Liquidity and Capital Resources
Future and Critical Need for Capital
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should we be unable to continue as a going concern. However, for the reasons described below, our management does not believe that cash on hand and cash flow generated internally by us will be adequate to fund our limited overhead and other cash requirements beyond the next twelve months. These reasons raise significant doubt about our ability to continue as a going concern.
In March 2018, the Company executed a Promissory Note with Delfin, which was amended and restated in May 2018 to $150,000, in November 2018 to $350,000, in June 2019 to $465,000, in November 2019 to $554,100, in August 2020 to $600,000, in February 2021 to $637,500, in June 2021 to $675,000, in October 2021 to $705,000 and then again in January 2022 to increase the principal amount to up to $750,000 to pay certain accrued expenses, accounts payable and to allow the Company to have working capital. Interest accrues on the unpaid principal balance at a rate of 8% per annum, calculated on a 365/66 day year, as applicable. The Promissory Note is due upon demand. It may be prepaid in whole or in any part at any time prior to demand. Management anticipates continued funding from Delfin over the next twelve months as it determines the direction of the Company.
Delfin, the Company’s majority stockholder, has continued to fund the Company through loans to the Company (see Note 3). At December 31, 2021, the Company had a net working capital deficit of approximately $902,000. This deficit included accrued expenses of approximately $25,000, accounts payable of approximately $37,000 and approximately $847,000 in principal and accrued interest owed under the Promissory Note with Delfin.
Cash Flow Items
Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
As of December 31, 2021, we had $6,374 in cash as compared to $7,624 as of December 31, 2020. The decrease is due to timing of funding. We receive funding, then deplete prior to receiving more funding. Net cash flows used in operating activities totaled approximately $106,000 for the year ended December 31, 2021 compared to cash flows used in operating activities of approximately $125,000 for the year ended December 31, 2020.
Net cash flows provided by financing activities totaled approximately $105,000 for the year ended December 31, 2021 compared to approximately $46,000 for the year ended December 31, 2020. The increase was due to the timimg of fundings as we started 2020 with a significantly larger cash balance than we started with 2021.
Contractual Obligations
As a “smaller reporting company,” as defined by Rule 12b-2 of the Exchange Act, we have elected scaled disclosure reporting and therefore are not required to provide the table required by (a)(5) of this Item.
Off-Balance Sheet Arrangements
As of December 31, 2021, we did not have any material off-balance sheet arrangements that have or are reasonably likely to have a material effect on our current or future financial condition, revenues or expenses, results of operations, liquidity, or capital resources.
Effects of Inflation
Management believes that inflation has not had a significant effect on our results of operations during 2021 and 2020.