|
ITEM 1
|
FINANCIAL
STATEMENTS
|
Santaro Interactive Entertainment Company
(A Development Stage Company)
Consolidated Balance Sheets
|
|
March 31, 2013
|
|
|
December 31,2012
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
16,418
|
|
|
$
|
49,504
|
|
Prepaid expenses
|
|
|
163,203
|
|
|
|
4,751
|
|
Other receivables
|
|
|
77,293
|
|
|
|
10,592
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
256,914
|
|
|
|
64,847
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
507,015
|
|
|
|
556,884
|
|
Long term investment
|
|
|
644
|
|
|
|
644
|
|
Intangibles, net
|
|
|
29,194
|
|
|
|
31,575
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
793,767
|
|
|
$
|
653,950
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Advance from Customers
|
|
$
|
62,569
|
|
|
$
|
79,861
|
|
Taxes payable
|
|
|
3,606
|
|
|
|
737
|
|
Deferred revenue
|
|
|
20,402
|
|
|
|
17,461
|
|
Other payables and accrued expenses
|
|
|
611,890
|
|
|
|
467,976
|
|
Due to related parties
|
|
|
5,403,068
|
|
|
|
4,426,400
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
6,101,535
|
|
|
|
4,992,435
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Common stock ($0.001 par value; authorized –100,000,000 shares; issued and outstanding
–69,875,000 shares at March 31, 2013 and December 31, 2012, respectively)
|
|
|
69,875
|
|
|
|
69,875
|
|
Additional paid-in capital
|
|
|
10,578,169
|
|
|
|
10,578,169
|
|
Deficit accumulated during the development stage
|
|
|
(15,574,455
|
)
|
|
|
(14,628,454
|
)
|
Accumulated other comprehensive loss
|
|
|
(381,357
|
)
|
|
|
(358,075
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders’ deficit
|
|
|
(5,307,768
|
)
|
|
|
(4,338,485
|
)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Deficit
|
|
$
|
793,767
|
|
|
$
|
653,950
|
|
See notes to the consolidated financial
statements
*The assets of the variable
interest entities (the “VIEs”) can be used to settle obligations of the consolidated entities. Conversely,
liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s
general assets (Note 3).
Santaro Interactive Entertainment Company
(A Development Stage Company)
Consolidated Statements of Operations and
Comprehensive Loss
|
|
Three months ended March
31,
|
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
August 9, 2006
(inception
of Beijing
Sntaro) through
March 31, 2013
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Revenue
|
|
$
|
78,776
|
|
|
$
|
-
|
|
|
$
|
106,347
|
|
Cost of revenue
|
|
|
437,928
|
|
|
|
-
|
|
|
|
1,130,987
|
|
Gross loss
|
|
|
(359,152
|
)
|
|
|
-
|
|
|
|
(1,024,640
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
151,513
|
|
|
|
698,064
|
|
|
|
9,208,167
|
|
Sales and marketing expenses
|
|
|
140,544
|
|
|
|
9,625
|
|
|
|
689,465
|
|
General and administrative expenses
|
|
|
295,551
|
|
|
|
419,857
|
|
|
|
4,808,104
|
|
Total operating expenses
|
|
|
587,608
|
|
|
|
1,127,546
|
|
|
|
14,705,736
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(946,760
|
)
|
|
|
(1,127,546
|
)
|
|
|
(15,730,376
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on deconsolidation of subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,823
|
)
|
Non-operating (income) expenses
|
|
|
(759
|
)
|
|
|
(3,441
|
)
|
|
|
432,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before non-controlling interest
|
|
|
(946,001
|
)
|
|
|
(1,124,105
|
)
|
|
|
(16,147,274
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: loss attributable to the non-controlling interests
|
|
|
-
|
|
|
|
-
|
|
|
|
(572,819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to the Company
|
|
|
(946,001
|
)
|
|
|
(1,124,105
|
)
|
|
|
(15,574,455
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(946,001
|
)
|
|
|
(1,124,105
|
)
|
|
|
(16,147,274
|
)
|
Foreign currency translation adjustment
|
|
|
(23,282
|
)
|
|
|
5,301
|
|
|
|
(381,357
|
)
|
Comprehensive loss
|
|
|
(969,283
|
)
|
|
|
(1,118,804
|
)
|
|
|
(16,528,631
|
)
|
Less: Comprehensive loss attributable to the non-controlling interest
|
|
|
-
|
|
|
|
-
|
|
|
|
(572,819
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss attributable to the Company
|
|
$
|
(969,283
|
)
|
|
$
|
(1,118,804
|
)
|
|
$
|
(15,955,812
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.014
|
)
|
|
$
|
(0.016
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding – basic and
diluted
|
|
|
69,875,000
|
|
|
|
69,875,000
|
|
|
|
|
|
See notes to the consolidated financial
statements
Santaro Interactive Entertainment Company
(A Development Stage Company)
Consolidated Statements of Changes in Stockholders’
Equity (Deficit)
|
|
Common Stock
|
|
|
Additional
|
|
|
Deficit accumulated
|
|
|
Accumulated other
|
|
|
Total deficit of
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.001 Par
|
|
|
Paid-In
|
|
|
during development
|
|
|
comprehensive
|
|
|
the Company’s
|
|
|
Non-controlling
|
|
|
|
|
|
|
Share
|
|
|
Value
|
|
|
Capital
|
|
|
stage
|
|
|
income (loss)
|
|
|
stockholders
|
|
|
interest
|
|
|
Total deficit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at August 9, 2006
|
|
|
55,670,000
|
|
|
$
|
55,670
|
|
|
$
|
(55,670
|
)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
(21,583
|
)
|
|
|
-
|
|
|
|
(21,583
|
)
|
|
|
-
|
|
|
|
(21,583
|
)
|
Foreign currency exchange translation adjustment, net of nil income
taxes
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
884
|
|
|
|
884
|
|
|
|
-
|
|
|
|
884
|
|
Inject paid-in capital
|
|
|
|
|
|
|
|
|
|
|
139,580
|
|
|
|
-
|
|
|
|
-
|
|
|
|
139,580
|
|
|
|
-
|
|
|
|
139,580
|
|
Balance at December 31, 2006
|
|
|
55,670,000
|
|
|
|
55,670
|
|
|
|
83,910
|
|
|
|
(21,583
|
)
|
|
|
884
|
|
|
|
118,881
|
|
|
|
-
|
|
|
|
118,881
|
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
(483,001
|
)
|
|
|
-
|
|
|
|
(483,001
|
)
|
|
|
-
|
|
|
|
(483,001
|
)
|
Foreign currency exchange translation adjustment, net of nil income
taxes
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10,100
|
|
|
|
10,100
|
|
|
|
-
|
|
|
|
10,100
|
|
Inject paid-in capital
|
|
|
|
|
|
|
|
|
|
|
492,141
|
|
|
|
-
|
|
|
|
-
|
|
|
|
492,141
|
|
|
|
-
|
|
|
|
492,141
|
|
Balance at December 31, 2007
|
|
|
55,670,000
|
|
|
|
55,670
|
|
|
|
576,051
|
|
|
|
(504,584
|
)
|
|
|
10,984
|
|
|
|
138,121
|
|
|
|
-
|
|
|
|
138,121
|
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
(805,983
|
)
|
|
|
-
|
|
|
|
(805,983
|
)
|
|
|
-
|
|
|
|
(805,983
|
)
|
Foreign currency exchange translation adjustment, net of nil income
taxes
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,693
|
|
|
|
6,693
|
|
|
|
-
|
|
|
|
6,693
|
|
Inject paid-in capital
|
|
|
|
|
|
|
|
|
|
|
739,775
|
|
|
|
-
|
|
|
|
-
|
|
|
|
739,775
|
|
|
|
-
|
|
|
|
739,775
|
|
Balance at December 31, 2008
|
|
|
55,670,000
|
|
|
|
55,670
|
|
|
|
1,315,826
|
|
|
|
(1,310,567
|
)
|
|
|
17,677
|
|
|
|
78,606
|
|
|
|
-
|
|
|
|
78,606
|
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
(1,937,574
|
)
|
|
|
-
|
|
|
|
(1,937,574
|
)
|
|
|
(333,044
|
)
|
|
|
(2,270,618
|
)
|
Foreign currency exchange translation adjustment, net of nil income
taxes
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(22
|
)
|
|
|
(22
|
)
|
|
|
-
|
|
|
|
(22
|
)
|
Inject paid-in capital
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
437,771
|
|
|
|
437,771
|
|
Balance at December 31, 2009
|
|
|
55,670,000
|
|
|
|
55,670
|
|
|
|
1,315,826
|
|
|
|
(3,248,141
|
)
|
|
|
17,655
|
|
|
|
(1,858,990
|
)
|
|
|
104,727
|
|
|
|
(1,754,263
|
)
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
(2,507,714
|
)
|
|
|
-
|
|
|
|
(2,507,714
|
)
|
|
|
(239,775
|
)
|
|
|
(2,747,489
|
)
|
Foreign currency exchange translation adjustment, net of nil income
taxes
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(130,863
|
)
|
|
|
(130,863
|
)
|
|
|
-
|
|
|
|
(130,863
|
)
|
Effect of reverse acquisition
|
|
|
11,830,000
|
|
|
|
11,830
|
|
|
|
(112,100
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(100,270
|
)
|
|
|
135,048
|
|
|
|
34,778
|
|
Balance as of December 31, 2010
|
|
|
67,500,000
|
|
|
|
67,500
|
|
|
|
1,203,726
|
|
|
|
(5,755,855
|
)
|
|
|
(113,208
|
)
|
|
|
(4,597,837
|
)
|
|
|
-
|
|
|
|
(4,597,837
|
)
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
(3,774,468
|
)
|
|
|
-
|
|
|
|
(3,774,468
|
)
|
|
|
-
|
|
|
|
(3,774,468
|
)
|
Foreign currency exchange translation adjustment, net of nil income
taxes
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(247,528
|
)
|
|
|
(247,528
|
)
|
|
|
-
|
|
|
|
(247,528
|
)
|
Common stock issued for cash June 27,2011
|
|
|
1,000,000
|
|
|
|
1,000
|
|
|
|
1,999,000
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,000,000
|
|
|
|
-
|
|
|
|
2,000,000
|
|
Common stock issued for cash August 29, 2011
|
|
|
1,375,000
|
|
|
|
1,375
|
|
|
|
2,748,625
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,750,000
|
|
|
|
-
|
|
|
|
2,750,000
|
|
Capital contribution
|
|
|
|
|
|
|
|
|
|
|
4,626,818
|
|
|
|
|
|
|
|
|
|
|
|
4,626,818
|
|
|
|
|
|
|
|
4,626,818
|
|
Balance as of December 31, 2011
|
|
|
69,875,000
|
|
|
|
69,875
|
|
|
|
10,578,169
|
|
|
|
(9,530,323
|
)
|
|
|
(360,736
|
)
|
|
|
756,985
|
|
|
|
-
|
|
|
|
756,985
|
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
(5,098,131
|
)
|
|
|
-
|
|
|
|
(5,098,131
|
)
|
|
|
-
|
|
|
|
(5,098,131
|
)
|
Foreign currency exchange translation adjustment,
net of nil income taxes
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,661
|
|
|
|
2,661
|
|
|
|
-
|
|
|
|
2,661
|
|
Balance as of December 31, 2012
|
|
|
69,875,000
|
|
|
|
69,875
|
|
|
|
10,578,169
|
|
|
|
(14,628,454
|
)
|
|
|
(358,075
|
)
|
|
|
(4,338,485
|
)
|
|
|
-
|
|
|
|
(4,338,485
|
)
|
Net (loss)
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
(946,001
|
)
|
|
|
-
|
|
|
|
(946,001
|
)
|
|
|
-
|
|
|
|
(946,001
|
)
|
Foreign currency exchange translation adjustment,
net of nil income taxes
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(23,282
|
)
|
|
|
(23,282
|
)
|
|
|
-
|
|
|
|
(23,282
|
)
|
Balance as of March 31, 2013 (unaudited)
|
|
|
69,875,000
|
|
|
$
|
69,875
|
|
|
$
|
10,578,169
|
|
|
$
|
(15,574,455
|
)
|
|
$
|
(381,357
|
)
|
|
$
|
(5,307,768
|
)
|
|
$
|
-
|
|
|
$
|
(5,307,768
|
)
|
See notes to the consolidated financial
statements
Santaro Interactive Entertainment Company
(A Development Stage Company)
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
August 9, 2006
|
|
|
|
|
|
|
|
|
|
(inception of
|
|
|
|
|
|
|
|
|
|
Beijing Sntaro)
|
|
|
|
Three months ended March
31,
|
|
|
through March
|
|
|
|
2013
|
|
|
2012
|
|
|
31, 2013
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(946,001
|
)
|
|
$
|
(1,124,105
|
)
|
|
$
|
(16,147,274
|
)
|
Adjustments to reconcile net loss before non-controlling interests to net cash used by operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income
|
|
|
(794
|
)
|
|
|
-
|
|
|
|
(794
|
)
|
Depreciation
|
|
|
63,899
|
|
|
|
47,336
|
|
|
|
592,258
|
|
Amortization of intangible assets
|
|
|
2,552
|
|
|
|
2,374
|
|
|
|
20,140
|
|
Gain on deconsolidation of subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
(15,823
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid expense
|
|
|
(158,320
|
)
|
|
|
110,063
|
|
|
|
(153,251
|
)
|
Other receivable
|
|
|
(66,598
|
)
|
|
|
37,312
|
|
|
|
(155,090
|
)
|
Advance from customers
|
|
|
(17,719
|
)
|
|
|
-
|
|
|
|
62,095
|
|
Tax payable
|
|
|
2,863
|
|
|
|
-
|
|
|
|
3,600
|
|
Deferred revenue
|
|
|
2,844
|
|
|
|
-
|
|
|
|
20,294
|
|
Other payables and accrued expenses
|
|
|
136,837
|
|
|
|
(151,614
|
)
|
|
|
592,057
|
|
Due to a related party
|
|
|
28,238
|
|
|
|
(7,437
|
)
|
|
|
109,675
|
|
Net cash used in operating activities
|
|
|
(952,199
|
)
|
|
|
(1,086,071
|
)
|
|
|
(15,072,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash received from disposal of fixed assets
|
|
|
1,082
|
|
|
|
-
|
|
|
|
1,082
|
|
Purchase of property and equipment
|
|
|
(6,523
|
)
|
|
|
(66,944
|
)
|
|
|
(994,042
|
)
|
Intangibles
|
|
|
-
|
|
|
|
(7,120
|
)
|
|
|
(48,346
|
)
|
Cash effect on deconsolidation of subsidiary
|
|
|
-
|
|
|
|
-
|
|
|
|
15,823
|
|
Net cash used in investing activities
|
|
|
(5,441
|
)
|
|
|
(74,064
|
)
|
|
|
(1,025,483
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of stock
|
|
|
-
|
|
|
|
-
|
|
|
|
6,156,274
|
|
Paid-in capital injection
|
|
|
-
|
|
|
|
-
|
|
|
|
4,626,818
|
|
Capital contributed by non-controlling interest
owner
|
|
|
-
|
|
|
|
-
|
|
|
|
428,290
|
|
Loan from a related party
|
|
|
924,306
|
|
|
|
-
|
|
|
|
9,608 ,712
|
|
Repayment of related parties loan
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,786,811
|
)
|
Net cash provided by financing activities
|
|
|
924,306
|
|
|
|
-
|
|
|
|
16,033,283
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
248
|
|
|
|
13,053
|
|
|
|
80,731
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(33,086
|
)
|
|
|
(1,147,082
|
)
|
|
|
16,418
|
|
Cash and cash equivalents at the beginning of period
|
|
|
49,504
|
|
|
|
2,028,612
|
|
|
|
-
|
|
Cash and cash equivalents at the end of period
|
|
$
|
16,418
|
|
|
$
|
881,530
|
|
|
$
|
16,418
|
|
Supplemental disclosure for cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
See notes to the consolidated financial
statements
Santaro Interactive Entertainment Company
(A Development Stage Company)
Notes to Consolidated Unaudited Financial
Statements
1. ORGANIZATION AND DESCRIPTION OF BUSINESS
Santaro Interactive Entertainment Company (“the Company”)
was incorporated on December 30, 2009 in the State of Nevada. The Company’s accounting and reporting policies conform to
accounting principles generally accepted in the United States of America (U.S GAAP), and the Company’s fiscal year end is
December 31.
The accompanying consolidated financial
statements include the accounts of the following entities, and all significant intercompany transactions and balances have been
eliminated in consolidation for all periods presented:
Consolidated entity name:
|
|
|
Percentage of ownership
|
|
Santaro Holdings, Ltd (“SHL”)
|
|
|
100
|
%
|
Santaro Investments, Ltd. (“Santaro HK”)
|
|
|
100
|
%
|
Ningbo Sntaro Network Technology Co., Ltd. (“Ningbo Sntaro”)
|
|
|
100
|
%
|
Beijing Sntaro Technology Co., Ltd. (“Beijing Sntaro”)
|
|
|
Variable Interest Entity
|
|
Beijing Sntaro Freeland Network Co., Ltd. (“FL Network”) (only through
December 31,2012)
|
|
|
100% subsidiary of Beijing
Sntaro
|
|
FL Network was a 100% subsidiary of Beijing
Sntaro until December 31, 2012, when we ceased to have the power to direct its activities following a change of ownership. As
a result of such change, FL Network ceased to be our subsidiary starting December 31, 2012.
The Financial Accounting Standards Board’s
(“FASB”) accounting standards address whether certain types of entities, referred to as variable interest entities
(“VIEs”), should be consolidated in a company’s consolidated financial statements. In accordance with the provisions
of the FASB accounting standards, the Company has determined that Beijing Sntaro is a VIE and that the Company is the primary
beneficiary and has a controlling financial interest. Accordingly, the consolidated financial statements of Beijing Sntaro are
consolidated into the financial statements of the Company.
2. GOING CONCERN AND LIQUIDITY
The accompanying financial statements
are presented on a going concern basis. The Company is in a development stage and only generated an insignificant amount of revenue
during the period from its inception (August 9, 2006) to March 31, 2013. The Company has recurring net losses and negative cash
flows from operations and has been dependent on debt and equity financing from related and non-related entities. The Company has
an accumulated deficit of $15,574,455 as of March 31, 2013. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern. During the year ended December 31, 2011, the Company obtained funding in the aggregate
$4,750,000 from the issuance of 2,375,000 shares of our common stock, and warrants to purchase a total of 1,187,500 shares of
our common stock. On December 5, 2011, Mr. Zhilian Chen converted parts of the loan provided by CixiYide, a related party (Note
14), to Beijing Sntaro, i.e., $4,626,818 (RMB 29,260,000), into the registered capital of Beijing Sntaro by the way of subscribing
for the increased capital of Beijing Sntaro and then let Beijing Sntaro to pay back the increased capital to CixiYide. There can
be no assurance that the Company will be able to obtain additional debt or equity financing on terms acceptable to it, or if at
all. Management plans to fund continuing operations through new financing from related parties and equity financing arrangements.
3. VARIABLE INTEREST ENTITIES (VIES)
Regulations of the People’s Republic
of China (“PRC”) prohibit direct foreign ownership of business entities providing internet content, or ICP, services
in the PRC such as the business of providing online games. In September 2010, a series of contractual arrangements were entered
between Ningbo Sntaro and Beijing Sntaro and its individual owners. Pursuant to the agreements, Ningbo Sntaro provides exclusive
technical consulting and management services to Beijing Sntaro. A summary of the major terms of the agreements is as follows:
(1)
|
Ningbo Sntaro has a decisive right to determine
the amount of the fees it will receive and it intends to transfer substantially all of the economic benefits of Beijing Sntaro
to Ningbo Sntaro;
|
(2)
|
The equity owners of Beijing Sntaro irrevocably granted Ningbo
Sntaro the right to make all operating and business decisions for Beijing Sntaro on behalf of the equity owners;
|
(3)
|
All equity owned by the three equity owners of Beijing Sntaro
shall be pledged to Ningbo Sntaro as a collateral against the service fee payable to Ningbo Sntaro; and
|
(4)
|
The equity owners of Beijing Sntaro may not dispose of or enter
into any other agreements involving all and any of the equity interest of Beijing Sntaro without prior agreement by Ningbo
Sntaro.
|
Pursuant to the above arrangements, all
of the equity owners' rights and obligations of Beijing Sntaro were assigned to Ningbo Sntaro, which resulted in the equity owners
of Beijing Sntaro lacking the ability to make decisions that have a significant effect on Beijing Sntaro's operations and enabled
Ningbo Sntaro to extract the profits from the operation of Beijing Sntaro, and assume Beijing Sntaro's residual benefits. Because
Ningbo Sntaro and its indirect parent are the sole interest holders of Beijing Sntaro, the Company consolidates Beijing Sntaro
from its inception consistent with the provisions of FASB Accounting Standards Codification ("ASC") 810.
In addition, as all of these contractual
arrangements are governed by PRC law and provide for the resolution of disputes through either arbitration or litigation in the
PRC, they would be interpreted in accordance with PRC law and any disputes would be resolved in accordance with PRC legal procedures.
The legal environment in the PRC is not as developed as in other jurisdictions, such as the United States. As a result, uncertainties
in the PRC legal system could further limit the Company’s ability to enforce these contractual arrangements. Furthermore,
these contracts may not be enforceable in China if PRC government authorities or courts take a view that such contracts contravene
PRC laws and regulations or are otherwise not enforceable for public policy reasons. In the event the Company is unable to enforce
these contractual arrangements, it may not be able to exert effective control over the VIEs, and its ability to conduct its business
may be materially and adversely affected.
The assets of the variable interest
entities (the “VIEs”) can be used to settle obligations of the consolidated entities. Conversely, liabilities
recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general
assets.
Most of our operations are conducted through
our affiliated companies which the Company controls through contractual agreements in the form of VIEs. Current regulations in
China permit our PRC subsidiaries to pay dividends to us only out of its accumulated distributable profits, if any, determined
in accordance with their articles of association and PRC accounting standards and regulations. The ability of these Chinese affiliates
to make dividends and other payments to us may be restricted by factors that include changes in applicable foreign exchange and
other laws and regulations.
A.
|
Under PRC law, our subsidiary may only pay dividends
after 10% of its after-tax profits have been set aside as reserve funds, unless such reserves have reached at least 50% of
its registered capital. Such cash reserve may not be distributed as cash dividends.
|
B.
|
The PRC Income Tax Law also imposes a 10% withholding
income tax on dividends generated on or after January 1, 2008 and distributed by a resident enterprise to its foreign investors,
if such foreign investors are considered as non-resident enterprise without any establishment or place within China or if
the received dividends have no connection with such foreign investors’ establishment or place within China, unless such
foreign investors’ jurisdiction of incorporation has a tax treaty with China that provides for a different withholding
arrangement.
|
As of March 31, 2013, there were no such
retained earnings available for distribution.
The following financial statement amounts
and balances of the VIEs were included in the accompanying consolidated financial statements as follows:
|
|
March 31, 2013
|
|
|
December 31, 2012
|
|
|
|
(Unaudited)
|
|
|
|
|
Total assets
|
|
$
|
176,435
|
|
|
$
|
123,052
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
$
|
2,744,853
|
|
|
$
|
2,682,517
|
|
|
|
Three months ended March
31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Revenues
|
|
$
|
78,776
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
141,365
|
|
|
$
|
39,897
|
|
All of our current revenue is generated
in PRC currency Renminbi (“RMB”). Any future restrictions on currency exchanges may limit our ability to use net revenues
generated in RMB to make dividends or other payments in U.S. dollars or fund possible business activities outside China.
Foreign currency exchange regulation in
China is primarily governed by the following rules:
·
|
Foreign Exchange Administration Rules (1996), as
amended in August 2008, or the Exchange Rules;
|
·
|
Administration Rules of the Settlement, Sale and Payment of
Foreign Exchange (1996), or the Administration Rules.
|
Under the Administration Rules, RMB is
freely convertible for current account items, including the distribution of dividends, interest payments, trade and service related
foreign exchange transactions, but not for capital account items, such as direct investments, loans, repatriation of investments
and investments in securities outside of China, unless the prior approval of the State Administration of Foreign Exchange (“SAFE”)
is obtained and prior registration with the SAFE is made. Foreign-invested enterprises like ours that need foreign exchange for
the distribution of profits to their shareholders may affect payment from their foreign exchange accounts or purchase and pay
foreign exchange rates at the designated foreign exchange banks to their foreign shareholders by producing board resolutions for
such profit distribution. Based on their needs, foreign-invested enterprises are permitted to open foreign exchange settlement
accounts for current account receipts and payments of foreign exchange along with specialized accounts for capital account receipts
and payments of foreign exchange at certain designated foreign exchange banks.
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation and Basis of Presentation
The accompanying consolidated financial
statements include the accounts of the Company and its wholly-owned subsidiaries and have been prepared pursuant to the rules
and regulations of the Securities and Exchange Commission (the “SEC”) regarding interim financial reporting. Accordingly,
they do not include all of the information and notes required by accounting principles generally accepted in the United States
of America (“U.S. GAAP”) for complete financial statements and should be read in conjunction with the audited consolidated
financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012 filed with
the SEC. All intercompany accounts and transactions have been eliminated.
In the opinion of management, the accompanying
consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements for the
fiscal year ended December 31, 2012, and include all adjustments necessary for fair presentation of the results of the interim
periods presented. The operating results for the interim periods presented are not necessarily indicative of the results expected
for the full year. The Company considers events or transactions that occur after the balance sheet date but before the financial
statements are issued to provide additional evidence relative to certain estimates or to identify matters that require additional
disclosure. The Company is considered to be in the development stage as defined in Accounting Standards Codification (ASC) 915
“Development Stage Entities”. The Company is devoting substantially all of its efforts on the development and operation
of online games.
Use of Estimates
The preparation of consolidated financial
statements in conformity with the U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets, liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Significant items subject to such estimates and assumptions include the useful lives of fixed assets; the fair value determination
of financial and equity instruments, the realization of deferred tax assets and; the recoverability of intangible assets and property
and equipment; and accruals for income tax uncertainties and other contingencies. The current economic environment has increased
the degree of uncertainty inherent in those estimates and assumptions.
Foreign Currency Translation and Transaction
The Company maintains its books and accounting
records in RMB, which is determined as the functional currency. The Company’s financial statements are translated into the
reporting currency, the United States Dollar (“USD”). Assets and liabilities of the Company are translated at the
prevailing exchange rate at each reporting period end. Contributed capital accounts are translated using the historical rate of
exchange when capital is injected. Income and expense accounts are translated at the average rate of exchange during the reporting
period. Translation adjustments resulting from translation of these financial statements are reflected as accumulated other comprehensive
income (loss) in stockholders’ deficit.
Translation adjustments resulting from
this process are included in accumulated other comprehensive loss in the consolidated statement of operations and comprehensive
loss and amounted to $381,357 as of March 31, 2013, and $358,075 as of December 31, 2012. The balance sheet amounts with
the exception of equity at March 31, 2013 were translated at 6.2816 RMB to $1.00 USD as compared to 6.3161 RMB at December 31,
2012. The equity accounts were stated at their historical rate. The average translation rates applied to income statement
accounts for the three months ended March 31, 2013 and 2012 were 6.2858 RMB and 6.3201 RMB, respectively.
Statement of Cash Flows
In accordance with FASB guidance, “Statement
of Cash Flows,” cash flows from the Company’s operations is calculated based upon the functional currency. As a result,
amounts related to assets and liabilities reported on the statement of cash flows may not necessarily agree with changes in the
corresponding balances on the balance sheet.
Fair Value of Measurements
ASC 820 establishes a common definition
for fair value to be applied to existing generally accepted accounting principles that require the use of fair value measurements
and establishes a framework for measuring fair value and expands disclosure about such fair value measurements.
ASC 820 defines fair value as the price
that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants
at the measurement date. Additionally, ASC 820 requires the use of valuation techniques that maximize the use of observable inputs
and minimize the use of unobservable inputs. These inputs are prioritized below:
Level 1:
|
Inputs are unadjusted quoted prices in active markets
for identical assets or liabilities available at the measurement date.
|
Level 2:
|
Inputs are unadjusted quoted prices for similar assets and liabilities
in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other
then quoted prices that are observable, and inputs derived from or corroborated by observable market data.
|
Level 3:
|
Inputs are unobservable inputs which reflect the
reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability
based on the best available information.
|
There were no transfers between level
1, level 2 or level 3 measurements for the three months ended March 31, 2013.
As of March 31, 2013, none of the Company’s
nonfinancial assets or liabilities was measured at fair value on a nonrecurring basis.
Cash and cash equivalents, accounts due
from and to related parties, other payables and accrued expenses are carried at cost on the balance sheets and the carrying
amount approximates their fair value because of the short-term nature of these financial instruments.
Cash and Cash Equivalents
Cash and cash equivalents include cash
on hand, deposits in banks with maturities of three months or less, and all highly liquid investments which are unrestricted as
to withdrawal or use, and which have original maturities of three months or less at the time of purchase.
The Company maintains cash deposits in
financial institutions or state-owned banks within the PRC that are not covered by insurance. Non-performance by these institutions
could expose the Company to losses. To date, the Company has not experienced any losses in such accounts.
Property and Equipment
Property and equipment are stated at cost
less accumulated depreciation. Depreciation is computed using the straight-line method over the following estimated useful lives:
Computer equipment
|
|
3-5 years
|
Leasehold improvements
|
|
3 years
|
Furniture and fixtures
|
|
3-5 years
|
Expenditures for maintenance and repairs
are expensed as incurred. Gain or loss on the disposal of property and equipment is the difference between the net sales proceeds
and the carrying amount of the relevant assets and is recognized in the consolidated statements of operations and comprehensive
income.
Revenue recognition
The Company currently provides online
game services in the PRC and recognizes revenue in accordance to the criteria of ASC subtopic 985 (“ASC 985”), Revenue
Recognition when persuasive evidence of an arrangement exists, the service has been rendered, the sales price is fixed or determinable,
and collectability is reasonably assured. Online game revenues include our MMOG operations and Co-operation Web-based game
revenues.
MMOG operations
The Company operates Massive Multiplayer
Online Role-Playing Games (“MMORPG”) under a free-to-play model. The online game revenue derives from the sale of
in-game virtual items and revenue was recognized pursuant to the item-based revenue model.
Under the item-based model, players are
able to play the basic features of the game for free. We generate revenues when players purchase virtual items that enhance their
playing experience, such as weapons, clothing, accessories and pets. The item-based revenue model allows us to introduce new virtual
items or change the features or properties of virtual items to enhance game player interaction and create a better game community.
The Company sells prepaid cards, in both
virtual and physical forms, to third party distributors who in turn sell the prepaid cards to end customers. The prepaid cards
provide customers with a pre-specified number of game points for consumption. All prepaid cards sold to distributors require upfront
advance cash payments. The prepaid game cards entitle end users to purchase virtual items in the Company’s online games.
Prepaid cards will expire two years after the date of card production if they have never been activated. The proceeds from the
expired game cards are recognized as revenue upon expiration of cards. In contrast, once the prepaid cards are activated and credited
to a player’s personal game account, they will not expire as long as the personal game account remains active. The personal
game account will always remain active before the game stop operating.
The end users also could choose bank recharge
method directly to exchange Santaro currency (“Long Bi”) or game currency of 108 warriors (“Silver”) through
third-party payment platforms.
All proceeds received from distributors
or through direct online payment systems are deferred when received, revenues are recognized over estimated life of the virtual
items that game players purchase or as the virtual items are consumed. The below description are the detailed revenue recognition
method adopted by the company.
Instant consumption mode is used when
users purchase instant services or items with Silver. And as that service or item will be immediately consumed right after the
Silver is paid by the user, therefore the reflected RMB value (from equivalent Silver) can be confirmed and recorded as revenue
after the completion of the purchase (exchange Long Bi for Silver) by the user.
Limited consumption mode is used when
users purchase the items or services with limited effective time. This type of items or services will be fully consumed by the
end of the effective time. Therefore the reflected RMB value of that purchase will be confirmed as revenue after the item or service
has been fully consumed (expired).
Apportioned consumption mode is used for
perpetual virtual items and services, which can be used unlimited times through their estimated life spans. The delivery criterion
for perpetual virtual items is generally met ratably over the expected delivery obligation period, which, in this case, is the
estimated life of the perpetual virtual items purchased. Revenue is recognized proportionately over the estimated life spans which
are based on data related to paying game player usage patterns for each category of virtual item. The game log, which records
the whole process of a specific item or service being purchased and consumed, will be used periodically to readjust the estimation
on perpetual virtual items’ life spans.
Co-operation Web-based game
As the operator, the Company signed distribution
agreements with third-party developers to offer games to users on its websites or platforms. Although the Company is the party
that signs user agreements and is responsible for its users’ experience, its remaining obligation is deemed to be inconsequential
and perfunctory after the end users recharge to exchange the game coins of these web-based games. Besides, the third-party developers
are obliged to provide on-going services to users, so a proportion of the full revenue received from end users is recorded as
revenue according to the distribution agreements.
Cost of revenue
Cost of revenue consists primarily of
service fee, depreciation, salary and social insurance and other expenses incurred by the Company and are recorded on an accrual
basis.
Costs incurred for maintenance after the
online games are available for marketing are expensed when incurred and are included in product cost of revenues.
Cost of revenue also includes business
tax and surcharges with 5.60% tax rate. Business tax and surcharges for the three months ended March 31, 2013 and 2012 were $5,814
and $0, respectively.
Research and Development Expenses
For software development costs, including
online games, to be sold or marketed to customers, the Company expenses software development costs incurred prior to reaching
technological feasibility. Once a software product has reached technological feasibility, all subsequent software costs for that
product are capitalized until that product is released for marketing. After an online game is released, the capitalized product
development costs are amortized over the estimated product life. To date, the Company has essentially completed its software development
concurrently with the establishment of technological feasibility. As of March 31, 2013, no costs have been capitalized.
Research and development expenses consist
primarily of outsourced research and development expenses, payroll, depreciation charge and other overhead expenses for the development
of the Company’s proprietary games, and are recorded on an accrual basis.
Sales and marketing expenses
Sales and marketing expenses consist primarily
of salary, advertising and promotion fee, and other expense incurred by the Company’s sales and marketing personnel. Sales
and marketing expenses are recorded on an accrual basis. Sales and marketing expenses for the three months ended March 31, 2013
and 2012 were $140,544 and $9,625, respectively.
Gain on deconsolidation of subsidiary
The Company accounts for deconsolidation
of subsidiaries in accordance with ASC Topic 810 “Consolidation”. In accordance with ASC Topic 810, the parent shall
account for the deconsolidation of a subsidiary by recognizing a gain or loss in net income attributable to the parent, measured
as the difference between:
a. The aggregate of all of the following:
1. The fair value of any consideration
received;
2. The fair value of any retained non-controlling
investment in the former subsidiary at the date the subsidiary is deconsolidated;
3. The carrying amount of any non-controlling
interest in the former subsidiary (including any accumulated other comprehensive income attributable to the non-controlling interest)
at the date the subsidiary is deconsolidated.
b. The carrying amount of the former subsidiary’s
assets and liabilities.
Income Taxes
Income taxes are accounted for under the
asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases
and tax loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statements of income in the
period that includes the enactment date. A valuation allowance is provided to reduce the amount of deferred tax assets if it is
considered more likely than not that some portion or all of the deferred tax assets will not be realized.
ASC 740 clarifies the accounting for uncertain
tax positions and requires that an entity recognizes in the consolidated financial statements the impact of a tax position, if
that position is more likely than not of being sustained upon examination, based on the technical merits of the position. Recognized
income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition
or measurement are reflected in the period in which the change in judgment occurs. The Company has elected to classify interest
and penalties related to unrecognized tax benefits, if and when required, as a component of income tax expense in the consolidated
statements of income.
Recent issued accounting pronouncements
In February 2013, the FASB issued ASU
2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income”,
The ASU does not change the current requirements for reporting net income or other comprehensive income in financial statements.
However, this ASU requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive
income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented
or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of
net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in
the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net
income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail
about those amounts. The guidance is effective prospectively for reporting periods beginning after December 15, 2012 for public
entities. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial
position or results of operations.
The Company does not believe other recently
issued but not yet effective accounting standards from ASU 2013-03 to ASU 2013-05, if currently adopted, would have a material
effect of the consolidated financial position, results of operation and cash flows.
5. EARNINGS (LOSS) PER SHARE
The FASB’s
accounting standard for earnings (loss) per share requires presentation of basic and diluted earnings (loss) per share in conjunction
with the disclosure of the methodology used in computing such earnings (loss) per share. Basic earnings (loss) per share excludes
dilution and is computed by dividing income available to common stockholders by the weighted average common shares outstanding
during the period. Diluted earnings (loss) per share takes into account the potential dilution that could occur if securities
or other contracts to issue common stock were exercised and converted into common stock. Warrants issued on June 27, 2011 and
August 29, 2011 to purchase a total of 1,187,500 shares of common stock of the Company were not included in the diluted calculation
since our common stock’s average market price did not exceed the warrant exercise price. In addition, the Company had a
net loss during current period so dilutive securities would decrease negative EPS and have an anti-dilutive effect.
The following is a reconciliation of the basic and diluted
earnings (loss) per share computations for the three months ended March 31, 2013 and 2012:
|
|
2013
|
|
|
2012
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Net loss for basic and diluted earnings (loss) per share
|
|
$
|
(946,001
|
)
|
|
$
|
(1,124,105
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in basic and diluted computation
|
|
|
69,875,000
|
|
|
|
69,875,000
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.014
|
)
|
|
$
|
(0.016
|
)
|
6. PREPAID EXPENSES
Prepaid expenses of $163,203 and $4,751 as of March 31,
2013 and December 31, 2012 consisted of prepaid rent for the office and prepayment of printer’s service fee.
7. OTHER RECEIVABLES
Other receivables of $77,293 and $10,592 as of March 31,
2013 and December 31, 2012 consisted of cash advances given to certain employees for use during business operations and are recognized
as general and administration expenses when expenses are incurred. It also includes certain rental deposit and a prepayment of
$63,678 to a third party for obtaining usage right of a wed-based game, which is named as “rainblood”.
8. PROPERTY AND EQUIPMENT
Property and equipment are summarized as follows:
|
|
March 31, 2013
|
|
|
December 31, 2012
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Computer equipment
|
|
$
|
661,121
|
|
|
$
|
670,268
|
|
Furniture and fixtures
|
|
|
222,883
|
|
|
|
221,666
|
|
Leasehold improvement
|
|
|
217,562
|
|
|
|
216,373
|
|
|
|
|
1,101,566
|
|
|
|
1,108,307
|
|
Less: Accumulated depreciation
|
|
|
(594,551
|
)
|
|
|
(551,423
|
)
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$
|
507,015
|
|
|
$
|
556,884
|
|
Depreciation expenses for the three months ended March 31,
2013 and 2012 were $63,899 and $47,336
respectively.
9. LONG TERM INVESTMENT
On July 18, 2011, Santaro HK and a non-related
company, New Select Group Limited (BVI), established a legal entity named Outlets Internet Sale Limited. Each party holds a 50%
interest in Outlets Internet Sale Limited that was formed for the purpose of the development of an online outlet business. Management
has classified the investment as a joint venture and will account for the investment under the equity-method of accounting since
each investor may participate, directly or indirectly, in the overall management of the joint venture and has joint control in
accordance with the provisions of Accounting Standards Codification (ASC) 323 “Investments - Equity Method and Joint Ventures”.
There was no activity during the three months ended March 31, 2013.
10. DECONSOLIDATION OF FL NETWORK
FL network was incorporated on March 9,
2009 by Beijing Santaro and a third party FL media where Beijing Santaro held 70% ownership interest. On October 12, 2010, Beijing
Santaro completed purchasing the remaining 30% interest of FL Network who became the Company’s wholly held subsidiary through
December 31, 2012. On December 31, 2012, an independent third party bought 100% equity interest of FL network with a cash consideration
of approximately $15,800 (RMB100,000). The deconsolidation of FL network was accounted for in accordance with ASC Topic 810 “Consolidation”.
The Company recognized a gain of approximately $15,800 upon deconsolidation of FL network, which was recorded as a gain on deconsolidation
of subsidiaries in the Company’s consolidated statements of income and comprehensive income. This gain represents the difference
between the fair value of consideration received and the carrying amount of the former subsidiary's assets and liabilities as
of the date of deconsolidation. The operating activities of FL network in 2012 were insignificant.
11. OTHER PAYABLES AND ACCRUED EXPENSES
Other payables and accrued expenses consist of the following:
|
|
March 31, 2013
|
|
|
December 31, 2012
|
|
|
|
(Unaudited)
|
|
|
|
|
Other payables
|
|
$
|
466,873
|
|
|
$
|
447,147
|
|
Accrued salaries
|
|
|
145,017
|
|
|
|
20,829
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
611,890
|
|
|
$
|
467,976
|
|
Other Payable of $466,873 as of March
31, 2013 consisted of the interest-free loan of $238,793 from a third party named Ningbo Jufeng Textile Co., Ltd, to the Company.
Other Payable of $447,147 as of December 31, 2012 consisted of the interest-free loan of $237,488 from Ningbo Jufeng Textile Co.,
Ltd. The loan is unsecured, payable on demand and is outstanding.
12. INCOME TAX EXPENSES
The Company and its subsidiaries file
income tax returns separately.
The United States of America
Santaro Interactive Entertainment Company
is incorporated in the State of Nevada in the U.S., and is subject to a gradual U.S. federal corporate income tax of 15% to 35%.
The State of Nevada does not impose any corporate state income tax.
British Virgin Islands
Santaro Holdings Ltd (the “SHL”)
was incorporated in the British Virgin Islands on December 2, 2009. Under the current laws of the British Virgin Islands, SHL
is not subject to tax on income or capital gains. In addition, upon payments of dividends by SHL, no British Virgin Islands withholding
tax is imposed.
Hong Kong
Santaro Investments, Ltd. (“Santaro
HK”), was incorporated in Hong Kong on January 27, 2010. Santaro HK did not earn any income that was derived in Hong Kong
for the three months ended March 31, 2013 and therefore was not subject to Hong Kong Profits Tax. The payments of dividends by
Hong Kong companies are not subject to any Hong Kong withholding tax.
PRC
Ningbo Sntaro, Beijing Sntaro and FL Network
(only through December 31, 2012) were all organized under the laws of the People’s Republic of China (“PRC”)
which are subject to Enterprise Income Tax (“EIT”) on the taxable income as reported in their respective statutory
financial statements adjusted in accordance with the PRC Enterprise Income Tax Law. Pursuant to the PRC income tax laws, the Company
and subsidiary are subject to EIT at a statutory rate of 25%.
Deferred Tax Assets
In assessing the realization of deferred
tax assets, the Company considers projected future taxable income and tax planning strategies in making its assessment, as of
March 31, 2013 and December 31, 2012, for PRC income tax purposes.
Ningbo Sntaro had deferred tax assets
of approximately $1,867,710 and $1,666,526 as of March 31, 2013 and December 31, 2012, which consisted of a tax loss carry-forward
of $7,434,652 and $6,630,454, respectively. Ningbo Sntaro had no other temporary differences as of March 31, 2013 and December
31, 2012. Management determines it is more likely than not that all deferred tax asset could not be recognized, so full allowances
were provided as of March 31, 2013 and December 31, 2012. The deferred tax assets begin to expire in 2016.
Beijing Sntaro had deferred tax assets
of approximately $1,895,017 and $2,006,076 as of March 31, 2013 and December 31, 2012, which consisted of a tax loss carry-forward
of $7,688,504 and $8,133,000, respectively. Beijing Sntaro had no other temporary differences as of March 31, 2013 and December
31, 2012. Management determines it is more likely than not that all deferred tax asset could not be recognized, so full allowances
were provided as of March 31, 2013 and December 31, 2012. The deferred tax assets begin to expire in 2012. The deferred tax assets
of approximately $153,216 expired in 2013, which consisted of a tax loss of $612,863 in year 2006 and 2007.
As of March 31, 2013 and December 31,
2012, an aggregated valuation allowance of $3,762,727 and $3,672,602 was provided since management determines it is more likely
than not that all deferred tax asset could not be recognized. As a result of the 100% reserve of the deferred tax assets, the
effective tax rate differs from the statutory tax rate.
13. EMPLOYEE BENEFITS
The full-time employees of the Company
and its subsidiary that are incorporated in the PRC are entitled to staff welfare benefits, including medical care, unemployment
insurance and pension benefits. The Company is required to accrue for these benefits based on percentages of 10%, 1% and 12% of
the local employees’ average salaries in accordance with the relevant regulations, and to conduct contributions to the state-sponsored
medical plans, unemployment insurance and pension benefits. For the three months ended March 31, 2013 and 2012, total amounts
expensed for such employee benefits amounted to $57,072 and $52,430, respectively. The PRC government is responsible for the medical
benefits and ultimate pension liability to these employees.
14. RELATED PARTY TRANSACTIONS AND BALANCES
The Company is in a development stage
and only has an insignificant amount of revenue to date during the period from its inception (August 9, 2006) to March 31, 2013.
CixiYide is a company 100% beneficially owned by Mr. Zhilian Chen, the Company’s Chairman and major stockholder. CixiYide
provides continuous financial support for Beijing Sntaro’s business and operation. By the end of 2012, CixiYide had provided
loans to Beijing Sntaro in the aggregate amount of $2,534,982. Due to changes in currency exchange rates, the total amount due
to CixiYide is $2,548,905 as of March 31, 2013.
Santaro HK entered into a loan agreement
with Mr. Zhilian Chen on August 2, 2010 for $310,000 for the payment of Ningbo Sntaro’s registered paid-in-capital in accordance
with Chinese legal requirements. Santaro HK received the loan in September 2010. At March 31, 2013, the balance of the loan was
$150,007.
By the end of 2012, Mr. Zhilian Chen had
provided loans in the amount of $20,582 to Ningbo Sntaro. During the three months ended March 31, 2013, Mr. Zhilian Chen
made an additional loan of $25,585 to Ningbo Sntaro. The total amount due to Mr. Zhilian Chen from Ningbo Sntaro was $46,167 as
of March 31, 2013. By the end of 2012, CixiYide had provided loans in the amount of $1,687,750 to Ningbo Sntaro. During the
three months ended March 31, 2013, CixiYide made an additional loan in the amount of $934,193 to Ningbo Sntaro. The total amount
due to CixiYide from Ningbo Sntaro was $2,621,943 as of March 31, 2013.
As of March 31, 2013, the total balance
of loans due to CixiYide and Mr. Zhilian Chen from the company was $5,367,022. The loans are unsecured and interest free, payable
on demand, and are outstanding.
During the year ended December 31, 2012,
Mr. Mingyang Li, the Company’s CEO, provided a loan in the amount of $16,545 to Beijing Sntaro and a loan in the amount
of $16,534 to Ningbo Sntaro. These loans increased by $2,956 and $11 during the three months ended March 31, 2013, respectively.
As of March 31, 2013, the total balance of loans due to Mr. Mingyang Li from the Company was $36,046. The loans are unsecured
and interest free, payable on demand, and are outstanding.
15. LEASE COMMITMENTS
The Company has entered into operating
lease arrangements mainly relating to its office premises which will end on December 26, 2014. Future minimum lease payments
for non-cancelable operating leases as of March 31, 2013 are as follows:
|
|
Rental
|
|
Fiscal Year
|
|
|
Commitments
|
|
|
|
|
|
|
2013
|
|
$
|
261,136
|
|
2014
|
|
|
516,471
|
|
|
|
|
|
|
Total
|
|
$
|
777,607
|
|
Total rental expenses are $95,513 and $151,849 for the three
months ended March 31, 2013 and 2012, respectively.
16. SALE OF COMMON STOCK AND WARRANTS
On June 27, 2011, the Company entered
into subscription agreements with certain institutional investors to sell an aggregate of one million (1,000,000) shares of its
common stock, and warrants to purchase a total of five hundred thousand (500,000) shares of its common stock to the buyers for
gross proceeds of $2,000,000 before deducting fees and expenses. The warrants mature in three years and have a strike price of
$5.00 per share.
On August 29, 2011, the Company entered
into subscription agreements with certain institutional investors to sell an aggregate of one million three hundred seventy five
thousand (1,375,000) shares of its common stock, and warrants to purchase a total of six hundred eighty seven thousand five hundred
(687,500) shares of its common stock to the buyers for gross proceeds of $2,750,000 before deducting fees and expenses and excluding
the proceeds, if any, from the exercise of the warrants. The warrants mature in three years and have a strike price of $5.00 per
share.
All warrants were evaluated for liability
treatment and were determined to be equity instruments.
Above two transactions have been completed
as of December 31, 2011.
17. CONTINGENCIES
In July 2006, the Ministry of Industry
and Information Technology of the PRC, or MIIT, issued the Circular on Strengthening the Administration of Foreign Investment
in and Operation of Value-added Telecommunications Business, or the MIIT Circular. The MIIT Circular reiterated the regulations
on foreign investment in telecommunications businesses, which require foreign investors to set up foreign-invested enterprises
and obtain a business operating license for Internet content provision to conduct any value-added telecommunications business
in China. Under the MIIT Circular, a domestic company that holds an Internet content provision license is prohibited from leasing,
transferring or selling the license to foreign investors in any form, and from providing any assistance, including providing resources,
sites or facilities, to foreign investors that conduct value-added telecommunications business illegally in China. Furthermore,
the relevant trademarks and domain names that are used in the value-added telecommunications business must be owned by the local
Internet content provision license holder. Due to a lack of interpretative materials from the regulator, it is unclear what impact
the MIIT Circular will have on us or the other Chinese Internet companies that have adopted the same or similar corporate and
contractual structures as ours.
On September 28, 2009, the General Administration
of Press and Publications, or the GAPP, the National Copyright Administration (hereinafter referred to as “NCA”),
and National Office of Combating Pornography and Illegal Publications (hereinafter referred to as “NOCPIP”) jointly
published the “Stipulations on ‘Three Provisions’ ” of the State Council and the Relevant Interpretations
of the State Commission Office for Public Sector Reform and the Further Strengthening of the Administration of Pre-examination
and Approval of Online games and the Examination and Approval of Imported Online games (Xin Chu Lian [2009] No. 13), or Circular
13. Circular 13 restates the general principle espoused in recently promulgated regulations that foreign investment is not permitted
in online game operating businesses in China. According to the Article IV of Circular 13, foreign investors are prohibited from
participating in online game operating businesses via wholly owned, equity joint venture or cooperative joint venture investments
in China, and from controlling and participating in such businesses directly or indirectly through contractual or technical support
arrangements. In the event of a violation of these provisions, GAPP shall, in conjunction with the relevant government authorities
of the PRC, investigate and handle the same in accordance with the law. In serious cases, the relevant licenses and registrations
shall be revoked. However, due to the lack of a detailed interpretation of Circular 13, it is not yet clear how it will be implemented.
Moreover, Circular 13 was issued solely by GAPP, NCA and NOCPIP, instead of being jointly issued by the publication administration
authorities and other government authorities which are in charge of the related business operations, like the Ministry of Commerce,
or the MOFCOM, and the MIIT, and the scope, implementation and enforcement of Circular 13 from the views of the above mentioned
other authorities remain uncertain.
In the opinion of Han Kun Law Offices,
our PRC legal counsel, subject to the interpretation and implementation of the MIIT Circular and Circular 13, the ownership structure
of Ningbo Sntaro and Beijing Sntaro and our contractual arrangements with Beijing Sntaro and its shareholders comply with all
existing PRC laws, rules and regulations. However, in the opinion of our PRC legal counsel, there are substantial uncertainties
regarding the interpretation and application of current or future PRC laws and regulations and there may be changes and other
developments in the PRC laws and regulations or their interpretations. Accordingly, we cannot give assurance that the Chinese
government authorities will ultimately take a view that is consistent with the opinion of our PRC legal counsel.
If the past or current ownership structures,
contractual arrangements and businesses of our company Beijing Sntaro is found to be in violation of any existing or future PRC
laws or regulations, including the MIIT Circular and Circular 13, the relevant supervisory authorities would have broad discretion
in dealing with such violations, including but not limited to: revoking our business and operating licenses; levying fines; confiscating
our income or the income of Beijing Sntaro; shutting down our servers or blocking our website; imposing conditions or requirements
with which we may not be able to comply; requiring us to restructure the relevant ownership structure, operations or contractual
arrangements; restricting or prohibiting our use of the proceeds from our public offering to finance our business and operations
in China; and taking other regulatory or enforcement actions that could be harmful to our business.
18. SUBSEQUENT EVENT
Management has considered all events occurring
through the date the financial statements have been issued, and has determined that there are no such events that are material
to the financial statements, or all such material events have been fully disclosed.
ITEM 2 MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
This quarterly report on Form 10-Q and
other reports filed by the Company from time to time with the Securities and Exchange Commission (collectively the “Filings”)
contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available
to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned
not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof.
When used in the Filings, the words “anticipate”, “believe”, “estimate”, “expect”,
“future”, “intend”, “plan”, or the negative of these terms and similar expressions as they
relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current
view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors (including
the risks contained in the section of this report entitled “Risk Factors”) relating to the Company’s industry,
the Company’s operations and results of operations, and any businesses that the Company may acquire. Should one or more
of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly
from those anticipated believed, estimated, expected, intended, or planned.
Although the Company believes that the
expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of
activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States,
the Company does not intend to update any of the forward-looking statements to conform these statements to actual results. Readers
are urged to carefully review and consider the various disclosures made throughout the entirety of this quarterly report, which
attempt to advise interest parties of the risks and factors that may affect our business, financial condition, results of operations,
and prospects.
Our financial statements are prepared
in accordance with U.S. GAAP. These accounting principles require us to make certain estimates, judgments and assumptions. We
believe that the estimates, judgments and assumptions upon which are relied are reasonable based upon information available to
us at the time that these estimates, judgments and assumptions are made. These estimates, judgments and assumptions can affect
the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of expenses
during the periods presented. Our financial statements would be affected to the extent there are material differences between
these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated
by U.S. GAAP and does not require management’s judgment in its application. There are also areas in which management’s
judgment in selecting any available alternative would not produce a materially different result.
Accounting Policy of Revenue Recognition
The Company currently provides online
game services in the PRC and recognizes revenue in accordance to the criteria of ASC subtopic 985 (“ASC 985”), Revenue
Recognition when persuasive evidence of an arrangement exists, the service has been rendered, the sales price is fixed or determinable,
and collectability is reasonably assured. Online game revenues include our MMOG operations and Co-operation Web-based game revenues.
MMOG operations
The Company operates Massive Multiplayer
Online Role-Playing Games (“MMORPG”) under a free-to-play model. The online game revenue derives from the sale of
in-game virtual items and revenue was recognized pursuant to the item-based revenue model.
Under the item-based model, players are
able to play the basic features of the game for free. We generate revenues when players purchase virtual items that enhance their
playing experience, such as weapons, clothing, accessories and pets. The item-based revenue model allows us to introduce new virtual
items or change the features or properties of virtual items to enhance game player interaction and create a better game community.
The Company sells prepaid cards, in both
virtual and physical forms, to third party distributors who in turn sell the prepaid cards to end customers. The prepaid cards
provide customers with a pre-specified number of game points for consumption. All prepaid cards sold to distributors require upfront
advance cash payments. The prepaid game cards entitle end users to purchase virtual items in the Company’s online games.
Prepaid cards will expire two years after the date of card production if they have never been activated. The proceeds from the
expired game cards are recognized as revenue upon expiration of cards. In contrast, once the prepaid cards are activated and credited
to a player’s personal game account, they will not expire as long as the personal game account remains active. The personal
game account will always remain active before the game stop operating.
The end users also could choose bank recharge
method directly to exchange Santaro currency (“Long Bi”) or game currency of 108 warriors (“Silver”) through
third-party payment platforms.
All proceeds received from distributors
or through direct online payment systems are deferred when received, revenues are recognized over estimated life of the virtual
items that game players purchase or as the virtual items are consumed. The below description are the detailed revenue recognition
method adopted by the company.
Instant consumption mode is used when
users purchase instant services or items with Silver. And as that service or item will be immediately consumed right after the
Silver is paid by the user, therefore the reflected RMB value (from equivalent Silver) can be confirmed and recorded as revenue
after the completion of the purchase (exchange Long Bi for Silver) by the user.
Limited consumption mode is used when
users purchase the items or services with limited effective time. This type of items or services will be fully consumed by the
end of the effective time. Therefore the reflected RMB value of that purchase will be confirmed as revenue after the item or service
has been fully consumed (expired).
Apportioned consumption mode is used for
perpetual virtual items and services, which can be used unlimited times through their estimated life spans. The delivery criterion
for perpetual virtual items is generally met ratably over the expected delivery obligation period, which, in this case, is the
estimated life of the perpetual virtual items purchased. Revenue is recognized proportionately over the estimated life spans which
are based on data related to paying game player usage patterns for each category of virtual item. The game log, which records
the whole process of a specific item or service being purchased and consumed, will be used periodically to readjust the estimation
on perpetual virtual items’ life spans.
Co-operation Web-based game
As the operator, the Company signed distribution
agreements with third-party developers to offer the games to users on its websites or platforms. Although the company is the party
that signs the user agreement with its users and is responsible for its users’ experience on its Websites or platforms,
its remaining obligation is deemed to be inconsequential and perfunctory after the end users recharge to exchange the game coins
of these web-based games. Besides, the third party developers obliged to provide on-going services to users, so a proportion of
the full revenue received from end users is recorded as revenue according to the distribution agreements.
Results of Operations
Because the Company is in the development
stage, our operations have been limited to developing our products. As a result, the Company only has generated an
insignificant amount of revenue during the period from August 9, 2006, its inception, through March 31, 2013. The Company’s
business, financial condition and results of operations may be influenced by the political, economic and legal environments in
the PRC such as changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion
and remittance abroad, and rates and methods of taxation, among other things.
The following table sets forth a summary,
for the periods indicated, our consolidated results of operations. Our historical results presented below are not necessarily
indicative of the results that may be expected for any future period.
|
|
Three months ended March 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Revenue
|
|
$
|
78,776
|
|
|
$
|
-
|
|
Cost of revenue
|
|
|
437,928
|
|
|
|
-
|
|
Gross loss
|
|
|
(359,152
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
|
151,513
|
|
|
|
698,064
|
|
Sales and marketing expenses
|
|
|
140,544
|
|
|
|
9,625
|
|
General and administrative expenses
|
|
|
295,551
|
|
|
|
419,857
|
|
Total operating expenses
|
|
|
587,608
|
|
|
|
1,127,546
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(946,760
|
)
|
|
|
(1,127,546
|
)
|
|
|
|
|
|
|
|
|
|
Non-operating (income) expenses
|
|
|
(759
|
)
|
|
|
(3,441
|
)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(946,001
|
)
|
|
$
|
(1,124,105
|
)
|
Revenue
For the three months ended March 31, 2013,
revenues were $78,776, representing an increase of $78,776, compared to $0 for the corresponding period in 2012. The increase
in net revenues was primarily due to the revenue contribution from web games, with an amount of $52,284. The Company also generated
minor revenue from 108 Warriors, a Massive Multiplayer Online Role Playing Game (“MMORPG”) launched in the third quarter
of 2012, with an amount of $26,492, during the three months ended March 31, 2013.
Cost of revenue
For the three months ended March 31, 2013,
cost of revenues were $437,928, representing an increase of $437,928, compared to $0 for the corresponding period in 2012. The
increase in cost of revenues from online games was primarily due to the cost from 108 Warriors.
Gross loss
As a result of the foregoing, our gross
loss for the three months ended March 31, 2013 was $359,152 from $0 in the same period of 2012. The reason for the negative gross
profit was due to the new game 108 Warriors. Because the game was in introduction stage, the Company needed to spend more costs
to launch and operate this new game. These costs were primary composed by salaries of operation staffs, depreciation of the operation
equipment, and server hosting fees.
Research and Development (R&D) expenses
R&D expenses primarily consist of
rent expenses, depreciation, and property management fee for R&D activities. For the three months ended March 31, 2013, R&D
expenses were $151,513, representing a decrease of $546,551 or 78.30%, compared to $698,064 for the corresponding period in 2012.
The decrease was primarily because R&D employee salary decreased by $426,921 and social assurance decreased by $23,994 compared
to the corresponding period of 2012, which was due to the Company reclassified the salaries of designers and programmers engaged
for the game of 108 Warriors from R&D expense to cost of revenues, since this game was launched in the third quarter of 2012.
Besides, the Company changed part of “MMORPG” to web games to better meet customers’ demand, and less designers
and programmers needed on the R&D of web games, so the Company terminated several junior technicians to save labor cost and
improve operational ability. Rent expenses decreased by $56,213 due to the owner of Ningbo office offered one month’s rent-free
period during the first quarter of 2013, service fee decreased by $10,586 and testing fee decreased by $23,247 compared to the
corresponding period of 2012. Other variances include business entertainment, communication fee, depreciation,
amortization, etc., presenting a slight decrease, accumulated about $5,590.
Sales and marketing expenses
Selling expenses mainly represented selling
employee salaries and advertising & promotion fees. For the three months ended March 31, 2013, selling expenses were $140,544,
representing an increase of $130,919 or 1,360.20% compared to $9,625 for the corresponding period in 2012. The increase was mainly
due to increases in selling employee salaries, which increased by $73,300 due to the launch of 108 Warriors, and for the same
reason, advertising & promotion fee was also increased by $55,324. Other miscellaneous fees increased by $2,295.
General and administrative expenses
General and administrative expenses consisted
primarily of professional services fees, G&A employee salaries, social insurance and depreciation. For the three months ended
March 31, 2013, total general and administrative expenses were $295,551, representing a decrease of $124,306 or approximately
29.61% as compared to $419,857 for the corresponding period in 2012. The decrease was due to decreases in G&A employee salaries,
which decreased by $73,113, in social insurance, which decreased by $12,556, in welfare expenses, which decreased by $8,639, compared
to the same period in 2012, respectively. The decrease of $73,113 in G&A employee salaries was mainly because the Company
reclassified the salaries of sales staff for 108 Warriors to sales and marketing expenses, which was recorded in G&A expenses
in the corresponding period of 2012, since no game launched before the third quarter of 2012. And for the same reason, social
insurance and welfare expenses decreased accordingly. Other variances include expenses occurred for business entertainments, membership
expenses, communication fees, travelling expenses, etc., presenting a slight decrease, aggregating at $29,998.
Net loss
For the three months ended March 31, 2013,
net loss decreased to $946,001 from $1,124,105 for the corresponding period in 2012. The decrease in net loss was primarily
due to decreases in R&D expenses and G&A expenses.
Liquidity and Capital Resources
For the three months ended March 31, 2013
and 2012, we met our working capital requirement mainly by using cash flows from related parties. We anticipate that the
existing cash and cash equivalents on hand, together with the net cash flows supported by related parties, will be sufficient
to meet our working capital requirements for our on-going projects and to sustain the business operations for the next twelve
months.
Since we initiated our business operations,
we have been funded primarily by related parties. During the past two years, Mr. Zhilian Chen, our Chairman, and CixiYide Auto
Co., Ltd. (“CixiYide”), a company 100% beneficially owned by Mr. Chen, provided continuous financial support
to the Company. As of December 31, 2012, CixiYide and Mr. Zhilian Chen had provided the Company loans in the aggregate amount
of $4,222,732 and $170,589, respectively. As of March 31, 2013, CixiYide and Mr. Zhilian Chen had provided the Company loans in
the aggregate amount of $5,170,848 and $196,174, respectively.
Going Concern and Liquidity
The accompanying financial statements are presented on a going
concern basis. The Company is in a development stage and only generated an insignificant amount of revenue during the period
from its inception (August 9, 2006) to March 31, 2013. The company has recurring net losses and negative cash flows from
operations and has been dependent on debt and equity financing. The Company has an accumulated deficit of $15,574,455 as of March
31, 2013. During the year ended December 31, 2011, the Company obtained funding in the amount of $4,750,000 from the issuance
of 2,375,000 shares of our common stock, and warrants to purchase a total of 1,187,500 shares of our common stock. On December
5, 2011, Mr. Zhilian Chen converted parts of the loan provided by CixiYide to Beijing Sntaro, i.e., $4,626,818 (RMB 29,260,000),
into the registered capital of Beijing Sntaro by the way of subscribing for the increased capital of Beijing Sntaro and then let
Beijing Sntaro to pay back the increased capital to CixiYide. There can be no assurance that the Company will be able to obtain
additional debt or equity financing on terms acceptable to it, or if at all. Management plans to fund continuing operations through
new financing from related parties and equity financing arrangements. These factors raise substantial doubt about our ability
to continue as a going concern.
Cash Flows
|
|
Three months ended March 31,
|
|
|
|
2013
|
|
|
2012
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
Net cash used in operating activities
|
|
$
|
(952,199
|
)
|
|
$
|
(1,086,071
|
)
|
Net cash used in investing activities
|
|
|
(5,441
|
)
|
|
|
(74,064
|
)
|
Net cash provided by financing activities
|
|
|
924,306
|
|
|
|
-
|
|
Effect of foreign currency exchange rate changes on cash and cash equivalents
|
|
|
248
|
|
|
|
13,053
|
|
Net decrease in cash and cash equivalents
|
|
$
|
(33,086
|
)
|
|
$
|
(1,147,082
|
)
|
Net cash used in operating activities:
The
Company had insignificant amount of revenue from its inception in 2006 to March 31, 2013. Our net cash used in operating
activities decreased by $133,872 in the three months ended March 31, 2013 compared to that in the three months ended March 31,
2012, representing a decrease of 12.33%. Most operating cash flow is the result of cash-paid expenditure during operation. The
decrease of net cash used in operating activities was due to decreases in salary expense and rent expense. In order to better
meet customer demand, the Company changed part of “MMORPG” to web games. Since the technique requirement of web game
is lower than the “MMORPG”, the Company fired several junior technicians to save labor cost and improve operational
ability. Rent expenses decreased due to the owner of Ningbo office offered one month’s rent-free period during the first
quarter of 2013.
Net cash used in investing activities:
Our
net cash used in investing activities decreased by $68,623 in the three months ended March 31, 2013 compared to the corresponding
period of 2012. The decrease in net cash used in investing activities was mainly due to the result of a decrease in the purchasing
of new equipment with an amount of $60,421, and the decrease in intangibles with an amount of $7,120 during the three month ended
March 31, 2013.
Net cash
provided by financing activities:
Our cash provided by financing activities increased from $0 for the three month
ended March 31, 2012 to $924,306 for the corresponding period of 2013, representing an increase of 100% which was a loan provided
by CixiYide. The current financed capital could not support current operation and product development. Through March 31, 2013,
CixiYide has been continuously providing financial support.
Working capital
We have working capital deficit of $5,844,621
as of March 31, 2013, compared with working deficit of $4,927,588 as of December 31, 2012, representing an increase of deficit
of 18.61%. The change in working capital is due to the development stage of the Company’s games. Because the Company’s
games only produced insignificant amount of revenue, the Company had to obtain loans to support daily operations. As of March
31, 2013, the Company accumulatively obtained loans in the amount of $5,367,022 from CixiYide and Mr. Zhilian Chen. On December
5, 2011, Mr. Zhilian Chen converted parts of the loan provided by CixiYide to Beijing Sntaro, i.e., $4,626,818 (RMB 29,260,000),
into the registered capital of Beijing Sntaro by the way of subscribing for the increased capital of Beijing Sntaro and then let
Beijing Sntaro to pay back the increased capital to CixiYide. The Company also received proceeds in the aggregate of $4.75
million upon the issuance of 2.375 million shares of common stock and warrants to purchase up to 1,187,500 shares of our common
stock in 2011.
Description of Property
The Company’s property and equipment
consists wholly of computer equipment, leasehold improvements, and furniture. The book value of the Company’s property and
equipment was $507,015 as of March 31, 2013.
Employees
As of march 31, 2013, the Company employed
approximately 69 designers and programmers. The majority of employees have three to five years’ of experience in the online
games industry.
Competition for talented and well-educated
professionals is intense among local online gaming companies. Management has set up an attractive work environment to stimulate
employee creativity. A career advancement program has been prepared to provide opportunities for employees to receive additional
training and promotion.
Recent issued accounting pronouncements
In February 2013, the FASB issued ASU
2013-02, “Comprehensive Income (Topic 220): Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income”,
The ASU does not change the current requirements for reporting net income or other comprehensive income in financial statements.
However, this ASU requires an entity to provide information about the amounts reclassified out of accumulated other comprehensive
income by component. In addition, an entity is required to present, either on the face of the statement where net income is presented
or in the notes, significant amounts reclassified out of accumulated other comprehensive income by the respective line items of
net income but only if the amount reclassified is required under U.S. GAAP to be reclassified to net income in its entirety in
the same reporting period. For other amounts that are not required under U.S. GAAP to be reclassified in their entirety to net
income, an entity is required to cross-reference to other disclosures required under U.S. GAAP that provide additional detail
about those amounts. The guidance is effective prospectively for reporting periods beginning after December 15, 2012 for public
entities. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial
position or results of operations.
The Company does not believe other recently
issued but not yet effective accounting standards from ASU 2013-03 to ASU 2013-05, if currently adopted, would have a material
effect of the consolidated financial position, results of operation and cash flows.
Off-Balance Sheet Arrangements
The Company does not have any off-balance
sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, revenues
or expenses, results of operations, liquidity, capital expenditures or capital resources that are material.
Additional Disclosure
In July 2006, the Ministry of Industry
and Information Technology of the PRC, or MIIT, issued the Circular on Strengthening the Administration of Foreign Investment
in and Operation of Value-added Telecommunications Business, or the MIIT Circular. The MIIT Circular reiterated the regulations
on foreign investment in telecommunications businesses, which require foreign investors to set up foreign-invested enterprises
and obtain a business operating license for Internet content provision to conduct any value-added telecommunications business
in China. Under the MIIT Circular, a domestic company that holds an Internet content provision license is prohibited from leasing,
transferring or selling the license to foreign investors in any form, and from providing any assistance, including providing resources,
sites or facilities, to foreign investors that conduct value-added telecommunications business illegally in China. Furthermore,
the relevant trademarks and domain names that are used in the value-added telecommunications business must be owned by the local
Internet content provision license holder. Due to a lack of interpretative materials from the regulator, it is unclear what impact
the MIIT Circular will have on us or the other Chinese Internet companies that have adopted the same or similar corporate and
contractual structures as ours.
On September 28, 2009, the General Administration
of Press and Publications, or the GAPP, the National Copyright Administration (hereinafter referred to as “NCA”),
and National Office of Combating Pornography and Illegal Publications (hereinafter referred to as “NOCPIP”) jointly
published the “Stipulations on ‘Three Provisions’ ” of the State Council and the Relevant Interpretations
of the State Commission Office for Public Sector Reform and the Further Strengthening of the Administration of Pre-examination
and Approval of Online games and the Examination and Approval of Imported Online games (Xin Chu Lian [2009] No. 13), or Circular
13. Circular 13 restates the general principle espoused in recently promulgated regulations that foreign investment is not permitted
in online game operating businesses in China. According to the Article IV of Circular 13, foreign investors are prohibited from
participating in online game operating businesses via wholly owned, equity joint venture or cooperative joint venture investments
in China, and from controlling and participating in such businesses directly or indirectly through contractual or technical support
arrangements. In the event of a violation of these provisions, GAPP shall, in conjunction with the relevant government authorities
of the PRC, investigate and handle the same in accordance with the law. In serious cases, the relevant licenses and registrations
shall be revoked. However, due to the lack of a detailed interpretation of Circular 13, it is not yet clear how it will be implemented.
Moreover, Circular 13 was issued solely by GAPP, NCA and NOCPIP, instead of being jointly issued by the publication administration
authorities and other government authorities which are in charge of the related business operations, like the Ministry of Commerce,
or the MOFCOM, and the MIIT, and the scope, implementation and enforcement of Circular 13 from the views of the above mentioned
other authorities remain uncertain.
In the opinion of Han Kun Law Offices,
our PRC legal counsel, subject to the interpretation and implementation of the MIIT Circular and Circular 13, the ownership structure
of Ningbo Sntaro and Beijing Sntaro and our contractual arrangements with Beijing Sntaro and its shareholders comply with all
existing PRC laws, rules and regulations. However, in the opinion of our PRC legal counsel, there are substantial uncertainties
regarding the interpretation and application of current or future PRC laws and regulations and there may be changes and other
developments in the PRC laws and regulations or their interpretations. Accordingly, we cannot give assurance that the Chinese
government authorities will ultimately take a view that is consistent with the opinion of our PRC legal counsel.
If the past or current ownership structures,
contractual arrangements and businesses of our company Beijing Sntaro is found to be in violation of any existing or future PRC
laws or regulations, including the MIIT Circular and Circular 13, the relevant supervisory authorities would have broad discretion
in dealing with such violations, including but not limited to: revoking our business and operating licenses; levying fines; confiscating
our income or the income of Beijing Sntaro; shutting down our servers or blocking our website; imposing conditions or requirements
with which we may not be able to comply; requiring us to restructure the relevant ownership structure, operations or contractual
arrangements; restricting or prohibiting our use of the proceeds from our public offering to finance our business and operations
in China; and taking other regulatory or enforcement actions that could be harmful to our business.