements follows.
Business
Sparta
Commercial Services, Inc. (“Sparta,” “we,” “us,” or the “Company”) is a Nevada corporation
serving four markets. Sparta is a technology company that develops, markets and manages business websites and mobile applications (mobile
apps) for smartphones and tablets. The Company also owns and manages websites which sell on-demand motorcycle, recreational vehicle,
power-sport vehicle and truck title history reports for consumers, retail dealers, auction houses, insurance companies and banks/finance
companies. Lastly, since 2007, Sparta has administered leasing programs nationwide for local and/or state agencies seeking to finance
municipal vehicles and equipment. The Company also introduced a new business line in the rapidly expanding Hemp-CBD (cannabidiol) market.
In
2016, the Company changed the name of its majority-owned subsidiary Specialty Reports, Inc., to iMobile Solutions, Inc. The new name
reflects the Company’s strategic evolution and focus on the growing mobile application market domestically.
Sparta’s
mobile application (mobile app) offerings have broadened our base beyond our original base of vehicle dealers to include a wide range
of businesses including, but not limited to, agriculture dealerships, racetracks, private clubs, country clubs, restaurants and grocery
stores. We also offer a private label version of our mobile app framework to enable other businesses to offer custom apps to their customers.
The
Company also designs, launches, maintains, and hosts websites for businesses. We provide specific, tailored action plans for our clients’
websites that include services such as eCommerce, CRM (Customer Relationship Management) development and integration, ordering system
creation and integration, SEO (search engine optimization), social media marketing, and online reviews to improve their presence online.
In addition, we offer text messaging services which are vital for businesses’ marketing, retention and loyalty strategies. Our
text messaging platform allows our clients to easily manage, schedule, and analyze text message performance.
The
Company’s vehicle history reports include Cyclechex (Motorcycle History Reports at www.cyclechex.com); RVchecks (Recreational
Vehicle History Reports at www.rvchecks.com); CarVINreport (Automobile Reports at www.carvinreport.com) and Truckchex (Heavy
Duty Truck History Reports at www.truckchex.com). Our Vehicle History Reports are designed for consumers, retail dealers, auction
houses, insurance companies and banks/finance companies.
Sparta
also administers a Municipal Leasing Program for local and/or state agencies throughout the country who are seeking a better and more
economical way to finance their essential equipment needs, including police motorcycles, cruisers, buses, fire trucks, and EMS equipment.
We are continuing to expand our roster of equipment manufacturers and the types of equipment we lease.
New
World Health Brands, Inc. (NWHB) was formed in April 2019 as a subsidiary and new business line of Sparta Commercial Services, Inc. While
anticipating, and with the passing of the 2018 Farm Bill, which resulted in the removal of hemp (CBD) from Schedule 1 of the Controlled
Substances Act. Sparta’s management recognized a substantial potential business opportunity in the rapidly expanding Industrial
Hemp-CBD (Cannabinol) market in the United States. During 2019-2020, management sourced, developed and lab tested 5 CBD product categories
totaling 31 products, procured product packaging, labeling, implemented fulfillment and launched an on-line B2C website, www.newworldhealthcbd.com.
Sparta’s
offices are located at 555 Fifth Avenue, 14th Floor, New York, NY 10017, (212) 239-2666. The Company maintains a corporate
website at www.spartacommercial.com.
We
identify our ongoing information technology business in two reporting groups: mobile apps/websites and vehicle history reports, both
of which operate under our wholly owned subsidiary, iMobile Solutions, Inc. The latest product offering, via www.newworldhealthcbd.com,
offering a full array of hemp-derived CBD products, is contained in our subsidiary, New World Health Brands, Inc.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its majority owned subsidiary. All material intercompany transactions
and balances have been eliminated in consolidation. The third party ownership of the Company’s subsidiary is accounted for as noncontrolling
interest in the consolidated financial statements. Changes in the noncontrolling interest are reported in the statement of stockholders’
deficit.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
Estimates
The
preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
Revenue
Recognition
During
the first quarter of 2018, the Company adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606), using the cumulative-effect
method. The new standard requires an entity to recognize revenue when it transfers promised goods or services to customers in an amount
that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The adoption did
not have an impact in our consolidated financial statements, other than the enhancement of our disclosures related to our revenue-generating
activities.
The
Company acts as a principal in its revenue transactions as the Company is the primary obligor in the transactions.
Revenues
from mobile app products and New World Health Brands products are generally recognized upon delivery. Revenues from History Reports are
generally recognized upon delivery / download. Prepayments received from customers before delivery (if any) are recognized as deferred
revenue and recognized upon delivery. The Company records deferred revenues when cash payments are received or due in advance of our
performance, including amounts which are refundable.
The
following table presents our revenues disaggregated by revenue source:
|
|
Year
Ended April 30,
|
|
|
2021
|
|
2020
|
Information
Technology
|
|
$
|
245,675
|
|
|
$
|
275,817
|
|
New
World Health Brands
|
|
|
14,056
|
|
|
|
45,030
|
|
|
|
$
|
259,731
|
|
|
$
|
320,847
|
|
Cash
Equivalents
For
the purpose of the accompanying financial statements, all highly liquid investments with a maturity of three months or less are considered
to be cash equivalents.
Website
Development Costs
The
Company recognizes website development costs in accordance with ASC 350-50, “Accounting for Website Development Costs.”
As such, the Company expenses all costs incurred that relate to the planning and post implementation phases of development of its
website. Direct costs incurred in the development phase are capitalized and recognized over the estimated useful life. Costs associated
with repair or maintenance for the website are included in cost of net revenues in the current period expenses.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
Fair
Value Measurements
The
Company adopted ASC 820, “Fair Value Measurements (“ASC 820”).” ASC 820 establishes a three-level
fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets the lowest priority to unobservable inputs to fair value measurements of certain
assets and Liabilities. The three levels of the fair value hierarchy under ASC 820 are described below:
●
|
Level
1 — Quoted prices for identical instruments in active markets. Level 1 assets and liabilities include debt and equity securities
and derivative contracts that are traded in an active exchange market, as well as certain securities that are highly liquid and are
actively traded in over-the-counter markets.
|
|
|
●
|
Level
2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets
that are not active; and model derived valuations in which all significant inputs and significant value drivers are observable in
active markets.
|
|
|
●
|
Level
3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value measurements.
Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow
methodologies, or similar techniques based on significant unobservable inputs, as well as management judgments or estimates that
are significant to valuation.
|
This
hierarchy requires the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining
fair value. For some products or in certain market conditions, observable inputs may not always be available.
Income
Taxes
We
utilize ASC 740 “Income Taxes” which requires the recognition of deferred tax assets and liabilities for the expected
future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income
taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their
financial reporting amounts at year-end based on enacted laws and statutory tax rates applicable to the periods in which the differences
are expected to affect taxable income.
The
Company recognizes the impact of a tax position in the financial statements only if that position is more likely than not of being sustained
upon examination by taxing authorities, based on the technical merits of the position. Our practice is to recognize interest and/or penalties
related to income tax matters in income tax expense.
Stock
Based Compensation
We
account for our stock based compensation under ASC 718 “Compensation – Stock Compensation” using the fair value
based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over
the service period, which is usually the vesting period. This guidance establishes standards for the accounting for transactions in which
an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities
in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by
the issuance of those equity instruments.
We
use the fair value method for equity instruments granted to non-employees and use the Black-Scholes model for measuring the fair value
of options. The stock based fair value compensation is determined as of the date of the grant or the date at which the performance of
the services is completed (measurement date) and is recognized over the vesting periods.
Inventories
The
Company’s inventories represent finished goods, consist of products available for sale and are accounted for using the first-in,
first-out (FIFO) method and valued at the lower of cost or net realizable value. Inventory consists of finished goods for the Company’s
New World Health Brands business.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
Property
and Equipment
Property
and equipment are recorded at cost. Minor additions and renewals are expensed in the year incurred. Major additions and renewals are
capitalized and depreciated over their estimated useful lives. Depreciation is calculated using the straight-line method over the estimated
useful lives. Estimated useful lives of major depreciable assets are as follows:
Leasehold
improvements
|
3
years
|
Furniture
and fixtures
|
7
years
|
Website
costs
|
3
years
|
Computer
Equipment
|
5
years
|
Concentrations
of Credit Risk
Financial
instruments and related items, which potentially subject the Company to concentrations of credit risk, consist primarily of cash, cash
equivalents and receivables. The Company places its cash and temporary cash investments with high credit quality institutions. At times,
such investments may be in excess of the FDIC insurance limit.
Net
Loss Per Share
The
Company uses ASC 260-10, “Earnings Per Share,” for calculating the basic and diluted loss per share. The Company computes
basic loss per share by dividing net loss and net loss attributable to common shareholders by the weighted average number of common shares
outstanding. Common equivalent shares are excluded from the computation of net loss per share if their effect is anti-dilutive.
At
April 30, 2021 and 2020, 42 million potential shares (including 847,866 shares to be issued included on the balance sheet)
and 10,397,258 potential shares (including 807,866 shares to be issued included on the balance sheet), respectively, were
excluded from the shares used to calculate diluted earnings per share as their inclusion would reduce net loss per share.
Derivative
Liabilities
The
Company assessed the classification of its derivative financial instruments as of April 30, 2021 and 2020, which consist of convertible
instruments and rights to shares of the Company’s common stock, and determined that such derivatives meet the criteria for liability
classification under ASC 815.
ASC
815 generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and
account for them as freestanding derivative financial instruments. These three criteria include circumstances in which (a) the economic
characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and
risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is
not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported
in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered
a derivative instrument subject to the requirements of ASC 815. ASC 815 also provides an exception to this rule when the host instrument
is deemed to be conventional, as described.
Convertible
Instruments
The
Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with professional standards
for “Accounting for Derivative Instruments and Hedging Activities”.
The
Company accounts for convertible instruments (when it has determined that the embedded conversion options should not be bifurcated from
their host instruments) in accordance with professional standards when “Accounting for Convertible Securities with Beneficial
Conversion Features,” as those professional standards pertain to “Certain Convertible Instruments.” Accordingly,
the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments
based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the
effective conversion price embedded in the note. Debt discounts under these arrangements are amortized over the term of the related debt
to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion
options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment
date of the note transaction and the effective conversion price embedded in the note. ASC 815-40 provides that, among other things, generally,
if an event is not within the entity’s control could or require net cash settlement, then the contract shall be classified as an
asset or a liability.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
Reclassifications
Certain
reclassifications have been made to conform to prior periods’ data to the current presentation. These reclassifications had no
effect on reported losses.
Recent
Accounting Pronouncements
In
March 2019, the FASB issued ASU 2019-09, “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based
Payment Accounting” (ASU 2018-09). This ASU makes several modifications to Topic 718 related to the accounting for forfeitures,
employer tax withholding on share-based compensation, and the financial statement presentation of excess tax benefits or deficiencies.
ASU 2018-09 also clarifies the statement of cash flows presentation for certain components of share-based awards. The standard is effective
for interim and annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Company adopted this guidance
on May 1, 2019 and it did not have an impact on the Company’s consolidated financial statements and related disclosures.
In
August 2014, the FASB issued ASU 2014-15, “Presentation of Financial Statements - Going Concern (Topic 205-40): Disclosure of
Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”). This amendment prescribes
that an entity should evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about
the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The
amendments became effective for the Company’s annual and interim reporting periods beginning May 1, 2019. The Company will begin
evaluating going concern disclosures based on this guidance upon adoption.
The
FASB issued the following accounting standard updates related to Topic 606, Revenue Contracts with Customers:
●
|
ASU
No. 2014-09, Revenue from Contracts with Customers (Topic 606) (“ASU 2014-09”) in May 2014. ASU 2014-09 requires
entities to recognize revenue through the application of a five-step model, which includes identification of the contract, identification
of the performance obligations, determination of the transaction price, allocation of the transaction price to the performance obligations
and recognition of revenue as the entity satisfies the performance obligations.
|
●
|
ASU
No. 2018-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross
versus Net) (“ASU 2018-08”) in March 2018. ASU 2019-08 does not change the core principle of revenue recognition
in Topic 606 but clarifies the implementation guidance on principal versus agent considerations.
|
●
|
ASU
No. 2018-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing (“ASU
2018-10”) in April 2018. ASU 2018-10 does not change the core principle of revenue recognition in Topic 606 but clarifies the
implementation guidance on identifying performance obligations and the licensing implementation guidance, while retaining the related
principles for those areas.
|
●
|
ASU
No. 2018-11, Revenue Recognition (Topic 605) and Derivatives and Hedging (Topic 815): Rescission of SEC Guidance Because of Accounting
Standards Updates 2014-09 and 2014-16 Pursuant to Staff Announcements at the March 3, 2018 EITF Meeting (SEC Update) (“ASU
2018-11”) in May 2018. ASU 2018-11 rescinds SEC paragraphs pursuant to two SEC Staff Announcements at the March 3, 2018 EITF
meeting. The SEC Staff is rescinding SEC Staff Observer comments that are codified in Topic 605 and Topic 932, effective upon adoption
of Topic 606.
|
●
|
ASU
No. 2018-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients in May
2018. ASU 2018-12 does not change the core principle of revenue recognition in Topic 606 but clarifies the implementation guidance
on a few narrow areas and adds some practical expedients to the guidance.
|
These
ASUs became effective for the Company beginning interim period beginning May 1, 2018. Adoption of this standard did not have a material
impact on the Company’s consolidated financial statements.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
In
February 2016, the FASB issued Accounting Standards Update No. 2016-02 (Topic 842) “Leases.” Topic 842 supersedes
the lease requirements in Accounting Standards Codification (ASC) Topic 840, “Leases.” Under Topic 842, lessees are
required to recognize assets and liabilities on the balance sheet for most leases and provide enhanced disclosures. Leases will continue
to be classified as either finance or operating. The Company adopted Topic 842 effective May 1, 2019 using a modified retrospective method
and elected not to recognize leases with terms of 12 months or less. Adoption of this standard did not have a material impact on the
Company’s consolidated financial statements.
A
variety of proposed or otherwise potential accounting standards are currently under study by standard setting organizations and various
regulatory agencies. Due to the tentative and preliminary nature of those proposed standards, we have not determined whether implementation
of such proposed standards would be material to our consolidated financial statements.
NOTE
B – GOING CONCERN MATTERS
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business. As shown in the accompanying consolidated financial statements,
the Company has incurred recurring losses and generated negative cash flows from operating activities since inception. As of April 30,
2021, the Company had an accumulated deficit of $64,993,250 and a working capital deficit (total current liabilities exceeded
total current assets) of $12,212,156. The Company’s cash balance and revenues generated are not currently sufficient and
cannot be projected to cover its operating expenses for the next twelve months from the filing date of this report. These factors among
others raise substantial doubt about the Company’s ability to continue as a going concern for a period of one year from the issuance
of these financial statements.
The
Company’s existence is dependent upon management’s ability to develop profitable operations. Management is devoting substantially
all of its efforts to developing its business and raising capital and there can be no assurance that the Company’s efforts will
be successful. No assurance can be given that management’s actions will result in profitable operations or the resolution of its
liquidity problems. The accompanying consolidated financial statements do not include any adjustments that might result should the Company
be unable to continue as a going concern.
In
order to improve the Company’s liquidity, the Company’s management is actively pursuing additional equity financing through
discussions with investment bankers, private equity groups, and private investors. There can be no assurance that the Company will be
successful in its effort to secure additional equity financing.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
NOTE
C – NOTES PAYABLE AND DERIVATIVES
The
Company has outstanding numerous notes payable to various parties. The notes bear interest at rates of 5% - 20% per year and are summarized
as follows:
Notes
Payable
|
|
April
30, 2021
|
|
April
30, 2020
|
Notes
convertible at holder’s option
|
|
$
|
2,522,925
|
|
|
$
|
2,590,309
|
|
Notes
convertible at Company’s option
|
|
|
335,700
|
|
|
|
75,700
|
|
Non-convertible
notes payable
|
|
|
1,821,650
|
|
|
|
2,264,235
|
|
Subtotal
|
|
|
4,680,275
|
|
|
|
4,930,244
|
|
Less
debt discount
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
$
|
4,680,275
|
|
|
$
|
4,930,244
|
|
Certain
of the notes payable contain variable conversion rates and the conversion features are classified as derivative liabilities. The conversion
prices are based on the market price of the Company’s common stock, at discounts of 30% to 48% to market value.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
Amortization
of debt discount for the years ended April 30, 2021 and 2020 was $0 and $8,633, respectively.
The
Company’s derivative financial instruments consist of embedded derivatives related to the outstanding short term Convertible Notes
Payable. These embedded derivatives include certain conversion features indexed to the Company’s common stock. The accounting treatment
of derivative financial instruments requires that the Company record the derivatives and related items at their fair values as of the
inception date of the Convertible Notes Payable and at fair value as of each subsequent balance sheet date. In addition, under the provisions
of Accounting Standards Codification subtopic 815-40, Derivatives and Hedging; Contracts in Entity’s Own Equity (“ASC
815-40”), as a result of entering into the Convertible Notes Payable, the Company is required to classify all other non-employee
stock options and warrants as derivative liabilities and mark them to market at each reporting date. Any change in fair value inclusive
of modifications of terms will be recorded as non-operating, non-cash income or expense at each reporting date. If the fair value of
the derivatives is higher at the subsequent balance sheet date, the Company will record a non-operating, non-cash charge. If the fair
value of the derivatives is lower at the subsequent balance sheet date, the Company will record non-operating, non-cash income.
The
change in fair value of the derivative liabilities of convertible notes outstanding at April 30, 2021 and 2020 was calculated
with the following average assumptions, using a Black-Scholes option-pricing model are as follows:
Significant
Assumptions:
|
|
|
|
|
|
Risk
free interest rate
|
|
Ranging
from
|
|
|
0.16%
to 0.20
|
|
Expected
stock price volatility
|
|
|
|
|
253
|
%
|
Expected
dividend payout
|
|
|
|
|
0
|
|
Expected
options life in years
|
|
Ranging
from
|
|
|
1
year to 2 years
|
|
Changes
in derivative liability during the years ended April 30, 2021 and 2020 were:
|
|
April
30,
|
|
|
2021
|
|
2020
|
Balance,
beginning of year
|
|
$
|
2,802,125
|
|
|
$
|
3,496,696
|
|
Derivative
liability reclassified to additional paid in capital
|
|
|
(573,397
|
)
|
|
|
(821,564
|
)
|
Derivative
financial liability arising on the issue of convertible notes and warrants
|
|
|
715,411
|
|
|
|
286,205
|
|
Fair
value adjustments
|
|
|
503,199
|
|
|
|
(159,212
|
)
|
Balance,
end of year
|
|
$
|
3,446,738
|
|
|
$
|
2,802,125
|
|
NOTE
D – LOANS PAYABLE TO RELATED PARTIES
As
of April 30, 2021, and 2020, aggregated loans payable, without demand and with no interest, to officers and directors were $432,403
and $432,403, respectively.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
NOTE
E – EQUITY TRANSACTIONS
Common
Stock
The
Company is authorized to issue 750,000,000 shares of common stock, $0.001 par value.
On
December 30, 2020, Sparta Commercial Services, Inc. (the “Company”) filed with the Secretary of State of the state of Nevada,
a Certificate of Amendment to its Articles of Incorporation (the “Amendment”), attached herewith as Exhibit 3.1, and incorporated
by reference. The Amendment will be effective as of December 30, 2020. On July 9, 2020, the Board of Directors of the Company declared
July 30, 2020 as the effective date for the 1 for 100 reverse stock split (the “Reverse Stock Split”), previously approved
by the stockholders of the Company by written consent in accordance with the information contained in the Schedule 14C Information Statement
filed with the Securities and Exchange Commission on July 9, 2020. FINRA reviewed and authorized the corporate action changing the effective
date to December 30, 2020 (the “Effective Date”).
As
a result of the Reverse Stock Split, every one hundred shares of outstanding common stock will automatically be converted into one shares
of the Company’s common stock immediately prior to the opening of trading on the next business day after the Effective Date. If,
as a result of the reverse split, a stockholder is left with a fractional share, that stockholder shall receive one full share in lieu
of such fractional share. Immediately after the effectiveness of the reverse split, there will be 7,027,930 shares of the Company’s
common stock issued and outstanding. The aggregate number of shares of common stock that the Company is authorized to issue remains the
same and was unaffected by the Reverse Stock Split. All outstanding stock options and other contractual rights including the preferred
stock entitling the holders of such rights to acquire shares of common stock outstanding at the Effective Date will be appropriately
adjusted to give effect to the Reverse Stock Split.
The
Company had 9,809,877 and 6,270,930 shares (post-split) of common stock issued and outstanding as of April 30, 2021
and 2020, respectively. The Company had 1,214,528 and 847,865 shares of common classified as to be issued at April
30, 2021 and April 30, 2020, respectively.
Preferred
Stock
The
Company is authorized to issue 10,000,000 shares of preferred stock with $0.001 par value per share, of which 35,850 shares have been
designated as Series A convertible preferred stock with a $100 stated value per share; 1,000 shares have been designated as Series B
Preferred Stock with a $10,000 per share liquidation value; 4,200,000 shares have been designated as Series C Preferred Stock
with a $10 per share liquidation value, and 2,000,000 shares have been designated as Series D Preferred Stock with a $1 per share liquidation
value.
As
of April 30, 2021, and 2020 the Company had:
Preferred
stock outstanding shares
|
|
2021
|
|
2020
|
Series
A
|
|
|
125
|
|
|
|
125
|
|
Series
B
|
|
|
-
|
|
|
|
-
|
|
Series
C
|
|
|
4,132,268
|
|
|
|
3,992,269
|
|
Series
D
|
|
|
1,493,962
|
|
|
|
1,132,129
|
|
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
Equity
Transactions
During
the year ended April 30, 2021, the company:
●
|
Sold 140,000 Units of Series C convertible preferred stock for $70,000
|
●
|
Issued 311,378 Units of Series D convertible preferred stock upon
the conversion of accounts payable aggregating $311,378
|
●
|
Issued 50,455 Units of Series D convertible preferred stock upon
the conversion of $50,455 of the Company’s subsidiary preferred stock
|
●
|
Pursuant to agreement, issued 250,000 shares of the Company’s
Common Stock, valued at $50,000
|
●
|
Pursuant to Conversions of Preferred Series D convertible preferred
stock, issued 890,540 shares of the Company’s Common Stock, valued at $222,635
|
●
|
Pursuant to Conversions of Preferred Series C convertible preferred
stock, issued 2,086,848 shares of the Company’s Common Stock, valued at $231,872
|
●
|
Pursuant to agreement, issued 3,000,000 shares of common stock valued
at $6,000
|
During
the year ended April 30, 2020, the Company:
●
|
Sold 953,000 Units of Series C convertible preferred stock for $476,500
|
●
|
Issued 92,000 Units of Series C convertible preferred stock upon
the conversion of notes payable and accrued interest aggregating $45,829
|
●
|
Issued 222,000 Units of Series D convertible preferred stock upon
the conversion of accounts payable aggregating $222,250
|
●
|
Issued 330,000 Units of Series D convertible preferred stock upon
the conversion of $330,000 of the Company’s subsidiary preferred stock
|
●
|
Pursuant to agreement, accrued to be issued 3,000,000 shares of
common stock valued at $6,000
|
●
|
Pursuant to agreement, accrued to be issued 1,000,000 shares of
common stock valued at $322,250.
|
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
NOTE
F – FAIR VALUE MEASUREMENTS
The
Company follows the guidance established pursuant to ASC 820 which established a framework for measuring fair value and expands disclosure
about fair value measurements. ASC 820 defines fair value as the amount that would be received for an asset or paid to transfer a liability
(i.e., an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market
participants on the measurement date. ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of
observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 820 describes the following three levels
of inputs that may be used:
Level
1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets and liabilities. The
fair value hierarchy gives the highest priority to Level 1 inputs.
Level
2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
Level
3: Unobservable inputs when there is little or no market data available, thereby requiring an entity to develop its own assumptions.
The fair value hierarchy gives the lowest priority to Level 3 inputs.
The
table below summarizes the fair values of financial liabilities as of April 30, 2021:
|
|
Fair
Value at
|
|
|
Fair
Value Measurement Using
|
|
|
|
April
30, 2021
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
Derivative
liabilities
|
|
$
|
3,446,738
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
3,446,738
|
|
Fair
values of financial liabilities as of April 30, 2019 are as follows:
|
|
Fair
Value at
|
|
|
Fair
Value Measurement Using
|
|
|
|
April
30, 2020
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
Derivative
liabilities
|
|
$
|
2,802,125
|
|
|
|
-
|
|
|
|
-
|
|
|
$
|
2,802,125
|
|
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
The
following is a description of the valuation methodologies used for these items:
Derivative
liabilities — these instruments consist of certain variable conversion features related to notes payable obligations and certain
outstanding warrants. These instruments were valued using pricing models which incorporate the Company’s stock price, volatility,
U.S. risk free rate, dividend rate and estimated life.
The
Company did not identify any other non-recurring assets and liabilities that are required to be presented in the balance sheets at fair
value in accordance with ASC Topic 825 “The Fair Value Option for Financial Issuances”.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
NOTE
G - PROPERTY AND EQUIPMENT
Major
classes of property and equipment at April 30, 2021 and 2020 consist of the followings:
|
|
2021
|
|
|
2020
|
|
Computer
equipment, software and furniture
|
|
$
|
213,262
|
|
|
$
|
213,262
|
|
Less:
accumulated depreciation
|
|
|
(213,262
|
)
|
|
|
(212,905
|
)
|
Net
property and equipment
|
|
$
|
-
|
|
|
$
|
357
|
|
Depreciation
expense related to property and equipment was $0 and $357 for the years ended April 30, 2021 and 2020, respectively.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
NOTE
H - WARRANTS
During
the year ended April 30, 2020, the Company, as part of the issuance of 1,044,700 Units of Series C Convertible Preferred Stock issued
an aggregate of 156,705,000 warrants to purchase an aggregate of 156,705,000 shares of common stock at $0.005 per share. The warrants
were initially valued at $239,485 using the Black-Sholes option-pricing model with the following assumptions: (1) dividend yield of 0%;
(2) expected volatility of 120% to 221%, (3) risk-free interest rate of 0.2% to 2.15%, and (4) expected life of 2 years. As part of the
issuance of 552,000 Units of Series D Convertible Preferred Stock, issued an aggregate of 82,800,000 warrants to purchase an aggregate
of 82,800,000 shares of common stock at $0.01 per share. The warrants initially valued at $48,178 using the Black-Sholes option-pricing
model with the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 120% to 221%, (3) risk-free interest rate
of 0.2% to 2.15%, and (4) expected life of 2 years. The warrants are fully vested.
As
of December 31, 2019, the Company’s Board of Directors voted to approve unanimously: “…an extension of the exercise
period of those certain warrants previously issued in connection with the Corporation’s Series C Preferred Stock and Series D Preferred
Stock for an additional 24 months form the original termination date of each such warrant; and that such extension of expiration dates
shall apply to any such warrant that had expired as of the date hereof.”
During
the year ended April 30, 2019, the Company, as part of the issuance of 1,790,400 Units of Series C Convertible Preferred Stock issued
an aggregate of 268,560,000 warrants to purchase an aggregate of 268,560,000 shares of common stock at $0.005 per share. The warrants
were initially valued at $1,099,534 using the Black-Sholes option-pricing model with the following assumptions: (1) dividend yield of
0%; (2) expected volatility of 103.1% to 143.7%, (3) risk-free interest rate of 2.34% to 2.86%, and (4) expected life of 2 years. As
part of the issuance of 579,880 Units of Series D Convertible Preferred Stock, issued an aggregate of 86,982,000 warrants to purchase
an aggregate of 86,982,000 shares of common stock at $0.01 per share. The warrants initially valued at $294,141 using the Black-Sholes
option-pricing model with the following assumptions: (1) dividend yield of 0%; (2) expected volatility of 103.1% to 143.7%, (3) risk-free
interest rate of 2.34% to 2.86%, and (4) expected life of 2 years. The warrants are fully vested.
The
following table summarizes the changes in warrants outstanding and the related prices for the shares of the Company’s common stock
issued to non-employees of the Company.
|
|
|
Warrants
Outstanding
|
|
|
|
|
|
Warrants
Exercisable
|
|
Exercise
Prices
|
|
|
Number
Outstanding
|
|
|
Weighted
Average
Remaining
Contractual
Life (Years)
|
|
|
Weighted
Average
Exercise Price
|
|
|
Number
Exercisable
|
|
|
Weighted
Average
Exercise Price
|
|
$
|
0.005
|
|
|
|
600,757,500
|
|
|
|
2.41
|
|
|
$
|
0.005
|
|
|
|
600,757,500
|
|
|
$
|
0.005
|
|
$
|
0.01
|
|
|
|
169,815,000
|
|
|
|
2.72
|
|
|
$
|
0.01
|
|
|
|
169,815,000
|
|
|
$
|
0.01
|
|
Transactions
involving stock warrants issued to non-employees are summarized as follows:
|
|
Number
of
Shares
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
Outstanding
at April 30, 2018
|
|
|
175,532,500
|
|
|
$
|
0.0051
|
|
Granted
|
|
|
355,542,000
|
|
|
|
0.0062
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Canceled
or expired
|
|
|
|
|
|
|
|
|
Outstanding
at April 30, 2019
|
|
|
531,074,500
|
|
|
|
0.0059
|
|
Granted
|
|
|
239,538,000
|
|
|
|
0.0067
|
|
Exercised
|
|
|
-
|
|
|
|
-
|
|
Canceled
or expired
|
|
|
(40,000
|
)
|
|
|
0.65
|
|
Outstanding
at April 30, 2020
|
|
|
770,572,500,
|
|
|
$
|
0.0061
|
|
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
NOTE
I - INCOME TAXES
At
April 30, 2021, the Company has available for federal income tax purposes a net operating loss carry forward of approximately
$64,993.000, that may be used to offset future taxable income and expiring through the tax year 2036, subject to certain limitation
pursuant to Internal Revenue Code Section 382. The Company has provided a valuation reserve against the full amount of the net operating
loss benefit, since in the opinion of management based upon the earnings history of the Company; it is more likely than not that, the
benefits will not be realized.
A
reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate is as follows:
|
|
Years
Ended April 30,
|
|
|
|
2021
|
|
|
2020
|
|
Federal
statutory income tax rate
|
|
|
(21.0
|
)%
|
|
|
(21.0
|
)%
|
State
income taxes, net of federal benefit
|
|
|
(7.1
|
)
|
|
|
(7.1
|
)
|
Permanent
differences
|
|
|
6.7
|
|
|
|
6.7
|
|
Change
in valuation allowance
|
|
|
21.4
|
|
|
|
21.4
|
|
|
|
|
|
|
|
|
|
|
Provision
for income taxes
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
Components
of deferred tax assets as of April 30, 2021 and estimated 2020 are as follows:
|
|
April
30,
|
|
|
|
2021
|
|
|
2020
|
|
Noncurrent:
|
|
|
|
|
|
|
Net
operating loss carry forward
|
|
$
|
13,757,261
|
|
|
$
|
13,167,491
|
|
Valuation
allowance
|
|
|
(13,757,261
|
)
|
|
|
(13,167,491
|
)
|
Net
deferred tax asset
|
|
$
|
-
|
|
|
$
|
-
|
|
The
valuation allowance increased by $589,770 and $165,316 during the years ended April 30, 2021 and 2020, respectively.
The 2019 allowance has been adjusted for lower federal corporate income tax rate.
NOTE
J - COMMITMENTS AND CONTINGENCIES
Operating
Lease Commitments
Our
executive offices are located in New York, NY. We have an agreement for use of office space at this location under a sub-lease which
expired on July 31, 2018 and continues on a month-to-month basis thereafter. The monthly base rent is $5,100.
Rent
expense was $70,200 and $62,186 for the years ended April 30, 2021 and 2020, respectively.
Employment
and Consulting Agreements
The
Company does not have employment agreements with any of its non-executive employees.
The
Company has consulting agreements with outside contractors to provide marketing and financial advisory services. The agreements are generally
for a term of 12 months from inception and renewable automatically from year to year unless either the Company or consultant terminates
such engagement by written notice.
The
Company entered into five year employment agreements with its CEO, Anthony L Havens and Vice President of Operations, Sandra L Ahman.
As part of their employment agreements, Mr. Havens received five year options to purchase 37,625,574 shares of the Company’s common
stock at $0.00308 per share. The options vest in three equal tranches over three years. Ms. Ahman received five year options to purchase
12,541,858 shares of the Company’s common stock at $0.00308 per share. The options vest in three equal tranches over three years.
SPARTA
COMMERCIAL SERVICES, INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
APRIL
30, 2021 AND 2020
Litigation
The
Company is subject to legal proceedings and claims which arise in the ordinary course of its business. Sparta can make no representations
about the potential outcome of such proceedings.
As
of April 30, 2020, we were not a party to any material pending legal proceeding except as stated below. From time to time, we may become
involved in various lawsuits and legal proceedings, which arise in the ordinary course of business.
The
Company has received notices dated April 1, 2016, May 13, 2016 and July 22, 2016 from two lenders claiming defaults relating to conversion
requests of $8,365 principal and $643 interest and $5,000 principal, with regard to notes in the total amounts of $55,125 and $27,500,
respectively, which the Company has refused to process and believes it has defenses in that regard. The Company believes these claims
are contingent, unliquidated and disputed. There can be no assurance that the Company would prevail should litigation with regard to
any of these requests occur. These liabilities have been recorded in the unaudited condensed consolidated financial statements.
On
September 22, 2016, a motion for summary judgment in lieu of complaint was filed in the Supreme Court of The State of New York
County of Kings, against the Company by a lender for the amount of $102,170.82 in principal and interest; accrued and unpaid
interest thereupon in the amount from the date of filing to entry of judgment herein; lender’s reasonable attorney’s
fees, costs, and expenses; and any such other relief as the Court deems just and proper. Plaintiff’s motion for summary
judgment in lieu of complaint was denied on May 5, 2017. On August 22, 2018, Plaintiff brought a second motion seeking
summary judgment on the issue of liability which was denied on March 14, 2019. The Court found that there existed issues of fact
warranting a trial. The most recent appearance in this matter was scheduled for March 13, 2020 at which time the Court marked the
case “adjourned without a date” due to the restrictions imposed on the Courts from the COVID-19 pandemic. The
Company believes the claim is contingent, unliquidated and disputed.
On
October 26, 2018, a lender commenced an action in the Supreme Court of the State of New York in New York County alleging damages from
unpaid principal and interest, attorney’s fees, costs, and expenses arising from a promissory note dated February 26, 2015 in the
amount of $50,000.00. The case is presently in the discovery phase of the litigation and there is a motion for summary judgment returnable
on September 15, 2021. The Company believes the claim is contingent, unliquidated and disputed.
NOTE
K – SUBSEQUENT EVENTS
Subsequent
to April 30, 2021 the Company: