Our consolidated financial statements
for the fiscal years ended August 31, 2019 and 2018 are attached hereto.
The accompanying
notes are an integral part of these consolidated financial statements.
The accompanying
notes are an integral part of these consolidated financial statements.
The accompanying
notes are an integral part of these consolidated financial statements.
The accompanying
notes are an integral part of these consolidated financial statements.
NOTES TO THE
CONSOLIDATED FINANCIAL STATEMENTS
AUGUST 31, 2019
AND 2018
NOTE 1 - ORGANIZATION
Organization
Service Team Inc.
(the "Company") was incorporated pursuant to the laws of the State of Nevada on June 6, 2011. On
August 22, 2017, the Company changed the state of its domicile to Wyoming. The Company was organized to comply with the warranty
obligations of electronic devices manufactured by companies outside of the United States. The business proved to
be unprofitable and the Company discontinued its warranty and repair operations. On June 5, 2013, Service
Team Inc. acquired 100 percent of the outstanding stock of Trade Leasing, Inc. for 4,000,000 shares of its common stock.
Trade Leasing,
Inc., a California corporation, was incorporated on November 1, 2011, and commenced business January 1, 2013. Trade
Leasing, Inc. is principally involved in the manufacturing, maintenance and repair of truck bodies. Service Team Inc.
and Trade Leasing Inc. have not been involved in a bankruptcy, receivership or any similar proceeding. The acquisition of Trade
Leasing Inc. is a major change in the operations of Service Team Inc. Trade Leasing is operated as a separate division of Service
Team Inc.
The Company has established a fiscal
year end of August 31.
NOTE 2 - SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES
Basis of Presentation
The consolidated
financial statements presented in this report are the combined financial reports of Trade Leasing, Inc. and Service Team Inc.
The Company maintains
its accounting records on an accrual basis in accordance with generally accepted accounting principles in the United States
of America ("U.S. GAAP").
The consolidated
financial statements present the Balance Sheet, Statements of Operations, Shareholders' Equity and Cash Flows of the Company. These
consolidated financial statements are presented in United States dollars. The accompanying audited, consolidated
financial statements have been prepared in accordance with the instructions to Form 10-K. All adjustments which are,
in the opinion of management, necessary for a fair presentation of the results of operations for the interim periods have been
made and are of a recurring nature unless otherwise disclosed herein.
Principles of Consolidation
The accompanying
consolidated financial statements include the accounts of Service Team Inc. and Trade Leasing, Inc. both of which are under common
control and ownership. The consolidated financial statements herein contain the operations of the wholly-owned subsidiaries listed
above. All significant inter-company transactions have been eliminated in the preparation of these financial statements.
Use of Estimates
The preparation of the consolidated
financial statements in conformity with accounting principles generally accepted in the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities
at the date of the financial statements and the reported amounts of expenses during the reporting period. Actual results
could differ from those estimates.
Going Concern
The Company's
financial statements are prepared using the accrual method of accounting in accordance with accounting principles generally accepted
in the United States of America, and have been prepared on a going concern basis, which contemplates the realization of assets
and the settlement of liabilities in the normal course of business. The Company will be dependent upon the raising of additional
capital through placement of our common stock in order to implement its business plan. There can be no assurance that the
Company will be successful in order to continue as a going concern. The Company is funding its initial operations by issuing
common shares and debt. We cannot be certain that capital will be provided when it is required.
Cash and Equivalents
Cash and equivalents
include investments with initial maturities of three months or less. The Company maintains its cash balances at credit-worthy financial
institutions that are insured by the Federal Deposit Insurance Corporation ("FDIC") up to $250,000. There were no cash
equivalents at August 31, 2019, or August 31, 2018.
Concentration of Credit Risk
Financial instruments
and related items, which potentially subject the Company to concentrations of credit risk, are cash and cash equivalents. The Company
places its cash and temporary cash investments with credit quality institutions. At times, such investments may be in excess of
FDIC insurance limits.
Accounts Receivable
All accounts receivable
are due thirty (30) days from the date billed. If the funds are not received within thirty (30) days the customer is contacted
to arrange payment. The Company uses the allowance method to account for uncollectable accounts receivable. As of August
31, 2019, and 2018, the allowance for doubtful accounts was $14,310 and $0, respectively. Whilst management is confident that its customers
will settle their debts, it has recorded an allowance for doubtful accounts in the amount of $14,310 as of August 31, 2019.
Accounts Receivable and Revenue
Concentrations
The
Company's wholly owned subsidiary, Trade Leasing, Inc., has more than 650 customers. Three customers represented 12%, 10%,
and 9% of total receivables as of August 31, 2018 and three customers represented 10%, 8%, and 6% of total receivables as of
August 31, 2019.
Property and Equipment
Equipment, vehicles
and furniture, which are recorded at cost, consist primarily of fabrication equipment and is depreciated using the straight-line
method over the estimated useful lives of the related assets (generally fifteen years or less). Costs incurred for maintenance
and repairs are expensed as incurred and expenditures for major replacements and improvements are capitalized and depreciated over
their estimated remaining useful lives. There was depreciation expense of $17,737 and $16,823 during the fiscal years ended August
31, 2019 or August 31, 2018.
Net property and equipment were as
follows at August 31, 2019 and August 31, 2018:
|
|
2019
|
|
2018
|
Equipment
|
|
$
|
367,958
|
|
|
$
|
364,211
|
|
Vehicles
|
|
|
15,000
|
|
|
|
15,000
|
|
Leasehold improvements
|
|
|
52,826
|
|
|
|
52,826
|
|
Furniture
|
|
|
24,000
|
|
|
|
24,000
|
|
Total fixed assets, gross
|
|
|
459,784
|
|
|
|
456,037
|
|
Less: accumulated depreciation
|
|
|
(302,048
|
)
|
|
|
(284,311
|
)
|
Total fixed assets, net
|
|
$
|
157,736
|
|
|
$
|
171,726
|
|
Lease Commitments
Service Team Inc. leased
a building at 1818 East Rosslynn Avenue, Fullerton, California 92834 effective October 1, 2015. The lease is for a period
of 72 months with an option to extend the lease for an additional 72 months. The new facility is a 25,000 square foot
concrete industrial building located on approximately two acres of land. This new facility is approximately double the size
of the prior facility. Rent for the new facility is $10,000 per month for the first six months; and then $14,000 per month
thereafter. The Company is responsible for the property taxes and insurance on the building. As of August 31, 2019,
the deferred rent related to this lease was $8,259 and is included in accrual expenses.
The table below discloses the Company’s
future minimum lease payment obligations as of August 31,2019
|
2020
|
|
|
$
|
168,000
|
|
|
2021
|
|
|
|
168,000
|
|
|
2021
|
|
|
|
14,000
|
|
|
Total
|
|
|
$
|
350,000
|
|
Our principal executive offices are
located in 1000 square feet in the building at 1818 East Rosslynn Ave. Fullerton, California 92834
Beneficial Conversion Features
From time to time,
the Company may issue convertible notes that may contain an imbedded beneficial conversion feature. A beneficial conversion feature
exists on the date a convertible note is issued when the fair value of the underlying common stock to which the note is convertible
into is in excess of the remaining unallocated proceeds of the note after first considering the allocation of a portion of the
note proceeds to the fair value of warrants, if related warrants have been granted. The intrinsic value of the beneficial conversion
feature is recorded as a debt discount with a corresponding amount to additional paid in capital. The debt discount is amortized
to interest expense over the life of the note using the effective interest method.
Fair
Value of Financial Instruments
The Company adopted
Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 820 on June 6, 2011.
Under this FASB, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in
an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework
and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related
disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures
that are required for items measured at fair value.
The Company has
various financial instruments that must be measured under the new fair value standard including cash, convertible notes payable,
accrued expenses, promissory notes payable, accounts receivable and accounts payable. The Company's financial assets and liabilities
are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:
Level 1 - Inputs
are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at
the measurement date. The fair value of the Company's cash is based on quoted prices and therefore classified as Level 1.
Level 2 - Inputs
include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities
in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest
rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation
or other means (market corroborated inputs).
Level 3 - Unobservable
inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.
Cash, accounts
receivable, accounts payable, promissory notes and accrued expenses reported on the balance sheet are estimated by management to
approximate fair market value due to their short-term nature.
The following table presents assets
and liabilities that were measured and recognized at fair value as of August 31, 2019 on a recurring basis:
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Realized
|
Description
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Loss
|
Convertible notes payable, net
|
|
$
|
140,232
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Totals
|
|
$
|
140,232
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
The following table presents assets and liabilities that were measured and recognized at fair value as of August 31, 2018
on a recurring basis:
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
Realized
|
Description
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Loss
|
Convertible notes payable, net
|
|
$
|
124,416
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Totals
|
|
$
|
124.416
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Income Taxes
In assessing
the realization of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the
deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future
taxable income during the periods in which those temporary differences become deductible. The Company considers the scheduled reversal
of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment. Based on the
level of historical operating results and the uncertainty of the economic conditions, the Company has recorded a full valuation
allowance against its deferred tax assets at August 31, 2019 and 2018 where it cannot conclude that it is more likely than not
that those assets will be realized.
Revenue Recognition
The Trade Leasing
Division receives orders from customers to build or repair truck bodies. The company builds the requested product.
At the completion of the product the truck is delivered to the customer. If the customer accepts the product Trade Leasing
Inc. issues an invoice to the customer for the job. The invoice is entered into the accounting system and is recognized as
revenue at that time.
The Trade Leasing
Division uses the completed contract method for truck bodies built, which typically have construction periods of 15 days or less.
Contracts are considered complete when title has passed, the customer has accepted the product and we do not retain risks or rewards
of ownership of the truck bodies. Losses are accrued if manufacturing costs are expected to exceed manufacturing contract revenue.
Manufacturing expenses are primarily composed of aluminum cost, which is the largest component of the raw materials cost and the
cost of labor.
As described
above, in accordance with the requirements of ASC 606, the Company recognizes revenue from the services to its customers for building
or repairing truck bodies by applying the following steps: (1) identify the contract with a customer; (2) identify the performance
obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation
in the contract; and (5) recognize revenue when each performance obligation is satisfied.
Share Based Expenses
The Company accounts
for the issuance of equity instruments to acquire goods and/or services based on the fair value of the goods and services or the
fair value of the equity instrument at the time of issuance, whichever is more readily determinable. The Company's accounting policy
for equity instruments issued to consultants and vendors in exchange for goods and services follows the provisions of standards
issued by the FASB. The measurement date for the fair value of the equity instruments issued is determined at the earlier
of (i) the date at which a commitment for performance by the consultant or vendor is reached or (ii) the date at which the consultant
or vendor's performance is complete. In the case of equity instruments issued to consultants, the fair value of the equity instrument
is recognized over the term of the consulting agreement.
Stock Based Compensation
In December of
2004, the FASB issued a standard which applies to transactions in which an entity exchanges its equity instruments for goods or
services and also applies to liabilities an entity may incur for goods or services that are based on the fair value of those equity
instruments. For any unvested portion of previously issued and outstanding awards, compensation expense is required to be recorded
based on the previously disclosed methodology and amounts. Prior periods presented are not required to be restated. The company
adopted the standard as of inception. The Company has not issued any stock options to its Board of Directors and officers
as compensation for their services. If options are granted, they will be accounted for at a fair value as required by
the FASB ASC 718.
Net Loss Per Share
The Company adopted
the standard issued by the FASB, which requires presentation of basic earnings or loss per share and diluted earnings or loss per
share. Basic income (loss) per share ("Basic EPS") is computed by dividing net income (loss) available to common stockholders
by the weighted average number of common shares outstanding during the period. Diluted earnings per share ("Diluted EPS")
are similarly calculated using the treasury stock method except that the denominator is increased to reflect the potential dilution
that would occur if dilutive securities at the end of the applicable period were exercised.
|
|
For the Years Ended
August 31,
|
|
|
2019
|
|
2018
|
|
|
|
|
|
Basic earnings (loss) per common share Numerator:
|
|
|
0.00
|
|
|
|
0.00
|
|
Net income (loss) available to common shareholders Denominator:
|
|
$
|
876
|
|
|
$
|
(354,767
|
)
|
Weighted average common shares outstanding
|
|
|
8,852,873,544
|
|
|
|
6,775,443,901
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share Numerator:
|
|
$
|
876
|
|
|
$
|
(354,767
|
)
|
Net income (loss) available to common shareholders Denominator:
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
8,852,873,544
|
|
|
|
6,775,443,901
|
|
Convertible Debt
|
|
|
4,501,640,000
|
|
|
|
—
|
|
Adjusted weighted average common shares
outstanding
|
|
|
13,354,313,544
|
|
|
|
6,775,443,901
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
0.00
|
|
|
$
|
(0.00
|
)
|
Recent Accounting Pronouncements
In February
2016, the FASB issued ASU No. 2016-02, Leases (Topic
842): Accounting for Leases. This update requires that lessees recognize right-of-use assets and lease liabilities that
are measured at the present value of the future lease payments at lease commencement date. The recognition, measurement, and presentation
of expenses and cash flows arising from a lease by a lessee will largely remain unchanged and shall continue to depend on its classification
as a finance or operating lease. The Company has performed a comprehensive review in order to determine what changes were required
to support the adoption of this new standard. The Company will adopt the ASU and related amendments on September 1, 2019 and expects
to elect certain practical expedients permitted under the transition guidance. The Company will elect the optional transition method
that allows for a cumulative-effect adjustment in the period of adoption and will not restate prior periods. Under the new guidance,
the Company’s lease will continue to be classified as operating. During the first quarter of fiscal 2020, the Company will
complete its implementation of its processes and policies to support the new lease accounting and reporting requirements. Based
on the Company’s operating lease as of September 1, 2019, the Company preliminarily estimates the impact of the adoption
of ASU 2016-02 to increase both its total assets and total liabilities in the range of $850,000 to $1,050,000. The adoption of
this ASU is not expected to have a significant impact on our Consolidated Statements of Operations or Cash Flows. The Company continues
to finalize the implementation of the new processes and the assessment of the impact of this adoption on its consolidated financial
statements; therefore, the preliminary estimated impacts disclosed can change, and the final impact will be known once the adoption
is completed during the first quarter of fiscal 2020.
In May
2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), to clarify the principles of recognizing
revenue and create common revenue recognition guidance between U.S. GAAP and International Financial Reporting Standards. Under
ASU 2014-09, revenue is recognized when a customer obtains control of promised goods or services and is recognized at an amount
that reflects the consideration expected to be received in exchange for such goods or services. In addition, ASU 2014-09 requires
disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The
ASU is effective for fiscal years beginning after December 15, 2017. The new revenue standard is principle based and interpretation
of those principles may vary from company to company based on their unique circumstances. It is possible that interpretation, industry
practice, and guidance may evolve as companies and the accounting profession work to implement this new standard. The implementation
of this standard did not have a material effect on the Company’s results of operations.
In
January 2017, the FASB issued ASU No. 2017-04, Simplifying the Test
for Goodwill Impairment, which simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill
impairment test. In computing the implied fair value of goodwill under Step 2, current U.S. GAAP requires the performance of procedures
to determine the fair value at the impairment testing date of assets and liabilities (including unrecognized assets and liabilities)
following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business
combination. Instead, the amendments under this ASU require the goodwill impairment test to be performed by comparing the fair
value of a reporting unit with its carrying amount. An impairment charge should be recognized for the amount by which the carrying
amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill
allocated to that reporting unit. The ASU becomes effective for the Company on January 1, 2020. The amendments in this ASU will
be applied on a prospective basis. Early adoption is permitted for interim or annual goodwill impairment tests performed.
In August
2016, the Financial Accounting Standards Board (the “FASB”) issued ASU
2016-15, Statement of Cash Flows (Topic 230). The update addresses eight specific
cash flow issues and is intended to reduce diversity in practice in how certain cash receipts and cash payments are presented and
classified in the statement of cash flows. This update is effective for reporting periods beginning after December 15, 2017, including
interim periods within the reporting period. Adoption of ASU 2016-15 did not have a material effect on our financial statements.
In May 2017,
the FASB issued ASU No. 2017-09, Stock Compensation - Scope of Modification Accounting, which provides guidance on which
changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting. The ASU requires
that an entity account for the effects of a modification unless the fair value (or calculated value or intrinsic value, if used),
vesting conditions and classification (as equity or liability) of the modified award are all the same as for the original award
immediately before the modification. The ASU became effective for the Company on January 1, 2018 and will be applied to an award
modified on or after the adoption date. Adoption of ASU 2017-09 did not have a material effect on the Company’s financial
statements.
Effective June
1, 2018, the Company adopted Accounting Standards Codification (“ASC”) 606 — Revenue from Contracts with Customers.
Under ASC 606, the Company recognizes revenue from the commercial sales of products, licensing agreements and contracts to perform
pilot studies by applying the following steps: (1) identify the contract with a customer; (2) identify the performance obligations
in the contract; (3) determine the transaction price; (4) allocate the transaction price to each performance obligation in the
contract; and (5) recognize revenue when each performance obligation is satisfied. For the comparative periods, revenue has not
been adjusted and continues to be reported under ASC 605 — Revenue Recognition. Under ASC 605, revenue is recognized when
the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance of service has been rendered
to a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable; and (4) the collectability
of the fee is reasonably assured. There was no impact on the Company’s financial statements as a result of adopting ASC 606.
There are
various other updates recently issued, most of which represented technical corrections to the accounting literature or application
to specific industries and are not expected to a have a material impact on the Company’s consolidated financial position,
results of operations or cash flows.
NOTE 3 – CAPITAL STOCK
The Company's
authorized capital is 20,000,000,000 common shares with a par value of $0.001 per share and 150,000 preferred shares with a par
value of $0.001 per share.
Common Shares
On February 12,
2016, the Articles of Incorporation were amended to increase the authorized shares of capital stock to 500,000,000. On
December 20, 2016, the Articles of Incorporation were amended to increase the authorized share of capital stock to 1,000,000,000.
On January 19, 2017, the Articles of Incorporation were amended to increase the authorized share of capital stock to 2,000,000,000.
On February 16, 2017, the Articles of Incorporation were amended to increase the authorized share of capital stock to 3,000,000,000.
On April 27, 2017, the Articles of Incorporation were amended to increase the authorized share of capital stock to 4,500,000,000.
On June 13, 2017, the Articles of Incorporation were amended to increase the authorized share of capital stock to 8,000,000,000.
On June 28, 2017, the Articles of Incorporation were amended to increase the authorized share of capital stock to 10,000,000,000.
On August 22, 2017, the Company moved its state of domicile from Nevada to Wyoming, and in the process of the transfer increased
its authorized common stock to 20,000,000,000.
Preferred Shares
On January 23,
2015, Service Team Inc. filed with the Secretary of State of Nevada a Certificate of Designation for 100,000 shares of Series A
Preferred Stock. The Designation gives the Series A Preferred Stock 500 votes per share. Series A Preferred Stock
were not entitled to receive dividends, any liquidation preference, or conversion rights. On October 16, 2015, the Designation
of Preferred Stock was amended to allow Preferred Shareholders to receive dividends in an amount equal to dividends paid per share
on Common Stock. On July 27, 2016, an amendment was filed to increase the voting rights of the preferred stock from 500 votes
per share to 10,000 votes per share. The Series A share amendments valued according to the additional voting rights and dividend
rights assigned. The value assigned to the dividend rights was derived from a model utilizing future economic value of the dividends
and was $525 which was recorded on the grant date as stock based compensation. The value assigned to the voting rights
was derived from a model utilizing control premiums to value the voting control of the preferred stock and was $83,000 which was
recorded on the grant date as stock based compensation. On December 30, 2016 the Articles of Incorporation were amended
to increase the authorized preferred shares to 150,000.
On July 25, 2017,
the Articles of Incorporation were amended to increase the voting rights of preferred shares to 100,000 votes per share. The Series
A share amendments valued according to the additional voting rights and dividend rights assigned. The value assigned to the dividend
rights was derived from a model utilizing future economic value of the dividends and was $0 which was recorded on the grant date
as stock based compensation. The value assigned to the voting rights was derived from a model utilizing control premiums
to value the voting control of the preferred stock and was $54,000 which was recorded on the grant date as stock based compensation.
On December 4,
2017, the Company granted 50,000 additional Series A Preferred Stock shares to Robert Cashman, a related party. The value
assigned to the new shares was derived from a model utilizing control premiums to value the voting control of the preferred stock
and was $1,000 which was recorded on the grant date as stock based compensation.
Share Transactions
2019
There were no share transactions in
2019.
2018
On September 1,
2017, Crown Bridge Partners LLC converted $4,742 of its Note dated 12-21-2016 into 105,368,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On September 2,
2017, Crossover Capital LLC converted $4,975 of its Note dated 2-14-2017 into 103,000,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On September 11,
2017, Crown Bridge Partners LLC converted $5,446 of its Note dated 12-21-2016 into 121,018,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On September 12,
2017, LG Capital Funding LLC Converted $6,048 of its Note dated 1-3-2017 into 120,964,400 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On September 19,
2017, Crossover Capital LLC converted $6,075 of its Note dated 2-14-2017 into 125,000,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On October 6,
2017, Crown Bridge Partners LLC converted $6,501 of its Note dated 12-21-2016 into 144,470,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On October 5,
2017, Crossover Capital LLC converted $6,925 of its Note dated 2-14-2017 into 142,000,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On October 31,
2017, Tangiers Investment Group LLC converted $4,331 of its Note dated 6-13-2016 in the amount of into 125,000,000 shares of common
stock. As the conversion was completed within the terms of the convertible note agreement, no gain or loss was recognized as a
result of this conversion.
On October 31,
2017, Tangiers Investment Group LLC converted $6,750 of its Note dated 6-13-2016 in the amount of into 192,857,143 shares of common
stock. As the conversion was completed within the terms of the convertible note agreement, no gain or loss was recognized as a
result of this conversion.
On November 2,
2017, LG Capital Funding LLC Converted $6,681 of its Note dated 1-3-2017 into 133,622,200 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On November 4,
2017, Crossover Capital LLC converted $8,075 of its Note dated 2-14-2017 into 165,000,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion
On November 8,
2017, Crown Bridge Partners LLC converted $7,858 of its Note dated 12-21-2016 into 174,626,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On November 14,
2017, Crown Bridge Partners LLC converted $9,421 of its Note dated 12-21-2016 into 198,242,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On November 15,
2017, Crown Bridge Partners LLC converted $7,538 of its Note dated 12-21-2016 into 167,511,777 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On November 15,
2017, Crossover Capital LLC converted $7,735 of its Note dated 2-14-2017 into 158,200,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion
On November 16,
2017, Tangiers Investment Group LLC converted $13,613 of its Note in the amount of into 396,880,466 shares of common stock. As
the conversion was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of
this conversion.
On November 29,
2017, JMJ Financial converted $13,270 of its Note dated 5-1-2017 into 132,700,000 shares of common stock. As the conversion was
completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion
On December 5,
2017, Tangiers Investment Group LLC converted $16,769 of its Note dated 7-18-2016 into 488,892,128 shares of common
stock. As the conversion was completed within the terms of the convertible note agreement, no gain or loss was recognized as a
result of this conversion.
On December 6,
2017, JMJ Financial converted $4,700 of its Note dated 5-1-2017 into 94,000,000 shares of common stock. As the conversion was completed
within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On December 13,
2017, JMJ Financial converted $19,317 of its Note dated 5-1-2017 into 129,000,000 shares of common stock. As the conversion was
completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
This conversion pays the Note in full.
On December 14,
2017, Crown Bridge Partners LLC converted $12,596 of its Note dated 12-21-2016 into 279,900,000 shares of common stock. As the
conversion was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this
conversion.
On December 28,
2017, Tangiers Investment Group LLC converted $20,621 of its Note dated 7-18-2016 into 601,195,335 shares of common
stock. As the conversion was completed within the terms of the convertible note agreement, no gain or loss was recognized as a
result of this conversion.
On January 12,
2018, Crown Bridge Partners LLC converted $12,600 of its Note dated 12-21-2016 into 280,000,000 shares of common stock. As the
conversion was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this
conversion.
On January 29,
2018, Crossover Capital LLC converted $7,325 of its Note Dated 7-24-2017 into 150,000,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On March 16, 2018,
Crossover Capital LLC converted $12,325 of its Note Dated 7-24-2017 into 250,000,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On March 16, 2018,
JMJ Financial converted $6,505 of its Note dated 4-28-2017 into 351,000,000 shares of common stock. As the conversion was completed
within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On March 19, 2018,
Crown Bridge Partners LLC converted $15,829 of its Note dated 12-21-2016 into 351,760,000 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On March 21, 2018,
Tangiers Investment Group LLC converted $19,201 of its Note dated 7-18-2016 into 548,564,286 shares of common stock. As the conversion
was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this conversion.
On May 22, 2018,
Tangiers Investment Group LLC converted $13,600 of its Note dated 11-10-2017 into 302,222,222 shares of common stock. As the
conversion was completed within the terms of the convertible note agreement, no gain or loss was recognized as a result of this
conversion.
During the twelve-month
period ended August 31, 2018, $40,000 of beneficial conversion features were recorded resulting from convertible debts issued during
the same period. Please refer to Note 4 for further information regarding the discounts on the convertible debt transactions.
As of August 31, 2018, the Company
has not granted any stock options.
During 2018 and
2019 the Company did not sell any Common Shares. The only shares issued were for Conversion of Notes.
Stock Based Compensation
We have accounted
for stock-based compensation under the provisions of FASB Accounting Standards codification (ASC) 718-10-55. (Prior
authoritative literature: FASB Statement 123 (R), Share-based payment.) This statement requires us to record
any expense associated with the fair value of stock-based compensation. Determining fair value requires input of highly
subjective assumptions, including the expected price volatility. Changes in these assumptions can materially affect
the fair value estimate.
As of August 31, 2019, the Company
has not granted any stock options.
NOTE 4 – DEBT TRANSACTIONS
Convertible Notes Payable – Related Party
R.L. Cashman
On April 17, 2017,
the Company issued a convertible note to Robert Cashman (a related party) for $12,500 of cash consideration. The note bears
interest at 10%, matures on April 17, 2018, and is convertible into common stock at 50% of the average bid price of the stock during
the 30 days prior to the conversion. The Company recorded a debt discount equal to $12,500 due to this conversion feature and amortized
$4,658 during the year ended August 31, 2017, with a remaining debt discount of $7,842 amortized during the year ended August 31,
2018. The note was repaid during the fiscal year ended August 31, 2018.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.0005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
Convertible Notes Payable –
Third Party
JMJ Financial Group
On April 28, 2017,
the Company issued a convertible note to JMJ Financial Group for $55,000 of cash consideration. The note bears interest at
12%, matures on April 28, 2018, and is convertible into common stock at 50% of the lowest 3 closing market prices of the previous
20 trading days prior to conversion. The Company recorded a debt discount equal to $37,080 due to this conversion feature. The
Company also recorded a $6,000 and $11,920 debt discounts due to accrued interest and origination fees required by the agreement
to be accrued at the beginning of the note. The note had accrued interest of $7,222 as of August 31, 2019 and August 31, 2018,
respectively. The debt discounts had a balance at August 31, 2019 and 2018 of $0. The Company recorded debt discount
amortization expense of $0 during the year ended August 31, 2019 and $36,164 during the year ended August 31, 2018.
The Company converted $31,570 of principal and $12,222 of interest into shares during the year ended August 31, 2018. This
note is currently in default.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
LG
Capital Funding, LLC
On January 3,
2017, the Company issued a convertible note to LG Capital Funding LLC for $28,000 for cash consideration. The note bears
interest at 8%, matures on September 3, 2017, and is convertible into common stock at 50% of the lowest 3 closing market prices
of the previous 20 trading days prior to conversion. The Company recorded a debt discount equal to $26,000 due to this conversion
feature. The Company also recorded a $2,000 debt discount due to issuance costs. The note had accrued interest of $84 as of August
31, 2017 and $0 at August 31, 2018. The debt discounts had a balance at August 31, 2017 of $9,589 and $0 at August 31, 2018.
During the year ended August 31, 2017, $15,930 of principal and $706 of accrued interest was converted into shares; see Note 3
for more information. The Company made cash payments of $5,770, to end with a balance of $6,300 as of August 31, 2017.
The note was fully converted into shares during the year ended August 31, 2018. The Company recorded debt discount amortization
expense of $18,411 during the year ended August 31, 2017 and $9,589 during the year ended August 31, 2018. The entire
balance of the Note has been converted to stock.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
Tangiers Capital Group
On June 13, 2016,
the Company issued a convertible note to Tangiers Capital Group for $38,500 of cash consideration. The note bears interest
at 10%, matures on June 13, 2017, and is convertible into common stock at 50% of the lowest 3 closing market prices of the previous
20 trading days prior to conversion. The Company recorded a debt discount equal to $35,000 due to this conversion feature. The
Company also recorded a $3,500 debt discount due to issuance fees. The note had accrued interest of $7,272 and $10,890 and $3,850
as of August 31, 2018 and August 31, 2017 respectively. The debt discounts had a balance at August 31, 2018 and August 31,
2017 of $0 and $0, respectively. The Company recorded debt discount amortization expense of $0 and $30,167 during the year ended
August 31, 2018 and the year ended August 31, 2017, respectively. During the year ended August 31,2018 and the year ended
August 31, 2017, $4,982 of principal and $3,743 of interest and $33,518 of principal and $4,220 of accrued interest was converted
into shares, respectively; see Note 3 for more information. The note was fully converted to stock as of August 31, 2018.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
On July 18, 2016,
the Company issued a convertible note to Tangiers Capital Group for $27,500 of cash consideration. The note bears interest
at 10%, matures on July 18, 2017, and is convertible into common stock at 50% of the lowest 3 closing market prices of the previous
20 trading days prior to conversion. The Company recorded a debt discount equal to $25,000 due to this conversion feature. The
Company also recorded a $2,500 debt discount due to issuance fees. The note had accrued interest of $0 and $8,401 and as of August
31, 2018 and August 31, 2017. The debt discounts had a balance at August 31, 2018 and August 31, 2017 of $0 and $0, respectively.
The Company recorded debt discount amortization expense of $24,185 and $3,315 during the year ended August 31, 2017 and the year
ended August 31, 2016, respectively. $27,500 of principal and $39,694 of interest were converted into shares during the year
ended August 31, 2018; The entire balance of the note has been converted to stock.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
On November 10,
2017, Service Team Inc issued a 12% Convertible Promissory Note payable to Tangiers Investment Group LLC (the "Investor")
in the principal amount of $23,000. The Note, which is due on November 10, 2018, was funded by the Investor in the sum of $20,000
and $3,000 was retained by the Investor through an original issue discount or "OID" for due diligence and legal expense
related to this transaction. The Note is convertible into shares of the Registrant's common stock, par value $0.001, at a conversion
price of 50% of the lowest trading price of the Company's common stock during the 25 consecutive trading days prior to the date
on which Holder elects to convert all or part of the Note. The Company recorded a $20,000 discount due to the beneficial
conversion feature. During the year ended August 31, 2019 and August 31, 2018, $18,526 and $4,474 of discount amortization
was recorded, to result in a remaining debt discount balance of $0 and $4,474 as of August 31, 2019 and August 31, 2018.
Accrued interest at August 31, 2019 and August 31, 2018 was $11,186 and $2,760 respectively.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
On February 27, 2018, Service Team
Inc issued a 12% Convertible Promissory Note payable to Tangiers Investment Group LLC (the "Investor") in the principal
amount of $23,000. The Note, which is due on February 27, 2019, was funded by the Investor in the sum of $20,000 and $3,000 was
retained by the Investor through an original issue discount or "OID" for due diligence and legal expense related to this
transaction. The Note is convertible into shares of the Registrant's common stock, par value $0.001, at a conversion price of 50%
of the lowest trading price of the Company's common stock during the 25 consecutive trading days prior to the date on which Holder
elects to convert all or part of the Note. The Company recorded a $20,000 discount due to the beneficial conversion feature
and a $3,000 discount due to the original issue discount. During the year ended August 31, 2019 and August 31, 2018,
$11,342 and $11,658 of discount amortization was recorded respectively, to result in a remaining debt discount balance of $11,342
and as of August 31, 2018 and $0 as of August 31, 2019 Accrued interest at August 31, 2019 and August 31, 2018 was $19,237
and $2,760 respectively.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
Iconic Holdings LLC
On July 10, 2017,
the Company issued a convertible note to Iconic Holdings of $34,993 for consideration of certain machine tools. The note
bears interest at 10%, matures on July 10, 2018, and is convertible into common stock at 50% of the lowest 3 closing market prices
of the previous 20 trading days prior to conversion. The Company recorded a debt discount equal to $31,812 due to this conversion
feature. The Company also recorded a $3,181 debt discount due to issuance fees. The note had accrued interest of $37,471 as of
August 31, 2019 and $5,206 as of August 31, 2018. The debt discounts had a balance of $0 as of August 31,2019 and August
31, 2018. The Company recorded debt discount amortization expense of $0 during the year ended August 31, 2019 and $25,118 during
the year ended August 31, 2018. This note is currently in default.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
Crown Bridge Partners, LLC.
On December 21,
2016, the Company issued a convertible note to Crown Bridge Partners, LLC. for $42,500 of cash consideration. The note
bears interest at 6%, matures on December 21, 2017, and is convertible into common stock at 55% of the lowest 3 closing market
prices of the previous 20 trading days prior to conversion. The Company recorded a debt discount equal to $36,000 due to this conversion
feature. The Company also recorded a $6,500 debt discount due to issuance fees. The note had accrued interest of $0 as of August
31, 2017 and August 31, 2018. The debt discounts had a balance at August 31, 2017 of $13,041 and $0 at August 31, 2018.
The Company recorded debt discount amortization expense of $29,459 during the year ended August 31, 2017 and $13,041 during
the year ended August 31, 2018. During the year ended August 31, 2017, $10,954 of principal and $13,502 of interest were converted
into shares and during the year ended August 31, 2018, principal of $31,546 and interest of $5,217 was converted into shares. The
entire balance of this note has been converted to stock.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
On June 12, 2017,
the Company issued a convertible note to Crown Bridge Partners, LLC. for $63,750 of cash consideration. The note bears interest
at 6%, matures on June 12, 2018, and is convertible into common stock at 55% of the lowest 3 closing market prices of the previous
20 trading days prior to conversion. The Company recorded a debt discount equal to $52,600 due to this conversion feature. The
Company also recorded a $11,150 debt discount due to issuance fees. The note had accrued interest of $1,817 as of August 31, 2019
and $363 as of August 31, 2018. The debt discounts had a balance of $0 at August 31, 2019 and August 31, 2018.
The Company recorded debt discount amortization expense of $ 0 during the year ended August 31, 2019 and $49,682 during
the year ended August 31, 2018. The Company converted $39,524 in principal and $1,500 in accrued interest into shares during
the year ended August 31, 2018; see Note 3 for more information. This note is currently in default.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
Crossover Capital Fund, LLC
On February 14,
2017, the Company issued a convertible note to Crossover Capital Fund, LLC for $40,000 of cash consideration. The note bears
interest at 10%, matures on February 14, 2018, and is convertible into common stock at 50% of the lowest 3 closing market prices
of the previous 20 trading days prior to conversion. The Company recorded a debt discount equal to $34,000 due to this conversion
feature. The Company also recorded a $6,000 debt discount due to issuance fees. The note had accrued interest of $0 as of August
31, 2017 and August 31, 2018. The debt discounts had a balance at August 31, 2017 of $18,301 and $0 at August 31, 2018.
The Company recorded debt discount amortization expense of $21,699 during the year ended August 31, 2017 and $18,301 during the
year ended August 31, 2018. During the year ended August 31, 2018 principal of $32,487 and interest of $1,298 was converted
into shares. The entire value of the note has been converted to stock.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
On July 24, 2017,
the Company issued a convertible note to Crossover Capital Fund, LLC for $40,000 of cash consideration. The note bears interest
at 10%, matures on July 24, 2018, and is convertible into common stock at 50% of the lowest 3 closing market prices of the previous
20 trading days prior to conversion. The Company recorded a debt discount equal to $40,000 due to this conversion feature. The
note had accrued interest of $7,917 as of August 31, 2019 and $2,821 at August 31, 2018. The debt discounts had a balance
at August 31, 2019 and August 31, 2018 of $0. The Company recorded debt discount amortization expense of $0 during the year ended
August 31, 2019 and $35,836 during the year ended August 31, 2018. During the year ended August 31, 2018, the Company converted
$17,106 in principal and $2,544 of accrued interest into shares; see Note 3 for more information. This note is currently
in default.
The Company evaluated
the convertible note and determined that the shares issuable pursuant to the conversion option were determinate due to the conversion
price floor and, as such, does not constitute a derivative liability as the Company has sufficient authorized shares and a conversion
floor of $0.00005. In the event that the authorized shares were not sufficient, the Company has obtained authorization from a majority
of shareholders such that the appropriate number of shares will be available or issuable for settlement to occur.
Promissory Notes Payable –
Third Party
IOU Financial
On March 30, 2018, the Company issued a
promissory note to IOU Financial for $120,000 of cash consideration. The note bears interest at 32% and matures on March
30, 2019. The Company recorded a debt discount equal to $38,630 due to the unpaid interest which was added to the principal balance
to be repaid during the 12 month note. During the year ended August 31, 2018, the company amortized $16,299 of the debt discount
into interest expense leaving a remaining total debt discount on the note of $22,331 as of August 31, 2018. During the year
ended August 31, 2018, the Company repaid $69,206 in principal on the note in cash leaving a balance on the note of $73,200 owed
as of August 31, 2018. During the year ended August 31, 2019, the company amortized $22,331 of the debt discount into interest
expense leaving a remaining total debt discount on the note of $0 as of August 31, 2019. During the year ended August 31,
2019, the Company repaid $89,424 in principal on the note in cash leaving a balance on the note of $0 owed as of August 31, 2019.
On January 22, 2019, the Company issued
a promissory note to IOU Financial for $75,000 of cash consideration. The note bears interest at 32%, matures on October
23, 2019. The Company recorded a debt discount equal to $16,954 due to the unpaid interest which was added to the principal
balance to be repaid during the 9 month note. During the year ended August 31, 2019, the company amortized $13,675 of the
debt discount into interest expense leaving a remaining total debt discount on the note of $3,279 as of August 31, 2019.
The proceeds of the loan were used to pay $27,244 to IOU Financial to pay the note dated March 30, 2018 in full. And the
remaining amount $47,776 was added to working capital. During the period ended August 31, 2019, the Company repaid $74,400
in principal on the note in cash leaving a balance on the note of $16,999 owed as of August 31, 2019 This note was paid in full
on December 12, 2019.
NOTE 5- RELATED PARTY TRANSACTIONS
Convertible Note Payable – Related Party
Preferred
Stock Issued for Services
On July 25, 2017,
the Articles of Incorporation were amended to increase the voting rights of preferred shares to 100,000 votes per share. The Series
A share amendments valued according to the additional voting rights and dividend rights assigned. The value assigned to the dividend
rights was derived from a model utilizing future economic value of the dividends and was $0 which was recorded on the grant date
as stock-based compensation. The value assigned to the voting rights was derived from a model utilizing control premiums
to value the voting control of the preferred stock and was $54,000 which was recorded on the grant date as stock-based compensation.
On December 4, 2017, the Company granted
50,000 additional Series A Preferred Stock shares to Robert Cashman, a related party. The value assigned to the new shares
was derived from a model utilizing control premiums to value the voting control of the preferred stock and was $1,000 which was
recorded on the grant date as stock-based compensation.
NOTE 6 – INCOME TAXES
The Company accounts
for income taxes under standards issued by the FASB. Under those standards, deferred tax assets and liabilities are recognized
for future tax benefits or consequences attributable to temporary differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. A valuation allowance is provided for significant deferred tax assets when it is more likely than not that such assets will
not be realized through future operations.
No provision for
federal income taxes has been recorded due to the available net operating loss carry forwards of approximately $844,216 will expire
in various years through 2032. Future tax benefits which may arise as a result of these losses have not been recognized in these
financial statements, as their realization is determined not likely to occur and accordingly, the Company has recorded a valuation
allowance for the future tax loss carry forwards.
The actual income
tax provisions differ from the expected amounts calculated by applying the statutory income tax rate to the Company's loss before
income taxes. The components of these differences are as follows at August 31, 2019 and August 31, 2018:
|
|
2019
|
|
|
2018
|
|
Net tax loss carry-forwards
|
|
$
|
844,216
|
|
|
$
|
896,914
|
|
Statutory rate
|
|
|
21%
|
|
|
|
21%
|
|
Expected tax recovery
|
|
|
177,285
|
|
|
|
188,352
|
|
Change in valuation allowance
|
|
|
(177,285)
|
|
|
|
(188,352)
|
|
Income tax provision
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Components of deferred tax asset:
|
|
|
|
|
|
|
|
|
Non capital tax loss carry forwards
|
|
$
|
177,285
|
|
|
$
|
188,352
|
|
Less: valuation allowance
|
|
|
(177,285)
|
|
|
|
(188,352)
|
|
Net deferred tax asset
|
|
$
|
-
|
|
|
$
|
-
|
|
NOTE
7 – COMMITMENTS AND CONTINGENCIES
Operating Leases
Service Team Inc. leased a building
at 1818 East Rosslynn Avenue, Fullerton, California 92834 effective October 1, 2015. The lease is for a period of 72 months
with an option to extend the lease for an additional 72 months. The new facility is a 25,000 square foot concrete industrial
building located on approximately two acres of land. This new facility is approximately double the size of the prior facility.
Rent for the new facility is $10,000 per month for the first six months; and then $14,000 per month thereafter. The Company
is responsible for the property taxes and insurance on the building. As of August 31, 2019, the deferred rent related to
this lease was $8,259 and is included in accrued expenses.
NOTE 8 – SUBSEQUENT EVENTS
Management has evaluated subsequent events according to the requirements of ASC 855, and there
are currently no subsequent events to report.