RELATED PARTY INTEREST EXPENSE. Related party interest expense for the six months ended June 30, 2022 totaled $30,300 compared to $25,200 for the six months ended June 30, 2021. This increase consisted of interest due and payable to Delfin as the loan amount has increased.
NET LOSS. Net loss for the six months ended June 30, 2022 was approximately $103,000 as compared to a net loss of approximately $86,000 for the six months ended June 30, 2021. This increase was primarily due to increased legal expenses.
LIQUIDITY AND CAPITAL RESOURCES
CASH FLOW ITEMS
As of June 30, 2022, we had $41,178 in cash as compared to $6,374 as of December 31, 2021. Net cash flows used in operating activities totaled approximately $86,000 for the six months ended June 30, 2022 compared to net cash flows used in operating activities of $47,000 for the six months ended June 30, 2021. The increase in net cash flows used in operating activities during the six months ended June 30, 2022 was primarily due to the change in accounts payable balance. As of June 30, 2021, we had a larger accounts payable balance associated with general and administrative fees that were paid in the first week of July 2021.
Net cash flows provided by financing activities totaled $121,000 for the six months ended June 30, 2022 compared to $75,000 for the six months ended June 30, 2021. The increase reflects additional capital provided by Delfin pursuant to its amended and restated Promissory Note. See the section titled “Future and Critical Need For Capital” below for further details.
FUTURE AND CRITICAL NEED FOR CAPITAL
The accompanying condensed financial statements have been prepared in accordance with accounting principles generally accepted in the U.S. on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. Accordingly, the financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should we be unable to continue as a going concern. However, for the reasons described below, our management does not believe that cash on hand and cash flow generated internally by us will be adequate to fund our limited overhead and other cash requirements beyond the next twelve months. These reasons raise significant doubt about our ability to continue as a going concern.
In March 2018, the Company executed a Promissory Note with Delfin, which was amended and restated in May 2018 to $150,000, in November 2018 to $350,000, in June 2019 to $465,000, in November 2019 to $554,100, in August 2020 to $600,000, in February 2021 to $637,500, in June 2021 to $675,000, in October 2021 to $705,000, in January 2022 to $750,000, in April 2022 to $791,000 and then again in June 2022 to increase the principal amount to up to $826,000 to pay certain accrued expenses, accounts payable and to allow the Company to have working capital. Interest accrues on the unpaid principal balance at a rate of 8% per annum, calculated on a 365/66 day year, as applicable. The Promissory Note is due upon demand. It may be prepaid in whole or in any part at any time prior to demand.
At June 30, 2022, the Company had a net working capital deficit of approximately $1,005,000. Such working capital deficit included accrued expenses of approximately $20,000, accounts payable of approximately $29,000 and approximately $998,000 in principal and accrued interest owed under the Promissory Note with Delfin.
EFFECTS OF INFLATION
Management believes that inflation has not had a significant effect on our results of operations during 2022 and 2021.
MANAGEMENT’S DISCUSSION OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of our financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Our estimates, judgments and assumptions are continually evaluated based on available information and experience. Because of the use of estimates inherent in the financial reporting process, actual results could differ from those estimates.